{ "ticker": { "uuid": "2b92446d-5df8-40ba-8da0-506b5ffa5e05", "symbol": "IOM", "name": "iomart Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2b92446d-5df8-40ba-8da0-506b5ffa5e05/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b92446d-5df8-40ba-8da0-506b5ffa5e05/" }, "ticker_metadata": { "id": 29185, "uuid": "2b92446d-5df8-40ba-8da0-506b5ffa5e05", "symbol": "IOM", "name": "iomart Group plc", "asset_type": "equity", "market_cap": 19764312, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "iomart Group plc engages in the provision of cloud and managed hosting services in the United Kingdom and internationally. It operates in three segments, Easyspace, Cloud Services, and Atech. The Easyspace segment provides various shared hosting and domain registration services to micro and SME companies. The Cloud Services segment offers managed cloud computing facilities and services through a network of owned data centres, to the larger SME and corporate markets. The Atech segment provides a Microsoft Solutions Partner and delivers multi-platform solutions, digital transformation and specialised managed security services to mid-sized enterprises. The company also offers data storage, backup and virtualization, modern work, data protection, cyber security, data centre services; resells IT hardware, software, and services; domain and hosting; managed hosting services; data backup, DR and managed services. iomart Group Plc was founded in 1998 and is headquartered in Glasgow, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b92446d-5df8-40ba-8da0-506b5ffa5e05", "symbol": "IOM", "name": "iomart Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2b92446d-5df8-40ba-8da0-506b5ffa5e05/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b92446d-5df8-40ba-8da0-506b5ffa5e05/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.62, "value": 0.95, "quality": 0.18, "momentum": 0.1, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 18.7, "market_cap": 2109085933.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0023, "roe": -0.9437, "piotroski_f_score": 3, "momentum_12_1": -0.3167, "volatility_252d": 0.7592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:31.532517+00:00", "batch_id": "" }, "size": { "price_close": 18.7, "market_cap": 2109085933.3853, "market_cap_usd": 2109085933.3853, "enterprise_value": 2218730933.3853, "shares_outstanding": 112785338, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 36.1126, "ptbv_ratio": 36.1126, "ps_ratio": 14.7016, "pcf_ratio": 83.2118, "pfcf_ratio": 149.5806, "ev_ebitda": null, "ev_ebit": -47.3592, "ev_sales": 15.4659, "ev_fcf": 157.3568, "earnings_yield": null, "fcf_yield": 0.0064, "price_to_sales": 14.7016, "price_to_book": 36.1126, "price_to_cashflow": 83.2118, "ebitda_to_ev": null, "sales_yield": 0.0647 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": -0.0, "shareholder_yield": 0.0023, "debt_paydown_yield": 0, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.4912, "operating_margin": -0.3266, "net_margin": -0.3842, "ebitda_margin": -0.1411, "fcf_margin": 0.0983, "roe": -0.9437, "roa": -0.228, "roic": -0.2091, "roc_greenblatt": null, "asset_turnover": 0.5935, "cash_conversion": -0.2558, "accruals_ratio": -0.3329, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1406, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2915, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.4164, "debt_to_assets": 0.4747, "interest_coverage": -7.1799, "current_ratio": 0.868, "quick_ratio": 0.868, "net_debt": 109645000, "local_beta": -0.5426, "volatility_252d": 0.7592, "volatility_60d": 1.8126, "max_drawdown_12m": -0.6073, "risk_adjusted_momentum": -0.4171 }, "growth": { "revenue_growth_1y": 0.1292, "revenue_growth_3y_cagr": 0.1167, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4157, "book_value_growth_1y": -0.4871, "revenue_growth": 0.1292, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0878, "price_return_3m": 0.2765, "price_return_6m": -0.004, "price_return_9m": -0.15, "price_return_12m": -0.3767, "price_return_12m_ex1m": -0.3167, "momentum_6m": -0.004, "momentum_12m": -0.3767, "momentum_12_1": -0.3167, "distance_from_52w_high": -0.3777, "distance_from_52w_low": 0.5847, "relative_strength": -0.5498 }, "raw_ttm": { "revenue_ttm": 143460000, "gross_profit_ttm": 70463000, "ebit_ttm": -46849000, "ebitda_ttm": -20243000, "net_income_ttm": -55117000, "eps_diluted_ttm": -0.4887, "operating_cash_flow_ttm": 25346000, "capital_expenditure_ttm": -11246000, "fcf_ttm": 14100000, "dividends_paid_ttm": -4835000, "share_repurchases_ttm": null, "shares_issued_ttm": 4000, "interest_expense_ttm": 6525000, "cash_and_equivalents": 5088000, "total_current_assets": 44728000, "total_current_liabilities": 51529000, "net_ppe": null, "total_assets": 241699000, "total_debt": 114733000, "total_equity": 58403000, "net_working_capital": -11889000, "book_value_per_share": 0.5178, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5178 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 95, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 43, "rank_fcf_margin": 39, "rank_piotroski": 93, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87 }, "composites": { "value_composite": 5, "quality_composite": 82, "momentum_composite": 90, "growth_composite": 24, "yield_composite": 3, "svqf_composite": 75, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 37, "overall_composite": 38, "quality_value_composite": 0.4135, "os_score": 0.62, "value_percentile": 0.95, "quality_percentile": 0.18, "momentum_percentile": 0.1, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 37, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9408, "ticker_id": 29185, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:31.532517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.7, "market_cap": 2109085933.3853, "market_cap_usd": 2109085933.3853, "enterprise_value": 2218730933.3853, "shares_outstanding": 112785338, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.11263006, "ptbv_ratio": 36.11263006, "ps_ratio": 14.70156095, "pcf_ratio": 83.21178621, "pfcf_ratio": 149.58056265, "ev_ebitda": null, "ev_ebit": -47.35919515, "ev_sales": 15.46585064, "ev_fcf": 157.35680379, "earnings_yield": null, "fcf_yield": 0.00635498, "dividend_yield": 0.00229246, "buyback_yield": -1.9e-06, "shareholder_yield": 0.00229057, "debt_paydown_yield": 0, "total_yield": 0.00229057, "gross_margin": 0.49116827, "operating_margin": -0.3265649, "net_margin": -0.38419769, "ebitda_margin": -0.14110553, "fcf_margin": 0.09828524, "roe": -0.94373577, "roa": -0.22803983, "roic": -0.20908758, "roc_greenblatt": null, "asset_turnover": 0.59354817, "cash_conversion": -0.25581944, "accruals_ratio": -0.3329058, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.41644025, "debt_to_assets": 0.47469373, "interest_coverage": -7.17992337, "current_ratio": 0.86801607, "quick_ratio": 0.86801607, "net_debt": 109645000, "revenue_growth_1y": 0.12917063, "revenue_growth_3y_cagr": 0.116707, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41573779, "book_value_growth_1y": -0.48707232, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.140565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08780483, "price_return_3m": 0.27645058, "price_return_6m": -0.00399462, "price_return_9m": -0.14999995, "price_return_12m": -0.37666663, "price_return_12m_ex1m": -0.31666667, "distance_from_52w_high": -0.37770377, "distance_from_52w_low": 0.58474585, "relative_strength": -0.54980722, "local_beta": -0.5426, "volatility_252d": 0.75919, "volatility_60d": 1.81259, "max_drawdown_12m": -0.60732112, "revenue_ttm": 143460000, "gross_profit_ttm": 70463000, "ebit_ttm": -46849000, "ebitda_ttm": -20243000, "net_income_ttm": -55117000, "eps_diluted_ttm": -0.48868941, "operating_cash_flow_ttm": 25346000, "capital_expenditure_ttm": -11246000, "fcf_ttm": 14100000, "dividends_paid_ttm": -4835000, "share_repurchases_ttm": null, "shares_issued_ttm": 4000, "interest_expense_ttm": 6525000, "cash_and_equivalents": 5088000, "total_current_assets": 44728000, "total_current_liabilities": 51529000, "net_ppe": null, "total_assets": 241699000, "total_debt": 114733000, "total_equity": 58403000, "net_working_capital": -11889000, "book_value_per_share": 0.5178244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5178244, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 95, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 43, "rank_fcf_margin": 39, "rank_piotroski": 93, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87, "value_composite": 5, "quality_composite": 82, "momentum_composite": 90, "growth_composite": 24, "yield_composite": 3, "svqf_composite": 75, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 37, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.7, "os": 0.62, "value": 0.95, "quality": 0.18, "momentum": 0.1, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0023, "roe": -0.9437, "momentum_12_1": -0.3167, "complete_fields": { "id": 9408, "ticker_id": 29185, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:31.532517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.7, "market_cap": 2109085933.3853, "market_cap_usd": 2109085933.3853, "enterprise_value": 2218730933.3853, "shares_outstanding": 112785338, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.11263006, "ptbv_ratio": 36.11263006, "ps_ratio": 14.70156095, "pcf_ratio": 83.21178621, "pfcf_ratio": 149.58056265, "ev_ebitda": null, "ev_ebit": -47.35919515, "ev_sales": 15.46585064, "ev_fcf": 157.35680379, "earnings_yield": null, "fcf_yield": 0.00635498, "dividend_yield": 0.00229246, "buyback_yield": -1.9e-06, "shareholder_yield": 0.00229057, "debt_paydown_yield": 0, "total_yield": 0.00229057, "gross_margin": 0.49116827, "operating_margin": -0.3265649, "net_margin": -0.38419769, "ebitda_margin": -0.14110553, "fcf_margin": 0.09828524, "roe": -0.94373577, "roa": -0.22803983, "roic": -0.20908758, "roc_greenblatt": null, "asset_turnover": 0.59354817, "cash_conversion": -0.25581944, "accruals_ratio": -0.3329058, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.41644025, "debt_to_assets": 0.47469373, "interest_coverage": -7.17992337, "current_ratio": 0.86801607, "quick_ratio": 0.86801607, "net_debt": 109645000, "revenue_growth_1y": 0.12917063, "revenue_growth_3y_cagr": 0.116707, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.41573779, "book_value_growth_1y": -0.48707232, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.140565, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08780483, "price_return_3m": 0.27645058, "price_return_6m": -0.00399462, "price_return_9m": -0.14999995, "price_return_12m": -0.37666663, "price_return_12m_ex1m": -0.31666667, "distance_from_52w_high": -0.37770377, "distance_from_52w_low": 0.58474585, "relative_strength": -0.54980722, "local_beta": -0.5426, "volatility_252d": 0.75919, "volatility_60d": 1.81259, "max_drawdown_12m": -0.60732112, "revenue_ttm": 143460000, "gross_profit_ttm": 70463000, "ebit_ttm": -46849000, "ebitda_ttm": -20243000, "net_income_ttm": -55117000, "eps_diluted_ttm": -0.48868941, "operating_cash_flow_ttm": 25346000, "capital_expenditure_ttm": -11246000, "fcf_ttm": 14100000, "dividends_paid_ttm": -4835000, "share_repurchases_ttm": null, "shares_issued_ttm": 4000, "interest_expense_ttm": 6525000, "cash_and_equivalents": 5088000, "total_current_assets": 44728000, "total_current_liabilities": 51529000, "net_ppe": null, "total_assets": 241699000, "total_debt": 114733000, "total_equity": 58403000, "net_working_capital": -11889000, "book_value_per_share": 0.5178244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5178244, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 6, "rank_pcf": 3, "rank_ev_ebitda": 50, "rank_ev_ebit": 24, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 7, "rank_roe": 95, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 43, "rank_fcf_margin": 39, "rank_piotroski": 93, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 87, "value_composite": 5, "quality_composite": 82, "momentum_composite": 90, "growth_composite": 24, "yield_composite": 3, "svqf_composite": 75, "vc1_composite": 7, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 37, "overall_composite": 38, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "income_statement": { "revenue": 143460000, "cost_of_revenue": 72997000, "gross_profit": 70463000, "ebit": -46849000, "ebitda": -20243000, "pretax_income": null, "tax_provision": null, "net_income": -55117000, "net_income_to_common": -55117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13088000, "total_current_assets": 50763000, "total_assets": 254694000, "short_term_debt": 2874000, "long_term_debt": 97000000, "total_debt": 115006000, "total_liabilities": null, "total_equity": 63532000, "shares_outstanding": 112623077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25346000, "capital_expenditure": -11246000, "free_cash_flow": 14100000, "dividends_paid": -4835000, "share_repurchases": null, "shares_issued": 4000, "net_debt_issued": 50756000 }, "complete_fields": { "id": 394995, "ticker_id": 29185, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20243000", "netIncome": "-55117000", "grossProfit": "70463000", "totalRevenue": "143460000", "costOfRevenue": "72997000", "interestExpense": "6525000", "operatingIncome": "-46849000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26451000" }, "balance": { "totalDebt": "115006000", "totalAssets": "254694000", "longTermDebt": "97000000", "shortTermDebt": "2874000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112623077", "totalCurrentAssets": "50763000", "totalShareholderEquity": "63532000", "totalCurrentLiabilities": "51250000", "cashAndShortTermInvestments": "13088000" }, "cashflow": { "freeCashFlow": "14100000", "dividendsPaid": "-4835000", "issuanceOfDebt": "57000000", "issuanceOfStock": "4000", "repaymentOfDebt": "-6244000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25346000", "repurchaseOfStock": null, "capitalExpenditures": "-11246000" } }, "revenue": 143460000, "cost_of_revenue": 72997000, "gross_profit": 70463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46849000, "depreciation_amortisation": 26451000, "ebitda": -20243000, "interest_expense": 6525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55117000, "net_income_continuing_ops": null, "net_income_to_common": -55117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254694000, "short_term_debt": 2874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51250000, "long_term_debt": 97000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63532000, "shares_outstanding": 112623077, "operating_cash_flow": 25346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4835000, "share_repurchases": null, "shares_issued": 4000, "net_debt_issued": 50756000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20243000", "netIncome": "-55117000", "grossProfit": "70463000", "totalRevenue": "143460000", "costOfRevenue": "72997000", "interestExpense": "6525000", "operatingIncome": "-46849000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26451000" }, "balance": { "totalDebt": "115006000", "totalAssets": "254694000", "longTermDebt": "97000000", "shortTermDebt": "2874000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112623077", "totalCurrentAssets": "50763000", "totalShareholderEquity": "63532000", "totalCurrentLiabilities": "51250000", "cashAndShortTermInvestments": "13088000" }, "cashflow": { "freeCashFlow": "14100000", "dividendsPaid": "-4835000", "issuanceOfDebt": "57000000", "issuanceOfStock": "4000", "repaymentOfDebt": "-6244000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "25346000", "repurchaseOfStock": null, "capitalExpenditures": "-11246000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "income_statement": { "revenue": 127049000, "cost_of_revenue": 57469000, "gross_profit": 69580000, "ebit": 13028000, "ebitda": 35852000, "pretax_income": null, "tax_provision": null, "net_income": 6441000, "net_income_to_common": 6441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15755000, "total_current_assets": 42215000, "total_assets": 230870000, "short_term_debt": 2509000, "long_term_debt": 40000000, "total_debt": 58091000, "total_liabilities": null, "total_equity": 123397000, "shares_outstanding": 112200708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35937000, "capital_expenditure": -11804000, "free_cash_flow": 24133000, "dividends_paid": -6099000, "share_repurchases": null, "shares_issued": 7000, "net_debt_issued": 1872000 }, "complete_fields": { "id": 394997, "ticker_id": 29185, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35852000", "netIncome": "6441000", "grossProfit": "69580000", "totalRevenue": "127049000", "costOfRevenue": "57469000", "interestExpense": "4351000", "operatingIncome": "13028000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22760000" }, "balance": { "totalDebt": "58091000", "totalAssets": "230870000", "longTermDebt": "40000000", "shortTermDebt": "2509000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "112200708", "totalCurrentAssets": "42215000", "totalShareholderEquity": "123397000", "totalCurrentLiabilities": "41121000", "cashAndShortTermInvestments": "15755000" }, "cashflow": { "freeCashFlow": "24133000", "dividendsPaid": "-6099000", "issuanceOfDebt": "7600000", "issuanceOfStock": "7000", "repaymentOfDebt": "-5728000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "35937000", "repurchaseOfStock": null, "capitalExpenditures": "-11804000" } }, "revenue": 127049000, "cost_of_revenue": 57469000, "gross_profit": 69580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13028000, "depreciation_amortisation": 22760000, "ebitda": 35852000, "interest_expense": 4351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6441000, "net_income_continuing_ops": null, "net_income_to_common": 6441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 230870000, "short_term_debt": 2509000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41121000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123397000, "shares_outstanding": 112200708, "operating_cash_flow": 35937000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6099000, "share_repurchases": null, "shares_issued": 7000, "net_debt_issued": 1872000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35852000", "netIncome": "6441000", "grossProfit": "69580000", "totalRevenue": "127049000", "costOfRevenue": "57469000", "interestExpense": "4351000", "operatingIncome": "13028000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22760000" }, "balance": { "totalDebt": "58091000", "totalAssets": "230870000", "longTermDebt": "40000000", "shortTermDebt": "2509000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "112200708", "totalCurrentAssets": "42215000", "totalShareholderEquity": "123397000", "totalCurrentLiabilities": "41121000", "cashAndShortTermInvestments": "15755000" }, "cashflow": { "freeCashFlow": "24133000", "dividendsPaid": "-6099000", "issuanceOfDebt": "7600000", "issuanceOfStock": "7000", "repaymentOfDebt": "-5728000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "35937000", "repurchaseOfStock": null, "capitalExpenditures": "-11804000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "income_statement": { "revenue": 115638000, "cost_of_revenue": 52080000, "gross_profit": 63558000, "ebit": 11417000, "ebitda": 34354000, "pretax_income": null, "tax_provision": null, "net_income": 6995000, "net_income_to_common": 6995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13818000, "total_current_assets": 40609000, "total_assets": 218676000, "short_term_debt": 3377000, "long_term_debt": 34400000, "total_debt": 53580000, "total_liabilities": null, "total_equity": 120556000, "shares_outstanding": 110563105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33887000, "capital_expenditure": -10849000, "free_cash_flow": 23038000, "dividends_paid": -6091000, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": -1108000 }, "complete_fields": { "id": 394998, "ticker_id": 29185, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34354000", "netIncome": "6995000", "grossProfit": "63558000", "totalRevenue": "115638000", "costOfRevenue": "52080000", "interestExpense": "2915000", "operatingIncome": "11417000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22937000" }, "balance": { "totalDebt": "53580000", "totalAssets": "218676000", "longTermDebt": "34400000", "shortTermDebt": "3377000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "110563105", "totalCurrentAssets": "40609000", "totalShareholderEquity": "120556000", "totalCurrentLiabilities": "39275000", "cashAndShortTermInvestments": "13818000" }, "cashflow": { "freeCashFlow": "23038000", "dividendsPaid": "-6091000", "issuanceOfDebt": "10400000", "issuanceOfStock": "5000", "repaymentOfDebt": "-11508000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "33887000", "repurchaseOfStock": null, "capitalExpenditures": "-10849000" } }, "revenue": 115638000, "cost_of_revenue": 52080000, "gross_profit": 63558000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11417000, "depreciation_amortisation": 22937000, "ebitda": 34354000, "interest_expense": 2915000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6995000, "net_income_continuing_ops": null, "net_income_to_common": 6995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13818000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218676000, "short_term_debt": 3377000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39275000, "long_term_debt": 34400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120556000, "shares_outstanding": 110563105, "operating_cash_flow": 33887000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6091000, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": -1108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34354000", "netIncome": "6995000", "grossProfit": "63558000", "totalRevenue": "115638000", "costOfRevenue": "52080000", "interestExpense": "2915000", "operatingIncome": "11417000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22937000" }, "balance": { "totalDebt": "53580000", "totalAssets": "218676000", "longTermDebt": "34400000", "shortTermDebt": "3377000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "110563105", "totalCurrentAssets": "40609000", "totalShareholderEquity": "120556000", "totalCurrentLiabilities": "39275000", "cashAndShortTermInvestments": "13818000" }, "cashflow": { "freeCashFlow": "23038000", "dividendsPaid": "-6091000", "issuanceOfDebt": "10400000", "issuanceOfStock": "5000", "repaymentOfDebt": "-11508000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "33887000", "repurchaseOfStock": null, "capitalExpenditures": "-10849000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "income_statement": { "revenue": 103018000, "cost_of_revenue": 41712000, "gross_profit": 61306000, "ebit": 14230000, "ebitda": 37112000, "pretax_income": null, "tax_provision": null, "net_income": 9396000, "net_income_to_common": 9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15332000, "total_current_assets": 37582000, "total_assets": 208337000, "short_term_debt": 3560000, "long_term_debt": 34000000, "total_debt": 56623000, "total_liabilities": null, "total_equity": 118891000, "shares_outstanding": 110065364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35456000, "capital_expenditure": -10935000, "free_cash_flow": 24521000, "dividends_paid": -7591000, "share_repurchases": null, "shares_issued": 4000, "net_debt_issued": -18840000 }, "complete_fields": { "id": 394999, "ticker_id": 29185, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37112000", "netIncome": "9396000", "grossProfit": "61306000", "totalRevenue": "103018000", "costOfRevenue": "41712000", "interestExpense": "1960000", "operatingIncome": "14230000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22984000" }, "balance": { "totalDebt": "56623000", "totalAssets": "208337000", "longTermDebt": "34000000", "shortTermDebt": "3560000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "110065364", "totalCurrentAssets": "37582000", "totalShareholderEquity": "118891000", "totalCurrentLiabilities": "29792000", "cashAndShortTermInvestments": "15332000" }, "cashflow": { "freeCashFlow": "24521000", "dividendsPaid": "-7591000", "issuanceOfDebt": "0", "issuanceOfStock": "4000", "repaymentOfDebt": "-18840000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "35456000", "repurchaseOfStock": null, "capitalExpenditures": "-10935000" } }, "revenue": 103018000, "cost_of_revenue": 41712000, "gross_profit": 61306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14230000, "depreciation_amortisation": 22984000, "ebitda": 37112000, "interest_expense": 1960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9396000, "net_income_continuing_ops": null, "net_income_to_common": 9396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37582000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 208337000, "short_term_debt": 3560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29792000, "long_term_debt": 34000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118891000, "shares_outstanding": 110065364, "operating_cash_flow": 35456000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7591000, "share_repurchases": null, "shares_issued": 4000, "net_debt_issued": -18840000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37112000", "netIncome": "9396000", "grossProfit": "61306000", "totalRevenue": "103018000", "costOfRevenue": "41712000", "interestExpense": "1960000", "operatingIncome": "14230000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22984000" }, "balance": { "totalDebt": "56623000", "totalAssets": "208337000", "longTermDebt": "34000000", "shortTermDebt": "3560000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "110065364", "totalCurrentAssets": "37582000", "totalShareholderEquity": "118891000", "totalCurrentLiabilities": "29792000", "cashAndShortTermInvestments": "15332000" }, "cashflow": { "freeCashFlow": "24521000", "dividendsPaid": "-7591000", "issuanceOfDebt": "0", "issuanceOfStock": "4000", "repaymentOfDebt": "-18840000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "35456000", "repurchaseOfStock": null, "capitalExpenditures": "-10935000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5088000, "total_current_assets": 44728000, "total_assets": 241699000, "short_term_debt": 0, "long_term_debt": 97500000, "total_debt": 114733000, "total_liabilities": null, "total_equity": 58403000, "shares_outstanding": 112785338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394993, "ticker_id": 29185, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "114733000", "totalAssets": "241699000", "longTermDebt": "97500000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112785338", "totalCurrentAssets": "44728000", "totalShareholderEquity": "58403000", "totalCurrentLiabilities": "51529000", "cashAndShortTermInvestments": "5088000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44728000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 241699000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51529000, "long_term_debt": 97500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58403000, "shares_outstanding": 112785338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "114733000", "totalAssets": "241699000", "longTermDebt": "97500000", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "112785338", "totalCurrentAssets": "44728000", "totalShareholderEquity": "58403000", "totalCurrentLiabilities": "51529000", "cashAndShortTermInvestments": "5088000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13088000, "total_current_assets": 50763000, "total_assets": 254694000, "short_term_debt": null, "long_term_debt": 97000000, "total_debt": 115006000, "total_liabilities": null, "total_equity": 63532000, "shares_outstanding": 112679889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394994, "ticker_id": 29185, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "115006000", "totalAssets": "254694000", "longTermDebt": "97000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112679889", "totalCurrentAssets": "50763000", "totalShareholderEquity": "63532000", "totalCurrentLiabilities": "51250000", "cashAndShortTermInvestments": "13088000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13088000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254694000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51250000, "long_term_debt": 97000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 63532000, "shares_outstanding": 112679889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "115006000", "totalAssets": "254694000", "longTermDebt": "97000000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "112679889", "totalCurrentAssets": "50763000", "totalShareholderEquity": "63532000", "totalCurrentLiabilities": "51250000", "cashAndShortTermInvestments": "13088000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67212000, "total_current_assets": 94827000, "total_assets": 294393000, "short_term_debt": null, "long_term_debt": 97000000, "total_debt": 115282000, "total_liabilities": null, "total_equity": 120860000, "shares_outstanding": 112410051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394996, "ticker_id": 29185, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:05.833445+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "115282000", "totalAssets": "294393000", "longTermDebt": "97000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112410051", "totalCurrentAssets": "94827000", "totalShareholderEquity": "120860000", "totalCurrentLiabilities": "39272000", "cashAndShortTermInvestments": "67212000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67212000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94827000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294393000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39272000, "long_term_debt": 97000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 115282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120860000, "shares_outstanding": 112410051, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "115282000", "totalAssets": "294393000", "longTermDebt": "97000000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "112410051", "totalCurrentAssets": "94827000", "totalShareholderEquity": "120860000", "totalCurrentLiabilities": "39272000", "cashAndShortTermInvestments": "67212000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }