{ "ticker": { "uuid": "2b411ae7-7680-4e8c-8e98-19622fec0aa1", "symbol": "AEYE", "name": "AudioEye Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2b411ae7-7680-4e8c-8e98-19622fec0aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b411ae7-7680-4e8c-8e98-19622fec0aa1/" }, "ticker_metadata": { "id": 4643, "uuid": "2b411ae7-7680-4e8c-8e98-19622fec0aa1", "symbol": "AEYE", "name": "AudioEye Inc", "asset_type": "equity", "market_cap": 95949000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "AudioEye, Inc. provides Internet, printing, streaming, and other media software solutions to individuals regardless of their network connection, device, location, or disabilities in the United States. The company is headquartered in Tucson, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b411ae7-7680-4e8c-8e98-19622fec0aa1", "symbol": "AEYE", "name": "AudioEye Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2b411ae7-7680-4e8c-8e98-19622fec0aa1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b411ae7-7680-4e8c-8e98-19622fec0aa1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.24, "quality": 0.24, "momentum": 0.04, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.69, "market_cap": 83357400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0012, "shareholder_yield": 0, "roe": -1.1708, "piotroski_f_score": 4, "momentum_12_1": -0.3796, "volatility_252d": 0.6252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.673924+00:00", "batch_id": "" }, "size": { "price_close": 6.69, "market_cap": 83357400, "market_cap_usd": 83357400, "enterprise_value": 91454400, "shares_outstanding": 12460000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 26.2213, "ptbv_ratio": null, "ps_ratio": 2.0266, "pcf_ratio": 13.7622, "pfcf_ratio": 13.6472, "ev_ebitda": 839.0312, "ev_ebit": -32.9803, "ev_sales": 2.2235, "ev_fcf": 14.9729, "earnings_yield": null, "fcf_yield": 0.0668, "price_to_sales": 2.0266, "price_to_book": 26.2213, "price_to_cashflow": 13.7622, "ebitda_to_ev": 0.0012, "sales_yield": 0.4497 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7797, "operating_margin": -0.0674, "net_margin": -0.0905, "ebitda_margin": 0.0027, "fcf_margin": 0.1485, "roe": -1.1708, "roa": -0.106, "roic": -0.1844, "roc_greenblatt": null, "asset_turnover": 1.1718, "cash_conversion": -1.6411, "accruals_ratio": -0.2786, "sbc_to_revenue": 0.1328, "piotroski_f_score": 4, "altman_z_score": -1.7344, "earnings_stability_5y": 0.6038, "revenue_stability_5y": 0.3582, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9137, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.0412, "net_debt_to_ebitda": 74.2844, "debt_to_assets": 0.4746, "interest_coverage": -2.922, "current_ratio": 1.0285, "quick_ratio": 1.0285, "net_debt": 8097000, "local_beta": -0.0013, "volatility_252d": 0.6252, "volatility_60d": 1.2769, "max_drawdown_12m": -0.6389, "risk_adjusted_momentum": -0.6073 }, "growth": { "revenue_growth_1y": 0.1161, "revenue_growth_3y_cagr": 0.1046, "revenue_growth_5y_cagr": 0.1451, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5266, "book_value_growth_1y": -0.5125, "revenue_growth": 0.1161, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1489, "price_return_3m": 0.0949, "price_return_6m": -0.4897, "price_return_9m": -0.4804, "price_return_12m": -0.472, "price_return_12m_ex1m": -0.3796, "momentum_6m": -0.4897, "momentum_12m": -0.472, "momentum_12_1": -0.3796, "distance_from_52w_high": -0.5647, "distance_from_52w_low": 0.2054, "relative_strength": -0.6299 }, "raw_ttm": { "revenue_ttm": 41131000, "gross_profit_ttm": 32070000, "ebit_ttm": -2773000, "ebitda_ttm": 109000, "net_income_ttm": -3722000, "eps_diluted_ttm": -0.2987, "operating_cash_flow_ttm": 6057000, "capital_expenditure_ttm": 51000, "fcf_ttm": 6108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 949000, "cash_and_equivalents": 8563000, "total_current_assets": 15876000, "total_current_liabilities": 15436000, "net_ppe": null, "total_assets": 35100000, "total_debt": 16660000, "total_equity": 3179000, "net_working_capital": -7219000, "book_value_per_share": 0.2551, "retained_earnings": -105987000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15539000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 60, "rank_ev_ebitda": 100, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 13, "rank_fcf_margin": 59, "rank_piotroski": 70, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95 }, "composites": { "value_composite": 76, "quality_composite": 76, "momentum_composite": 96, "growth_composite": 28, "yield_composite": 74, "svqf_composite": 36, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.24, "os_score": 0.04, "value_percentile": 0.24, "quality_percentile": 0.24, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 331, "ticker_id": 4643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.673924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.69, "market_cap": 83357400, "market_cap_usd": 83357400, "enterprise_value": 91454400, "shares_outstanding": 12460000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.22126455, "ptbv_ratio": null, "ps_ratio": 2.02663198, "pcf_ratio": 13.76215948, "pfcf_ratio": 13.64724951, "ev_ebitda": 839.03119266, "ev_ebit": -32.98031013, "ev_sales": 2.2234908, "ev_fcf": 14.97288802, "earnings_yield": null, "fcf_yield": 0.06678738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77970387, "operating_margin": -0.06741874, "net_margin": -0.09049136, "ebitda_margin": 0.00265007, "fcf_margin": 0.14850113, "roe": -1.17080843, "roa": -0.10603989, "roic": -0.1844404, "roc_greenblatt": null, "asset_turnover": 1.17182336, "cash_conversion": -1.6410532, "accruals_ratio": -0.27860399, "sbc_to_revenue": 0.13281953, "debt_to_equity": 10.04120793, "net_debt_to_ebitda": 74.28440367, "debt_to_assets": 0.47464387, "interest_coverage": -2.92202318, "current_ratio": 1.02850479, "quick_ratio": 1.02850479, "net_debt": 8097000, "revenue_growth_1y": 0.11614339, "revenue_growth_3y_cagr": 0.10455633, "revenue_growth_5y_cagr": 0.14509082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52661835, "book_value_growth_1y": -0.51253644, "piotroski_f_score": 4, "altman_z_score": -1.73442568, "earnings_stability_5y": 0.603816, "revenue_stability_5y": 0.358233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14885496, "price_return_3m": 0.09492635, "price_return_6m": -0.48970252, "price_return_9m": -0.48038835, "price_return_12m": -0.47198106, "price_return_12m_ex1m": -0.37963694, "distance_from_52w_high": -0.5647365, "distance_from_52w_low": 0.20540541, "relative_strength": -0.62992211, "local_beta": -0.0013, "volatility_252d": 0.625158, "volatility_60d": 1.276887, "max_drawdown_12m": -0.63890696, "revenue_ttm": 41131000, "gross_profit_ttm": 32070000, "ebit_ttm": -2773000, "ebitda_ttm": 109000, "net_income_ttm": -3722000, "eps_diluted_ttm": -0.29871589, "operating_cash_flow_ttm": 6057000, "capital_expenditure_ttm": 51000, "fcf_ttm": 6108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 949000, "cash_and_equivalents": 8563000, "total_current_assets": 15876000, "total_current_liabilities": 15436000, "net_ppe": null, "total_assets": 35100000, "total_debt": 16660000, "total_equity": 3179000, "net_working_capital": -7219000, "book_value_per_share": 0.25513644, "retained_earnings": -105987000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15539000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 60, "rank_ev_ebitda": 100, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 13, "rank_fcf_margin": 59, "rank_piotroski": 70, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 76, "quality_composite": 76, "momentum_composite": 96, "growth_composite": 28, "yield_composite": 74, "svqf_composite": 36, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.69, "os": 0.04, "value": 0.24, "quality": 0.24, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1708, "momentum_12_1": -0.3796, "complete_fields": { "id": 331, "ticker_id": 4643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:14.673924+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.69, "market_cap": 83357400, "market_cap_usd": 83357400, "enterprise_value": 91454400, "shares_outstanding": 12460000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 26.22126455, "ptbv_ratio": null, "ps_ratio": 2.02663198, "pcf_ratio": 13.76215948, "pfcf_ratio": 13.64724951, "ev_ebitda": 839.03119266, "ev_ebit": -32.98031013, "ev_sales": 2.2234908, "ev_fcf": 14.97288802, "earnings_yield": null, "fcf_yield": 0.06678738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77970387, "operating_margin": -0.06741874, "net_margin": -0.09049136, "ebitda_margin": 0.00265007, "fcf_margin": 0.14850113, "roe": -1.17080843, "roa": -0.10603989, "roic": -0.1844404, "roc_greenblatt": null, "asset_turnover": 1.17182336, "cash_conversion": -1.6410532, "accruals_ratio": -0.27860399, "sbc_to_revenue": 0.13281953, "debt_to_equity": 10.04120793, "net_debt_to_ebitda": 74.28440367, "debt_to_assets": 0.47464387, "interest_coverage": -2.92202318, "current_ratio": 1.02850479, "quick_ratio": 1.02850479, "net_debt": 8097000, "revenue_growth_1y": 0.11614339, "revenue_growth_3y_cagr": 0.10455633, "revenue_growth_5y_cagr": 0.14509082, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52661835, "book_value_growth_1y": -0.51253644, "piotroski_f_score": 4, "altman_z_score": -1.73442568, "earnings_stability_5y": 0.603816, "revenue_stability_5y": 0.358233, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14885496, "price_return_3m": 0.09492635, "price_return_6m": -0.48970252, "price_return_9m": -0.48038835, "price_return_12m": -0.47198106, "price_return_12m_ex1m": -0.37963694, "distance_from_52w_high": -0.5647365, "distance_from_52w_low": 0.20540541, "relative_strength": -0.62992211, "local_beta": -0.0013, "volatility_252d": 0.625158, "volatility_60d": 1.276887, "max_drawdown_12m": -0.63890696, "revenue_ttm": 41131000, "gross_profit_ttm": 32070000, "ebit_ttm": -2773000, "ebitda_ttm": 109000, "net_income_ttm": -3722000, "eps_diluted_ttm": -0.29871589, "operating_cash_flow_ttm": 6057000, "capital_expenditure_ttm": 51000, "fcf_ttm": 6108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 949000, "cash_and_equivalents": 8563000, "total_current_assets": 15876000, "total_current_liabilities": 15436000, "net_ppe": null, "total_assets": 35100000, "total_debt": 16660000, "total_equity": 3179000, "net_working_capital": -7219000, "book_value_per_share": 0.25513644, "retained_earnings": -105987000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15539000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 50, "rank_ps": 48, "rank_pcf": 60, "rank_ev_ebitda": 100, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 57, "rank_dividend_yield": 61, "rank_shareholder_yield": 61, "rank_total_yield": 62, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 13, "rank_fcf_margin": 59, "rank_piotroski": 70, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 95, "value_composite": 76, "quality_composite": 76, "momentum_composite": 96, "growth_composite": 28, "yield_composite": 74, "svqf_composite": 36, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 40311000, "cost_of_revenue": 8755000, "gross_profit": 31556000, "ebit": -3180000, "ebitda": 387000, "pretax_income": -3077000, "tax_provision": null, "net_income": -3077000, "net_income_to_common": -3077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288000, "total_current_assets": 12622000, "total_assets": 32230000, "short_term_debt": 721000, "long_term_debt": 12479000, "total_debt": 13200000, "total_liabilities": 27426000, "total_equity": 4804000, "shares_outstanding": 12416000, "goodwill_and_intangibles": 19197000 }, "cash_flow": { "operating_cash_flow": 4753000, "capital_expenditure": 54000, "free_cash_flow": 4807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9603, "ticker_id": 4643, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3180000", "ebitda": "387000", "netIncome": "-3077000", "grossProfit": "31556000", "depreciation": "None", "totalRevenue": "40311000", "costOfRevenue": "8755000", "interestIncome": "None", "incomeBeforeTax": "-3077000", "interestExpense": "947000", "operatingIncome": "-3180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-947000", "nonInterestIncome": "None", "operatingExpenses": "34736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "15249000", "netIncomeFromContinuingOperations": "-3077000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32230000", "longTermDebt": "12479000", "shortTermDebt": "721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12515000", "reportedCurrency": "USD", "retainedEarnings": "-103398000", "totalLiabilities": "27426000", "otherCurrentAssets": "777000", "totalCurrentAssets": "12622000", "currentLongTermDebt": "503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19608000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13200000", "totalShareholderEquity": "4804000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "225000", "totalCurrentLiabilities": "14416000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "13010000", "cashAndShortTermInvestments": "5288000", "commonStockSharesOutstanding": "12416000", "intangibleAssetsExcludingGoodwill": "12515000", "cashAndCashEquivalentsAtCarryingValue": "5288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4753000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-920000", "cashflowFromInvestment": "-4196000", "stockBasedCompensation": "5024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40311000, "cost_of_revenue": 8755000, "gross_profit": 31556000, "research_and_development": 4590000, "selling_general_admin": 15249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3180000, "depreciation_amortisation": 3567000, "ebitda": 387000, "interest_expense": 947000, "interest_income": null, "other_non_operating": null, "pretax_income": -3077000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3077000, "net_income_continuing_ops": -3077000, "net_income_to_common": -3077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5288000, "short_term_investments": null, "net_receivables": 6557000, "inventory": null, "other_current_assets": null, "total_current_assets": 12622000, "net_ppe": null, "goodwill": 6682000, "intangible_assets": 12515000, "goodwill_and_intangibles": 19197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19608000, "total_assets": 32230000, "short_term_debt": 721000, "accounts_payable": 4851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14416000, "long_term_debt": 12479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13010000, "total_liabilities": 27426000, "total_debt": 13200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103398000, "total_equity": 4804000, "shares_outstanding": 12416000, "operating_cash_flow": 4753000, "stock_based_compensation": 5024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -920000, "free_cash_flow": 4807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3180000", "ebitda": "387000", "netIncome": "-3077000", "grossProfit": "31556000", "depreciation": "None", "totalRevenue": "40311000", "costOfRevenue": "8755000", "interestIncome": "None", "incomeBeforeTax": "-3077000", "interestExpense": "947000", "operatingIncome": "-3180000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-947000", "nonInterestIncome": "None", "operatingExpenses": "34736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3567000", "sellingGeneralAndAdministrative": "15249000", "netIncomeFromContinuingOperations": "-3077000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32230000", "longTermDebt": "12479000", "shortTermDebt": "721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12515000", "reportedCurrency": "USD", "retainedEarnings": "-103398000", "totalLiabilities": "27426000", "otherCurrentAssets": "777000", "totalCurrentAssets": "12622000", "currentLongTermDebt": "503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19608000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13200000", "totalShareholderEquity": "4804000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "225000", "totalCurrentLiabilities": "14416000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "13010000", "cashAndShortTermInvestments": "5288000", "commonStockSharesOutstanding": "12416000", "intangibleAssetsExcludingGoodwill": "12515000", "cashAndCashEquivalentsAtCarryingValue": "5288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4753000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-920000", "cashflowFromInvestment": "-4196000", "stockBasedCompensation": "5024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 35201000, "cost_of_revenue": 7261000, "gross_profit": 27940000, "ebit": -3390000, "ebitda": -635000, "pretax_income": -4254000, "tax_provision": null, "net_income": -4254000, "net_income_to_common": -4254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5651000, "total_current_assets": 12120000, "total_assets": 29766000, "short_term_debt": 199000, "long_term_debt": 6820000, "total_debt": 7019000, "total_liabilities": 20330000, "total_equity": 9436000, "shares_outstanding": 11888000, "goodwill_and_intangibles": 16937000 }, "cash_flow": { "operating_cash_flow": 2731000, "capital_expenditure": 1941000, "free_cash_flow": 4672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9608, "ticker_id": 4643, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3390000", "ebitda": "-635000", "netIncome": "-4254000", "grossProfit": "27940000", "depreciation": "None", "totalRevenue": "35201000", "costOfRevenue": "7261000", "interestIncome": "None", "incomeBeforeTax": "-4254000", "interestExpense": "864000", "operatingIncome": "-3390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "31330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2755000", "sellingGeneralAndAdministrative": "13585000", "netIncomeFromContinuingOperations": "-4254000" }, "balance": { "goodwill": "6661000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29766000", "longTermDebt": "6820000", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10276000", "reportedCurrency": "USD", "retainedEarnings": "-95746000", "totalLiabilities": "20330000", "otherCurrentAssets": "537000", "totalCurrentAssets": "12120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17646000", "currentAccountsPayable": "3870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7237000", "totalShareholderEquity": "9436000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "3870000", "totalCurrentLiabilities": "11571000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "8759000", "cashAndShortTermInvestments": "5651000", "commonStockSharesOutstanding": "11888000", "intangibleAssetsExcludingGoodwill": "10276000", "cashAndCashEquivalentsAtCarryingValue": "5651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2731000", "capitalExpenditures": "1941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "898000", "cashflowFromInvestment": "-7214000", "stockBasedCompensation": "4401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35201000, "cost_of_revenue": 7261000, "gross_profit": 27940000, "research_and_development": 5077000, "selling_general_admin": 13585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3390000, "depreciation_amortisation": 2755000, "ebitda": -635000, "interest_expense": 864000, "interest_income": null, "other_non_operating": null, "pretax_income": -4254000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4254000, "net_income_continuing_ops": -4254000, "net_income_to_common": -4254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5651000, "short_term_investments": null, "net_receivables": 5932000, "inventory": null, "other_current_assets": null, "total_current_assets": 12120000, "net_ppe": null, "goodwill": 6661000, "intangible_assets": 10276000, "goodwill_and_intangibles": 16937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17646000, "total_assets": 29766000, "short_term_debt": 199000, "accounts_payable": 3870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11571000, "long_term_debt": 6820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8759000, "total_liabilities": 20330000, "total_debt": 7019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95746000, "total_equity": 9436000, "shares_outstanding": 11888000, "operating_cash_flow": 2731000, "stock_based_compensation": 4401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 898000, "free_cash_flow": 4672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3390000", "ebitda": "-635000", "netIncome": "-4254000", "grossProfit": "27940000", "depreciation": "None", "totalRevenue": "35201000", "costOfRevenue": "7261000", "interestIncome": "None", "incomeBeforeTax": "-4254000", "interestExpense": "864000", "operatingIncome": "-3390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864000", "nonInterestIncome": "None", "operatingExpenses": "31330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2755000", "sellingGeneralAndAdministrative": "13585000", "netIncomeFromContinuingOperations": "-4254000" }, "balance": { "goodwill": "6661000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29766000", "longTermDebt": "6820000", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10276000", "reportedCurrency": "USD", "retainedEarnings": "-95746000", "totalLiabilities": "20330000", "otherCurrentAssets": "537000", "totalCurrentAssets": "12120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17646000", "currentAccountsPayable": "3870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7237000", "totalShareholderEquity": "9436000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "3870000", "totalCurrentLiabilities": "11571000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "8759000", "cashAndShortTermInvestments": "5651000", "commonStockSharesOutstanding": "11888000", "intangibleAssetsExcludingGoodwill": "10276000", "cashAndCashEquivalentsAtCarryingValue": "5651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2731000", "capitalExpenditures": "1941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "898000", "cashflowFromInvestment": "-7214000", "stockBasedCompensation": "4401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2016000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 31316000, "cost_of_revenue": 6974000, "gross_profit": 24342000, "ebit": -5965000, "ebitda": -3339000, "pretax_income": -5872000, "tax_provision": 2458105, "net_income": -5872000, "net_income_to_common": -5872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9236000, "total_current_assets": 14776000, "total_assets": 25495000, "short_term_debt": 319000, "long_term_debt": 6727000, "total_debt": 7046000, "total_liabilities": 18788000, "total_equity": 6707000, "shares_outstanding": 11766000, "goodwill_and_intangibles": 9784000 }, "cash_flow": { "operating_cash_flow": 318000, "capital_expenditure": 2156000, "free_cash_flow": 2474000, "dividends_paid": 13572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9613, "ticker_id": 4643, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5965000", "ebitda": "-3339000", "netIncome": "-5872000", "grossProfit": "24342000", "depreciation": "None", "totalRevenue": "31316000", "costOfRevenue": "6974000", "interestIncome": "None", "incomeBeforeTax": "-5872000", "interestExpense": "93000", "operatingIncome": "-5965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2458105", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "30307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "11537000", "netIncomeFromContinuingOperations": "-7263000" }, "balance": { "goodwill": "4001000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25495000", "longTermDebt": "6727000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5783000", "reportedCurrency": "USD", "retainedEarnings": "-89476000", "totalLiabilities": "18788000", "otherCurrentAssets": "712000", "totalCurrentAssets": "14776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10719000", "currentAccountsPayable": "2339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000", "totalShareholderEquity": "6707000", "capitalLeaseObligations": "736000", "otherCurrentLiabilities": "4738000", "totalCurrentLiabilities": "11529000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7259000", "cashAndShortTermInvestments": "9236000", "commonStockSharesOutstanding": "11766000", "intangibleAssetsExcludingGoodwill": "5783000", "cashAndCashEquivalentsAtCarryingValue": "9236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5872000", "profitLoss": "None", "dividendPayout": "13572000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318000", "capitalExpenditures": "2156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4170000", "cashflowFromInvestment": "-2156000", "stockBasedCompensation": "3698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31316000, "cost_of_revenue": 6974000, "gross_profit": 24342000, "research_and_development": 6989000, "selling_general_admin": 11537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5965000, "depreciation_amortisation": 2626000, "ebitda": -3339000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": -5872000, "tax_provision": 2458105, "effective_tax_rate": null, "net_income": -5872000, "net_income_continuing_ops": -7263000, "net_income_to_common": -5872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9236000, "short_term_investments": null, "net_receivables": 4828000, "inventory": 1, "other_current_assets": null, "total_current_assets": 14776000, "net_ppe": null, "goodwill": 4001000, "intangible_assets": 5783000, "goodwill_and_intangibles": 9784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10719000, "total_assets": 25495000, "short_term_debt": 319000, "accounts_payable": 2339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11529000, "long_term_debt": 6727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7259000, "total_liabilities": 18788000, "total_debt": 7046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89476000, "total_equity": 6707000, "shares_outstanding": 11766000, "operating_cash_flow": 318000, "stock_based_compensation": 3698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2156000, "dividends_paid": 13572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4170000, "free_cash_flow": 2474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5965000", "ebitda": "-3339000", "netIncome": "-5872000", "grossProfit": "24342000", "depreciation": "None", "totalRevenue": "31316000", "costOfRevenue": "6974000", "interestIncome": "None", "incomeBeforeTax": "-5872000", "interestExpense": "93000", "operatingIncome": "-5965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2458105", "reportedCurrency": "USD", "netInterestIncome": "133000", "nonInterestIncome": "None", "operatingExpenses": "30307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "11537000", "netIncomeFromContinuingOperations": "-7263000" }, "balance": { "goodwill": "4001000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25495000", "longTermDebt": "6727000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5783000", "reportedCurrency": "USD", "retainedEarnings": "-89476000", "totalLiabilities": "18788000", "otherCurrentAssets": "712000", "totalCurrentAssets": "14776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10719000", "currentAccountsPayable": "2339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000", "totalShareholderEquity": "6707000", "capitalLeaseObligations": "736000", "otherCurrentLiabilities": "4738000", "totalCurrentLiabilities": "11529000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7259000", "cashAndShortTermInvestments": "9236000", "commonStockSharesOutstanding": "11766000", "intangibleAssetsExcludingGoodwill": "5783000", "cashAndCashEquivalentsAtCarryingValue": "9236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5872000", "profitLoss": "None", "dividendPayout": "13572000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318000", "capitalExpenditures": "2156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4170000", "cashflowFromInvestment": "-2156000", "stockBasedCompensation": "3698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 29913000, "cost_of_revenue": 7219000, "gross_profit": 22694000, "ebit": -10429000, "ebitda": -7762000, "pretax_income": -10433000, "tax_provision": 4000, "net_income": -10433000, "net_income_to_common": -10433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6904000, "total_current_assets": 12966000, "total_assets": 24428000, "short_term_debt": 506000, "long_term_debt": 1952000, "total_debt": 2458000, "total_liabilities": 13839000, "total_equity": 10589000, "shares_outstanding": 11477000, "goodwill_and_intangibles": 10042000 }, "cash_flow": { "operating_cash_flow": -4999000, "capital_expenditure": 1249000, "free_cash_flow": -3750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9618, "ticker_id": 4643, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10429000", "ebitda": "-7762000", "netIncome": "-10433000", "grossProfit": "22694000", "depreciation": "None", "totalRevenue": "29913000", "costOfRevenue": "7219000", "interestIncome": "None", "incomeBeforeTax": "-10433000", "interestExpense": "4000", "operatingIncome": "-10429000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "33123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2667000", "sellingGeneralAndAdministrative": "13381000", "netIncomeFromContinuingOperations": "-10433000" }, "balance": { "goodwill": "4001000", "inventory": "49000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24428000", "longTermDebt": "1952000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6041000", "reportedCurrency": "USD", "retainedEarnings": "-82482000", "totalLiabilities": "13839000", "otherCurrentAssets": "595000", "totalCurrentAssets": "12966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11462000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161000", "shortLongTermDebtTotal": "2458000", "totalShareholderEquity": "10589000", "capitalLeaseObligations": "1258000", "otherCurrentLiabilities": "979000", "totalCurrentLiabilities": "11062000", "otherNonCurrentLiabilities": "825000", "totalNonCurrentLiabilities": "2777000", "cashAndShortTermInvestments": "6904000", "commonStockSharesOutstanding": "11477000", "intangibleAssetsExcludingGoodwill": "6041000", "cashAndCashEquivalentsAtCarryingValue": "6904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4999000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330000", "cashflowFromInvestment": "-5733000", "stockBasedCompensation": "4566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29913000, "cost_of_revenue": 7219000, "gross_profit": 22694000, "research_and_development": 6085000, "selling_general_admin": 13381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10429000, "depreciation_amortisation": 2667000, "ebitda": -7762000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -10433000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -10433000, "net_income_continuing_ops": -10433000, "net_income_to_common": -10433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6904000, "short_term_investments": null, "net_receivables": 5418000, "inventory": 49000, "other_current_assets": null, "total_current_assets": 12966000, "net_ppe": null, "goodwill": 4001000, "intangible_assets": 6041000, "goodwill_and_intangibles": 10042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11462000, "total_assets": 24428000, "short_term_debt": 506000, "accounts_payable": 2452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11062000, "long_term_debt": 1952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2777000, "total_liabilities": 13839000, "total_debt": 2458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82482000, "total_equity": 10589000, "shares_outstanding": 11477000, "operating_cash_flow": -4999000, "stock_based_compensation": 4566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5733000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1330000, "free_cash_flow": -3750000, "net_change_in_cash": -12062000 }, "raw_data": { "income": { "ebit": "-10429000", "ebitda": "-7762000", "netIncome": "-10433000", "grossProfit": "22694000", "depreciation": "None", "totalRevenue": "29913000", "costOfRevenue": "7219000", "interestIncome": "None", "incomeBeforeTax": "-10433000", "interestExpense": "4000", "operatingIncome": "-10429000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "33123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2667000", "sellingGeneralAndAdministrative": "13381000", "netIncomeFromContinuingOperations": "-10433000" }, "balance": { "goodwill": "4001000", "inventory": "49000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24428000", "longTermDebt": "1952000", "shortTermDebt": "506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6041000", "reportedCurrency": "USD", "retainedEarnings": "-82482000", "totalLiabilities": "13839000", "otherCurrentAssets": "595000", "totalCurrentAssets": "12966000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11462000", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161000", "shortLongTermDebtTotal": "2458000", "totalShareholderEquity": "10589000", "capitalLeaseObligations": "1258000", "otherCurrentLiabilities": "979000", "totalCurrentLiabilities": "11062000", "otherNonCurrentLiabilities": "825000", "totalNonCurrentLiabilities": "2777000", "cashAndShortTermInvestments": "6904000", "commonStockSharesOutstanding": "11477000", "intangibleAssetsExcludingGoodwill": "6041000", "cashAndCashEquivalentsAtCarryingValue": "6904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4999000", "capitalExpenditures": "1249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330000", "cashflowFromInvestment": "-5733000", "stockBasedCompensation": "4566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 24503000, "cost_of_revenue": 6121000, "gross_profit": 18382000, "ebit": -15513000, "ebitda": -13926000, "pretax_income": -14209000, "tax_provision": -1575000, "net_income": -12634000, "net_income_to_common": -12634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18966000, "total_current_assets": 24831000, "total_assets": 29313000, "short_term_debt": 472000, "long_term_debt": null, "total_debt": 472000, "total_liabilities": 11716000, "total_equity": 17597000, "shares_outstanding": 11040000, "goodwill_and_intangibles": 3323000 }, "cash_flow": { "operating_cash_flow": -4980000, "capital_expenditure": 1571000, "free_cash_flow": -3409000, "dividends_paid": 622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9623, "ticker_id": 4643, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15513000", "ebitda": "-13926000", "netIncome": "-12634000", "grossProfit": "18382000", "depreciation": "None", "totalRevenue": "24503000", "costOfRevenue": "6121000", "interestIncome": "None", "incomeBeforeTax": "-14209000", "interestExpense": "12000", "operatingIncome": "-15513000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1575000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "33895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "13970000", "netIncomeFromContinuingOperations": "-14209000" }, "balance": { "goodwill": "701000", "inventory": "103000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000", "longTermDebt": "None", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2622000", "reportedCurrency": "USD", "retainedEarnings": "-71293000", "totalLiabilities": "11716000", "otherCurrentAssets": "554000", "totalCurrentAssets": "24831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482000", "currentAccountsPayable": "3542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030000", "shortLongTermDebtTotal": "967000", "totalShareholderEquity": "17597000", "capitalLeaseObligations": "967000", "otherCurrentLiabilities": "134000", "totalCurrentLiabilities": "11216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "18966000", "commonStockSharesOutstanding": "11040000", "intangibleAssetsExcludingGoodwill": "2622000", "cashAndCashEquivalentsAtCarryingValue": "18966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14209000", "profitLoss": "None", "dividendPayout": "622000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1385000", "operatingCashflow": "-4980000", "capitalExpenditures": "1571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16475000", "cashflowFromInvestment": "-1624000", "stockBasedCompensation": "7616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24503000, "cost_of_revenue": 6121000, "gross_profit": 18382000, "research_and_development": 5304000, "selling_general_admin": 13970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15513000, "depreciation_amortisation": 1587000, "ebitda": -13926000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -14209000, "tax_provision": -1575000, "effective_tax_rate": null, "net_income": -12634000, "net_income_continuing_ops": -14209000, "net_income_to_common": -12634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18966000, "short_term_investments": null, "net_receivables": 5311000, "inventory": 103000, "other_current_assets": null, "total_current_assets": 24831000, "net_ppe": null, "goodwill": 701000, "intangible_assets": 2622000, "goodwill_and_intangibles": 3323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482000, "total_assets": 29313000, "short_term_debt": 472000, "accounts_payable": 3542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 500000, "total_liabilities": 11716000, "total_debt": 472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71293000, "total_equity": 17597000, "shares_outstanding": 11040000, "operating_cash_flow": -4980000, "stock_based_compensation": 7616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1624000, "dividends_paid": 622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16475000, "free_cash_flow": -3409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15513000", "ebitda": "-13926000", "netIncome": "-12634000", "grossProfit": "18382000", "depreciation": "None", "totalRevenue": "24503000", "costOfRevenue": "6121000", "interestIncome": "None", "incomeBeforeTax": "-14209000", "interestExpense": "12000", "operatingIncome": "-15513000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1575000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "33895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "13970000", "netIncomeFromContinuingOperations": "-14209000" }, "balance": { "goodwill": "701000", "inventory": "103000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29313000", "longTermDebt": "None", "shortTermDebt": "472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2622000", "reportedCurrency": "USD", "retainedEarnings": "-71293000", "totalLiabilities": "11716000", "otherCurrentAssets": "554000", "totalCurrentAssets": "24831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482000", "currentAccountsPayable": "3542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1030000", "shortLongTermDebtTotal": "967000", "totalShareholderEquity": "17597000", "capitalLeaseObligations": "967000", "otherCurrentLiabilities": "134000", "totalCurrentLiabilities": "11216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "500000", "cashAndShortTermInvestments": "18966000", "commonStockSharesOutstanding": "11040000", "intangibleAssetsExcludingGoodwill": "2622000", "cashAndCashEquivalentsAtCarryingValue": "18966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14209000", "profitLoss": "None", "dividendPayout": "622000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1385000", "operatingCashflow": "-4980000", "capitalExpenditures": "1571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16475000", "cashflowFromInvestment": "-1624000", "stockBasedCompensation": "7616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-622000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 20475000, "cost_of_revenue": 5961000, "gross_profit": 14514000, "ebit": -7133000, "ebitda": -5960000, "pretax_income": -7158000, "tax_provision": -1028000, "net_income": -6130000, "net_income_to_common": -6130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9095000, "total_current_assets": 14631000, "total_assets": 18254000, "short_term_debt": 497000, "long_term_debt": 1083000, "total_debt": 1580000, "total_liabilities": 10620000, "total_equity": 7634000, "shares_outstanding": 9313000, "goodwill_and_intangibles": 2838000 }, "cash_flow": { "operating_cash_flow": -1906000, "capital_expenditure": 1298000, "free_cash_flow": -608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9628, "ticker_id": 4643, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7133000", "ebitda": "-5960000", "netIncome": "-6130000", "grossProfit": "14514000", "depreciation": "None", "totalRevenue": "20475000", "costOfRevenue": "5961000", "interestIncome": "None", "incomeBeforeTax": "-7158000", "interestExpense": "145000", "operatingIncome": "-7133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1028000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "21647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1230000", "otherNonOperatingIncome": "120000", "costofGoodsAndServicesSold": "5961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "11945000", "netIncomeFromContinuingOperations": "-7158000" }, "balance": { "goodwill": "701000", "inventory": "152000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18254000", "longTermDebt": "1083000", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2137000", "reportedCurrency": "USD", "retainedEarnings": "-57084000", "totalLiabilities": "10620000", "otherCurrentAssets": "288000", "totalCurrentAssets": "14631000", "currentLongTermDebt": "219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623000", "currentAccountsPayable": "2190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000", "shortLongTermDebtTotal": "2019000", "totalShareholderEquity": "7634000", "capitalLeaseObligations": "717000", "otherCurrentLiabilities": "-278000", "totalCurrentLiabilities": "9015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605000", "cashAndShortTermInvestments": "9095000", "commonStockSharesOutstanding": "9313000", "intangibleAssetsExcludingGoodwill": "2137000", "cashAndCashEquivalentsAtCarryingValue": "9095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-1906000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10327000", "cashflowFromInvestment": "-1298000", "stockBasedCompensation": "4138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20475000, "cost_of_revenue": 5961000, "gross_profit": 14514000, "research_and_development": 1230000, "selling_general_admin": 11945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7133000, "depreciation_amortisation": 1173000, "ebitda": -5960000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": -7158000, "tax_provision": -1028000, "effective_tax_rate": null, "net_income": -6130000, "net_income_continuing_ops": -7158000, "net_income_to_common": -6130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9095000, "short_term_investments": null, "net_receivables": 5096000, "inventory": 152000, "other_current_assets": null, "total_current_assets": 14631000, "net_ppe": null, "goodwill": 701000, "intangible_assets": 2137000, "goodwill_and_intangibles": 2838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3623000, "total_assets": 18254000, "short_term_debt": 497000, "accounts_payable": 2190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9015000, "long_term_debt": 1083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1605000, "total_liabilities": 10620000, "total_debt": 1580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57084000, "total_equity": 7634000, "shares_outstanding": 9313000, "operating_cash_flow": -1906000, "stock_based_compensation": 4138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10327000, "free_cash_flow": -608000, "net_change_in_cash": 7123000 }, "raw_data": { "income": { "ebit": "-7133000", "ebitda": "-5960000", "netIncome": "-6130000", "grossProfit": "14514000", "depreciation": "None", "totalRevenue": "20475000", "costOfRevenue": "5961000", "interestIncome": "None", "incomeBeforeTax": "-7158000", "interestExpense": "145000", "operatingIncome": "-7133000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1028000", "reportedCurrency": "USD", "netInterestIncome": "-145000", "nonInterestIncome": "None", "operatingExpenses": "21647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1230000", "otherNonOperatingIncome": "120000", "costofGoodsAndServicesSold": "5961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "11945000", "netIncomeFromContinuingOperations": "-7158000" }, "balance": { "goodwill": "701000", "inventory": "152000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "18254000", "longTermDebt": "1083000", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2137000", "reportedCurrency": "USD", "retainedEarnings": "-57084000", "totalLiabilities": "10620000", "otherCurrentAssets": "288000", "totalCurrentAssets": "14631000", "currentLongTermDebt": "219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623000", "currentAccountsPayable": "2190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91000", "shortLongTermDebtTotal": "2019000", "totalShareholderEquity": "7634000", "capitalLeaseObligations": "717000", "otherCurrentLiabilities": "-278000", "totalCurrentLiabilities": "9015000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605000", "cashAndShortTermInvestments": "9095000", "commonStockSharesOutstanding": "9313000", "intangibleAssetsExcludingGoodwill": "2137000", "cashAndCashEquivalentsAtCarryingValue": "9095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-1906000", "capitalExpenditures": "1298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10327000", "cashflowFromInvestment": "-1298000", "stockBasedCompensation": "4138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7123000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 10765000, "cost_of_revenue": 4406000, "gross_profit": 6359000, "ebit": -7707000, "ebitda": -6770000, "pretax_income": -7783000, "tax_provision": -745047, "net_income": -7783000, "net_income_to_common": -7783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972000, "total_current_assets": 5608000, "total_assets": 9152000, "short_term_debt": 261000, "long_term_debt": null, "total_debt": 261000, "total_liabilities": 7586000, "total_equity": 1566000, "shares_outstanding": 8107181, "goodwill_and_intangibles": 2416000 }, "cash_flow": { "operating_cash_flow": -5617000, "capital_expenditure": 363000, "free_cash_flow": -5254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9633, "ticker_id": 4643, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7707000", "ebitda": "-6770000", "netIncome": "-7783000", "grossProfit": "6359000", "depreciation": "None", "totalRevenue": "10765000", "costOfRevenue": "4406000", "interestIncome": "22530", "incomeBeforeTax": "-7783000", "interestExpense": "76000", "operatingIncome": "-7818000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-745047", "reportedCurrency": "USD", "netInterestIncome": "-75883", "nonInterestIncome": "None", "operatingExpenses": "14177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636000", "otherNonOperatingIncome": "110409", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "7833000", "netIncomeFromContinuingOperations": "-7783271" }, "balance": { "goodwill": "701000", "inventory": "381202", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9152000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1715000", "reportedCurrency": "USD", "retainedEarnings": "-49926000", "totalLiabilities": "7586000", "otherCurrentAssets": "518000", "totalCurrentAssets": "5608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3544000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "983000", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "1566000", "capitalLeaseObligations": "968453", "otherCurrentLiabilities": "120000", "totalCurrentLiabilities": "6726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "860000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "8107181", "intangibleAssetsExcludingGoodwill": "1715000", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-342114", "operatingCashflow": "-5617000", "capitalExpenditures": "363000", "changeInReceivables": "-2945935", "changeInExchangeRate": "None", "cashflowFromFinancing": "2210000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3769389", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2256642", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10765000, "cost_of_revenue": 4406000, "gross_profit": 6359000, "research_and_development": 636000, "selling_general_admin": 7833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7707000, "depreciation_amortisation": 937000, "ebitda": -6770000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -7783000, "tax_provision": -745047, "effective_tax_rate": null, "net_income": -7783000, "net_income_continuing_ops": -7783271, "net_income_to_common": -7783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972000, "short_term_investments": 0, "net_receivables": 3118000, "inventory": 381202, "other_current_assets": null, "total_current_assets": 5608000, "net_ppe": null, "goodwill": 701000, "intangible_assets": 1715000, "goodwill_and_intangibles": 2416000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3544000, "total_assets": 9152000, "short_term_debt": 261000, "accounts_payable": 973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6726000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 860000, "total_liabilities": 7586000, "total_debt": 261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49926000, "total_equity": 1566000, "shares_outstanding": 8107181, "operating_cash_flow": -5617000, "stock_based_compensation": 1216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2210000, "free_cash_flow": -5254000, "net_change_in_cash": -3769389 }, "raw_data": { "income": { "ebit": "-7707000", "ebitda": "-6770000", "netIncome": "-7783000", "grossProfit": "6359000", "depreciation": "None", "totalRevenue": "10765000", "costOfRevenue": "4406000", "interestIncome": "22530", "incomeBeforeTax": "-7783000", "interestExpense": "76000", "operatingIncome": "-7818000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-745047", "reportedCurrency": "USD", "netInterestIncome": "-75883", "nonInterestIncome": "None", "operatingExpenses": "14177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "636000", "otherNonOperatingIncome": "110409", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "7833000", "netIncomeFromContinuingOperations": "-7783271" }, "balance": { "goodwill": "701000", "inventory": "381202", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "9152000", "longTermDebt": "None", "shortTermDebt": "261000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1715000", "reportedCurrency": "USD", "retainedEarnings": "-49926000", "totalLiabilities": "7586000", "otherCurrentAssets": "518000", "totalCurrentAssets": "5608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3544000", "currentAccountsPayable": "973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "983000", "shortLongTermDebtTotal": "968000", "totalShareholderEquity": "1566000", "capitalLeaseObligations": "968453", "otherCurrentLiabilities": "120000", "totalCurrentLiabilities": "6726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "860000", "cashAndShortTermInvestments": "1972000", "commonStockSharesOutstanding": "8107181", "intangibleAssetsExcludingGoodwill": "1715000", "cashAndCashEquivalentsAtCarryingValue": "1972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-342114", "operatingCashflow": "-5617000", "capitalExpenditures": "363000", "changeInReceivables": "-2945935", "changeInExchangeRate": "None", "cashflowFromFinancing": "2210000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "1216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3769389", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2256642", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 5660427, "cost_of_revenue": 2626815, "gross_profit": 3033612, "ebit": -4841872, "ebitda": -4290537, "pretax_income": -5019874, "tax_provision": -268052, "net_income": -5019874, "net_income_to_common": -5019874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5741549, "total_current_assets": 6140350, "total_assets": 9104079, "short_term_debt": 30172, "long_term_debt": null, "total_debt": 30172, "total_liabilities": 3229177, "total_equity": 5874902, "shares_outstanding": 6892238, "goodwill_and_intangibles": 2761932 }, "cash_flow": { "operating_cash_flow": -1643854, "capital_expenditure": 425783, "free_cash_flow": -1218071, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9638, "ticker_id": 4643, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4841872", "ebitda": "-4290537", "netIncome": "-5019874", "grossProfit": "3033612", "depreciation": "None", "totalRevenue": "5660427", "costOfRevenue": "2626815", "interestIncome": "178240", "incomeBeforeTax": "-5019874", "interestExpense": "178002", "operatingIncome": "-4573820", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-268052", "reportedCurrency": "USD", "netInterestIncome": "-178002", "nonInterestIncome": "None", "operatingExpenses": "7607432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551335", "sellingGeneralAndAdministrative": "4950138", "netIncomeFromContinuingOperations": "-5019874" }, "balance": { "goodwill": "700528", "inventory": "176006", "commonStock": "76", "currentDebt": "None", "investments": "None", "totalAssets": "9104079", "longTermDebt": "None", "shortTermDebt": "30172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2061404", "reportedCurrency": "USD", "retainedEarnings": "-42143101", "totalLiabilities": "3229177", "otherCurrentAssets": "49901", "totalCurrentAssets": "6140350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "510", "currentNetReceivables": "172384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2963729", "currentAccountsPayable": "93544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108007", "shortLongTermDebtTotal": "81322", "totalShareholderEquity": "5874902", "capitalLeaseObligations": "81322", "otherCurrentLiabilities": "14467", "totalCurrentLiabilities": "2769367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459810", "cashAndShortTermInvestments": "5741549", "commonStockSharesOutstanding": "6892238", "intangibleAssetsExcludingGoodwill": "2061404", "cashAndCashEquivalentsAtCarryingValue": "5741549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5019874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8437", "operatingCashflow": "-1643854", "capitalExpenditures": "425783", "changeInReceivables": "-66567", "changeInExchangeRate": "None", "cashflowFromFinancing": "5850756", "cashflowFromInvestment": "-425783", "stockBasedCompensation": "825521", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3781119", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5639965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5660427, "cost_of_revenue": 2626815, "gross_profit": 3033612, "research_and_development": 194429, "selling_general_admin": 4950138, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4841872, "depreciation_amortisation": 551335, "ebitda": -4290537, "interest_expense": 178002, "interest_income": null, "other_non_operating": null, "pretax_income": -5019874, "tax_provision": -268052, "effective_tax_rate": null, "net_income": -5019874, "net_income_continuing_ops": -5019874, "net_income_to_common": -5019874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5741549, "short_term_investments": 510, "net_receivables": 172384, "inventory": 176006, "other_current_assets": null, "total_current_assets": 6140350, "net_ppe": null, "goodwill": 700528, "intangible_assets": 2061404, "goodwill_and_intangibles": 2761932, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2963729, "total_assets": 9104079, "short_term_debt": 30172, "accounts_payable": 93544, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459810, "total_liabilities": 3229177, "total_debt": 30172, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42143101, "total_equity": 5874902, "shares_outstanding": 6892238, "operating_cash_flow": -1643854, "stock_based_compensation": 825521, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425783, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425783, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5850756, "free_cash_flow": -1218071, "net_change_in_cash": 3781119 }, "raw_data": { "income": { "ebit": "-4841872", "ebitda": "-4290537", "netIncome": "-5019874", "grossProfit": "3033612", "depreciation": "None", "totalRevenue": "5660427", "costOfRevenue": "2626815", "interestIncome": "178240", "incomeBeforeTax": "-5019874", "interestExpense": "178002", "operatingIncome": "-4573820", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-268052", "reportedCurrency": "USD", "netInterestIncome": "-178002", "nonInterestIncome": "None", "operatingExpenses": "7607432", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551335", "sellingGeneralAndAdministrative": "4950138", "netIncomeFromContinuingOperations": "-5019874" }, "balance": { "goodwill": "700528", "inventory": "176006", "commonStock": "76", "currentDebt": "None", "investments": "None", "totalAssets": "9104079", "longTermDebt": "None", "shortTermDebt": "30172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2061404", "reportedCurrency": "USD", "retainedEarnings": "-42143101", "totalLiabilities": "3229177", "otherCurrentAssets": "49901", "totalCurrentAssets": "6140350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "510", "currentNetReceivables": "172384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2963729", "currentAccountsPayable": "93544", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108007", "shortLongTermDebtTotal": "81322", "totalShareholderEquity": "5874902", "capitalLeaseObligations": "81322", "otherCurrentLiabilities": "14467", "totalCurrentLiabilities": "2769367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "459810", "cashAndShortTermInvestments": "5741549", "commonStockSharesOutstanding": "6892238", "intangibleAssetsExcludingGoodwill": "2061404", "cashAndCashEquivalentsAtCarryingValue": "5741549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5019874", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8437", "operatingCashflow": "-1643854", "capitalExpenditures": "425783", "changeInReceivables": "-66567", "changeInExchangeRate": "None", "cashflowFromFinancing": "5850756", "cashflowFromInvestment": "-425783", "stockBasedCompensation": "825521", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3781119", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5639965", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 10553000, "cost_of_revenue": 2301000, "gross_profit": 8252000, "ebit": -1883000, "ebitda": -1883000, "pretax_income": -2114000, "tax_provision": null, "net_income": -2114000, "net_income_to_common": -2114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8563000, "total_current_assets": 15876000, "total_assets": 35100000, "short_term_debt": 904000, "long_term_debt": 15756000, "total_debt": 16660000, "total_liabilities": 31921000, "total_equity": 3179000, "shares_outstanding": 12460000, "goodwill_and_intangibles": 18718000 }, "cash_flow": { "operating_cash_flow": 1260000, "capital_expenditure": 17000, "free_cash_flow": 1277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9601, "ticker_id": 4643, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1883000", "netIncome": "-2114000", "grossProfit": "8252000", "depreciation": "None", "totalRevenue": "10553000", "costOfRevenue": "2301000", "interestIncome": "None", "incomeBeforeTax": "-2114000", "interestExpense": "231000", "operatingIncome": "-1883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "10135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5173000", "netIncomeFromContinuingOperations": "-2114000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35100000", "longTermDebt": "15756000", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12036000", "reportedCurrency": "USD", "retainedEarnings": "-105987000", "totalLiabilities": "31921000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "15876000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1187000", "totalShareholderEquity": "3179000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "6041000", "totalCurrentLiabilities": "15436000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "16485000", "cashAndShortTermInvestments": "8563000", "commonStockSharesOutstanding": "12460000", "intangibleAssetsExcludingGoodwill": "12036000", "cashAndCashEquivalentsAtCarryingValue": "8563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1260000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2742000", "cashflowFromInvestment": "-727000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10553000, "cost_of_revenue": 2301000, "gross_profit": 8252000, "research_and_development": 1110000, "selling_general_admin": 5173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1883000, "depreciation_amortisation": null, "ebitda": -1883000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": -2114000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2114000, "net_income_continuing_ops": -2114000, "net_income_to_common": -2114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8563000, "short_term_investments": null, "net_receivables": 6294000, "inventory": null, "other_current_assets": null, "total_current_assets": 15876000, "net_ppe": null, "goodwill": 6682000, "intangible_assets": 12036000, "goodwill_and_intangibles": 18718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19224000, "total_assets": 35100000, "short_term_debt": 904000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15436000, "long_term_debt": 15756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16485000, "total_liabilities": 31921000, "total_debt": 16660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105987000, "total_equity": 3179000, "shares_outstanding": 12460000, "operating_cash_flow": 1260000, "stock_based_compensation": 1346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2742000, "free_cash_flow": 1277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1883000", "netIncome": "-2114000", "grossProfit": "8252000", "depreciation": "None", "totalRevenue": "10553000", "costOfRevenue": "2301000", "interestIncome": "None", "incomeBeforeTax": "-2114000", "interestExpense": "231000", "operatingIncome": "-1883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-231000", "nonInterestIncome": "None", "operatingExpenses": "10135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5173000", "netIncomeFromContinuingOperations": "-2114000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "35100000", "longTermDebt": "15756000", "shortTermDebt": "904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12036000", "reportedCurrency": "USD", "retainedEarnings": "-105987000", "totalLiabilities": "31921000", "otherCurrentAssets": "1019000", "totalCurrentAssets": "15876000", "currentLongTermDebt": "850000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19224000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1187000", "totalShareholderEquity": "3179000", "capitalLeaseObligations": "337000", "otherCurrentLiabilities": "6041000", "totalCurrentLiabilities": "15436000", "otherNonCurrentLiabilities": "439000", "totalNonCurrentLiabilities": "16485000", "cashAndShortTermInvestments": "8563000", "commonStockSharesOutstanding": "12460000", "intangibleAssetsExcludingGoodwill": "12036000", "cashAndCashEquivalentsAtCarryingValue": "8563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1260000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2742000", "cashflowFromInvestment": "-727000", "stockBasedCompensation": "1346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 10494000, "cost_of_revenue": 2210000, "gross_profit": 8284000, "ebit": -814000, "ebitda": 212000, "pretax_income": -1052000, "tax_provision": null, "net_income": -1052000, "net_income_to_common": -1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5288000, "total_current_assets": 12622000, "total_assets": 32230000, "short_term_debt": 721000, "long_term_debt": 12479000, "total_debt": 13200000, "total_liabilities": 27426000, "total_equity": 4804000, "shares_outstanding": 12416000, "goodwill_and_intangibles": 19197000 }, "cash_flow": { "operating_cash_flow": 2533000, "capital_expenditure": 28000, "free_cash_flow": 2561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9602, "ticker_id": 4643, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-814000", "ebitda": "212000", "netIncome": "-1052000", "grossProfit": "8284000", "depreciation": "None", "totalRevenue": "10494000", "costOfRevenue": "2210000", "interestIncome": "None", "incomeBeforeTax": "-1052000", "interestExpense": "238000", "operatingIncome": "-814000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "9098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "4251000", "netIncomeFromContinuingOperations": "-1052000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32230000", "longTermDebt": "12479000", "shortTermDebt": "721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12515000", "reportedCurrency": "USD", "retainedEarnings": "-103398000", "totalLiabilities": "27426000", "otherCurrentAssets": "777000", "totalCurrentAssets": "12622000", "currentLongTermDebt": "503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19608000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13200000", "totalShareholderEquity": "4804000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "225000", "totalCurrentLiabilities": "14416000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "13010000", "cashAndShortTermInvestments": "5288000", "commonStockSharesOutstanding": "12416000", "intangibleAssetsExcludingGoodwill": "12515000", "cashAndCashEquivalentsAtCarryingValue": "5288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2533000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126000", "cashflowFromInvestment": "-669000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10494000, "cost_of_revenue": 2210000, "gross_profit": 8284000, "research_and_development": 1119000, "selling_general_admin": 4251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -814000, "depreciation_amortisation": 1026000, "ebitda": 212000, "interest_expense": 238000, "interest_income": null, "other_non_operating": null, "pretax_income": -1052000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1052000, "net_income_continuing_ops": -1052000, "net_income_to_common": -1052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5288000, "short_term_investments": null, "net_receivables": 6557000, "inventory": null, "other_current_assets": null, "total_current_assets": 12622000, "net_ppe": null, "goodwill": 6682000, "intangible_assets": 12515000, "goodwill_and_intangibles": 19197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19608000, "total_assets": 32230000, "short_term_debt": 721000, "accounts_payable": 4851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14416000, "long_term_debt": 12479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13010000, "total_liabilities": 27426000, "total_debt": 13200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103398000, "total_equity": 4804000, "shares_outstanding": 12416000, "operating_cash_flow": 2533000, "stock_based_compensation": 1331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1126000, "free_cash_flow": 2561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-814000", "ebitda": "212000", "netIncome": "-1052000", "grossProfit": "8284000", "depreciation": "None", "totalRevenue": "10494000", "costOfRevenue": "2210000", "interestIncome": "None", "incomeBeforeTax": "-1052000", "interestExpense": "238000", "operatingIncome": "-814000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "9098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026000", "sellingGeneralAndAdministrative": "4251000", "netIncomeFromContinuingOperations": "-1052000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "32230000", "longTermDebt": "12479000", "shortTermDebt": "721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12515000", "reportedCurrency": "USD", "retainedEarnings": "-103398000", "totalLiabilities": "27426000", "otherCurrentAssets": "777000", "totalCurrentAssets": "12622000", "currentLongTermDebt": "503000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19608000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13200000", "totalShareholderEquity": "4804000", "capitalLeaseObligations": "218000", "otherCurrentLiabilities": "225000", "totalCurrentLiabilities": "14416000", "otherNonCurrentLiabilities": "526000", "totalNonCurrentLiabilities": "13010000", "cashAndShortTermInvestments": "5288000", "commonStockSharesOutstanding": "12416000", "intangibleAssetsExcludingGoodwill": "12515000", "cashAndCashEquivalentsAtCarryingValue": "5288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1052000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2533000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1126000", "cashflowFromInvestment": "-669000", "stockBasedCompensation": "1331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 10227000, "cost_of_revenue": 2312000, "gross_profit": 7915000, "ebit": -318000, "ebitda": 600000, "pretax_income": -554000, "tax_provision": null, "net_income": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4550000, "total_current_assets": 11831000, "total_assets": 30478000, "short_term_debt": 548000, "long_term_debt": 12622000, "total_debt": 13170000, "total_liabilities": 24827000, "total_equity": 5651000, "shares_outstanding": 12414000, "goodwill_and_intangibles": 18168000 }, "cash_flow": { "operating_cash_flow": 1049000, "capital_expenditure": 3000, "free_cash_flow": 1052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9604, "ticker_id": 4643, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-318000", "ebitda": "600000", "netIncome": "-554000", "grossProfit": "7915000", "depreciation": "None", "totalRevenue": "10227000", "costOfRevenue": "2312000", "interestIncome": "None", "incomeBeforeTax": "-554000", "interestExpense": "236000", "operatingIncome": "-358000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "8273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "3506000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30478000", "longTermDebt": "12622000", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11486000", "reportedCurrency": "USD", "retainedEarnings": "-101357000", "totalLiabilities": "24827000", "otherCurrentAssets": "940000", "totalCurrentAssets": "11831000", "currentLongTermDebt": "335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18647000", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13226000", "totalShareholderEquity": "5651000", "capitalLeaseObligations": "269000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11884000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "12943000", "cashAndShortTermInvestments": "4550000", "commonStockSharesOutstanding": "12414000", "intangibleAssetsExcludingGoodwill": "11486000", "cashAndCashEquivalentsAtCarryingValue": "4550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1049000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2512000", "cashflowFromInvestment": "-856000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10227000, "cost_of_revenue": 2312000, "gross_profit": 7915000, "research_and_development": 1118000, "selling_general_admin": 3506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -318000, "depreciation_amortisation": 918000, "ebitda": 600000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": -554000, "tax_provision": null, "effective_tax_rate": null, "net_income": -554000, "net_income_continuing_ops": -554000, "net_income_to_common": -554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4550000, "short_term_investments": null, "net_receivables": 6341000, "inventory": null, "other_current_assets": null, "total_current_assets": 11831000, "net_ppe": null, "goodwill": 6682000, "intangible_assets": 11486000, "goodwill_and_intangibles": 18168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18647000, "total_assets": 30478000, "short_term_debt": 548000, "accounts_payable": 3873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11884000, "long_term_debt": 12622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12943000, "total_liabilities": 24827000, "total_debt": 13170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101357000, "total_equity": 5651000, "shares_outstanding": 12414000, "operating_cash_flow": 1049000, "stock_based_compensation": 1281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2512000, "free_cash_flow": 1052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-318000", "ebitda": "600000", "netIncome": "-554000", "grossProfit": "7915000", "depreciation": "None", "totalRevenue": "10227000", "costOfRevenue": "2312000", "interestIncome": "None", "incomeBeforeTax": "-554000", "interestExpense": "236000", "operatingIncome": "-358000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-236000", "nonInterestIncome": "None", "operatingExpenses": "8273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "3506000", "netIncomeFromContinuingOperations": "-554000" }, "balance": { "goodwill": "6682000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30478000", "longTermDebt": "12622000", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11486000", "reportedCurrency": "USD", "retainedEarnings": "-101357000", "totalLiabilities": "24827000", "otherCurrentAssets": "940000", "totalCurrentAssets": "11831000", "currentLongTermDebt": "335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18647000", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13226000", "totalShareholderEquity": "5651000", "capitalLeaseObligations": "269000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "11884000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "12943000", "cashAndShortTermInvestments": "4550000", "commonStockSharesOutstanding": "12414000", "intangibleAssetsExcludingGoodwill": "11486000", "cashAndCashEquivalentsAtCarryingValue": "4550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1049000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2512000", "cashflowFromInvestment": "-856000", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1821000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 9857000, "cost_of_revenue": 2238000, "gross_profit": 7619000, "ebit": 242000, "ebitda": 1180000, "pretax_income": -2000, "tax_provision": null, "net_income": -2000, "net_income_to_common": -2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6869000, "total_current_assets": 14789000, "total_assets": 33900000, "short_term_debt": 376000, "long_term_debt": 12765000, "total_debt": 13141000, "total_liabilities": 26551000, "total_equity": 7349000, "shares_outstanding": 12446000, "goodwill_and_intangibles": 18590000 }, "cash_flow": { "operating_cash_flow": 1215000, "capital_expenditure": 3000, "free_cash_flow": 1218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9605, "ticker_id": 4643, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242000", "ebitda": "1180000", "netIncome": "-2000", "grossProfit": "7619000", "depreciation": "None", "totalRevenue": "9857000", "costOfRevenue": "2238000", "interestIncome": "None", "incomeBeforeTax": "-2000", "interestExpense": "244000", "operatingIncome": "242000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "7377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "3731000", "netIncomeFromContinuingOperations": "-2000" }, "balance": { "goodwill": "6661000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33900000", "longTermDebt": "12765000", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11929000", "reportedCurrency": "USD", "retainedEarnings": "-98982000", "totalLiabilities": "26551000", "otherCurrentAssets": "864000", "totalCurrentAssets": "14789000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19111000", "currentAccountsPayable": "4767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13252000", "totalShareholderEquity": "7349000", "capitalLeaseObligations": "319000", "otherCurrentLiabilities": "4807000", "totalCurrentLiabilities": "13405000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "13146000", "cashAndShortTermInvestments": "6869000", "commonStockSharesOutstanding": "12446000", "intangibleAssetsExcludingGoodwill": "11929000", "cashAndCashEquivalentsAtCarryingValue": "6869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1215000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730000", "cashflowFromInvestment": "-1881000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9857000, "cost_of_revenue": 2238000, "gross_profit": 7619000, "research_and_development": 1200000, "selling_general_admin": 3731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242000, "depreciation_amortisation": 938000, "ebitda": 1180000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": -2000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2000, "net_income_continuing_ops": -2000, "net_income_to_common": -2000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6869000, "short_term_investments": null, "net_receivables": 7056000, "inventory": null, "other_current_assets": null, "total_current_assets": 14789000, "net_ppe": null, "goodwill": 6661000, "intangible_assets": 11929000, "goodwill_and_intangibles": 18590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19111000, "total_assets": 33900000, "short_term_debt": 376000, "accounts_payable": 4767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13405000, "long_term_debt": 12765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13146000, "total_liabilities": 26551000, "total_debt": 13141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98982000, "total_equity": 7349000, "shares_outstanding": 12446000, "operating_cash_flow": 1215000, "stock_based_compensation": 1505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -730000, "free_cash_flow": 1218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242000", "ebitda": "1180000", "netIncome": "-2000", "grossProfit": "7619000", "depreciation": "None", "totalRevenue": "9857000", "costOfRevenue": "2238000", "interestIncome": "None", "incomeBeforeTax": "-2000", "interestExpense": "244000", "operatingIncome": "242000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "7377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "938000", "sellingGeneralAndAdministrative": "3731000", "netIncomeFromContinuingOperations": "-2000" }, "balance": { "goodwill": "6661000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33900000", "longTermDebt": "12765000", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11929000", "reportedCurrency": "USD", "retainedEarnings": "-98982000", "totalLiabilities": "26551000", "otherCurrentAssets": "864000", "totalCurrentAssets": "14789000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19111000", "currentAccountsPayable": "4767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13252000", "totalShareholderEquity": "7349000", "capitalLeaseObligations": "319000", "otherCurrentLiabilities": "4807000", "totalCurrentLiabilities": "13405000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "13146000", "cashAndShortTermInvestments": "6869000", "commonStockSharesOutstanding": "12446000", "intangibleAssetsExcludingGoodwill": "11929000", "cashAndCashEquivalentsAtCarryingValue": "6869000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1215000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730000", "cashflowFromInvestment": "-1881000", "stockBasedCompensation": "1505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 9733000, "cost_of_revenue": 1995000, "gross_profit": 7738000, "ebit": -1240000, "ebitda": -420000, "pretax_income": -1469000, "tax_provision": null, "net_income": -1469000, "net_income_to_common": -1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8265000, "total_current_assets": 15373000, "total_assets": 33120000, "short_term_debt": 204000, "long_term_debt": 11524000, "total_debt": 11728000, "total_liabilities": 25174000, "total_equity": 7946000, "shares_outstanding": 12390000, "goodwill_and_intangibles": 17130000 }, "cash_flow": { "operating_cash_flow": -44000, "capital_expenditure": 3000, "free_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9606, "ticker_id": 4643, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1240000", "ebitda": "-420000", "netIncome": "-1469000", "grossProfit": "7738000", "depreciation": "None", "totalRevenue": "9733000", "costOfRevenue": "1995000", "interestIncome": "None", "incomeBeforeTax": "-1469000", "interestExpense": "229000", "operatingIncome": "-940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "8678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "-1469000" }, "balance": { "goodwill": "6667000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33120000", "longTermDebt": "11524000", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-97215000", "totalLiabilities": "25174000", "otherCurrentAssets": "775000", "totalCurrentAssets": "15373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17747000", "currentAccountsPayable": "4051999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11893000", "totalShareholderEquity": "7946000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "4065000", "totalCurrentLiabilities": "11788000", "otherNonCurrentLiabilities": "1686000", "totalNonCurrentLiabilities": "13386000", "cashAndShortTermInvestments": "8265000", "commonStockSharesOutstanding": "12390000", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "8265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3448000", "cashflowFromInvestment": "-790000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9733000, "cost_of_revenue": 1995000, "gross_profit": 7738000, "research_and_development": 1153000, "selling_general_admin": 3811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1240000, "depreciation_amortisation": 820000, "ebitda": -420000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -1469000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1469000, "net_income_continuing_ops": -1469000, "net_income_to_common": -1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8265000, "short_term_investments": null, "net_receivables": 6333000, "inventory": null, "other_current_assets": null, "total_current_assets": 15373000, "net_ppe": null, "goodwill": 6667000, "intangible_assets": 10463000, "goodwill_and_intangibles": 17130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17747000, "total_assets": 33120000, "short_term_debt": 204000, "accounts_payable": 4051999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11788000, "long_term_debt": 11524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13386000, "total_liabilities": 25174000, "total_debt": 11728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97215000, "total_equity": 7946000, "shares_outstanding": 12390000, "operating_cash_flow": -44000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3448000, "free_cash_flow": -41000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1240000", "ebitda": "-420000", "netIncome": "-1469000", "grossProfit": "7738000", "depreciation": "None", "totalRevenue": "9733000", "costOfRevenue": "1995000", "interestIncome": "None", "incomeBeforeTax": "-1469000", "interestExpense": "229000", "operatingIncome": "-940000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "8678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "3811000", "netIncomeFromContinuingOperations": "-1469000" }, "balance": { "goodwill": "6667000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33120000", "longTermDebt": "11524000", "shortTermDebt": "204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10463000", "reportedCurrency": "USD", "retainedEarnings": "-97215000", "totalLiabilities": "25174000", "otherCurrentAssets": "775000", "totalCurrentAssets": "15373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17747000", "currentAccountsPayable": "4051999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11893000", "totalShareholderEquity": "7946000", "capitalLeaseObligations": "369000", "otherCurrentLiabilities": "4065000", "totalCurrentLiabilities": "11788000", "otherNonCurrentLiabilities": "1686000", "totalNonCurrentLiabilities": "13386000", "cashAndShortTermInvestments": "8265000", "commonStockSharesOutstanding": "12390000", "intangibleAssetsExcludingGoodwill": "10463000", "cashAndCashEquivalentsAtCarryingValue": "8265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3448000", "cashflowFromInvestment": "-790000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 9723000, "cost_of_revenue": 1913000, "gross_profit": 7810000, "ebit": -1271000, "ebitda": -461000, "pretax_income": -1488000, "tax_provision": null, "net_income": -1488000, "net_income_to_common": -1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5651000, "total_current_assets": 12120000, "total_assets": 29766000, "short_term_debt": 199000, "long_term_debt": 6820000, "total_debt": 7019000, "total_liabilities": 20330000, "total_equity": 9436000, "shares_outstanding": 12176000, "goodwill_and_intangibles": 16937000 }, "cash_flow": { "operating_cash_flow": 565000, "capital_expenditure": 461000, "free_cash_flow": 1026000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9607, "ticker_id": 4643, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1271000", "ebitda": "-461000", "netIncome": "-1488000", "grossProfit": "7810000", "depreciation": "None", "totalRevenue": "9723000", "costOfRevenue": "1913000", "interestIncome": "None", "incomeBeforeTax": "-1488000", "interestExpense": "217000", "operatingIncome": "-1271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "9081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-1488000" }, "balance": { "goodwill": "6661000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29766000", "longTermDebt": "6820000", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10276000", "reportedCurrency": "USD", "retainedEarnings": "-95746000", "totalLiabilities": "20330000", "otherCurrentAssets": "537000", "totalCurrentAssets": "12120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17646000", "currentAccountsPayable": "3870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7237000", "totalShareholderEquity": "9436000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "3870000", "totalCurrentLiabilities": "11571000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "8759000", "cashAndShortTermInvestments": "5651000", "commonStockSharesOutstanding": "12176000", "intangibleAssetsExcludingGoodwill": "10276000", "cashAndCashEquivalentsAtCarryingValue": "5651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "565000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2219000", "cashflowFromInvestment": "-2611000", "stockBasedCompensation": "1353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9723000, "cost_of_revenue": 1913000, "gross_profit": 7810000, "research_and_development": 1383000, "selling_general_admin": 4152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1271000, "depreciation_amortisation": 810000, "ebitda": -461000, "interest_expense": 217000, "interest_income": null, "other_non_operating": null, "pretax_income": -1488000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1488000, "net_income_continuing_ops": -1488000, "net_income_to_common": -1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5651000, "short_term_investments": null, "net_receivables": 5932000, "inventory": null, "other_current_assets": null, "total_current_assets": 12120000, "net_ppe": null, "goodwill": 6661000, "intangible_assets": 10276000, "goodwill_and_intangibles": 16937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17646000, "total_assets": 29766000, "short_term_debt": 199000, "accounts_payable": 3870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11571000, "long_term_debt": 6820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8759000, "total_liabilities": 20330000, "total_debt": 7019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95746000, "total_equity": 9436000, "shares_outstanding": 12176000, "operating_cash_flow": 565000, "stock_based_compensation": 1353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2219000, "free_cash_flow": 1026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1271000", "ebitda": "-461000", "netIncome": "-1488000", "grossProfit": "7810000", "depreciation": "None", "totalRevenue": "9723000", "costOfRevenue": "1913000", "interestIncome": "None", "incomeBeforeTax": "-1488000", "interestExpense": "217000", "operatingIncome": "-1271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-217000", "nonInterestIncome": "None", "operatingExpenses": "9081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "4152000", "netIncomeFromContinuingOperations": "-1488000" }, "balance": { "goodwill": "6661000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29766000", "longTermDebt": "6820000", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10276000", "reportedCurrency": "USD", "retainedEarnings": "-95746000", "totalLiabilities": "20330000", "otherCurrentAssets": "537000", "totalCurrentAssets": "12120000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17646000", "currentAccountsPayable": "3870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7237000", "totalShareholderEquity": "9436000", "capitalLeaseObligations": "417000", "otherCurrentLiabilities": "3870000", "totalCurrentLiabilities": "11571000", "otherNonCurrentLiabilities": "1705000", "totalNonCurrentLiabilities": "8759000", "cashAndShortTermInvestments": "5651000", "commonStockSharesOutstanding": "12176000", "intangibleAssetsExcludingGoodwill": "10276000", "cashAndCashEquivalentsAtCarryingValue": "5651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "565000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2219000", "cashflowFromInvestment": "-2611000", "stockBasedCompensation": "1353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 8925000, "cost_of_revenue": 1823000, "gross_profit": 7102000, "ebit": -991000, "ebitda": -351000, "pretax_income": -1202000, "tax_provision": null, "net_income": -1202000, "net_income_to_common": -1202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5478000, "total_current_assets": 11396000, "total_assets": 29390000, "short_term_debt": 2542000, "long_term_debt": 6796000, "total_debt": 9338000, "total_liabilities": 22038000, "total_equity": 7352000, "shares_outstanding": 11960000, "goodwill_and_intangibles": 17208000 }, "cash_flow": { "operating_cash_flow": 1553000, "capital_expenditure": 1035000, "free_cash_flow": 2588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9609, "ticker_id": 4643, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-991000", "ebitda": "-351000", "netIncome": "-1202000", "grossProfit": "7102000", "depreciation": "None", "totalRevenue": "8925000", "costOfRevenue": "1823000", "interestIncome": "None", "incomeBeforeTax": "-1202000", "interestExpense": "211000", "operatingIncome": "-991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "8093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "3794000", "netIncomeFromContinuingOperations": "-1202000" }, "balance": { "goodwill": "6615000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29390000", "longTermDebt": "6796000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10593000", "reportedCurrency": "USD", "retainedEarnings": "-94258000", "totalLiabilities": "22038000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "11396000", "currentLongTermDebt": "2348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994000", "currentAccountsPayable": "3481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9607000", "totalShareholderEquity": "7352000", "capitalLeaseObligations": "463000", "otherCurrentLiabilities": "3481000", "totalCurrentLiabilities": "13610000", "otherNonCurrentLiabilities": "1355000", "totalNonCurrentLiabilities": "8428000", "cashAndShortTermInvestments": "5478000", "commonStockSharesOutstanding": "11960000", "intangibleAssetsExcludingGoodwill": "10593000", "cashAndCashEquivalentsAtCarryingValue": "5478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1553000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2407000", "cashflowFromInvestment": "-3568000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8925000, "cost_of_revenue": 1823000, "gross_profit": 7102000, "research_and_development": 1151000, "selling_general_admin": 3794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -991000, "depreciation_amortisation": 640000, "ebitda": -351000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -1202000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1202000, "net_income_continuing_ops": -1202000, "net_income_to_common": -1202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5478000, "short_term_investments": null, "net_receivables": 4876000, "inventory": null, "other_current_assets": null, "total_current_assets": 11396000, "net_ppe": null, "goodwill": 6615000, "intangible_assets": 10593000, "goodwill_and_intangibles": 17208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17994000, "total_assets": 29390000, "short_term_debt": 2542000, "accounts_payable": 3481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13610000, "long_term_debt": 6796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8428000, "total_liabilities": 22038000, "total_debt": 9338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94258000, "total_equity": 7352000, "shares_outstanding": 11960000, "operating_cash_flow": 1553000, "stock_based_compensation": 1190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2407000, "free_cash_flow": 2588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-991000", "ebitda": "-351000", "netIncome": "-1202000", "grossProfit": "7102000", "depreciation": "None", "totalRevenue": "8925000", "costOfRevenue": "1823000", "interestIncome": "None", "incomeBeforeTax": "-1202000", "interestExpense": "211000", "operatingIncome": "-991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-211000", "nonInterestIncome": "None", "operatingExpenses": "8093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000", "sellingGeneralAndAdministrative": "3794000", "netIncomeFromContinuingOperations": "-1202000" }, "balance": { "goodwill": "6615000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "29390000", "longTermDebt": "6796000", "shortTermDebt": "2542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10593000", "reportedCurrency": "USD", "retainedEarnings": "-94258000", "totalLiabilities": "22038000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "11396000", "currentLongTermDebt": "2348000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17994000", "currentAccountsPayable": "3481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9607000", "totalShareholderEquity": "7352000", "capitalLeaseObligations": "463000", "otherCurrentLiabilities": "3481000", "totalCurrentLiabilities": "13610000", "otherNonCurrentLiabilities": "1355000", "totalNonCurrentLiabilities": "8428000", "cashAndShortTermInvestments": "5478000", "commonStockSharesOutstanding": "11960000", "intangibleAssetsExcludingGoodwill": "10593000", "cashAndCashEquivalentsAtCarryingValue": "5478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1553000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2407000", "cashflowFromInvestment": "-3568000", "stockBasedCompensation": "1190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 8470000, "cost_of_revenue": 1764000, "gross_profit": 6706000, "ebit": -497000, "ebitda": 155000, "pretax_income": -735000, "tax_provision": null, "net_income": -735000, "net_income_to_common": -735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5086000, "total_current_assets": 11556000, "total_assets": 22004000, "short_term_debt": 211000, "long_term_debt": 6773000, "total_debt": 6984000, "total_liabilities": 17147000, "total_equity": 4857000, "shares_outstanding": 11703000, "goodwill_and_intangibles": 9629000 }, "cash_flow": { "operating_cash_flow": 410000, "capital_expenditure": 18000, "free_cash_flow": 428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9610, "ticker_id": 4643, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-497000", "ebitda": "155000", "netIncome": "-735000", "grossProfit": "6706000", "depreciation": "None", "totalRevenue": "8470000", "costOfRevenue": "1764000", "interestIncome": "None", "incomeBeforeTax": "-735000", "interestExpense": "238000", "operatingIncome": "-497000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "7203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "3011000", "netIncomeFromContinuingOperations": "-735000" }, "balance": { "goodwill": "4001000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22004000", "longTermDebt": "6773000", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5628000", "reportedCurrency": "USD", "retainedEarnings": "-93056000", "totalLiabilities": "17147000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "11556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10448000", "currentAccountsPayable": "2688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7303000", "totalShareholderEquity": "4857000", "capitalLeaseObligations": "530000", "otherCurrentLiabilities": "2688000", "totalCurrentLiabilities": "9949000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7198000", "cashAndShortTermInvestments": "5086000", "commonStockSharesOutstanding": "11703000", "intangibleAssetsExcludingGoodwill": "5628000", "cashAndCashEquivalentsAtCarryingValue": "5086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8470000, "cost_of_revenue": 1764000, "gross_profit": 6706000, "research_and_development": 1221000, "selling_general_admin": 3011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497000, "depreciation_amortisation": 652000, "ebitda": 155000, "interest_expense": 238000, "interest_income": null, "other_non_operating": null, "pretax_income": -735000, "tax_provision": null, "effective_tax_rate": null, "net_income": -735000, "net_income_continuing_ops": -735000, "net_income_to_common": -735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5086000, "short_term_investments": null, "net_receivables": 5420000, "inventory": 1, "other_current_assets": null, "total_current_assets": 11556000, "net_ppe": null, "goodwill": 4001000, "intangible_assets": 5628000, "goodwill_and_intangibles": 9629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10448000, "total_assets": 22004000, "short_term_debt": 211000, "accounts_payable": 2688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9949000, "long_term_debt": 6773000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7198000, "total_liabilities": 17147000, "total_debt": 6984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93056000, "total_equity": 4857000, "shares_outstanding": 11703000, "operating_cash_flow": 410000, "stock_based_compensation": 975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1876000, "free_cash_flow": 428000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-497000", "ebitda": "155000", "netIncome": "-735000", "grossProfit": "6706000", "depreciation": "None", "totalRevenue": "8470000", "costOfRevenue": "1764000", "interestIncome": "None", "incomeBeforeTax": "-735000", "interestExpense": "238000", "operatingIncome": "-497000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-238000", "nonInterestIncome": "None", "operatingExpenses": "7203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "652000", "sellingGeneralAndAdministrative": "3011000", "netIncomeFromContinuingOperations": "-735000" }, "balance": { "goodwill": "4001000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22004000", "longTermDebt": "6773000", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5628000", "reportedCurrency": "USD", "retainedEarnings": "-93056000", "totalLiabilities": "17147000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "11556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10448000", "currentAccountsPayable": "2688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7303000", "totalShareholderEquity": "4857000", "capitalLeaseObligations": "530000", "otherCurrentLiabilities": "2688000", "totalCurrentLiabilities": "9949000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7198000", "cashAndShortTermInvestments": "5086000", "commonStockSharesOutstanding": "11703000", "intangibleAssetsExcludingGoodwill": "5628000", "cashAndCashEquivalentsAtCarryingValue": "5086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "410000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 8083000, "cost_of_revenue": 1761000, "gross_profit": 6322000, "ebit": -631000, "ebitda": 32000, "pretax_income": -829000, "tax_provision": 619724, "net_income": -829000, "net_income_to_common": -829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7040000, "total_current_assets": 12962000, "total_assets": 23561000, "short_term_debt": 250000, "long_term_debt": 6750000, "total_debt": 7000000, "total_liabilities": 18646000, "total_equity": 4915000, "shares_outstanding": 11709000, "goodwill_and_intangibles": 9724000 }, "cash_flow": { "operating_cash_flow": 203000, "capital_expenditure": 547000, "free_cash_flow": 750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9611, "ticker_id": 4643, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-631000", "ebitda": "32000", "netIncome": "-829000", "grossProfit": "6322000", "depreciation": "None", "totalRevenue": "8083000", "costOfRevenue": "1761000", "interestIncome": "None", "incomeBeforeTax": "-829000", "interestExpense": "198000", "operatingIncome": "-631000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "619724", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "6953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000", "sellingGeneralAndAdministrative": "2628000", "netIncomeFromContinuingOperations": "-829000" }, "balance": { "goodwill": "4001000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23561000", "longTermDebt": "6750000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5723000", "reportedCurrency": "USD", "retainedEarnings": "-91991000", "totalLiabilities": "18646000", "otherCurrentAssets": "838000", "totalCurrentAssets": "12962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000", "currentAccountsPayable": "2530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7368000", "totalShareholderEquity": "4915000", "capitalLeaseObligations": "618000", "otherCurrentLiabilities": "4917000", "totalCurrentLiabilities": "11421000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7225000", "cashAndShortTermInvestments": "7040000", "commonStockSharesOutstanding": "11709000", "intangibleAssetsExcludingGoodwill": "5723000", "cashAndCashEquivalentsAtCarryingValue": "7040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8083000, "cost_of_revenue": 1761000, "gross_profit": 6322000, "research_and_development": 1322000, "selling_general_admin": 2628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631000, "depreciation_amortisation": 663000, "ebitda": 32000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -829000, "tax_provision": 619724, "effective_tax_rate": null, "net_income": -829000, "net_income_continuing_ops": -829000, "net_income_to_common": -829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7040000, "short_term_investments": null, "net_receivables": 5084000, "inventory": null, "other_current_assets": null, "total_current_assets": 12962000, "net_ppe": null, "goodwill": 4001000, "intangible_assets": 5723000, "goodwill_and_intangibles": 9724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10599000, "total_assets": 23561000, "short_term_debt": 250000, "accounts_payable": 2530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11421000, "long_term_debt": 6750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7225000, "total_liabilities": 18646000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91991000, "total_equity": 4915000, "shares_outstanding": 11709000, "operating_cash_flow": 203000, "stock_based_compensation": 883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1852000, "free_cash_flow": 750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-631000", "ebitda": "32000", "netIncome": "-829000", "grossProfit": "6322000", "depreciation": "None", "totalRevenue": "8083000", "costOfRevenue": "1761000", "interestIncome": "None", "incomeBeforeTax": "-829000", "interestExpense": "198000", "operatingIncome": "-631000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "619724", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "6953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000", "sellingGeneralAndAdministrative": "2628000", "netIncomeFromContinuingOperations": "-829000" }, "balance": { "goodwill": "4001000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "23561000", "longTermDebt": "6750000", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5723000", "reportedCurrency": "USD", "retainedEarnings": "-91991000", "totalLiabilities": "18646000", "otherCurrentAssets": "838000", "totalCurrentAssets": "12962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000", "currentAccountsPayable": "2530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7368000", "totalShareholderEquity": "4915000", "capitalLeaseObligations": "618000", "otherCurrentLiabilities": "4917000", "totalCurrentLiabilities": "11421000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7225000", "cashAndShortTermInvestments": "7040000", "commonStockSharesOutstanding": "11709000", "intangibleAssetsExcludingGoodwill": "5723000", "cashAndCashEquivalentsAtCarryingValue": "7040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1852000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 7870000, "cost_of_revenue": 1697000, "gross_profit": 6173000, "ebit": -493000, "ebitda": 185000, "pretax_income": -533000, "tax_provision": 723000, "net_income": -533000, "net_income_to_common": -533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9236000, "total_current_assets": 14776000, "total_assets": 25495000, "short_term_debt": 319000, "long_term_debt": 6727000, "total_debt": 7046000, "total_liabilities": 18788000, "total_equity": 6707000, "shares_outstanding": 11737500, "goodwill_and_intangibles": 9784000 }, "cash_flow": { "operating_cash_flow": 833000, "capital_expenditure": 502000, "free_cash_flow": 1335000, "dividends_paid": 13634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9612, "ticker_id": 4643, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-493000", "ebitda": "185000", "netIncome": "-533000", "grossProfit": "6173000", "depreciation": "None", "totalRevenue": "7870000", "costOfRevenue": "1697000", "interestIncome": "None", "incomeBeforeTax": "-533000", "interestExpense": "40000", "operatingIncome": "-493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "6666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "3017000", "netIncomeFromContinuingOperations": "-533000" }, "balance": { "goodwill": "4001000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25495000", "longTermDebt": "6727000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5783000", "reportedCurrency": "USD", "retainedEarnings": "-89476000", "totalLiabilities": "18788000", "otherCurrentAssets": "712000", "totalCurrentAssets": "14776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10719000", "currentAccountsPayable": "2339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000", "totalShareholderEquity": "6707000", "capitalLeaseObligations": "736000", "otherCurrentLiabilities": "4738000", "totalCurrentLiabilities": "11529000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7259000", "cashAndShortTermInvestments": "9236000", "commonStockSharesOutstanding": "11737500", "intangibleAssetsExcludingGoodwill": "5783000", "cashAndCashEquivalentsAtCarryingValue": "9236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-533000", "profitLoss": "None", "dividendPayout": "13634000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-451000", "operatingCashflow": "833000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5631000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7870000, "cost_of_revenue": 1697000, "gross_profit": 6173000, "research_and_development": 1255000, "selling_general_admin": 3017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -493000, "depreciation_amortisation": 678000, "ebitda": 185000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -533000, "tax_provision": 723000, "effective_tax_rate": null, "net_income": -533000, "net_income_continuing_ops": -533000, "net_income_to_common": -533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9236000, "short_term_investments": null, "net_receivables": 4828000, "inventory": 1, "other_current_assets": null, "total_current_assets": 14776000, "net_ppe": null, "goodwill": 4001000, "intangible_assets": 5783000, "goodwill_and_intangibles": 9784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10719000, "total_assets": 25495000, "short_term_debt": 319000, "accounts_payable": 2339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11529000, "long_term_debt": 6727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7259000, "total_liabilities": 18788000, "total_debt": 7046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89476000, "total_equity": 6707000, "shares_outstanding": 11737500, "operating_cash_flow": 833000, "stock_based_compensation": 663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000, "dividends_paid": 13634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5631000, "free_cash_flow": 1335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-493000", "ebitda": "185000", "netIncome": "-533000", "grossProfit": "6173000", "depreciation": "None", "totalRevenue": "7870000", "costOfRevenue": "1697000", "interestIncome": "None", "incomeBeforeTax": "-533000", "interestExpense": "40000", "operatingIncome": "-493000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "6666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "3017000", "netIncomeFromContinuingOperations": "-533000" }, "balance": { "goodwill": "4001000", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25495000", "longTermDebt": "6727000", "shortTermDebt": "319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5783000", "reportedCurrency": "USD", "retainedEarnings": "-89476000", "totalLiabilities": "18788000", "otherCurrentAssets": "712000", "totalCurrentAssets": "14776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10719000", "currentAccountsPayable": "2339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000", "totalShareholderEquity": "6707000", "capitalLeaseObligations": "736000", "otherCurrentLiabilities": "4738000", "totalCurrentLiabilities": "11529000", "otherNonCurrentLiabilities": "105000", "totalNonCurrentLiabilities": "7259000", "cashAndShortTermInvestments": "9236000", "commonStockSharesOutstanding": "11737500", "intangibleAssetsExcludingGoodwill": "5783000", "cashAndCashEquivalentsAtCarryingValue": "9236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-533000", "profitLoss": "None", "dividendPayout": "13634000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-451000", "operatingCashflow": "833000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5631000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 7838000, "cost_of_revenue": 1788000, "gross_profit": 6050000, "ebit": -1390000, "ebitda": -744000, "pretax_income": -1355000, "tax_provision": 685586, "net_income": -1355000, "net_income_to_common": -1355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3274000, "total_current_assets": 8343000, "total_assets": 19254000, "short_term_debt": 388000, "long_term_debt": null, "total_debt": 388000, "total_liabilities": 11491000, "total_equity": 7763000, "shares_outstanding": 11822000, "goodwill_and_intangibles": 9875000 }, "cash_flow": { "operating_cash_flow": -324000, "capital_expenditure": 598000, "free_cash_flow": 274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9614, "ticker_id": 4643, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1390000", "ebitda": "-744000", "netIncome": "-1355000", "grossProfit": "6050000", "depreciation": "None", "totalRevenue": "7838000", "costOfRevenue": "1788000", "interestIncome": "None", "incomeBeforeTax": "-1355000", "interestExpense": "35000", "operatingIncome": "-1390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "685586", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "7440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "2594000", "netIncomeFromContinuingOperations": "-1355000" }, "balance": { "goodwill": "4001000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19254000", "longTermDebt": "None", "shortTermDebt": "388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5874000", "reportedCurrency": "USD", "retainedEarnings": "-87821000", "totalLiabilities": "11491000", "otherCurrentAssets": "660000", "totalCurrentAssets": "8343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10911000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851000", "totalShareholderEquity": "7763000", "capitalLeaseObligations": "851000", "otherCurrentLiabilities": "4270000", "totalCurrentLiabilities": "11016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475000", "cashAndShortTermInvestments": "3274000", "commonStockSharesOutstanding": "11822000", "intangibleAssetsExcludingGoodwill": "5874000", "cashAndCashEquivalentsAtCarryingValue": "3274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "326000", "operatingCashflow": "-324000", "capitalExpenditures": "598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-598000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7838000, "cost_of_revenue": 1788000, "gross_profit": 6050000, "research_and_development": 1955000, "selling_general_admin": 2594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1390000, "depreciation_amortisation": 646000, "ebitda": -744000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -1355000, "tax_provision": 685586, "effective_tax_rate": null, "net_income": -1355000, "net_income_continuing_ops": -1355000, "net_income_to_common": -1355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3274000, "short_term_investments": null, "net_receivables": 4409000, "inventory": null, "other_current_assets": null, "total_current_assets": 8343000, "net_ppe": null, "goodwill": 4001000, "intangible_assets": 5874000, "goodwill_and_intangibles": 9875000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10911000, "total_assets": 19254000, "short_term_debt": 388000, "accounts_payable": 2113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475000, "total_liabilities": 11491000, "total_debt": 388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87821000, "total_equity": 7763000, "shares_outstanding": 11822000, "operating_cash_flow": -324000, "stock_based_compensation": 886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121000, "free_cash_flow": 274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1390000", "ebitda": "-744000", "netIncome": "-1355000", "grossProfit": "6050000", "depreciation": "None", "totalRevenue": "7838000", "costOfRevenue": "1788000", "interestIncome": "None", "incomeBeforeTax": "-1355000", "interestExpense": "35000", "operatingIncome": "-1390000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "685586", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "7440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "2594000", "netIncomeFromContinuingOperations": "-1355000" }, "balance": { "goodwill": "4001000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19254000", "longTermDebt": "None", "shortTermDebt": "388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5874000", "reportedCurrency": "USD", "retainedEarnings": "-87821000", "totalLiabilities": "11491000", "otherCurrentAssets": "660000", "totalCurrentAssets": "8343000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10911000", "currentAccountsPayable": "2113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "851000", "totalShareholderEquity": "7763000", "capitalLeaseObligations": "851000", "otherCurrentLiabilities": "4270000", "totalCurrentLiabilities": "11016000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475000", "cashAndShortTermInvestments": "3274000", "commonStockSharesOutstanding": "11822000", "intangibleAssetsExcludingGoodwill": "5874000", "cashAndCashEquivalentsAtCarryingValue": "3274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "326000", "operatingCashflow": "-324000", "capitalExpenditures": "598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121000", "cashflowFromInvestment": "-598000", "stockBasedCompensation": "886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "income_statement": { "revenue": 7836000, "cost_of_revenue": 1787000, "gross_profit": 6049000, "ebit": -2028000, "ebitda": -1363000, "pretax_income": -1973000, "tax_provision": 542915, "net_income": -1973000, "net_income_to_common": -1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4317000, "total_current_assets": 9528000, "total_assets": 20599000, "short_term_debt": 438000, "long_term_debt": null, "total_debt": 438000, "total_liabilities": 12255000, "total_equity": 8344000, "shares_outstanding": 11738000, "goodwill_and_intangibles": 9983000 }, "cash_flow": { "operating_cash_flow": -488000, "capital_expenditure": 576000, "free_cash_flow": 88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9615, "ticker_id": 4643, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:00.325366+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2028000", "ebitda": "-1363000", "netIncome": "-1973000", "grossProfit": "6049000", "depreciation": "None", "totalRevenue": "7836000", "costOfRevenue": "1787000", "interestIncome": "None", "incomeBeforeTax": "-1973000", "interestExpense": "55000", "operatingIncome": "-2028000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "542915", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "8077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "2791000", "netIncomeFromContinuingOperations": "-1973000" }, "balance": { "goodwill": "4001000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20599000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5982000", "reportedCurrency": "USD", "retainedEarnings": "-86466000", "totalLiabilities": "12255000", "otherCurrentAssets": "531000", "totalCurrentAssets": "9528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11071000", "currentAccountsPayable": "2480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216000", "shortLongTermDebtTotal": "965000", "totalShareholderEquity": "8344000", "capitalLeaseObligations": "965000", "otherCurrentLiabilities": "4651000", "totalCurrentLiabilities": "11699000", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "556000", "cashAndShortTermInvestments": "4317000", "commonStockSharesOutstanding": "11738000", "intangibleAssetsExcludingGoodwill": "5982000", "cashAndCashEquivalentsAtCarryingValue": "4317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-488000", "capitalExpenditures": "576000", "changeInReceivables": "-196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7836000, "cost_of_revenue": 1787000, "gross_profit": 6049000, "research_and_development": 2033000, "selling_general_admin": 2791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2028000, "depreciation_amortisation": 665000, "ebitda": -1363000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -1973000, "tax_provision": 542915, "effective_tax_rate": null, "net_income": -1973000, "net_income_continuing_ops": -1973000, "net_income_to_common": -1973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4317000, "short_term_investments": null, "net_receivables": 4680000, "inventory": null, "other_current_assets": null, "total_current_assets": 9528000, "net_ppe": null, "goodwill": 4001000, "intangible_assets": 5982000, "goodwill_and_intangibles": 9983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11071000, "total_assets": 20599000, "short_term_debt": 438000, "accounts_payable": 2480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 556000, "total_liabilities": 12255000, "total_debt": 438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86466000, "total_equity": 8344000, "shares_outstanding": 11738000, "operating_cash_flow": -488000, "stock_based_compensation": 1031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162000, "free_cash_flow": 88000, "net_change_in_cash": -1226000 }, "raw_data": { "income": { "ebit": "-2028000", "ebitda": "-1363000", "netIncome": "-1973000", "grossProfit": "6049000", "depreciation": "None", "totalRevenue": "7836000", "costOfRevenue": "1787000", "interestIncome": "None", "incomeBeforeTax": "-1973000", "interestExpense": "55000", "operatingIncome": "-2028000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "542915", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "8077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "2791000", "netIncomeFromContinuingOperations": "-1973000" }, "balance": { "goodwill": "4001000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "20599000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5982000", "reportedCurrency": "USD", "retainedEarnings": "-86466000", "totalLiabilities": "12255000", "otherCurrentAssets": "531000", "totalCurrentAssets": "9528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11071000", "currentAccountsPayable": "2480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216000", "shortLongTermDebtTotal": "965000", "totalShareholderEquity": "8344000", "capitalLeaseObligations": "965000", "otherCurrentLiabilities": "4651000", "totalCurrentLiabilities": "11699000", "otherNonCurrentLiabilities": "556000", "totalNonCurrentLiabilities": "556000", "cashAndShortTermInvestments": "4317000", "commonStockSharesOutstanding": "11738000", "intangibleAssetsExcludingGoodwill": "5982000", "cashAndCashEquivalentsAtCarryingValue": "4317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-488000", "capitalExpenditures": "576000", "changeInReceivables": "-196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "1031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1226000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }