{ "ticker": { "uuid": "2b9325f4-11a1-4bdb-9991-43c2335ed340", "symbol": "KPTI", "name": "Karyopharm Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2b9325f4-11a1-4bdb-9991-43c2335ed340/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b9325f4-11a1-4bdb-9991-43c2335ed340/" }, "ticker_metadata": { "id": 6837, "uuid": "2b9325f4-11a1-4bdb-9991-43c2335ed340", "symbol": "KPTI", "name": "Karyopharm Therapeutics Inc", "asset_type": "equity", "market_cap": 206233000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Karyopharm Therapeutics Inc., a pharmaceutical company, is dedicated to the discovery, development and commercialization of various drugs directed against nuclear export and related targets for the treatment of cancer and other diseases. The company is headquartered in Newton, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b9325f4-11a1-4bdb-9991-43c2335ed340", "symbol": "KPTI", "name": "Karyopharm Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2b9325f4-11a1-4bdb-9991-43c2335ed340/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b9325f4-11a1-4bdb-9991-43c2335ed340/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 9.08, "market_cap": 224412200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.7339, "piotroski_f_score": 3, "momentum_12_1": 0.9243, "volatility_252d": 1.0337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.715482+00:00", "batch_id": "" }, "size": { "price_close": 9.08, "market_cap": 224412200, "market_cap_usd": 224412200, "enterprise_value": 358968200, "shares_outstanding": 24715000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.485, "pcf_ratio": null, "pfcf_ratio": -3.7963, "ev_ebitda": null, "ev_ebit": -2.1752, "ev_sales": 2.3754, "ev_fcf": -6.0726, "earnings_yield": null, "fcf_yield": -0.1647, "price_to_sales": 1.485, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.421 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9603, "operating_margin": -1.092, "net_margin": -1.2902, "ebitda_margin": -1.0908, "fcf_margin": -0.3912, "roe": 0.7339, "roa": -1.4836, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1499, "cash_conversion": 0.3032, "accruals_ratio": -1.0338, "sbc_to_revenue": 0.0893, "piotroski_f_score": 3, "altman_z_score": -21.5552, "earnings_stability_5y": 1.0657, "revenue_stability_5y": 0.3793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1042, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.4947, "net_debt_to_ebitda": -0.8163, "debt_to_assets": 1.7152, "interest_coverage": -3.481, "current_ratio": 1.077, "quick_ratio": 1.0463, "net_debt": 134556000, "local_beta": -0.0013, "volatility_252d": 1.0337, "volatility_60d": 2.2044, "max_drawdown_12m": -0.4333, "risk_adjusted_momentum": 0.8942 }, "growth": { "revenue_growth_1y": 0.0633, "revenue_growth_3y_cagr": -0.0239, "revenue_growth_5y_cagr": 0.0621, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0633, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0509, "price_return_3m": 0.0353, "price_return_6m": 0.5791, "price_return_9m": 0.3758, "price_return_12m": 1.0223, "price_return_12m_ex1m": 0.9243, "momentum_6m": 0.5791, "momentum_12m": 1.0223, "momentum_12_1": 0.9243, "distance_from_52w_high": -0.061, "distance_from_52w_low": 1.3584, "relative_strength": 0.8643 }, "raw_ttm": { "revenue_ttm": 151118000, "gross_profit_ttm": 145113000, "ebit_ttm": -165028000, "ebitda_ttm": -164841000, "net_income_ttm": -194969000, "eps_diluted_ttm": -7.8887, "operating_cash_flow_ttm": -59113000, "capital_expenditure_ttm": 0, "fcf_ttm": -59113000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47408000, "cash_and_equivalents": 90850000, "total_current_assets": 126333000, "total_current_liabilities": 117302000, "net_ppe": null, "total_assets": 131417000, "total_debt": 225406000, "total_equity": -265646000, "net_working_capital": -48569000, "book_value_per_share": -10.7484, "retained_earnings": -1781891000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1671, "ticker_id": 6837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.715482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.08, "market_cap": 224412200, "market_cap_usd": 224412200, "enterprise_value": 358968200, "shares_outstanding": 24715000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.48501304, "pcf_ratio": null, "pfcf_ratio": -3.79632568, "ev_ebitda": null, "ev_ebit": -2.17519572, "ev_sales": 2.37541656, "ev_fcf": -6.07257625, "earnings_yield": null, "fcf_yield": -0.16467475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96026284, "operating_margin": -1.09204727, "net_margin": -1.29017721, "ebitda_margin": -1.09080983, "fcf_margin": -0.39117114, "roe": 0.73394292, "roa": -1.4835904, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.14991211, "cash_conversion": 0.30319179, "accruals_ratio": -1.03377797, "sbc_to_revenue": 0.08931431, "debt_to_equity": -1.49470724, "net_debt_to_ebitda": -0.8162775, "debt_to_assets": 1.71519666, "interest_coverage": -3.48101586, "current_ratio": 1.07698931, "quick_ratio": 1.04630782, "net_debt": 134556000, "revenue_growth_1y": 0.0632678, "revenue_growth_3y_cagr": -0.02392632, "revenue_growth_5y_cagr": 0.06208026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -21.55520228, "earnings_stability_5y": 1.065691, "revenue_stability_5y": 0.379283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05092593, "price_return_3m": 0.03534778, "price_return_6m": 0.57913043, "price_return_9m": 0.37575758, "price_return_12m": 1.02227171, "price_return_12m_ex1m": 0.92427617, "distance_from_52w_high": -0.06101344, "distance_from_52w_low": 1.35844156, "relative_strength": 0.86433066, "local_beta": -0.0013, "volatility_252d": 1.033655, "volatility_60d": 2.204365, "max_drawdown_12m": -0.43329886, "revenue_ttm": 151118000, "gross_profit_ttm": 145113000, "ebit_ttm": -165028000, "ebitda_ttm": -164841000, "net_income_ttm": -194969000, "eps_diluted_ttm": -7.88869108, "operating_cash_flow_ttm": -59113000, "capital_expenditure_ttm": 0, "fcf_ttm": -59113000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47408000, "cash_and_equivalents": 90850000, "total_current_assets": 126333000, "total_current_liabilities": 117302000, "net_ppe": null, "total_assets": 131417000, "total_debt": 225406000, "total_equity": -265646000, "net_working_capital": -48569000, "book_value_per_share": -10.74837143, "retained_earnings": -1781891000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.08, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.7339, "momentum_12_1": 0.9243, "complete_fields": { "id": 1671, "ticker_id": 6837, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.715482+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.08, "market_cap": 224412200, "market_cap_usd": 224412200, "enterprise_value": 358968200, "shares_outstanding": 24715000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.48501304, "pcf_ratio": null, "pfcf_ratio": -3.79632568, "ev_ebitda": null, "ev_ebit": -2.17519572, "ev_sales": 2.37541656, "ev_fcf": -6.07257625, "earnings_yield": null, "fcf_yield": -0.16467475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96026284, "operating_margin": -1.09204727, "net_margin": -1.29017721, "ebitda_margin": -1.09080983, "fcf_margin": -0.39117114, "roe": 0.73394292, "roa": -1.4835904, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.14991211, "cash_conversion": 0.30319179, "accruals_ratio": -1.03377797, "sbc_to_revenue": 0.08931431, "debt_to_equity": -1.49470724, "net_debt_to_ebitda": -0.8162775, "debt_to_assets": 1.71519666, "interest_coverage": -3.48101586, "current_ratio": 1.07698931, "quick_ratio": 1.04630782, "net_debt": 134556000, "revenue_growth_1y": 0.0632678, "revenue_growth_3y_cagr": -0.02392632, "revenue_growth_5y_cagr": 0.06208026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -21.55520228, "earnings_stability_5y": 1.065691, "revenue_stability_5y": 0.379283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05092593, "price_return_3m": 0.03534778, "price_return_6m": 0.57913043, "price_return_9m": 0.37575758, "price_return_12m": 1.02227171, "price_return_12m_ex1m": 0.92427617, "distance_from_52w_high": -0.06101344, "distance_from_52w_low": 1.35844156, "relative_strength": 0.86433066, "local_beta": -0.0013, "volatility_252d": 1.033655, "volatility_60d": 2.204365, "max_drawdown_12m": -0.43329886, "revenue_ttm": 151118000, "gross_profit_ttm": 145113000, "ebit_ttm": -165028000, "ebitda_ttm": -164841000, "net_income_ttm": -194969000, "eps_diluted_ttm": -7.88869108, "operating_cash_flow_ttm": -59113000, "capital_expenditure_ttm": 0, "fcf_ttm": -59113000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 47408000, "cash_and_equivalents": 90850000, "total_current_assets": 126333000, "total_current_liabilities": 117302000, "net_ppe": null, "total_assets": 131417000, "total_debt": 225406000, "total_equity": -265646000, "net_working_capital": -48569000, "book_value_per_share": -10.74837143, "retained_earnings": -1781891000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 146067000, "cost_of_revenue": 5949000, "gross_profit": 140118000, "ebit": -150147000, "ebitda": -149851000, "pretax_income": -195996000, "tax_provision": 43000, "net_income": -196039000, "net_income_to_common": -196039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60540000, "total_current_assets": 103146000, "total_assets": 108416000, "short_term_debt": 21979000, "long_term_debt": 205885000, "total_debt": 227864000, "total_liabilities": 401342000, "total_equity": -292926000, "shares_outstanding": 10935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75369000, "capital_expenditure": 0, "free_cash_flow": -75369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106505, "ticker_id": 6837, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150147000", "ebitda": "-149851000", "netIncome": "-196039000", "grossProfit": "140118000", "depreciation": "None", "totalRevenue": "146067000", "costOfRevenue": "5949000", "interestIncome": "2773000", "incomeBeforeTax": "-195996000", "interestExpense": "45849000", "operatingIncome": "-90707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-43076000", "nonInterestIncome": "None", "operatingExpenses": "230825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "105208000", "netIncomeFromContinuingOperations": "-196039000" }, "balance": { "goodwill": "None", "inventory": "4038000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "108416000", "longTermDebt": "205885000", "shortTermDebt": "21979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1759499000", "totalLiabilities": "401342000", "otherCurrentAssets": "9186000", "totalCurrentAssets": "103146000", "currentLongTermDebt": "21010000", "longTermInvestments": "None", "shortTermInvestments": "3204000", "currentNetReceivables": "26178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5270000", "currentAccountsPayable": "4003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233607000", "totalShareholderEquity": "-292926000", "capitalLeaseObligations": "6712000", "otherCurrentLiabilities": "66078000", "totalCurrentLiabilities": "92060000", "otherNonCurrentLiabilities": "11095000", "totalNonCurrentLiabilities": "309282000", "cashAndShortTermInvestments": "60540000", "commonStockSharesOutstanding": "10935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "701000", "operatingCashflow": "-75369000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30048000", "cashflowFromInvestment": "43378000", "stockBasedCompensation": "14050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146067000, "cost_of_revenue": 5949000, "gross_profit": 140118000, "research_and_development": 125617000, "selling_general_admin": 105208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150147000, "depreciation_amortisation": 296000, "ebitda": -149851000, "interest_expense": 45849000, "interest_income": null, "other_non_operating": null, "pretax_income": -195996000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -196039000, "net_income_continuing_ops": -196039000, "net_income_to_common": -196039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60540000, "short_term_investments": 3204000, "net_receivables": 26178000, "inventory": 4038000, "other_current_assets": null, "total_current_assets": 103146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5270000, "total_assets": 108416000, "short_term_debt": 21979000, "accounts_payable": 4003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92060000, "long_term_debt": 205885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309282000, "total_liabilities": 401342000, "total_debt": 227864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1759499000, "total_equity": -292926000, "shares_outstanding": 10935000, "operating_cash_flow": -75369000, "stock_based_compensation": 14050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30048000, "free_cash_flow": -75369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150147000", "ebitda": "-149851000", "netIncome": "-196039000", "grossProfit": "140118000", "depreciation": "None", "totalRevenue": "146067000", "costOfRevenue": "5949000", "interestIncome": "2773000", "incomeBeforeTax": "-195996000", "interestExpense": "45849000", "operatingIncome": "-90707000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-43076000", "nonInterestIncome": "None", "operatingExpenses": "230825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125617000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296000", "sellingGeneralAndAdministrative": "105208000", "netIncomeFromContinuingOperations": "-196039000" }, "balance": { "goodwill": "None", "inventory": "4038000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "108416000", "longTermDebt": "205885000", "shortTermDebt": "21979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1759499000", "totalLiabilities": "401342000", "otherCurrentAssets": "9186000", "totalCurrentAssets": "103146000", "currentLongTermDebt": "21010000", "longTermInvestments": "None", "shortTermInvestments": "3204000", "currentNetReceivables": "26178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5270000", "currentAccountsPayable": "4003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233607000", "totalShareholderEquity": "-292926000", "capitalLeaseObligations": "6712000", "otherCurrentLiabilities": "66078000", "totalCurrentLiabilities": "92060000", "otherNonCurrentLiabilities": "11095000", "totalNonCurrentLiabilities": "309282000", "cashAndShortTermInvestments": "60540000", "commonStockSharesOutstanding": "10935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "701000", "operatingCashflow": "-75369000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30048000", "cashflowFromInvestment": "43378000", "stockBasedCompensation": "14050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 145237000, "cost_of_revenue": 6007000, "gross_profit": 139230000, "ebit": -38943000, "ebitda": -38603000, "pretax_income": -76365000, "tax_provision": 57000, "net_income": -76422000, "net_income_to_common": -76422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62476000, "total_current_assets": 156492000, "total_assets": 164418000, "short_term_debt": 24864000, "long_term_debt": 162948000, "total_debt": 187812000, "total_liabilities": 350435000, "total_equity": -186017000, "shares_outstanding": 8124199, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -127486000, "capital_expenditure": 142000, "free_cash_flow": -127344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106510, "ticker_id": 6837, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38943000", "ebitda": "-38603000", "netIncome": "-76422000", "grossProfit": "139230000", "depreciation": "None", "totalRevenue": "145237000", "costOfRevenue": "6007000", "interestIncome": "7400000", "incomeBeforeTax": "-76365000", "interestExpense": "37422000", "operatingIncome": "-119443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-30022000", "nonInterestIncome": "None", "operatingExpenses": "258673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "115441000", "netIncomeFromContinuingOperations": "-76422000" }, "balance": { "goodwill": "None", "inventory": "4739000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "164418000", "longTermDebt": "162948000", "shortTermDebt": "24864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1563460000", "totalLiabilities": "350435000", "otherCurrentAssets": "12275000", "totalCurrentAssets": "156492000", "currentLongTermDebt": "24426000", "longTermInvestments": "None", "shortTermInvestments": "46236000", "currentNetReceivables": "30766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7926000", "currentAccountsPayable": "5107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194524000", "totalShareholderEquity": "-186017000", "capitalLeaseObligations": "7150000", "otherCurrentLiabilities": "62293000", "totalCurrentLiabilities": "92264000", "otherNonCurrentLiabilities": "2430000", "totalNonCurrentLiabilities": "258171000", "cashAndShortTermInvestments": "62476000", "commonStockSharesOutstanding": "8124199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1696000", "operatingCashflow": "-127486000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41646000", "cashflowFromInvestment": "95473000", "stockBasedCompensation": "18426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145237000, "cost_of_revenue": 6007000, "gross_profit": 139230000, "research_and_development": 143232000, "selling_general_admin": 115441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38943000, "depreciation_amortisation": 340000, "ebitda": -38603000, "interest_expense": 37422000, "interest_income": null, "other_non_operating": null, "pretax_income": -76365000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -76422000, "net_income_continuing_ops": -76422000, "net_income_to_common": -76422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62476000, "short_term_investments": 46236000, "net_receivables": 30766000, "inventory": 4739000, "other_current_assets": null, "total_current_assets": 156492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7926000, "total_assets": 164418000, "short_term_debt": 24864000, "accounts_payable": 5107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92264000, "long_term_debt": 162948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258171000, "total_liabilities": 350435000, "total_debt": 187812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1563460000, "total_equity": -186017000, "shares_outstanding": 8124199, "operating_cash_flow": -127486000, "stock_based_compensation": 18426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41646000, "free_cash_flow": -127344000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38943000", "ebitda": "-38603000", "netIncome": "-76422000", "grossProfit": "139230000", "depreciation": "None", "totalRevenue": "145237000", "costOfRevenue": "6007000", "interestIncome": "7400000", "incomeBeforeTax": "-76365000", "interestExpense": "37422000", "operatingIncome": "-119443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-30022000", "nonInterestIncome": "None", "operatingExpenses": "258673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "115441000", "netIncomeFromContinuingOperations": "-76422000" }, "balance": { "goodwill": "None", "inventory": "4739000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "164418000", "longTermDebt": "162948000", "shortTermDebt": "24864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1563460000", "totalLiabilities": "350435000", "otherCurrentAssets": "12275000", "totalCurrentAssets": "156492000", "currentLongTermDebt": "24426000", "longTermInvestments": "None", "shortTermInvestments": "46236000", "currentNetReceivables": "30766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7926000", "currentAccountsPayable": "5107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194524000", "totalShareholderEquity": "-186017000", "capitalLeaseObligations": "7150000", "otherCurrentLiabilities": "62293000", "totalCurrentLiabilities": "92264000", "otherNonCurrentLiabilities": "2430000", "totalNonCurrentLiabilities": "258171000", "cashAndShortTermInvestments": "62476000", "commonStockSharesOutstanding": "8124199", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1696000", "operatingCashflow": "-127486000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41646000", "cashflowFromInvestment": "95473000", "stockBasedCompensation": "18426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 146033000, "cost_of_revenue": 4942000, "gross_profit": 141091000, "ebit": -118953000, "ebitda": -118423000, "pretax_income": -142776000, "tax_provision": 323000, "net_income": -143099000, "net_income_to_common": -143099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52231000, "total_current_assets": 233921000, "total_assets": 240438000, "short_term_debt": 3308000, "long_term_debt": 170919000, "total_debt": 174227000, "total_liabilities": 376644000, "total_equity": -136206000, "shares_outstanding": 7614733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92723000, "capital_expenditure": 0, "free_cash_flow": -92723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106515, "ticker_id": 6837, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118953000", "ebitda": "-118423000", "netIncome": "-143099000", "grossProfit": "141091000", "depreciation": "None", "totalRevenue": "146033000", "costOfRevenue": "4942000", "interestIncome": "9757000", "incomeBeforeTax": "-142776000", "interestExpense": "23823000", "operatingIncome": "-129540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-13743000", "nonInterestIncome": "None", "operatingExpenses": "270631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "131881000", "netIncomeFromContinuingOperations": "-139768000" }, "balance": { "goodwill": "None", "inventory": "3043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "240438000", "longTermDebt": "170919000", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1487038000", "totalLiabilities": "376644000", "otherCurrentAssets": "12473000", "totalCurrentAssets": "233921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139212000", "currentNetReceivables": "26962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517000", "currentAccountsPayable": "3123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177016000", "totalShareholderEquity": "-136206000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "63048000", "totalCurrentLiabilities": "69479000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "307165000", "cashAndShortTermInvestments": "52231000", "commonStockSharesOutstanding": "7614733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1181000", "operatingCashflow": "-92723000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1124000", "cashflowFromInvestment": "7940000", "stockBasedCompensation": "21709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146033000, "cost_of_revenue": 4942000, "gross_profit": 141091000, "research_and_development": 138750000, "selling_general_admin": 131881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118953000, "depreciation_amortisation": 530000, "ebitda": -118423000, "interest_expense": 23823000, "interest_income": null, "other_non_operating": null, "pretax_income": -142776000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": -143099000, "net_income_continuing_ops": -139768000, "net_income_to_common": -143099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52231000, "short_term_investments": 139212000, "net_receivables": 26962000, "inventory": 3043000, "other_current_assets": null, "total_current_assets": 233921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6517000, "total_assets": 240438000, "short_term_debt": 3308000, "accounts_payable": 3123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69479000, "long_term_debt": 170919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307165000, "total_liabilities": 376644000, "total_debt": 174227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487038000, "total_equity": -136206000, "shares_outstanding": 7614733, "operating_cash_flow": -92723000, "stock_based_compensation": 21709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1124000, "free_cash_flow": -92723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118953000", "ebitda": "-118423000", "netIncome": "-143099000", "grossProfit": "141091000", "depreciation": "None", "totalRevenue": "146033000", "costOfRevenue": "4942000", "interestIncome": "9757000", "incomeBeforeTax": "-142776000", "interestExpense": "23823000", "operatingIncome": "-129540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "-13743000", "nonInterestIncome": "None", "operatingExpenses": "270631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530000", "sellingGeneralAndAdministrative": "131881000", "netIncomeFromContinuingOperations": "-139768000" }, "balance": { "goodwill": "None", "inventory": "3043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "240438000", "longTermDebt": "170919000", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1487038000", "totalLiabilities": "376644000", "otherCurrentAssets": "12473000", "totalCurrentAssets": "233921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139212000", "currentNetReceivables": "26962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517000", "currentAccountsPayable": "3123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177016000", "totalShareholderEquity": "-136206000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "63048000", "totalCurrentLiabilities": "69479000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "307165000", "cashAndShortTermInvestments": "52231000", "commonStockSharesOutstanding": "7614733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1181000", "operatingCashflow": "-92723000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1124000", "cashflowFromInvestment": "7940000", "stockBasedCompensation": "21709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 157074000, "cost_of_revenue": 5213000, "gross_profit": 151861000, "ebit": -139926000, "ebitda": -139305000, "pretax_income": -164922000, "tax_provision": 369000, "net_income": -165291000, "net_income_to_common": -165291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135188000, "total_current_assets": 350162000, "total_assets": 358172000, "short_term_debt": 2872000, "long_term_debt": 170105000, "total_debt": 172977000, "total_liabilities": 374828000, "total_equity": -16656000, "shares_outstanding": 5458066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149554000, "capital_expenditure": 118000, "free_cash_flow": -149436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106520, "ticker_id": 6837, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139926000", "ebitda": "-139305000", "netIncome": "-165291000", "grossProfit": "151861000", "depreciation": "None", "totalRevenue": "157074000", "costOfRevenue": "5213000", "interestIncome": "2359000", "incomeBeforeTax": "-164922000", "interestExpense": "24996000", "operatingIncome": "-142202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "369000", "reportedCurrency": "USD", "netInterestIncome": "-22637000", "nonInterestIncome": "None", "operatingExpenses": "294063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148662000", "otherNonOperatingIncome": "2276000", "costofGoodsAndServicesSold": "5213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "145401000", "netIncomeFromContinuingOperations": "-165291000" }, "balance": { "goodwill": "None", "inventory": "4224000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "358172000", "longTermDebt": "170105000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1343939000", "totalLiabilities": "374828000", "otherCurrentAssets": "20885000", "totalCurrentAssets": "350162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142779000", "currentNetReceivables": "47086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8010000", "currentAccountsPayable": "2773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1139000", "shortLongTermDebtTotal": "179074000", "totalShareholderEquity": "-16656000", "capitalLeaseObligations": "8969000", "otherCurrentLiabilities": "60263000", "totalCurrentLiabilities": "65908000", "otherNonCurrentLiabilities": "72005000", "totalNonCurrentLiabilities": "308920000", "cashAndShortTermInvestments": "135188000", "commonStockSharesOutstanding": "5458066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-149554000", "capitalExpenditures": "118000", "changeInReceivables": "-5084000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193738000", "cashflowFromInvestment": "-104256000", "stockBasedCompensation": "35399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157074000, "cost_of_revenue": 5213000, "gross_profit": 151861000, "research_and_development": 148662000, "selling_general_admin": 145401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139926000, "depreciation_amortisation": 621000, "ebitda": -139305000, "interest_expense": 24996000, "interest_income": null, "other_non_operating": null, "pretax_income": -164922000, "tax_provision": 369000, "effective_tax_rate": null, "net_income": -165291000, "net_income_continuing_ops": -165291000, "net_income_to_common": -165291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135188000, "short_term_investments": 142779000, "net_receivables": 47086000, "inventory": 4224000, "other_current_assets": null, "total_current_assets": 350162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8010000, "total_assets": 358172000, "short_term_debt": 2872000, "accounts_payable": 2773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65908000, "long_term_debt": 170105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308920000, "total_liabilities": 374828000, "total_debt": 172977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1343939000, "total_equity": -16656000, "shares_outstanding": 5458066, "operating_cash_flow": -149554000, "stock_based_compensation": 35399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193738000, "free_cash_flow": -149436000, "net_change_in_cash": -60072000 }, "raw_data": { "income": { "ebit": "-139926000", "ebitda": "-139305000", "netIncome": "-165291000", "grossProfit": "151861000", "depreciation": "None", "totalRevenue": "157074000", "costOfRevenue": "5213000", "interestIncome": "2359000", "incomeBeforeTax": "-164922000", "interestExpense": "24996000", "operatingIncome": "-142202000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "369000", "reportedCurrency": "USD", "netInterestIncome": "-22637000", "nonInterestIncome": "None", "operatingExpenses": "294063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148662000", "otherNonOperatingIncome": "2276000", "costofGoodsAndServicesSold": "5213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621000", "sellingGeneralAndAdministrative": "145401000", "netIncomeFromContinuingOperations": "-165291000" }, "balance": { "goodwill": "None", "inventory": "4224000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "358172000", "longTermDebt": "170105000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1343939000", "totalLiabilities": "374828000", "otherCurrentAssets": "20885000", "totalCurrentAssets": "350162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142779000", "currentNetReceivables": "47086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8010000", "currentAccountsPayable": "2773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1139000", "shortLongTermDebtTotal": "179074000", "totalShareholderEquity": "-16656000", "capitalLeaseObligations": "8969000", "otherCurrentLiabilities": "60263000", "totalCurrentLiabilities": "65908000", "otherNonCurrentLiabilities": "72005000", "totalNonCurrentLiabilities": "308920000", "cashAndShortTermInvestments": "135188000", "commonStockSharesOutstanding": "5458066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-149554000", "capitalExpenditures": "118000", "changeInReceivables": "-5084000", "changeInExchangeRate": "None", "cashflowFromFinancing": "193738000", "cashflowFromInvestment": "-104256000", "stockBasedCompensation": "35399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60072000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 209819000, "cost_of_revenue": 3402000, "gross_profit": 206417000, "ebit": -97774000, "ebitda": -96985000, "pretax_income": -123820000, "tax_provision": 268000, "net_income": -124088000, "net_income_to_common": -124088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190459000, "total_current_assets": 275606000, "total_assets": 305305000, "short_term_debt": 2316000, "long_term_debt": 169293000, "total_debt": 171609000, "total_liabilities": 384978000, "total_equity": -79673000, "shares_outstanding": 5014533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107116000, "capital_expenditure": 5712000, "free_cash_flow": -101404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106525, "ticker_id": 6837, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97774000", "ebitda": "-96985000", "netIncome": "-124088000", "grossProfit": "206417000", "depreciation": "None", "totalRevenue": "209819000", "costOfRevenue": "3402000", "interestIncome": "582000", "incomeBeforeTax": "-123820000", "interestExpense": "26046000", "operatingIncome": "-98271000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-25464000", "nonInterestIncome": "None", "operatingExpenses": "304688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160842000", "otherNonOperatingIncome": "497000", "costofGoodsAndServicesSold": "3402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "143846000", "netIncomeFromContinuingOperations": "-124088000" }, "balance": { "goodwill": "None", "inventory": "4106000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "305305000", "longTermDebt": "169293000", "shortTermDebt": "2316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1178648000", "totalLiabilities": "384978000", "otherCurrentAssets": "20388000", "totalCurrentAssets": "275606000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38156000", "currentNetReceivables": "22497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29699000", "currentAccountsPayable": "1603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1642000", "shortLongTermDebtTotal": "180578000", "totalShareholderEquity": "-79673000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "69799000", "totalCurrentLiabilities": "73718000", "otherNonCurrentLiabilities": "82687000", "totalNonCurrentLiabilities": "311260000", "cashAndShortTermInvestments": "190459000", "commonStockSharesOutstanding": "5014533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1462000", "operatingCashflow": "-107116000", "capitalExpenditures": "5712000", "changeInReceivables": "-9616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73648000", "cashflowFromInvestment": "141840000", "stockBasedCompensation": "29783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209819000, "cost_of_revenue": 3402000, "gross_profit": 206417000, "research_and_development": 160842000, "selling_general_admin": 143846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97774000, "depreciation_amortisation": 789000, "ebitda": -96985000, "interest_expense": 26046000, "interest_income": null, "other_non_operating": null, "pretax_income": -123820000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -124088000, "net_income_continuing_ops": -124088000, "net_income_to_common": -124088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190459000, "short_term_investments": 38156000, "net_receivables": 22497000, "inventory": 4106000, "other_current_assets": null, "total_current_assets": 275606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29699000, "total_assets": 305305000, "short_term_debt": 2316000, "accounts_payable": 1603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73718000, "long_term_debt": 169293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311260000, "total_liabilities": 384978000, "total_debt": 171609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178648000, "total_equity": -79673000, "shares_outstanding": 5014533, "operating_cash_flow": -107116000, "stock_based_compensation": 29783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73648000, "free_cash_flow": -101404000, "net_change_in_cash": 108372000 }, "raw_data": { "income": { "ebit": "-97774000", "ebitda": "-96985000", "netIncome": "-124088000", "grossProfit": "206417000", "depreciation": "None", "totalRevenue": "209819000", "costOfRevenue": "3402000", "interestIncome": "582000", "incomeBeforeTax": "-123820000", "interestExpense": "26046000", "operatingIncome": "-98271000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-25464000", "nonInterestIncome": "None", "operatingExpenses": "304688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160842000", "otherNonOperatingIncome": "497000", "costofGoodsAndServicesSold": "3402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "143846000", "netIncomeFromContinuingOperations": "-124088000" }, "balance": { "goodwill": "None", "inventory": "4106000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "305305000", "longTermDebt": "169293000", "shortTermDebt": "2316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1178648000", "totalLiabilities": "384978000", "otherCurrentAssets": "20388000", "totalCurrentAssets": "275606000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38156000", "currentNetReceivables": "22497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29699000", "currentAccountsPayable": "1603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1642000", "shortLongTermDebtTotal": "180578000", "totalShareholderEquity": "-79673000", "capitalLeaseObligations": "11285000", "otherCurrentLiabilities": "69799000", "totalCurrentLiabilities": "73718000", "otherNonCurrentLiabilities": "82687000", "totalNonCurrentLiabilities": "311260000", "cashAndShortTermInvestments": "190459000", "commonStockSharesOutstanding": "5014533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1462000", "operatingCashflow": "-107116000", "capitalExpenditures": "5712000", "changeInReceivables": "-9616000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73648000", "cashflowFromInvestment": "141840000", "stockBasedCompensation": "29783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108372000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 108085000, "cost_of_revenue": 2705000, "gross_profit": 105380000, "ebit": -168824000, "ebitda": -167852000, "pretax_income": -195964000, "tax_provision": 309000, "net_income": -196273000, "net_income_to_common": -196273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85918000, "total_current_assets": 289539000, "total_assets": 313050000, "short_term_debt": 1917000, "long_term_debt": 117928000, "total_debt": 119845000, "total_liabilities": 262504000, "total_equity": 50546000, "shares_outstanding": 72044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160234000, "capital_expenditure": 145000, "free_cash_flow": -160089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106530, "ticker_id": 6837, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168824000", "ebitda": "-167852000", "netIncome": "-196273000", "grossProfit": "105380000", "depreciation": "None", "totalRevenue": "108085000", "costOfRevenue": "2705000", "interestIncome": "2820000", "incomeBeforeTax": "-195964000", "interestExpense": "27140000", "operatingIncome": "-171850000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-24320000", "nonInterestIncome": "None", "operatingExpenses": "277230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150813000", "otherNonOperatingIncome": "3026000", "costofGoodsAndServicesSold": "2705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "126417000", "netIncomeFromContinuingOperations": "-196273000" }, "balance": { "goodwill": "None", "inventory": "2644000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "313050000", "longTermDebt": "117928000", "shortTermDebt": "1917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1069611000", "totalLiabilities": "262504000", "otherCurrentAssets": "559000", "totalCurrentAssets": "289539000", "currentLongTermDebt": "None", "longTermInvestments": "24215000", "shortTermInvestments": "163322000", "currentNetReceivables": "12881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23511000", "currentAccountsPayable": "4450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2219000", "shortLongTermDebtTotal": "119845000", "totalShareholderEquity": "50546000", "capitalLeaseObligations": "13202000", "otherCurrentLiabilities": "-6367000", "totalCurrentLiabilities": "297000", "otherNonCurrentLiabilities": "84373000", "totalNonCurrentLiabilities": "262207000", "cashAndShortTermInvestments": "85918000", "commonStockSharesOutstanding": "72044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2627000", "operatingCashflow": "-160234000", "capitalExpenditures": "145000", "changeInReceivables": "-5019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "172083000", "cashflowFromInvestment": "-53685000", "stockBasedCompensation": "24407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108085000, "cost_of_revenue": 2705000, "gross_profit": 105380000, "research_and_development": 150813000, "selling_general_admin": 126417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168824000, "depreciation_amortisation": 972000, "ebitda": -167852000, "interest_expense": 27140000, "interest_income": null, "other_non_operating": null, "pretax_income": -195964000, "tax_provision": 309000, "effective_tax_rate": null, "net_income": -196273000, "net_income_continuing_ops": -196273000, "net_income_to_common": -196273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85918000, "short_term_investments": 163322000, "net_receivables": 12881000, "inventory": 2644000, "other_current_assets": null, "total_current_assets": 289539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23511000, "total_assets": 313050000, "short_term_debt": 1917000, "accounts_payable": 4450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297000, "long_term_debt": 117928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262207000, "total_liabilities": 262504000, "total_debt": 119845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1069611000, "total_equity": 50546000, "shares_outstanding": 72044000, "operating_cash_flow": -160234000, "stock_based_compensation": 24407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172083000, "free_cash_flow": -160089000, "net_change_in_cash": -41836000 }, "raw_data": { "income": { "ebit": "-168824000", "ebitda": "-167852000", "netIncome": "-196273000", "grossProfit": "105380000", "depreciation": "None", "totalRevenue": "108085000", "costOfRevenue": "2705000", "interestIncome": "2820000", "incomeBeforeTax": "-195964000", "interestExpense": "27140000", "operatingIncome": "-171850000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "309000", "reportedCurrency": "USD", "netInterestIncome": "-24320000", "nonInterestIncome": "None", "operatingExpenses": "277230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150813000", "otherNonOperatingIncome": "3026000", "costofGoodsAndServicesSold": "2705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "972000", "sellingGeneralAndAdministrative": "126417000", "netIncomeFromContinuingOperations": "-196273000" }, "balance": { "goodwill": "None", "inventory": "2644000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "313050000", "longTermDebt": "117928000", "shortTermDebt": "1917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1069611000", "totalLiabilities": "262504000", "otherCurrentAssets": "559000", "totalCurrentAssets": "289539000", "currentLongTermDebt": "None", "longTermInvestments": "24215000", "shortTermInvestments": "163322000", "currentNetReceivables": "12881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23511000", "currentAccountsPayable": "4450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2219000", "shortLongTermDebtTotal": "119845000", "totalShareholderEquity": "50546000", "capitalLeaseObligations": "13202000", "otherCurrentLiabilities": "-6367000", "totalCurrentLiabilities": "297000", "otherNonCurrentLiabilities": "84373000", "totalNonCurrentLiabilities": "262207000", "cashAndShortTermInvestments": "85918000", "commonStockSharesOutstanding": "72044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2627000", "operatingCashflow": "-160234000", "capitalExpenditures": "145000", "changeInReceivables": "-5019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "172083000", "cashflowFromInvestment": "-53685000", "stockBasedCompensation": "24407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 40893000, "cost_of_revenue": 2407000, "gross_profit": 38486000, "ebit": -183903000, "ebitda": -182929000, "pretax_income": -199550000, "tax_provision": 40000, "net_income": -199590000, "net_income_to_common": -199590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128858000, "total_current_assets": 273665000, "total_assets": 294963000, "short_term_debt": 1646000, "long_term_debt": 109857000, "total_debt": 111503000, "total_liabilities": 245189000, "total_equity": 49774000, "shares_outstanding": 61955420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -190822000, "capital_expenditure": 206000, "free_cash_flow": -190616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106535, "ticker_id": 6837, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183903000", "ebitda": "-182929000", "netIncome": "-199590000", "grossProfit": "38486000", "depreciation": "None", "totalRevenue": "40893000", "costOfRevenue": "2407000", "interestIncome": "5422000", "incomeBeforeTax": "-199550000", "interestExpense": "15647000", "operatingIncome": "-189275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-10225000", "nonInterestIncome": "None", "operatingExpenses": "227761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122340000", "otherNonOperatingIncome": "5372000", "costofGoodsAndServicesSold": "2407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "105421000", "netIncomeFromContinuingOperations": "-199590000" }, "balance": { "goodwill": "None", "inventory": "346000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "294963000", "longTermDebt": "109857000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-873338000", "totalLiabilities": "245189000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "273665000", "currentLongTermDebt": "None", "longTermInvestments": "2016000", "shortTermInvestments": "133098000", "currentNetReceivables": "7862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21298000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3046000", "shortLongTermDebtTotal": "111503000", "totalShareholderEquity": "49774000", "capitalLeaseObligations": "14848000", "otherCurrentLiabilities": "41378000", "totalCurrentLiabilities": "46350000", "otherNonCurrentLiabilities": "86790000", "totalNonCurrentLiabilities": "245189000", "cashAndShortTermInvestments": "128858000", "commonStockSharesOutstanding": "61955420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-346000", "operatingCashflow": "-190822000", "capitalExpenditures": "206000", "changeInReceivables": "-7862000", "changeInExchangeRate": "None", "cashflowFromFinancing": "124305000", "cashflowFromInvestment": "78450000", "stockBasedCompensation": "15291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40893000, "cost_of_revenue": 2407000, "gross_profit": 38486000, "research_and_development": 122340000, "selling_general_admin": 105421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183903000, "depreciation_amortisation": 974000, "ebitda": -182929000, "interest_expense": 15647000, "interest_income": null, "other_non_operating": null, "pretax_income": -199550000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -199590000, "net_income_continuing_ops": -199590000, "net_income_to_common": -199590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128858000, "short_term_investments": 133098000, "net_receivables": 7862000, "inventory": 346000, "other_current_assets": null, "total_current_assets": 273665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21298000, "total_assets": 294963000, "short_term_debt": 1646000, "accounts_payable": 985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46350000, "long_term_debt": 109857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245189000, "total_liabilities": 245189000, "total_debt": 111503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -873338000, "total_equity": 49774000, "shares_outstanding": 61955420, "operating_cash_flow": -190822000, "stock_based_compensation": 15291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124305000, "free_cash_flow": -190616000, "net_change_in_cash": 11933000 }, "raw_data": { "income": { "ebit": "-183903000", "ebitda": "-182929000", "netIncome": "-199590000", "grossProfit": "38486000", "depreciation": "None", "totalRevenue": "40893000", "costOfRevenue": "2407000", "interestIncome": "5422000", "incomeBeforeTax": "-199550000", "interestExpense": "15647000", "operatingIncome": "-189275000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-10225000", "nonInterestIncome": "None", "operatingExpenses": "227761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122340000", "otherNonOperatingIncome": "5372000", "costofGoodsAndServicesSold": "2407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "974000", "sellingGeneralAndAdministrative": "105421000", "netIncomeFromContinuingOperations": "-199590000" }, "balance": { "goodwill": "None", "inventory": "346000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "294963000", "longTermDebt": "109857000", "shortTermDebt": "1646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-873338000", "totalLiabilities": "245189000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "273665000", "currentLongTermDebt": "None", "longTermInvestments": "2016000", "shortTermInvestments": "133098000", "currentNetReceivables": "7862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21298000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3046000", "shortLongTermDebtTotal": "111503000", "totalShareholderEquity": "49774000", "capitalLeaseObligations": "14848000", "otherCurrentLiabilities": "41378000", "totalCurrentLiabilities": "46350000", "otherNonCurrentLiabilities": "86790000", "totalNonCurrentLiabilities": "245189000", "cashAndShortTermInvestments": "128858000", "commonStockSharesOutstanding": "61955420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-199590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-346000", "operatingCashflow": "-190822000", "capitalExpenditures": "206000", "changeInReceivables": "-7862000", "changeInExchangeRate": "None", "cashflowFromFinancing": "124305000", "cashflowFromInvestment": "78450000", "stockBasedCompensation": "15291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4505000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 30336000, "cost_of_revenue": 161372000, "gross_profit": -131036000, "ebit": -175888000, "ebitda": -175153000, "pretax_income": -178381000, "tax_provision": 26000, "net_income": -178407000, "net_income_to_common": -178407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118021000, "total_current_assets": 334612000, "total_assets": 341192000, "short_term_debt": 32883000, "long_term_debt": 102664000, "total_debt": 135547000, "total_liabilities": 158022000, "total_equity": 183170000, "shares_outstanding": 56780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -159117000, "capital_expenditure": 2363000, "free_cash_flow": -156754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106540, "ticker_id": 6837, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-175888000", "ebitda": "-175153000", "netIncome": "-178407000", "grossProfit": "-131036000", "depreciation": "None", "totalRevenue": "30336000", "costOfRevenue": "161372000", "interestIncome": "4028000", "incomeBeforeTax": "-178381000", "interestExpense": "2493000", "operatingIncome": "-179883000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1535000", "nonInterestIncome": "None", "operatingExpenses": "210219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161372000", "otherNonOperatingIncome": "3995000", "costofGoodsAndServicesSold": "161372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "48847000", "netIncomeFromContinuingOperations": "-178407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "341192000", "longTermDebt": "102664000", "shortTermDebt": "32883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673748000", "totalLiabilities": "158022000", "otherCurrentAssets": "6413000", "totalCurrentAssets": "334612000", "currentLongTermDebt": "None", "longTermInvestments": "2001000", "shortTermInvestments": "210178000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6580000", "currentAccountsPayable": "4332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3863000", "shortLongTermDebtTotal": "135547000", "totalShareholderEquity": "183170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327000", "totalCurrentLiabilities": "46904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111118000", "cashAndShortTermInvestments": "118021000", "commonStockSharesOutstanding": "56780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-346000", "operatingCashflow": "-159117000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316109000", "cashflowFromInvestment": "-107664000", "stockBasedCompensation": "17275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30336000, "cost_of_revenue": 161372000, "gross_profit": -131036000, "research_and_development": 161372000, "selling_general_admin": 48847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -175888000, "depreciation_amortisation": 735000, "ebitda": -175153000, "interest_expense": 2493000, "interest_income": null, "other_non_operating": null, "pretax_income": -178381000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -178407000, "net_income_continuing_ops": -178407000, "net_income_to_common": -178407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118021000, "short_term_investments": 210178000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 334612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6580000, "total_assets": 341192000, "short_term_debt": 32883000, "accounts_payable": 4332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46904000, "long_term_debt": 102664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111118000, "total_liabilities": 158022000, "total_debt": 135547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673748000, "total_equity": 183170000, "shares_outstanding": 56780000, "operating_cash_flow": -159117000, "stock_based_compensation": 17275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316109000, "free_cash_flow": -156754000, "net_change_in_cash": 49328000 }, "raw_data": { "income": { "ebit": "-175888000", "ebitda": "-175153000", "netIncome": "-178407000", "grossProfit": "-131036000", "depreciation": "None", "totalRevenue": "30336000", "costOfRevenue": "161372000", "interestIncome": "4028000", "incomeBeforeTax": "-178381000", "interestExpense": "2493000", "operatingIncome": "-179883000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "1535000", "nonInterestIncome": "None", "operatingExpenses": "210219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161372000", "otherNonOperatingIncome": "3995000", "costofGoodsAndServicesSold": "161372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "48847000", "netIncomeFromContinuingOperations": "-178407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "341192000", "longTermDebt": "102664000", "shortTermDebt": "32883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673748000", "totalLiabilities": "158022000", "otherCurrentAssets": "6413000", "totalCurrentAssets": "334612000", "currentLongTermDebt": "None", "longTermInvestments": "2001000", "shortTermInvestments": "210178000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6580000", "currentAccountsPayable": "4332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3863000", "shortLongTermDebtTotal": "135547000", "totalShareholderEquity": "183170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327000", "totalCurrentLiabilities": "46904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "111118000", "cashAndShortTermInvestments": "118021000", "commonStockSharesOutstanding": "56780000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-346000", "operatingCashflow": "-159117000", "capitalExpenditures": "2363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316109000", "cashflowFromInvestment": "-107664000", "stockBasedCompensation": "17275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 35066000, "cost_of_revenue": 1357000, "gross_profit": 33709000, "ebit": -26760000, "ebitda": -26748000, "pretax_income": -22391000, "tax_provision": 1000, "net_income": -22392000, "net_income_to_common": -22392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90850000, "total_current_assets": 126333000, "total_assets": 131417000, "short_term_debt": 33250000, "long_term_debt": 192156000, "total_debt": 225406000, "total_liabilities": 397063000, "total_equity": -265646000, "shares_outstanding": 24715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22728000, "capital_expenditure": 0, "free_cash_flow": -22728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106503, "ticker_id": 6837, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26760000", "ebitda": "-26748000", "netIncome": "-22392000", "grossProfit": "33709000", "depreciation": "None", "totalRevenue": "35066000", "costOfRevenue": "1357000", "interestIncome": "511000", "incomeBeforeTax": "-22391000", "interestExpense": "12553000", "operatingIncome": "-26760000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-12042000", "nonInterestIncome": "None", "operatingExpenses": "60469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "26684000", "netIncomeFromContinuingOperations": "-22392000" }, "balance": { "goodwill": "None", "inventory": "3599000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "131417000", "longTermDebt": "192156000", "shortTermDebt": "33250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1781891000", "totalLiabilities": "397063000", "otherCurrentAssets": "8527000", "totalCurrentAssets": "126333000", "currentLongTermDebt": "32232000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084000", "currentAccountsPayable": "4279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230874000", "totalShareholderEquity": "-265646000", "capitalLeaseObligations": "6486000", "otherCurrentLiabilities": "79773000", "totalCurrentLiabilities": "117302000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "279760999", "cashAndShortTermInvestments": "90850000", "commonStockSharesOutstanding": "24715000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "439000", "operatingCashflow": "-22728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49802000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35066000, "cost_of_revenue": 1357000, "gross_profit": 33709000, "research_and_development": 33785000, "selling_general_admin": 26684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26760000, "depreciation_amortisation": 12000, "ebitda": -26748000, "interest_expense": 12553000, "interest_income": null, "other_non_operating": null, "pretax_income": -22391000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -22392000, "net_income_continuing_ops": -22392000, "net_income_to_common": -22392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90850000, "short_term_investments": 0, "net_receivables": 23357000, "inventory": 3599000, "other_current_assets": null, "total_current_assets": 126333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5084000, "total_assets": 131417000, "short_term_debt": 33250000, "accounts_payable": 4279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117302000, "long_term_debt": 192156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279760999, "total_liabilities": 397063000, "total_debt": 225406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1781891000, "total_equity": -265646000, "shares_outstanding": 24715000, "operating_cash_flow": -22728000, "stock_based_compensation": 3007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49802000, "free_cash_flow": -22728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26760000", "ebitda": "-26748000", "netIncome": "-22392000", "grossProfit": "33709000", "depreciation": "None", "totalRevenue": "35066000", "costOfRevenue": "1357000", "interestIncome": "511000", "incomeBeforeTax": "-22391000", "interestExpense": "12553000", "operatingIncome": "-26760000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-12042000", "nonInterestIncome": "None", "operatingExpenses": "60469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "26684000", "netIncomeFromContinuingOperations": "-22392000" }, "balance": { "goodwill": "None", "inventory": "3599000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "131417000", "longTermDebt": "192156000", "shortTermDebt": "33250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1781891000", "totalLiabilities": "397063000", "otherCurrentAssets": "8527000", "totalCurrentAssets": "126333000", "currentLongTermDebt": "32232000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "23357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084000", "currentAccountsPayable": "4279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230874000", "totalShareholderEquity": "-265646000", "capitalLeaseObligations": "6486000", "otherCurrentLiabilities": "79773000", "totalCurrentLiabilities": "117302000", "otherNonCurrentLiabilities": "278000", "totalNonCurrentLiabilities": "279760999", "cashAndShortTermInvestments": "90850000", "commonStockSharesOutstanding": "24715000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "439000", "operatingCashflow": "-22728000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49802000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 34079000, "cost_of_revenue": 1484000, "gross_profit": 32595000, "ebit": -89646000, "ebitda": -89627000, "pretax_income": -102265000, "tax_provision": -67000, "net_income": -102198000, "net_income_to_common": -102198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60540000, "total_current_assets": 103146000, "total_assets": 108416000, "short_term_debt": 21979000, "long_term_debt": 205885000, "total_debt": 227864000, "total_liabilities": 401342000, "total_equity": -292926000, "shares_outstanding": 17979000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11828000, "capital_expenditure": 0, "free_cash_flow": -11828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106504, "ticker_id": 6837, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89646000", "ebitda": "-89627000", "netIncome": "-102198000", "grossProfit": "32595000", "depreciation": "None", "totalRevenue": "34079000", "costOfRevenue": "1484000", "interestIncome": "607000", "incomeBeforeTax": "-102265000", "interestExpense": "12619000", "operatingIncome": "-17844000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "-12012000", "nonInterestIncome": "None", "operatingExpenses": "50439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "22772000", "netIncomeFromContinuingOperations": "-102198000" }, "balance": { "goodwill": "None", "inventory": "4038000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "108416000", "longTermDebt": "205885000", "shortTermDebt": "21979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1759499000", "totalLiabilities": "401342000", "otherCurrentAssets": "9186000", "totalCurrentAssets": "103146000", "currentLongTermDebt": "21010000", "longTermInvestments": "None", "shortTermInvestments": "3204000", "currentNetReceivables": "26178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5270000", "currentAccountsPayable": "4003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233607000", "totalShareholderEquity": "-292926000", "capitalLeaseObligations": "6712000", "otherCurrentLiabilities": "66078000", "totalCurrentLiabilities": "92060000", "otherNonCurrentLiabilities": "11095000", "totalNonCurrentLiabilities": "309282000", "cashAndShortTermInvestments": "60540000", "commonStockSharesOutstanding": "17979000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-11828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29692000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "3903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34079000, "cost_of_revenue": 1484000, "gross_profit": 32595000, "research_and_development": 27667000, "selling_general_admin": 22772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89646000, "depreciation_amortisation": 19000, "ebitda": -89627000, "interest_expense": 12619000, "interest_income": null, "other_non_operating": null, "pretax_income": -102265000, "tax_provision": -67000, "effective_tax_rate": null, "net_income": -102198000, "net_income_continuing_ops": -102198000, "net_income_to_common": -102198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60540000, "short_term_investments": 3204000, "net_receivables": 26178000, "inventory": 4038000, "other_current_assets": null, "total_current_assets": 103146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5270000, "total_assets": 108416000, "short_term_debt": 21979000, "accounts_payable": 4003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92060000, "long_term_debt": 205885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309282000, "total_liabilities": 401342000, "total_debt": 227864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1759499000, "total_equity": -292926000, "shares_outstanding": 17979000, "operating_cash_flow": -11828000, "stock_based_compensation": 3903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29692000, "free_cash_flow": -11828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89646000", "ebitda": "-89627000", "netIncome": "-102198000", "grossProfit": "32595000", "depreciation": "None", "totalRevenue": "34079000", "costOfRevenue": "1484000", "interestIncome": "607000", "incomeBeforeTax": "-102265000", "interestExpense": "12619000", "operatingIncome": "-17844000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "-12012000", "nonInterestIncome": "None", "operatingExpenses": "50439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000", "sellingGeneralAndAdministrative": "22772000", "netIncomeFromContinuingOperations": "-102198000" }, "balance": { "goodwill": "None", "inventory": "4038000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "108416000", "longTermDebt": "205885000", "shortTermDebt": "21979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1759499000", "totalLiabilities": "401342000", "otherCurrentAssets": "9186000", "totalCurrentAssets": "103146000", "currentLongTermDebt": "21010000", "longTermInvestments": "None", "shortTermInvestments": "3204000", "currentNetReceivables": "26178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5270000", "currentAccountsPayable": "4003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233607000", "totalShareholderEquity": "-292926000", "capitalLeaseObligations": "6712000", "otherCurrentLiabilities": "66078000", "totalCurrentLiabilities": "92060000", "otherNonCurrentLiabilities": "11095000", "totalNonCurrentLiabilities": "309282000", "cashAndShortTermInvestments": "60540000", "commonStockSharesOutstanding": "17979000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000", "operatingCashflow": "-11828000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29692000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "3903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 44044000, "cost_of_revenue": 2113000, "gross_profit": 41931000, "ebit": -22638000, "ebitda": -22560000, "pretax_income": -33093000, "tax_provision": 34000, "net_income": -33127000, "net_income_to_common": -33127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37672000, "total_current_assets": 89746000, "total_assets": 96232000, "short_term_debt": 14594000, "long_term_debt": 176743000, "total_debt": 191337000, "total_liabilities": 365490000, "total_equity": -269258000, "shares_outstanding": 8669000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5860000, "capital_expenditure": 0, "free_cash_flow": -5860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106506, "ticker_id": 6837, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22638000", "ebitda": "-22560000", "netIncome": "-33127000", "grossProfit": "41931000", "depreciation": "None", "totalRevenue": "44044000", "costOfRevenue": "2113000", "interestIncome": "553000", "incomeBeforeTax": "-33093000", "interestExpense": "11008000", "operatingIncome": "-15220000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-10455000", "nonInterestIncome": "None", "operatingExpenses": "57151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "26607000", "netIncomeFromContinuingOperations": "-33127000" }, "balance": { "goodwill": "None", "inventory": "3966000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "96232000", "longTermDebt": "176743000", "shortTermDebt": "14594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1657301000", "totalLiabilities": "365490000", "otherCurrentAssets": "8026000", "totalCurrentAssets": "89746000", "currentLongTermDebt": "12750000", "longTermInvestments": "None", "shortTermInvestments": "8205000", "currentNetReceivables": "31877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6486000", "currentAccountsPayable": "5392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196423000", "totalShareholderEquity": "-269258000", "capitalLeaseObligations": "6930000", "otherCurrentLiabilities": "67171000", "totalCurrentLiabilities": "87157000", "otherNonCurrentLiabilities": "14118000", "totalNonCurrentLiabilities": "278333000", "cashAndShortTermInvestments": "37672000", "commonStockSharesOutstanding": "8669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1026000", "operatingCashflow": "-5860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4805000", "stockBasedCompensation": "2803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44044000, "cost_of_revenue": 2113000, "gross_profit": 41931000, "research_and_development": 30544000, "selling_general_admin": 26607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22638000, "depreciation_amortisation": 78000, "ebitda": -22560000, "interest_expense": 11008000, "interest_income": null, "other_non_operating": null, "pretax_income": -33093000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -33127000, "net_income_continuing_ops": -33127000, "net_income_to_common": -33127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37672000, "short_term_investments": 8205000, "net_receivables": 31877000, "inventory": 3966000, "other_current_assets": null, "total_current_assets": 89746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6486000, "total_assets": 96232000, "short_term_debt": 14594000, "accounts_payable": 5392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87157000, "long_term_debt": 176743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278333000, "total_liabilities": 365490000, "total_debt": 191337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1657301000, "total_equity": -269258000, "shares_outstanding": 8669000, "operating_cash_flow": -5860000, "stock_based_compensation": 2803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22638000", "ebitda": "-22560000", "netIncome": "-33127000", "grossProfit": "41931000", "depreciation": "None", "totalRevenue": "44044000", "costOfRevenue": "2113000", "interestIncome": "553000", "incomeBeforeTax": "-33093000", "interestExpense": "11008000", "operatingIncome": "-15220000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-10455000", "nonInterestIncome": "None", "operatingExpenses": "57151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "26607000", "netIncomeFromContinuingOperations": "-33127000" }, "balance": { "goodwill": "None", "inventory": "3966000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "96232000", "longTermDebt": "176743000", "shortTermDebt": "14594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1657301000", "totalLiabilities": "365490000", "otherCurrentAssets": "8026000", "totalCurrentAssets": "89746000", "currentLongTermDebt": "12750000", "longTermInvestments": "None", "shortTermInvestments": "8205000", "currentNetReceivables": "31877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6486000", "currentAccountsPayable": "5392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196423000", "totalShareholderEquity": "-269258000", "capitalLeaseObligations": "6930000", "otherCurrentLiabilities": "67171000", "totalCurrentLiabilities": "87157000", "otherNonCurrentLiabilities": "14118000", "totalNonCurrentLiabilities": "278333000", "cashAndShortTermInvestments": "37672000", "commonStockSharesOutstanding": "8669000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1026000", "operatingCashflow": "-5860000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4805000", "stockBasedCompensation": "2803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 37929000, "cost_of_revenue": 1051000, "gross_profit": 36878000, "ebit": -25984000, "ebitda": -25906000, "pretax_income": -37212000, "tax_provision": 40000, "net_income": -37252000, "net_income_to_common": -37252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38725000, "total_current_assets": 97870000, "total_assets": 104879000, "short_term_debt": 32117000, "long_term_debt": 152250000, "total_debt": 184367000, "total_liabilities": 343805000, "total_equity": -238926000, "shares_outstanding": 8620000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18697000, "capital_expenditure": 0, "free_cash_flow": -18697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106507, "ticker_id": 6837, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25984000", "ebitda": "-25906000", "netIncome": "-37252000", "grossProfit": "36878000", "depreciation": "None", "totalRevenue": "37929000", "costOfRevenue": "1051000", "interestIncome": "613000", "incomeBeforeTax": "-37212000", "interestExpense": "11228000", "operatingIncome": "-24387000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-10615000", "nonInterestIncome": "None", "operatingExpenses": "61265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "28477000", "netIncomeFromContinuingOperations": "-37252000" }, "balance": { "goodwill": "None", "inventory": "4992000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "104879000", "longTermDebt": "152250000", "shortTermDebt": "32117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1624174000", "totalLiabilities": "343805000", "otherCurrentAssets": "8249000", "totalCurrentAssets": "97870000", "currentLongTermDebt": "30734000", "longTermInvestments": "None", "shortTermInvestments": "12972000", "currentNetReceivables": "32932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7009000", "currentAccountsPayable": "2597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190618000", "totalShareholderEquity": "-238926000", "capitalLeaseObligations": "7634000", "otherCurrentLiabilities": "64502000", "totalCurrentLiabilities": "99216000", "otherNonCurrentLiabilities": "8256000", "totalNonCurrentLiabilities": "244589000", "cashAndShortTermInvestments": "38725000", "commonStockSharesOutstanding": "8620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-223000", "operatingCashflow": "-18697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "18285000", "stockBasedCompensation": "3784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37929000, "cost_of_revenue": 1051000, "gross_profit": 36878000, "research_and_development": 32788000, "selling_general_admin": 28477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25984000, "depreciation_amortisation": 78000, "ebitda": -25906000, "interest_expense": 11228000, "interest_income": null, "other_non_operating": null, "pretax_income": -37212000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -37252000, "net_income_continuing_ops": -37252000, "net_income_to_common": -37252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38725000, "short_term_investments": 12972000, "net_receivables": 32932000, "inventory": 4992000, "other_current_assets": null, "total_current_assets": 97870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7009000, "total_assets": 104879000, "short_term_debt": 32117000, "accounts_payable": 2597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99216000, "long_term_debt": 152250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244589000, "total_liabilities": 343805000, "total_debt": 184367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1624174000, "total_equity": -238926000, "shares_outstanding": 8620000, "operating_cash_flow": -18697000, "stock_based_compensation": 3784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356000, "free_cash_flow": -18697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25984000", "ebitda": "-25906000", "netIncome": "-37252000", "grossProfit": "36878000", "depreciation": "None", "totalRevenue": "37929000", "costOfRevenue": "1051000", "interestIncome": "613000", "incomeBeforeTax": "-37212000", "interestExpense": "11228000", "operatingIncome": "-24387000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "-10615000", "nonInterestIncome": "None", "operatingExpenses": "61265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32788000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "28477000", "netIncomeFromContinuingOperations": "-37252000" }, "balance": { "goodwill": "None", "inventory": "4992000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "104879000", "longTermDebt": "152250000", "shortTermDebt": "32117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1624174000", "totalLiabilities": "343805000", "otherCurrentAssets": "8249000", "totalCurrentAssets": "97870000", "currentLongTermDebt": "30734000", "longTermInvestments": "None", "shortTermInvestments": "12972000", "currentNetReceivables": "32932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7009000", "currentAccountsPayable": "2597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190618000", "totalShareholderEquity": "-238926000", "capitalLeaseObligations": "7634000", "otherCurrentLiabilities": "64502000", "totalCurrentLiabilities": "99216000", "otherNonCurrentLiabilities": "8256000", "totalNonCurrentLiabilities": "244589000", "cashAndShortTermInvestments": "38725000", "commonStockSharesOutstanding": "8620000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-223000", "operatingCashflow": "-18697000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356000", "cashflowFromInvestment": "18285000", "stockBasedCompensation": "3784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 30015000, "cost_of_revenue": 1301000, "gross_profit": 28714000, "ebit": -12432000, "ebitda": -12354000, "pretax_income": -23426000, "tax_provision": 36000, "net_income": -23462000, "net_income_to_common": -23462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38783000, "total_current_assets": 120238000, "total_assets": 127711000, "short_term_debt": 25386000, "long_term_debt": 154832000, "total_debt": 180218000, "total_liabilities": 333595000, "total_equity": -205884000, "shares_outstanding": 8470000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38984000, "capital_expenditure": 0, "free_cash_flow": -38984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106508, "ticker_id": 6837, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12432000", "ebitda": "-12354000", "netIncome": "-23462000", "grossProfit": "28714000", "depreciation": "None", "totalRevenue": "30015000", "costOfRevenue": "1301000", "interestIncome": "1000000", "incomeBeforeTax": "-23426000", "interestExpense": "10994000", "operatingIncome": "-33256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-9994000", "nonInterestIncome": "None", "operatingExpenses": "61970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "27352000", "netIncomeFromContinuingOperations": "-23462000" }, "balance": { "goodwill": "None", "inventory": "4769000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "127711000", "longTermDebt": "154832000", "shortTermDebt": "25386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1586922000", "totalLiabilities": "333595000", "otherCurrentAssets": "10285000", "totalCurrentAssets": "120238000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "31158000", "currentNetReceivables": "35243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473000", "currentAccountsPayable": "5872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186703000", "totalShareholderEquity": "-205884000", "capitalLeaseObligations": "7412000", "otherCurrentLiabilities": "59112000", "totalCurrentLiabilities": "90370000", "otherNonCurrentLiabilities": "5146000", "totalNonCurrentLiabilities": "243225000", "cashAndShortTermInvestments": "38783000", "commonStockSharesOutstanding": "8470000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-38984000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15288000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30015000, "cost_of_revenue": 1301000, "gross_profit": 28714000, "research_and_development": 34618000, "selling_general_admin": 27352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12432000, "depreciation_amortisation": 78000, "ebitda": -12354000, "interest_expense": 10994000, "interest_income": null, "other_non_operating": null, "pretax_income": -23426000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -23462000, "net_income_continuing_ops": -23462000, "net_income_to_common": -23462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38783000, "short_term_investments": 31158000, "net_receivables": 35243000, "inventory": 4769000, "other_current_assets": null, "total_current_assets": 120238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7473000, "total_assets": 127711000, "short_term_debt": 25386000, "accounts_payable": 5872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90370000, "long_term_debt": 154832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243225000, "total_liabilities": 333595000, "total_debt": 180218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1586922000, "total_equity": -205884000, "shares_outstanding": 8470000, "operating_cash_flow": -38984000, "stock_based_compensation": 3560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -38984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12432000", "ebitda": "-12354000", "netIncome": "-23462000", "grossProfit": "28714000", "depreciation": "None", "totalRevenue": "30015000", "costOfRevenue": "1301000", "interestIncome": "1000000", "incomeBeforeTax": "-23426000", "interestExpense": "10994000", "operatingIncome": "-33256000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-9994000", "nonInterestIncome": "None", "operatingExpenses": "61970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "27352000", "netIncomeFromContinuingOperations": "-23462000" }, "balance": { "goodwill": "None", "inventory": "4769000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "127711000", "longTermDebt": "154832000", "shortTermDebt": "25386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1586922000", "totalLiabilities": "333595000", "otherCurrentAssets": "10285000", "totalCurrentAssets": "120238000", "currentLongTermDebt": "24459000", "longTermInvestments": "None", "shortTermInvestments": "31158000", "currentNetReceivables": "35243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473000", "currentAccountsPayable": "5872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186703000", "totalShareholderEquity": "-205884000", "capitalLeaseObligations": "7412000", "otherCurrentLiabilities": "59112000", "totalCurrentLiabilities": "90370000", "otherNonCurrentLiabilities": "5146000", "totalNonCurrentLiabilities": "243225000", "cashAndShortTermInvestments": "38783000", "commonStockSharesOutstanding": "8470000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-30000", "operatingCashflow": "-38984000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15288000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 30542000, "cost_of_revenue": 1331000, "gross_profit": 29211000, "ebit": -19685000, "ebitda": -19604000, "pretax_income": -30889000, "tax_provision": -109000, "net_income": -30780000, "net_income_to_common": -30780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62476000, "total_current_assets": 156492000, "total_assets": 164418000, "short_term_debt": 24864000, "long_term_debt": 162948000, "total_debt": 187812000, "total_liabilities": 350435000, "total_equity": -186017000, "shares_outstanding": 8392066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25810000, "capital_expenditure": 53000, "free_cash_flow": -25757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106509, "ticker_id": 6837, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19685000", "ebitda": "-19604000", "netIncome": "-30780000", "grossProfit": "29211000", "depreciation": "None", "totalRevenue": "30542000", "costOfRevenue": "1331000", "interestIncome": "1482000", "incomeBeforeTax": "-30889000", "interestExpense": "11204000", "operatingIncome": "-31281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "-9722000", "nonInterestIncome": "None", "operatingExpenses": "60492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "27190000", "netIncomeFromContinuingOperations": "-30780000" }, "balance": { "goodwill": "None", "inventory": "4739000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "164418000", "longTermDebt": "162948000", "shortTermDebt": "24864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1563460000", "totalLiabilities": "350435000", "otherCurrentAssets": "12275000", "totalCurrentAssets": "156492000", "currentLongTermDebt": "24426000", "longTermInvestments": "None", "shortTermInvestments": "46236000", "currentNetReceivables": "30766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7926000", "currentAccountsPayable": "5107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194524000", "totalShareholderEquity": "-186017000", "capitalLeaseObligations": "7150000", "otherCurrentLiabilities": "62293000", "totalCurrentLiabilities": "92264000", "otherNonCurrentLiabilities": "2430000", "totalNonCurrentLiabilities": "258171000", "cashAndShortTermInvestments": "62476000", "commonStockSharesOutstanding": "8392066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000", "operatingCashflow": "-25810000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680000", "cashflowFromInvestment": "14797000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30542000, "cost_of_revenue": 1331000, "gross_profit": 29211000, "research_and_development": 33302000, "selling_general_admin": 27190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19685000, "depreciation_amortisation": 81000, "ebitda": -19604000, "interest_expense": 11204000, "interest_income": null, "other_non_operating": null, "pretax_income": -30889000, "tax_provision": -109000, "effective_tax_rate": null, "net_income": -30780000, "net_income_continuing_ops": -30780000, "net_income_to_common": -30780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62476000, "short_term_investments": 46236000, "net_receivables": 30766000, "inventory": 4739000, "other_current_assets": null, "total_current_assets": 156492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7926000, "total_assets": 164418000, "short_term_debt": 24864000, "accounts_payable": 5107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92264000, "long_term_debt": 162948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258171000, "total_liabilities": 350435000, "total_debt": 187812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1563460000, "total_equity": -186017000, "shares_outstanding": 8392066, "operating_cash_flow": -25810000, "stock_based_compensation": 3864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 680000, "free_cash_flow": -25757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19685000", "ebitda": "-19604000", "netIncome": "-30780000", "grossProfit": "29211000", "depreciation": "None", "totalRevenue": "30542000", "costOfRevenue": "1331000", "interestIncome": "1482000", "incomeBeforeTax": "-30889000", "interestExpense": "11204000", "operatingIncome": "-31281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "-9722000", "nonInterestIncome": "None", "operatingExpenses": "60492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "27190000", "netIncomeFromContinuingOperations": "-30780000" }, "balance": { "goodwill": "None", "inventory": "4739000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "164418000", "longTermDebt": "162948000", "shortTermDebt": "24864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1563460000", "totalLiabilities": "350435000", "otherCurrentAssets": "12275000", "totalCurrentAssets": "156492000", "currentLongTermDebt": "24426000", "longTermInvestments": "None", "shortTermInvestments": "46236000", "currentNetReceivables": "30766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7926000", "currentAccountsPayable": "5107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194524000", "totalShareholderEquity": "-186017000", "capitalLeaseObligations": "7150000", "otherCurrentLiabilities": "62293000", "totalCurrentLiabilities": "92264000", "otherNonCurrentLiabilities": "2430000", "totalNonCurrentLiabilities": "258171000", "cashAndShortTermInvestments": "62476000", "commonStockSharesOutstanding": "8392066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000", "operatingCashflow": "-25810000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680000", "cashflowFromInvestment": "14797000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 38783000, "cost_of_revenue": 1300000, "gross_profit": 37483000, "ebit": -20659000, "ebitda": -20576000, "pretax_income": -32044000, "tax_provision": 28000, "net_income": -32072000, "net_income_to_common": -32072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72828000, "total_current_assets": 184755000, "total_assets": 189476000, "short_term_debt": 3668000, "long_term_debt": 190592000, "total_debt": 194260000, "total_liabilities": 349123000, "total_equity": -159647000, "shares_outstanding": 8333999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19453000, "capital_expenditure": 0, "free_cash_flow": -19453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106511, "ticker_id": 6837, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20659000", "ebitda": "-20576000", "netIncome": "-32072000", "grossProfit": "37483000", "depreciation": "None", "totalRevenue": "38783000", "costOfRevenue": "1300000", "interestIncome": "1832000", "incomeBeforeTax": "-32044000", "interestExpense": "11385000", "operatingIncome": "-26283000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-9553000", "nonInterestIncome": "None", "operatingExpenses": "63766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "27632000", "netIncomeFromContinuingOperations": "-32072000" }, "balance": { "goodwill": "None", "inventory": "4672000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "189476000", "longTermDebt": "190592000", "shortTermDebt": "3668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1532680000", "totalLiabilities": "349123000", "otherCurrentAssets": "14779000", "totalCurrentAssets": "184755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60698000", "currentNetReceivables": "31778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4721000", "currentAccountsPayable": "5783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194260000", "totalShareholderEquity": "-159647000", "capitalLeaseObligations": "3668000", "otherCurrentLiabilities": "52042000", "totalCurrentLiabilities": "61493000", "otherNonCurrentLiabilities": "6184000", "totalNonCurrentLiabilities": "287630000", "cashAndShortTermInvestments": "72828000", "commonStockSharesOutstanding": "8333999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1196000", "operatingCashflow": "-19453000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7474000", "stockBasedCompensation": "4182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38783000, "cost_of_revenue": 1300000, "gross_profit": 37483000, "research_and_development": 36134000, "selling_general_admin": 27632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20659000, "depreciation_amortisation": 83000, "ebitda": -20576000, "interest_expense": 11385000, "interest_income": null, "other_non_operating": null, "pretax_income": -32044000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -32072000, "net_income_continuing_ops": -32072000, "net_income_to_common": -32072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72828000, "short_term_investments": 60698000, "net_receivables": 31778000, "inventory": 4672000, "other_current_assets": null, "total_current_assets": 184755000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4721000, "total_assets": 189476000, "short_term_debt": 3668000, "accounts_payable": 5783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61493000, "long_term_debt": 190592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287630000, "total_liabilities": 349123000, "total_debt": 194260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1532680000, "total_equity": -159647000, "shares_outstanding": 8333999, "operating_cash_flow": -19453000, "stock_based_compensation": 4182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -19453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20659000", "ebitda": "-20576000", "netIncome": "-32072000", "grossProfit": "37483000", "depreciation": "None", "totalRevenue": "38783000", "costOfRevenue": "1300000", "interestIncome": "1832000", "incomeBeforeTax": "-32044000", "interestExpense": "11385000", "operatingIncome": "-26283000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-9553000", "nonInterestIncome": "None", "operatingExpenses": "63766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "27632000", "netIncomeFromContinuingOperations": "-32072000" }, "balance": { "goodwill": "None", "inventory": "4672000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "189476000", "longTermDebt": "190592000", "shortTermDebt": "3668000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1532680000", "totalLiabilities": "349123000", "otherCurrentAssets": "14779000", "totalCurrentAssets": "184755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60698000", "currentNetReceivables": "31778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4721000", "currentAccountsPayable": "5783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194260000", "totalShareholderEquity": "-159647000", "capitalLeaseObligations": "3668000", "otherCurrentLiabilities": "52042000", "totalCurrentLiabilities": "61493000", "otherNonCurrentLiabilities": "6184000", "totalNonCurrentLiabilities": "287630000", "cashAndShortTermInvestments": "72828000", "commonStockSharesOutstanding": "8333999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32072000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1196000", "operatingCashflow": "-19453000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7474000", "stockBasedCompensation": "4182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 42786000, "cost_of_revenue": 1556000, "gross_profit": 41230000, "ebit": 32808000, "ebitda": 32899000, "pretax_income": 23859000, "tax_provision": 67000, "net_income": 23792000, "net_income_to_common": 23792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84774000, "total_current_assets": 208540000, "total_assets": 213977000, "short_term_debt": 3545000, "long_term_debt": 191131000, "total_debt": 194676000, "total_liabilities": 346117000, "total_equity": -132140000, "shares_outstanding": 10294999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38498000, "capital_expenditure": 0, "free_cash_flow": -38498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106512, "ticker_id": 6837, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32808000", "ebitda": "32899000", "netIncome": "23792000", "grossProfit": "41230000", "depreciation": "None", "totalRevenue": "42786000", "costOfRevenue": "1556000", "interestIncome": "1930000", "incomeBeforeTax": "23859000", "interestExpense": "8949000", "operatingIncome": "-28120000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-7019000", "nonInterestIncome": "None", "operatingExpenses": "69350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "31070000", "netIncomeFromContinuingOperations": "23792000" }, "balance": { "goodwill": "None", "inventory": "3476000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "213977000", "longTermDebt": "191131000", "shortTermDebt": "3545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1500608000", "totalLiabilities": "346117000", "otherCurrentAssets": "14945000", "totalCurrentAssets": "208540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67350000", "currentNetReceivables": "37995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5437000", "currentAccountsPayable": "2797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195631000", "totalShareholderEquity": "-132140000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "51277000", "totalCurrentLiabilities": "57619000", "otherNonCurrentLiabilities": "4281000", "totalNonCurrentLiabilities": "288498000", "cashAndShortTermInvestments": "84774000", "commonStockSharesOutstanding": "10294999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "-38498000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40966000", "cashflowFromInvestment": "51262000", "stockBasedCompensation": "5410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42786000, "cost_of_revenue": 1556000, "gross_profit": 41230000, "research_and_development": 38280000, "selling_general_admin": 31070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32808000, "depreciation_amortisation": 91000, "ebitda": 32899000, "interest_expense": 8949000, "interest_income": null, "other_non_operating": null, "pretax_income": 23859000, "tax_provision": 67000, "effective_tax_rate": null, "net_income": 23792000, "net_income_continuing_ops": 23792000, "net_income_to_common": 23792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84774000, "short_term_investments": 67350000, "net_receivables": 37995000, "inventory": 3476000, "other_current_assets": null, "total_current_assets": 208540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5437000, "total_assets": 213977000, "short_term_debt": 3545000, "accounts_payable": 2797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57619000, "long_term_debt": 191131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288498000, "total_liabilities": 346117000, "total_debt": 194676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1500608000, "total_equity": -132140000, "shares_outstanding": 10294999, "operating_cash_flow": -38498000, "stock_based_compensation": 5410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40966000, "free_cash_flow": -38498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32808000", "ebitda": "32899000", "netIncome": "23792000", "grossProfit": "41230000", "depreciation": "None", "totalRevenue": "42786000", "costOfRevenue": "1556000", "interestIncome": "1930000", "incomeBeforeTax": "23859000", "interestExpense": "8949000", "operatingIncome": "-28120000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "67000", "reportedCurrency": "USD", "netInterestIncome": "-7019000", "nonInterestIncome": "None", "operatingExpenses": "69350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38280000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "31070000", "netIncomeFromContinuingOperations": "23792000" }, "balance": { "goodwill": "None", "inventory": "3476000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "213977000", "longTermDebt": "191131000", "shortTermDebt": "3545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1500608000", "totalLiabilities": "346117000", "otherCurrentAssets": "14945000", "totalCurrentAssets": "208540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67350000", "currentNetReceivables": "37995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5437000", "currentAccountsPayable": "2797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195631000", "totalShareholderEquity": "-132140000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "51277000", "totalCurrentLiabilities": "57619000", "otherNonCurrentLiabilities": "4281000", "totalNonCurrentLiabilities": "288498000", "cashAndShortTermInvestments": "84774000", "commonStockSharesOutstanding": "10294999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-707000", "operatingCashflow": "-38498000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40966000", "cashflowFromInvestment": "51262000", "stockBasedCompensation": "5410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 33126000, "cost_of_revenue": 1996000, "gross_profit": 31130000, "ebit": -31407000, "ebitda": -31322000, "pretax_income": -37291000, "tax_provision": 71000, "net_income": -37362000, "net_income_to_common": -37362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30628000, "total_current_assets": 198366000, "total_assets": 204458000, "short_term_debt": 3425000, "long_term_debt": 171127000, "total_debt": 174552000, "total_liabilities": 373413000, "total_equity": -168955000, "shares_outstanding": 7696933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43725000, "capital_expenditure": 195000, "free_cash_flow": -43530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106513, "ticker_id": 6837, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31407000", "ebitda": "-31322000", "netIncome": "-37362000", "grossProfit": "31130000", "depreciation": "None", "totalRevenue": "33126000", "costOfRevenue": "1996000", "interestIncome": "2156000", "incomeBeforeTax": "-37291000", "interestExpense": "5884000", "operatingIncome": "-33759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-3728000", "nonInterestIncome": "None", "operatingExpenses": "64889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "29549000", "netIncomeFromContinuingOperations": "-37362000" }, "balance": { "goodwill": "None", "inventory": "2769000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "204458000", "longTermDebt": "171127000", "shortTermDebt": "3425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1524400000", "totalLiabilities": "373413000", "otherCurrentAssets": "15937000", "totalCurrentAssets": "198366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117950000", "currentNetReceivables": "31082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6092000", "currentAccountsPayable": "5028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176436000", "totalShareholderEquity": "-168955000", "capitalLeaseObligations": "5309000", "otherCurrentLiabilities": "56888000", "totalCurrentLiabilities": "65341000", "otherNonCurrentLiabilities": "2582000", "totalNonCurrentLiabilities": "308072000", "cashAndShortTermInvestments": "30628000", "commonStockSharesOutstanding": "7696933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "274000", "operatingCashflow": "-43725000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "21940000", "stockBasedCompensation": "4970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33126000, "cost_of_revenue": 1996000, "gross_profit": 31130000, "research_and_development": 35340000, "selling_general_admin": 29549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31407000, "depreciation_amortisation": 85000, "ebitda": -31322000, "interest_expense": 5884000, "interest_income": null, "other_non_operating": null, "pretax_income": -37291000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -37362000, "net_income_continuing_ops": -37362000, "net_income_to_common": -37362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30628000, "short_term_investments": 117950000, "net_receivables": 31082000, "inventory": 2769000, "other_current_assets": null, "total_current_assets": 198366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6092000, "total_assets": 204458000, "short_term_debt": 3425000, "accounts_payable": 5028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65341000, "long_term_debt": 171127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308072000, "total_liabilities": 373413000, "total_debt": 174552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1524400000, "total_equity": -168955000, "shares_outstanding": 7696933, "operating_cash_flow": -43725000, "stock_based_compensation": 4970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31407000", "ebitda": "-31322000", "netIncome": "-37362000", "grossProfit": "31130000", "depreciation": "None", "totalRevenue": "33126000", "costOfRevenue": "1996000", "interestIncome": "2156000", "incomeBeforeTax": "-37291000", "interestExpense": "5884000", "operatingIncome": "-33759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "-3728000", "nonInterestIncome": "None", "operatingExpenses": "64889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "29549000", "netIncomeFromContinuingOperations": "-37362000" }, "balance": { "goodwill": "None", "inventory": "2769000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "204458000", "longTermDebt": "171127000", "shortTermDebt": "3425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1524400000", "totalLiabilities": "373413000", "otherCurrentAssets": "15937000", "totalCurrentAssets": "198366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117950000", "currentNetReceivables": "31082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6092000", "currentAccountsPayable": "5028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176436000", "totalShareholderEquity": "-168955000", "capitalLeaseObligations": "5309000", "otherCurrentLiabilities": "56888000", "totalCurrentLiabilities": "65341000", "otherNonCurrentLiabilities": "2582000", "totalNonCurrentLiabilities": "308072000", "cashAndShortTermInvestments": "30628000", "commonStockSharesOutstanding": "7696933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "274000", "operatingCashflow": "-43725000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "21940000", "stockBasedCompensation": "4970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 33747000, "cost_of_revenue": 1563000, "gross_profit": 32184000, "ebit": -35499000, "ebitda": -35422000, "pretax_income": -41707000, "tax_provision": 130000, "net_income": -41837000, "net_income_to_common": -41837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52231000, "total_current_assets": 233921000, "total_assets": 240438000, "short_term_debt": 3308000, "long_term_debt": 170919000, "total_debt": 174227000, "total_liabilities": 376644000, "total_equity": -136206000, "shares_outstanding": 7651866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18585000, "capital_expenditure": 0, "free_cash_flow": -18585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106514, "ticker_id": 6837, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35499000", "ebitda": "-35422000", "netIncome": "-41837000", "grossProfit": "32184000", "depreciation": "None", "totalRevenue": "33747000", "costOfRevenue": "1563000", "interestIncome": "2520000", "incomeBeforeTax": "-41707000", "interestExpense": "6208000", "operatingIncome": "-37808000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-3688000", "nonInterestIncome": "None", "operatingExpenses": "69992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "30688000", "netIncomeFromContinuingOperations": "-41837000" }, "balance": { "goodwill": "None", "inventory": "3043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "240438000", "longTermDebt": "170919000", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1487038000", "totalLiabilities": "376644000", "otherCurrentAssets": "12473000", "totalCurrentAssets": "233921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139212000", "currentNetReceivables": "26962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517000", "currentAccountsPayable": "3123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177016000", "totalShareholderEquity": "-136206000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "63048000", "totalCurrentLiabilities": "69479000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "307165000", "cashAndShortTermInvestments": "52231000", "commonStockSharesOutstanding": "7651866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "-18585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264000", "cashflowFromInvestment": "26843000", "stockBasedCompensation": "5182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33747000, "cost_of_revenue": 1563000, "gross_profit": 32184000, "research_and_development": 39304000, "selling_general_admin": 30688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35499000, "depreciation_amortisation": 77000, "ebitda": -35422000, "interest_expense": 6208000, "interest_income": null, "other_non_operating": null, "pretax_income": -41707000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -41837000, "net_income_continuing_ops": -41837000, "net_income_to_common": -41837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52231000, "short_term_investments": 139212000, "net_receivables": 26962000, "inventory": 3043000, "other_current_assets": null, "total_current_assets": 233921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6517000, "total_assets": 240438000, "short_term_debt": 3308000, "accounts_payable": 3123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69479000, "long_term_debt": 170919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307165000, "total_liabilities": 376644000, "total_debt": 174227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487038000, "total_equity": -136206000, "shares_outstanding": 7651866, "operating_cash_flow": -18585000, "stock_based_compensation": 5182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264000, "free_cash_flow": -18585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35499000", "ebitda": "-35422000", "netIncome": "-41837000", "grossProfit": "32184000", "depreciation": "None", "totalRevenue": "33747000", "costOfRevenue": "1563000", "interestIncome": "2520000", "incomeBeforeTax": "-41707000", "interestExpense": "6208000", "operatingIncome": "-37808000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-3688000", "nonInterestIncome": "None", "operatingExpenses": "69992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "30688000", "netIncomeFromContinuingOperations": "-41837000" }, "balance": { "goodwill": "None", "inventory": "3043000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "240438000", "longTermDebt": "170919000", "shortTermDebt": "3308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1487038000", "totalLiabilities": "376644000", "otherCurrentAssets": "12473000", "totalCurrentAssets": "233921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139212000", "currentNetReceivables": "26962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6517000", "currentAccountsPayable": "3123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177016000", "totalShareholderEquity": "-136206000", "capitalLeaseObligations": "6097000", "otherCurrentLiabilities": "63048000", "totalCurrentLiabilities": "69479000", "otherNonCurrentLiabilities": "978000", "totalNonCurrentLiabilities": "307165000", "cashAndShortTermInvestments": "52231000", "commonStockSharesOutstanding": "7651866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "62000", "operatingCashflow": "-18585000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264000", "cashflowFromInvestment": "26843000", "stockBasedCompensation": "5182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 36009000, "cost_of_revenue": 911000, "gross_profit": 35098000, "ebit": -28421000, "ebitda": -28341000, "pretax_income": -34494000, "tax_provision": 12000, "net_income": -34506000, "net_income_to_common": -34506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43655000, "total_current_assets": 263222000, "total_assets": 269960000, "short_term_debt": 3195000, "long_term_debt": 170702000, "total_debt": 173897000, "total_liabilities": 370356000, "total_equity": -100396000, "shares_outstanding": 7626733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29530000, "capital_expenditure": 0, "free_cash_flow": -29530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106516, "ticker_id": 6837, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28421000", "ebitda": "-28341000", "netIncome": "-34506000", "grossProfit": "35098000", "depreciation": "None", "totalRevenue": "36009000", "costOfRevenue": "911000", "interestIncome": "2750000", "incomeBeforeTax": "-34494000", "interestExpense": "6073000", "operatingIncome": "-31260000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-3323000", "nonInterestIncome": "None", "operatingExpenses": "66358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "30805000", "netIncomeFromContinuingOperations": "-34506000" }, "balance": { "goodwill": "None", "inventory": "3105000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "269960000", "longTermDebt": "170702000", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1445201000", "totalLiabilities": "370356000", "otherCurrentAssets": "13879000", "totalCurrentAssets": "263222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164660000", "currentNetReceivables": "37923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6738000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177565000", "totalShareholderEquity": "-100396000", "capitalLeaseObligations": "6863000", "otherCurrentLiabilities": "57941000", "totalCurrentLiabilities": "62079000", "otherNonCurrentLiabilities": "67175000", "totalNonCurrentLiabilities": "308277000", "cashAndShortTermInvestments": "43655000", "commonStockSharesOutstanding": "7626733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "567000", "operatingCashflow": "-29530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38565000", "cashflowFromInvestment": "-7685000", "stockBasedCompensation": "5078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36009000, "cost_of_revenue": 911000, "gross_profit": 35098000, "research_and_development": 35553000, "selling_general_admin": 30805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28421000, "depreciation_amortisation": 80000, "ebitda": -28341000, "interest_expense": 6073000, "interest_income": null, "other_non_operating": null, "pretax_income": -34494000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -34506000, "net_income_continuing_ops": -34506000, "net_income_to_common": -34506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43655000, "short_term_investments": 164660000, "net_receivables": 37923000, "inventory": 3105000, "other_current_assets": null, "total_current_assets": 263222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6738000, "total_assets": 269960000, "short_term_debt": 3195000, "accounts_payable": 943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62079000, "long_term_debt": 170702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308277000, "total_liabilities": 370356000, "total_debt": 173897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1445201000, "total_equity": -100396000, "shares_outstanding": 7626733, "operating_cash_flow": -29530000, "stock_based_compensation": 5078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38565000, "free_cash_flow": -29530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28421000", "ebitda": "-28341000", "netIncome": "-34506000", "grossProfit": "35098000", "depreciation": "None", "totalRevenue": "36009000", "costOfRevenue": "911000", "interestIncome": "2750000", "incomeBeforeTax": "-34494000", "interestExpense": "6073000", "operatingIncome": "-31260000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-3323000", "nonInterestIncome": "None", "operatingExpenses": "66358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "30805000", "netIncomeFromContinuingOperations": "-34506000" }, "balance": { "goodwill": "None", "inventory": "3105000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "269960000", "longTermDebt": "170702000", "shortTermDebt": "3195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1445201000", "totalLiabilities": "370356000", "otherCurrentAssets": "13879000", "totalCurrentAssets": "263222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164660000", "currentNetReceivables": "37923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6738000", "currentAccountsPayable": "943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177565000", "totalShareholderEquity": "-100396000", "capitalLeaseObligations": "6863000", "otherCurrentLiabilities": "57941000", "totalCurrentLiabilities": "62079000", "otherNonCurrentLiabilities": "67175000", "totalNonCurrentLiabilities": "308277000", "cashAndShortTermInvestments": "43655000", "commonStockSharesOutstanding": "7626733", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34506000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "567000", "operatingCashflow": "-29530000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38565000", "cashflowFromInvestment": "-7685000", "stockBasedCompensation": "5078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "income_statement": { "revenue": 37579000, "cost_of_revenue": 1194000, "gross_profit": 36385000, "ebit": -26719000, "ebitda": -26636000, "pretax_income": -32503000, "tax_provision": 127000, "net_income": -32630000, "net_income_to_common": -32630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80894000, "total_current_assets": 291381000, "total_assets": 297830000, "short_term_debt": 3084000, "long_term_debt": 170497000, "total_debt": 173581000, "total_liabilities": 369078000, "total_equity": -71248000, "shares_outstanding": 114207000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25698000, "capital_expenditure": 0, "free_cash_flow": -25698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106517, "ticker_id": 6837, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:39.618162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26719000", "ebitda": "-26636000", "netIncome": "-32630000", "grossProfit": "36385000", "depreciation": "None", "totalRevenue": "37579000", "costOfRevenue": "1194000", "interestIncome": "2824000", "incomeBeforeTax": "-32503000", "interestExpense": "5784000", "operatingIncome": "-29573000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-2960000", "nonInterestIncome": "None", "operatingExpenses": "65958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "34481000", "netIncomeFromContinuingOperations": "-32630000" }, "balance": { "goodwill": "None", "inventory": "3672000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "297830000", "longTermDebt": "170497000", "shortTermDebt": "3084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1410695000", "totalLiabilities": "369078000", "otherCurrentAssets": "18664000", "totalCurrentAssets": "291381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155871000", "currentNetReceivables": "32280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6449000", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6062000", "shortLongTermDebtTotal": "178081000", "totalShareholderEquity": "-71248000", "capitalLeaseObligations": "7584000", "otherCurrentLiabilities": "53557000", "totalCurrentLiabilities": "58928000", "otherNonCurrentLiabilities": "2435000", "totalNonCurrentLiabilities": "310150000", "cashAndShortTermInvestments": "80894000", "commonStockSharesOutstanding": "114207000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "155000", "operatingCashflow": "-25698000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "21170000", "stockBasedCompensation": "6060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37579000, "cost_of_revenue": 1194000, "gross_profit": 36385000, "research_and_development": 31477000, "selling_general_admin": 34481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26719000, "depreciation_amortisation": 83000, "ebitda": -26636000, "interest_expense": 5784000, "interest_income": null, "other_non_operating": null, "pretax_income": -32503000, "tax_provision": 127000, "effective_tax_rate": null, "net_income": -32630000, "net_income_continuing_ops": -32630000, "net_income_to_common": -32630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80894000, "short_term_investments": 155871000, "net_receivables": 32280000, "inventory": 3672000, "other_current_assets": null, "total_current_assets": 291381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6449000, "total_assets": 297830000, "short_term_debt": 3084000, "accounts_payable": 2287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58928000, "long_term_debt": 170497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 310150000, "total_liabilities": 369078000, "total_debt": 173581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1410695000, "total_equity": -71248000, "shares_outstanding": 114207000, "operating_cash_flow": -25698000, "stock_based_compensation": 6060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860000, "free_cash_flow": -25698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26719000", "ebitda": "-26636000", "netIncome": "-32630000", "grossProfit": "36385000", "depreciation": "None", "totalRevenue": "37579000", "costOfRevenue": "1194000", "interestIncome": "2824000", "incomeBeforeTax": "-32503000", "interestExpense": "5784000", "operatingIncome": "-29573000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "127000", "reportedCurrency": "USD", "netInterestIncome": "-2960000", "nonInterestIncome": "None", "operatingExpenses": "65958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31477000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "34481000", "netIncomeFromContinuingOperations": "-32630000" }, "balance": { "goodwill": "None", "inventory": "3672000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "297830000", "longTermDebt": "170497000", "shortTermDebt": "3084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1410695000", "totalLiabilities": "369078000", "otherCurrentAssets": "18664000", "totalCurrentAssets": "291381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155871000", "currentNetReceivables": "32280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6449000", "currentAccountsPayable": "2287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6062000", "shortLongTermDebtTotal": "178081000", "totalShareholderEquity": "-71248000", "capitalLeaseObligations": "7584000", "otherCurrentLiabilities": "53557000", "totalCurrentLiabilities": "58928000", "otherNonCurrentLiabilities": "2435000", "totalNonCurrentLiabilities": "310150000", "cashAndShortTermInvestments": "80894000", "commonStockSharesOutstanding": "114207000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "155000", "operatingCashflow": "-25698000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "21170000", "stockBasedCompensation": "6060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }