{ "ticker": { "uuid": "2b99c525-a76a-4b04-bbcb-e6bb713af621", "symbol": "NAGE", "name": "Niagen Bioscience, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2b99c525-a76a-4b04-bbcb-e6bb713af621/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b99c525-a76a-4b04-bbcb-e6bb713af621/" }, "ticker_metadata": { "id": 7262, "uuid": "2b99c525-a76a-4b04-bbcb-e6bb713af621", "symbol": "NAGE", "name": "Niagen Bioscience, Inc.", "asset_type": "equity", "market_cap": 307427000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Niagen Bioscience, Inc. is a bioscience company engages in developing healthy aging products. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2b99c525-a76a-4b04-bbcb-e6bb713af621", "symbol": "NAGE", "name": "Niagen Bioscience, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2b99c525-a76a-4b04-bbcb-e6bb713af621/", "api_url": "https://sharemaestro.com/factors/api/tickers/2b99c525-a76a-4b04-bbcb-e6bb713af621/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.15, "quality": 0.71, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.45, "market_cap": 291752700, "pe_ratio": 15.6545, "earnings_yield": 0.0639, "ebitda_to_ev": 0.0591, "shareholder_yield": 0, "roe": 0.2264, "piotroski_f_score": 5, "momentum_12_1": -0.678, "volatility_252d": 0.4912 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.443038+00:00", "batch_id": "" }, "size": { "price_close": 3.45, "market_cap": 291752700, "market_cap_usd": 291752700, "enterprise_value": 226235700, "shares_outstanding": 84566000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6545, "pb_ratio": 3.5437, "ptbv_ratio": 3.7966, "ps_ratio": 2.2371, "pcf_ratio": 66.7321, "pfcf_ratio": 62.1676, "ev_ebitda": 16.9224, "ev_ebit": 19.3961, "ev_sales": 1.7347, "ev_fcf": 48.2071, "earnings_yield": 0.0639, "fcf_yield": 0.0207, "price_to_sales": 2.2371, "price_to_book": 3.5437, "price_to_cashflow": 66.7321, "ebitda_to_ev": 0.0591, "sales_yield": 0.5765 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6428, "operating_margin": 0.0894, "net_margin": 0.1429, "ebitda_margin": 0.1025, "fcf_margin": 0.036, "roe": 0.2264, "roa": 0.163, "roic": 0.6564, "roc_greenblatt": null, "asset_turnover": 1.1407, "cash_conversion": 0.2518, "accruals_ratio": 0.1248, "sbc_to_revenue": 0.0514, "piotroski_f_score": 5, "altman_z_score": 5.8744, "earnings_stability_5y": 0.5668, "revenue_stability_5y": 0.3486, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3887, "net_debt_to_ebitda": -4.9007, "debt_to_assets": 0.009, "interest_coverage": null, "current_ratio": 4.6057, "quick_ratio": 3.5535, "net_debt": -65517000, "local_beta": -0.0001, "volatility_252d": 0.4912, "volatility_60d": 1.123, "max_drawdown_12m": -0.7574, "risk_adjusted_momentum": -1.3803 }, "growth": { "revenue_growth_1y": 0.2084, "revenue_growth_3y_cagr": 0.2156, "revenue_growth_5y_cagr": 0.1691, "eps_growth_1y": 0.3213, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7636, "book_value_growth_1y": 0.5494, "revenue_growth": 0.2084, "earnings_growth": 0.3213 }, "momentum": { "price_return_1m": -0.1727, "price_return_3m": -0.3182, "price_return_6m": -0.4651, "price_return_9m": -0.6334, "price_return_12m": -0.7336, "price_return_12m_ex1m": -0.678, "momentum_6m": -0.4651, "momentum_12m": -0.7336, "momentum_12_1": -0.678, "distance_from_52w_high": -0.7574, "distance_from_52w_low": 0, "relative_strength": -0.8915 }, "raw_ttm": { "revenue_ttm": 130416000, "gross_profit_ttm": 83834000, "ebit_ttm": 11664000, "ebitda_ttm": 13369000, "net_income_ttm": 18636999, "eps_diluted_ttm": 0.2204, "operating_cash_flow_ttm": 4372000, "capital_expenditure_ttm": 321000, "fcf_ttm": 4693000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 66549000, "total_current_assets": 105121000, "total_current_liabilities": 22824000, "net_ppe": null, "total_assets": 114329000, "total_debt": 1032000, "total_equity": 82330000, "net_working_capital": 16780000, "book_value_per_share": 0.9736, "retained_earnings": -158210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 76845000, "tangible_book_per_share": 0.9087 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 52, "rank_pcf": 95, "rank_ev_ebitda": 70, "rank_ev_ebit": 68, "rank_earnings_yield": 42, "rank_fcf_yield": 80, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 16, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 28, "rank_fcf_margin": 82, "rank_piotroski": 53, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 85, "quality_composite": 29, "momentum_composite": 99, "growth_composite": 12, "yield_composite": 82, "svqf_composite": 21, "vc1_composite": 84, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.3263, "os_score": 0.08, "value_percentile": 0.15, "quality_percentile": 0.71, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2122, "ticker_id": 7262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.443038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.45, "market_cap": 291752700, "market_cap_usd": 291752700, "enterprise_value": 226235700, "shares_outstanding": 84566000, "fx_rate_to_usd": null, "pe_ratio": 15.65448922, "pb_ratio": 3.54369853, "ptbv_ratio": 3.79663869, "ps_ratio": 2.23709284, "pcf_ratio": 66.73209058, "pfcf_ratio": 62.16763264, "ev_ebitda": 16.92241005, "ev_ebit": 19.39606481, "ev_sales": 1.7347235, "ev_fcf": 48.20705306, "earnings_yield": 0.06387944, "fcf_yield": 0.02074385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6428199, "operating_margin": 0.08943688, "net_margin": 0.14290424, "ebitda_margin": 0.10251043, "fcf_margin": 0.03598485, "roe": 0.22636948, "roa": 0.163012, "roic": 0.65644791, "roc_greenblatt": null, "asset_turnover": 1.14070796, "cash_conversion": 0.25181093, "accruals_ratio": 0.12477148, "sbc_to_revenue": 0.05143541, "debt_to_equity": 0.38866756, "net_debt_to_ebitda": -4.90066572, "debt_to_assets": 0.00902658, "interest_coverage": null, "current_ratio": 4.60572205, "quick_ratio": 3.55349632, "net_debt": -65517000, "revenue_growth_1y": 0.20839472, "revenue_growth_3y_cagr": 0.21560504, "revenue_growth_5y_cagr": 0.16910727, "eps_growth_1y": 0.32130443, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76358874, "book_value_growth_1y": 0.54937034, "piotroski_f_score": 5, "altman_z_score": 5.87436513, "earnings_stability_5y": 0.566788, "revenue_stability_5y": 0.348554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17266187, "price_return_3m": -0.31818182, "price_return_6m": -0.46511628, "price_return_9m": -0.63336876, "price_return_12m": -0.73359073, "price_return_12m_ex1m": -0.67799228, "distance_from_52w_high": -0.75738397, "distance_from_52w_low": 0, "relative_strength": -0.89153178, "local_beta": -0.0001, "volatility_252d": 0.491202, "volatility_60d": 1.122998, "max_drawdown_12m": -0.75738397, "revenue_ttm": 130416000, "gross_profit_ttm": 83834000, "ebit_ttm": 11664000, "ebitda_ttm": 13369000, "net_income_ttm": 18636999, "eps_diluted_ttm": 0.22038407, "operating_cash_flow_ttm": 4372000, "capital_expenditure_ttm": 321000, "fcf_ttm": 4693000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 66549000, "total_current_assets": 105121000, "total_current_liabilities": 22824000, "net_ppe": null, "total_assets": 114329000, "total_debt": 1032000, "total_equity": 82330000, "net_working_capital": 16780000, "book_value_per_share": 0.97355911, "retained_earnings": -158210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 76845000, "tangible_book_per_share": 0.90869853, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 52, "rank_pcf": 95, "rank_ev_ebitda": 70, "rank_ev_ebit": 68, "rank_earnings_yield": 42, "rank_fcf_yield": 80, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 16, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 28, "rank_fcf_margin": 82, "rank_piotroski": 53, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 85, "quality_composite": 29, "momentum_composite": 99, "growth_composite": 12, "yield_composite": 82, "svqf_composite": 21, "vc1_composite": 84, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.45, "os": 0.08, "value": 0.15, "quality": 0.71, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 15.6545, "earnings_yield": 0.0639, "shareholder_yield": 0, "roe": 0.2264, "momentum_12_1": -0.678, "complete_fields": { "id": 2122, "ticker_id": 7262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.443038+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.45, "market_cap": 291752700, "market_cap_usd": 291752700, "enterprise_value": 226235700, "shares_outstanding": 84566000, "fx_rate_to_usd": null, "pe_ratio": 15.65448922, "pb_ratio": 3.54369853, "ptbv_ratio": 3.79663869, "ps_ratio": 2.23709284, "pcf_ratio": 66.73209058, "pfcf_ratio": 62.16763264, "ev_ebitda": 16.92241005, "ev_ebit": 19.39606481, "ev_sales": 1.7347235, "ev_fcf": 48.20705306, "earnings_yield": 0.06387944, "fcf_yield": 0.02074385, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.6428199, "operating_margin": 0.08943688, "net_margin": 0.14290424, "ebitda_margin": 0.10251043, "fcf_margin": 0.03598485, "roe": 0.22636948, "roa": 0.163012, "roic": 0.65644791, "roc_greenblatt": null, "asset_turnover": 1.14070796, "cash_conversion": 0.25181093, "accruals_ratio": 0.12477148, "sbc_to_revenue": 0.05143541, "debt_to_equity": 0.38866756, "net_debt_to_ebitda": -4.90066572, "debt_to_assets": 0.00902658, "interest_coverage": null, "current_ratio": 4.60572205, "quick_ratio": 3.55349632, "net_debt": -65517000, "revenue_growth_1y": 0.20839472, "revenue_growth_3y_cagr": 0.21560504, "revenue_growth_5y_cagr": 0.16910727, "eps_growth_1y": 0.32130443, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.76358874, "book_value_growth_1y": 0.54937034, "piotroski_f_score": 5, "altman_z_score": 5.87436513, "earnings_stability_5y": 0.566788, "revenue_stability_5y": 0.348554, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17266187, "price_return_3m": -0.31818182, "price_return_6m": -0.46511628, "price_return_9m": -0.63336876, "price_return_12m": -0.73359073, "price_return_12m_ex1m": -0.67799228, "distance_from_52w_high": -0.75738397, "distance_from_52w_low": 0, "relative_strength": -0.89153178, "local_beta": -0.0001, "volatility_252d": 0.491202, "volatility_60d": 1.122998, "max_drawdown_12m": -0.75738397, "revenue_ttm": 130416000, "gross_profit_ttm": 83834000, "ebit_ttm": 11664000, "ebitda_ttm": 13369000, "net_income_ttm": 18636999, "eps_diluted_ttm": 0.22038407, "operating_cash_flow_ttm": 4372000, "capital_expenditure_ttm": 321000, "fcf_ttm": 4693000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 66549000, "total_current_assets": 105121000, "total_current_liabilities": 22824000, "net_ppe": null, "total_assets": 114329000, "total_debt": 1032000, "total_equity": 82330000, "net_working_capital": 16780000, "book_value_per_share": 0.97355911, "retained_earnings": -158210000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 76845000, "tangible_book_per_share": 0.90869853, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 42, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 52, "rank_pcf": 95, "rank_ev_ebitda": 70, "rank_ev_ebit": 68, "rank_earnings_yield": 42, "rank_fcf_yield": 80, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 16, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 28, "rank_fcf_margin": 82, "rank_piotroski": 53, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 85, "quality_composite": 29, "momentum_composite": 99, "growth_composite": 12, "yield_composite": 82, "svqf_composite": 21, "vc1_composite": 84, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 129423000, "cost_of_revenue": 46234000, "gross_profit": 83189000, "ebit": 14296000, "ebitda": 15746000, "pretax_income": 18192000, "tax_provision": 810000, "net_income": 17382000, "net_income_to_common": 17382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64788000, "total_current_assets": 96806000, "total_assets": 106406000, "short_term_debt": 1002000, "long_term_debt": null, "total_debt": 1002000, "total_liabilities": 29873000, "total_equity": 76533000, "shares_outstanding": 85436000, "goodwill_and_intangibles": 5660000 }, "cash_flow": { "operating_cash_flow": 13437000, "capital_expenditure": 292000, "free_cash_flow": 13729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126772, "ticker_id": 7262, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14296000", "ebitda": "15746000", "netIncome": "17382000", "grossProfit": "83189000", "depreciation": "None", "totalRevenue": "129423000", "costOfRevenue": "46234000", "interestIncome": "2127000", "incomeBeforeTax": "18192000", "interestExpense": "None", "operatingIncome": "14296000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "810000", "reportedCurrency": "USD", "netInterestIncome": "2127000", "nonInterestIncome": "None", "operatingExpenses": "68893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "27057000", "netIncomeFromContinuingOperations": "17382000" }, "balance": { "goodwill": "None", "inventory": "20424000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "106406000", "longTermDebt": "None", "shortTermDebt": "1002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5660000", "reportedCurrency": "USD", "retainedEarnings": "-164528000", "totalLiabilities": "29873000", "otherCurrentAssets": "1853000", "totalCurrentAssets": "96806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9600000", "currentAccountsPayable": "10796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2817000", "totalShareholderEquity": "76533000", "capitalLeaseObligations": "2817000", "otherCurrentLiabilities": "8121000", "totalCurrentLiabilities": "19919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9954000", "cashAndShortTermInvestments": "64788000", "commonStockSharesOutstanding": "85436000", "intangibleAssetsExcludingGoodwill": "5660000", "cashAndCashEquivalentsAtCarryingValue": "64788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11635000", "operatingCashflow": "13437000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6983000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "6067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129423000, "cost_of_revenue": 46234000, "gross_profit": 83189000, "research_and_development": 6330000, "selling_general_admin": 27057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14296000, "depreciation_amortisation": 1450000, "ebitda": 15746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18192000, "tax_provision": 810000, "effective_tax_rate": null, "net_income": 17382000, "net_income_continuing_ops": 17382000, "net_income_to_common": 17382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64788000, "short_term_investments": null, "net_receivables": 9741000, "inventory": 20424000, "other_current_assets": null, "total_current_assets": 96806000, "net_ppe": null, "goodwill": null, "intangible_assets": 5660000, "goodwill_and_intangibles": 5660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9600000, "total_assets": 106406000, "short_term_debt": 1002000, "accounts_payable": 10796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9954000, "total_liabilities": 29873000, "total_debt": 1002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164528000, "total_equity": 76533000, "shares_outstanding": 85436000, "operating_cash_flow": 13437000, "stock_based_compensation": 6067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6983000, "free_cash_flow": 13729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14296000", "ebitda": "15746000", "netIncome": "17382000", "grossProfit": "83189000", "depreciation": "None", "totalRevenue": "129423000", "costOfRevenue": "46234000", "interestIncome": "2127000", "incomeBeforeTax": "18192000", "interestExpense": "None", "operatingIncome": "14296000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "810000", "reportedCurrency": "USD", "netInterestIncome": "2127000", "nonInterestIncome": "None", "operatingExpenses": "68893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1450000", "sellingGeneralAndAdministrative": "27057000", "netIncomeFromContinuingOperations": "17382000" }, "balance": { "goodwill": "None", "inventory": "20424000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "106406000", "longTermDebt": "None", "shortTermDebt": "1002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5660000", "reportedCurrency": "USD", "retainedEarnings": "-164528000", "totalLiabilities": "29873000", "otherCurrentAssets": "1853000", "totalCurrentAssets": "96806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9600000", "currentAccountsPayable": "10796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2817000", "totalShareholderEquity": "76533000", "capitalLeaseObligations": "2817000", "otherCurrentLiabilities": "8121000", "totalCurrentLiabilities": "19919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9954000", "cashAndShortTermInvestments": "64788000", "commonStockSharesOutstanding": "85436000", "intangibleAssetsExcludingGoodwill": "5660000", "cashAndCashEquivalentsAtCarryingValue": "64788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11635000", "operatingCashflow": "13437000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6983000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "6067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 99597000, "cost_of_revenue": 38011000, "gross_profit": 61586000, "ebit": 7726000, "ebitda": 9210000, "pretax_income": 8855000, "tax_provision": 305000, "net_income": 8550000, "net_income_to_common": 8550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44508000, "total_current_assets": 64102000, "total_assets": 68278000, "short_term_debt": 994000, "long_term_debt": null, "total_debt": 994000, "total_liabilities": 22184000, "total_equity": 46094000, "shares_outstanding": 79724500, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": 12109000, "capital_expenditure": 163000, "free_cash_flow": 12272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126777, "ticker_id": 7262, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7726000", "ebitda": "9210000", "netIncome": "8550000", "grossProfit": "61586000", "depreciation": "None", "totalRevenue": "99597000", "costOfRevenue": "38011000", "interestIncome": "1129000", "incomeBeforeTax": "8855000", "interestExpense": "None", "operatingIncome": "7726000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "1129000", "nonInterestIncome": "None", "operatingExpenses": "53860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1484000", "sellingGeneralAndAdministrative": "18375000", "netIncomeFromContinuingOperations": "8550000" }, "balance": { "goodwill": "None", "inventory": "9192000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "68278000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-181910000", "totalLiabilities": "22184000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "64102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176000", "currentAccountsPayable": "8526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2651000", "totalShareholderEquity": "46094000", "capitalLeaseObligations": "2651000", "otherCurrentLiabilities": "7817000", "totalCurrentLiabilities": "17948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4236000", "cashAndShortTermInvestments": "44508000", "commonStockSharesOutstanding": "79724500", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "44508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5333000", "operatingCashflow": "12109000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5369000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99597000, "cost_of_revenue": 38011000, "gross_profit": 61586000, "research_and_development": 6016000, "selling_general_admin": 18375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7726000, "depreciation_amortisation": 1484000, "ebitda": 9210000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8855000, "tax_provision": 305000, "effective_tax_rate": null, "net_income": 8550000, "net_income_continuing_ops": 8550000, "net_income_to_common": 8550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44508000, "short_term_investments": null, "net_receivables": 7768000, "inventory": 9192000, "other_current_assets": null, "total_current_assets": 64102000, "net_ppe": null, "goodwill": null, "intangible_assets": 359000, "goodwill_and_intangibles": 359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4176000, "total_assets": 68278000, "short_term_debt": 994000, "accounts_payable": 8526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4236000, "total_liabilities": 22184000, "total_debt": 994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181910000, "total_equity": 46094000, "shares_outstanding": 79724500, "operating_cash_flow": 12109000, "stock_based_compensation": 3656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5369000, "free_cash_flow": 12272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7726000", "ebitda": "9210000", "netIncome": "8550000", "grossProfit": "61586000", "depreciation": "None", "totalRevenue": "99597000", "costOfRevenue": "38011000", "interestIncome": "1129000", "incomeBeforeTax": "8855000", "interestExpense": "None", "operatingIncome": "7726000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "1129000", "nonInterestIncome": "None", "operatingExpenses": "53860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1484000", "sellingGeneralAndAdministrative": "18375000", "netIncomeFromContinuingOperations": "8550000" }, "balance": { "goodwill": "None", "inventory": "9192000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "68278000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-181910000", "totalLiabilities": "22184000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "64102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176000", "currentAccountsPayable": "8526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2651000", "totalShareholderEquity": "46094000", "capitalLeaseObligations": "2651000", "otherCurrentLiabilities": "7817000", "totalCurrentLiabilities": "17948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4236000", "cashAndShortTermInvestments": "44508000", "commonStockSharesOutstanding": "79724500", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "44508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5333000", "operatingCashflow": "12109000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5369000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "3656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 83570000, "cost_of_revenue": 32790000, "gross_profit": 50780000, "ebit": -5599000, "ebitda": -3894000, "pretax_income": -4938000, "tax_provision": null, "net_income": -4938000, "net_income_to_common": -4938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27173000, "total_current_assets": 49534000, "total_assets": 54964000, "short_term_debt": 702000, "long_term_debt": null, "total_debt": 702000, "total_liabilities": 26508000, "total_equity": 28456000, "shares_outstanding": 74985000, "goodwill_and_intangibles": 510000 }, "cash_flow": { "operating_cash_flow": 7117000, "capital_expenditure": 148000, "free_cash_flow": 7265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126782, "ticker_id": 7262, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5599000", "ebitda": "-3894000", "netIncome": "-4938000", "grossProfit": "50780000", "depreciation": "None", "totalRevenue": "83570000", "costOfRevenue": "32790000", "interestIncome": "661000", "incomeBeforeTax": "-4938000", "interestExpense": "None", "operatingIncome": "-5599000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "56379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "24983000", "netIncomeFromContinuingOperations": "-4938000" }, "balance": { "goodwill": "None", "inventory": "14525000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54964000", "longTermDebt": "None", "shortTermDebt": "702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "-190460000", "totalLiabilities": "26508000", "otherCurrentAssets": "2602000", "totalCurrentAssets": "49534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000", "currentAccountsPayable": "10232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3277000", "totalShareholderEquity": "28456000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "9493000", "totalCurrentLiabilities": "20622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5886000", "cashAndShortTermInvestments": "27173000", "commonStockSharesOutstanding": "74985000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "27173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "7117000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "4751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83570000, "cost_of_revenue": 32790000, "gross_profit": 50780000, "research_and_development": 4958000, "selling_general_admin": 24983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5599000, "depreciation_amortisation": 1705000, "ebitda": -3894000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4938000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4938000, "net_income_continuing_ops": -4938000, "net_income_to_common": -4938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27173000, "short_term_investments": null, "net_receivables": 5234000, "inventory": 14525000, "other_current_assets": null, "total_current_assets": 49534000, "net_ppe": null, "goodwill": null, "intangible_assets": 510000, "goodwill_and_intangibles": 510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5430000, "total_assets": 54964000, "short_term_debt": 702000, "accounts_payable": 10232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5886000, "total_liabilities": 26508000, "total_debt": 702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190460000, "total_equity": 28456000, "shares_outstanding": 74985000, "operating_cash_flow": 7117000, "stock_based_compensation": 4751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000, "free_cash_flow": 7265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5599000", "ebitda": "-3894000", "netIncome": "-4938000", "grossProfit": "50780000", "depreciation": "None", "totalRevenue": "83570000", "costOfRevenue": "32790000", "interestIncome": "661000", "incomeBeforeTax": "-4938000", "interestExpense": "None", "operatingIncome": "-5599000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "56379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1705000", "sellingGeneralAndAdministrative": "24983000", "netIncomeFromContinuingOperations": "-4938000" }, "balance": { "goodwill": "None", "inventory": "14525000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54964000", "longTermDebt": "None", "shortTermDebt": "702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "-190460000", "totalLiabilities": "26508000", "otherCurrentAssets": "2602000", "totalCurrentAssets": "49534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000", "currentAccountsPayable": "10232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3277000", "totalShareholderEquity": "28456000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "9493000", "totalCurrentLiabilities": "20622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5886000", "cashAndShortTermInvestments": "27173000", "commonStockSharesOutstanding": "74985000", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "27173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "152000", "operatingCashflow": "7117000", "capitalExpenditures": "148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "4751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 72050000, "cost_of_revenue": 29253000, "gross_profit": 42797000, "ebit": -18628000, "ebitda": -16744000, "pretax_income": -16540000, "tax_provision": null, "net_income": -16540000, "net_income_to_common": -16540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20289000, "total_current_assets": 46567000, "total_assets": 54057000, "short_term_debt": 696000, "long_term_debt": null, "total_debt": 696000, "total_liabilities": 25385000, "total_equity": 28672000, "shares_outstanding": 69729000, "goodwill_and_intangibles": 671000 }, "cash_flow": { "operating_cash_flow": -15098000, "capital_expenditure": 334000, "free_cash_flow": -14764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126787, "ticker_id": 7262, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18628000", "ebitda": "-16744000", "netIncome": "-16540000", "grossProfit": "42797000", "depreciation": "None", "totalRevenue": "72050000", "costOfRevenue": "29253000", "interestIncome": "3000", "incomeBeforeTax": "-16540000", "interestExpense": "None", "operatingIncome": "-18628000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "61425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "28286000", "netIncomeFromContinuingOperations": "-16540000" }, "balance": { "goodwill": "None", "inventory": "14677000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "54057000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "671000", "reportedCurrency": "USD", "retainedEarnings": "-185493000", "totalLiabilities": "25385000", "otherCurrentAssets": "3119000", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7490000", "currentAccountsPayable": "9679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4257000", "totalShareholderEquity": "28672000", "capitalLeaseObligations": "4257000", "otherCurrentLiabilities": "7337000", "totalCurrentLiabilities": "17869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7516000", "cashAndShortTermInvestments": "20289000", "commonStockSharesOutstanding": "69729000", "intangibleAssetsExcludingGoodwill": "671000", "cashAndCashEquivalentsAtCarryingValue": "20289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1076000", "operatingCashflow": "-15098000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7654000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "5739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72050000, "cost_of_revenue": 29253000, "gross_profit": 42797000, "research_and_development": 4826000, "selling_general_admin": 28286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18628000, "depreciation_amortisation": 1884000, "ebitda": -16744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16540000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16540000, "net_income_continuing_ops": -16540000, "net_income_to_common": -16540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20289000, "short_term_investments": null, "net_receivables": 8482000, "inventory": 14677000, "other_current_assets": null, "total_current_assets": 46567000, "net_ppe": null, "goodwill": null, "intangible_assets": 671000, "goodwill_and_intangibles": 671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7490000, "total_assets": 54057000, "short_term_debt": 696000, "accounts_payable": 9679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7516000, "total_liabilities": 25385000, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185493000, "total_equity": 28672000, "shares_outstanding": 69729000, "operating_cash_flow": -15098000, "stock_based_compensation": 5739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7654000, "free_cash_flow": -14764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18628000", "ebitda": "-16744000", "netIncome": "-16540000", "grossProfit": "42797000", "depreciation": "None", "totalRevenue": "72050000", "costOfRevenue": "29253000", "interestIncome": "3000", "incomeBeforeTax": "-16540000", "interestExpense": "None", "operatingIncome": "-18628000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "61425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1884000", "sellingGeneralAndAdministrative": "28286000", "netIncomeFromContinuingOperations": "-16540000" }, "balance": { "goodwill": "None", "inventory": "14677000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "54057000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "671000", "reportedCurrency": "USD", "retainedEarnings": "-185493000", "totalLiabilities": "25385000", "otherCurrentAssets": "3119000", "totalCurrentAssets": "46567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7490000", "currentAccountsPayable": "9679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4257000", "totalShareholderEquity": "28672000", "capitalLeaseObligations": "4257000", "otherCurrentLiabilities": "7337000", "totalCurrentLiabilities": "17869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7516000", "cashAndShortTermInvestments": "20289000", "commonStockSharesOutstanding": "69729000", "intangibleAssetsExcludingGoodwill": "671000", "cashAndCashEquivalentsAtCarryingValue": "20289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1076000", "operatingCashflow": "-15098000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7654000", "cashflowFromInvestment": "-334000", "stockBasedCompensation": "5739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 67449000, "cost_of_revenue": 25959000, "gross_profit": 41490000, "ebit": -27073000, "ebitda": -25447000, "pretax_income": -27128000, "tax_provision": null, "net_income": -27128000, "net_income_to_common": -27128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28019000, "total_current_assets": 48905000, "total_assets": 57840000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 548000, "total_liabilities": 26113000, "total_equity": 31727000, "shares_outstanding": 67185000, "goodwill_and_intangibles": 857000 }, "cash_flow": { "operating_cash_flow": -24163000, "capital_expenditure": 409000, "free_cash_flow": -23754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126792, "ticker_id": 7262, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27073000", "ebitda": "-25447000", "netIncome": "-27128000", "grossProfit": "41490000", "depreciation": "None", "totalRevenue": "67449000", "costOfRevenue": "25959000", "interestIncome": "None", "incomeBeforeTax": "-27128000", "interestExpense": "55000", "operatingIncome": "-27073000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "68563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "36379000", "netIncomeFromContinuingOperations": "-27128000" }, "balance": { "goodwill": "None", "inventory": "13601000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "57840000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "857000", "reportedCurrency": "USD", "retainedEarnings": "-168953000", "totalLiabilities": "26113000", "otherCurrentAssets": "2059000", "totalCurrentAssets": "48905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8935000", "currentAccountsPayable": "10423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702000", "totalShareholderEquity": "31727000", "capitalLeaseObligations": "4702000", "otherCurrentLiabilities": "6481000", "totalCurrentLiabilities": "17613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8500000", "cashAndShortTermInvestments": "28019000", "commonStockSharesOutstanding": "67185000", "intangibleAssetsExcludingGoodwill": "857000", "cashAndCashEquivalentsAtCarryingValue": "28019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1918000", "operatingCashflow": "-24163000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36094000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "6195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67449000, "cost_of_revenue": 25959000, "gross_profit": 41490000, "research_and_development": 3832000, "selling_general_admin": 36379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27073000, "depreciation_amortisation": 1626000, "ebitda": -25447000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -27128000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27128000, "net_income_continuing_ops": -27128000, "net_income_to_common": -27128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28019000, "short_term_investments": null, "net_receivables": 5226000, "inventory": 13601000, "other_current_assets": null, "total_current_assets": 48905000, "net_ppe": null, "goodwill": null, "intangible_assets": 857000, "goodwill_and_intangibles": 857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8935000, "total_assets": 57840000, "short_term_debt": 548000, "accounts_payable": 10423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8500000, "total_liabilities": 26113000, "total_debt": 548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168953000, "total_equity": 31727000, "shares_outstanding": 67185000, "operating_cash_flow": -24163000, "stock_based_compensation": 6195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36094000, "free_cash_flow": -23754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27073000", "ebitda": "-25447000", "netIncome": "-27128000", "grossProfit": "41490000", "depreciation": "None", "totalRevenue": "67449000", "costOfRevenue": "25959000", "interestIncome": "None", "incomeBeforeTax": "-27128000", "interestExpense": "55000", "operatingIncome": "-27073000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "68563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626000", "sellingGeneralAndAdministrative": "36379000", "netIncomeFromContinuingOperations": "-27128000" }, "balance": { "goodwill": "None", "inventory": "13601000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "57840000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "857000", "reportedCurrency": "USD", "retainedEarnings": "-168953000", "totalLiabilities": "26113000", "otherCurrentAssets": "2059000", "totalCurrentAssets": "48905000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8935000", "currentAccountsPayable": "10423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4702000", "totalShareholderEquity": "31727000", "capitalLeaseObligations": "4702000", "otherCurrentLiabilities": "6481000", "totalCurrentLiabilities": "17613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8500000", "cashAndShortTermInvestments": "28019000", "commonStockSharesOutstanding": "67185000", "intangibleAssetsExcludingGoodwill": "857000", "cashAndCashEquivalentsAtCarryingValue": "28019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1918000", "operatingCashflow": "-24163000", "capitalExpenditures": "409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36094000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "6195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 59257000, "cost_of_revenue": 23983000, "gross_profit": 35274000, "ebit": -19854000, "ebitda": -18341000, "pretax_income": -19925000, "tax_provision": null, "net_income": -19925000, "net_income_to_common": -19925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16497000, "total_current_assets": 32219000, "total_assets": 38358000, "short_term_debt": 620000, "long_term_debt": null, "total_debt": 620000, "total_liabilities": 21934000, "total_equity": 16424000, "shares_outstanding": 61067000, "goodwill_and_intangibles": 1082000 }, "cash_flow": { "operating_cash_flow": -10600000, "capital_expenditure": 142000, "free_cash_flow": -10458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126797, "ticker_id": 7262, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19854000", "ebitda": "-18341000", "netIncome": "-19925000", "grossProfit": "35274000", "depreciation": "None", "totalRevenue": "59257000", "costOfRevenue": "23983000", "interestIncome": "None", "incomeBeforeTax": "-19925000", "interestExpense": "71000", "operatingIncome": "-19854000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "30765000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11683000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "38358000", "longTermDebt": "None", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1082000", "reportedCurrency": "None", "retainedEarnings": "-141825000", "totalLiabilities": "21934000", "otherCurrentAssets": "1345000", "totalCurrentAssets": "32219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6139000", "currentAccountsPayable": "9445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637000", "totalShareholderEquity": "16424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6133000", "totalCurrentLiabilities": "16476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5458000", "cashAndShortTermInvestments": "16497000", "commonStockSharesOutstanding": "61067000", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "16497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-148000", "operatingCashflow": "-10600000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8650000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "6936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59257000, "cost_of_revenue": 23983000, "gross_profit": 35274000, "research_and_development": 3415000, "selling_general_admin": 30765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19854000, "depreciation_amortisation": 1513000, "ebitda": -18341000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -19925000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19925000, "net_income_continuing_ops": null, "net_income_to_common": -19925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16497000, "short_term_investments": null, "net_receivables": 2694000, "inventory": 11683000, "other_current_assets": null, "total_current_assets": 32219000, "net_ppe": null, "goodwill": null, "intangible_assets": 1082000, "goodwill_and_intangibles": 1082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6139000, "total_assets": 38358000, "short_term_debt": 620000, "accounts_payable": 9445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5458000, "total_liabilities": 21934000, "total_debt": 620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141825000, "total_equity": 16424000, "shares_outstanding": 61067000, "operating_cash_flow": -10600000, "stock_based_compensation": 6936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8650000, "free_cash_flow": -10458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19854000", "ebitda": "-18341000", "netIncome": "-19925000", "grossProfit": "35274000", "depreciation": "None", "totalRevenue": "59257000", "costOfRevenue": "23983000", "interestIncome": "None", "incomeBeforeTax": "-19925000", "interestExpense": "71000", "operatingIncome": "-19854000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "30765000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11683000", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "38358000", "longTermDebt": "None", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1082000", "reportedCurrency": "None", "retainedEarnings": "-141825000", "totalLiabilities": "21934000", "otherCurrentAssets": "1345000", "totalCurrentAssets": "32219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6139000", "currentAccountsPayable": "9445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1637000", "totalShareholderEquity": "16424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6133000", "totalCurrentLiabilities": "16476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5458000", "cashAndShortTermInvestments": "16497000", "commonStockSharesOutstanding": "61067000", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "16497000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-148000", "operatingCashflow": "-10600000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8650000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "6936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 46291000, "cost_of_revenue": 20522000, "gross_profit": 25769000, "ebit": -31300000, "ebitda": -29777000, "pretax_income": -32147000, "tax_provision": null, "net_income": -32147000, "net_income_to_common": -32147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18612000, "total_current_assets": 33518000, "total_assets": 40247000, "short_term_debt": 853000, "long_term_debt": null, "total_debt": 853000, "total_liabilities": 19802000, "total_equity": 20445000, "shares_outstanding": 57056000, "goodwill_and_intangibles": 1311000 }, "cash_flow": { "operating_cash_flow": -20439000, "capital_expenditure": 753000, "free_cash_flow": -19686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126802, "ticker_id": 7262, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31300000", "ebitda": "-29777000", "netIncome": "-32147000", "grossProfit": "25769000", "depreciation": "None", "totalRevenue": "46291000", "costOfRevenue": "20522000", "interestIncome": "None", "incomeBeforeTax": "-32147000", "interestExpense": "847000", "operatingIncome": "-31300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "34308000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11535000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "40247000", "longTermDebt": "None", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1311000", "reportedCurrency": "None", "retainedEarnings": "-121900000", "totalLiabilities": "19802000", "otherCurrentAssets": "1196000", "totalCurrentAssets": "33518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729000", "currentAccountsPayable": "9626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "20445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4415000", "totalCurrentLiabilities": "15063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4739000", "cashAndShortTermInvestments": "18612000", "commonStockSharesOutstanding": "57056000", "intangibleAssetsExcludingGoodwill": "1311000", "cashAndCashEquivalentsAtCarryingValue": "18612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3286000", "operatingCashflow": "-20439000", "capitalExpenditures": "753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16884000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "7172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46291000, "cost_of_revenue": 20522000, "gross_profit": 25769000, "research_and_development": 4420000, "selling_general_admin": 34308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31300000, "depreciation_amortisation": 1523000, "ebitda": -29777000, "interest_expense": 847000, "interest_income": null, "other_non_operating": null, "pretax_income": -32147000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32147000, "net_income_continuing_ops": null, "net_income_to_common": -32147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18612000, "short_term_investments": null, "net_receivables": 2175000, "inventory": 11535000, "other_current_assets": null, "total_current_assets": 33518000, "net_ppe": null, "goodwill": null, "intangible_assets": 1311000, "goodwill_and_intangibles": 1311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6729000, "total_assets": 40247000, "short_term_debt": 853000, "accounts_payable": 9626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4739000, "total_liabilities": 19802000, "total_debt": 853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121900000, "total_equity": 20445000, "shares_outstanding": 57056000, "operating_cash_flow": -20439000, "stock_based_compensation": 7172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16884000, "free_cash_flow": -19686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31300000", "ebitda": "-29777000", "netIncome": "-32147000", "grossProfit": "25769000", "depreciation": "None", "totalRevenue": "46291000", "costOfRevenue": "20522000", "interestIncome": "None", "incomeBeforeTax": "-32147000", "interestExpense": "847000", "operatingIncome": "-31300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4420000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "34308000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11535000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "40247000", "longTermDebt": "None", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1311000", "reportedCurrency": "None", "retainedEarnings": "-121900000", "totalLiabilities": "19802000", "otherCurrentAssets": "1196000", "totalCurrentAssets": "33518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6729000", "currentAccountsPayable": "9626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719000", "totalShareholderEquity": "20445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4415000", "totalCurrentLiabilities": "15063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4739000", "cashAndShortTermInvestments": "18612000", "commonStockSharesOutstanding": "57056000", "intangibleAssetsExcludingGoodwill": "1311000", "cashAndCashEquivalentsAtCarryingValue": "18612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-3286000", "operatingCashflow": "-20439000", "capitalExpenditures": "753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16884000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "7172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 31557000, "cost_of_revenue": 15502000, "gross_profit": 16055000, "ebit": -33172000, "ebitda": -32330000, "pretax_income": -33316000, "tax_provision": null, "net_income": -33316000, "net_income_to_common": -33316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22416000, "total_current_assets": 36534000, "total_assets": 42232000, "short_term_debt": 173000, "long_term_debt": null, "total_debt": 173000, "total_liabilities": 15054000, "total_equity": 27178000, "shares_outstanding": 55006000, "goodwill_and_intangibles": 1547000 }, "cash_flow": { "operating_cash_flow": -20908000, "capital_expenditure": 1452000, "free_cash_flow": -19456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126807, "ticker_id": 7262, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33172000", "ebitda": "-32330000", "netIncome": "-33316000", "grossProfit": "16055000", "depreciation": "None", "totalRevenue": "31557000", "costOfRevenue": "15502000", "interestIncome": "None", "incomeBeforeTax": "-33316000", "interestExpense": "79000", "operatingIncome": "-33172000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "27137000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8249000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "42232000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1547000", "reportedCurrency": "None", "retainedEarnings": "-89753000", "totalLiabilities": "15054000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "36534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5698000", "currentAccountsPayable": "9548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "27178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4444000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614000", "cashAndShortTermInvestments": "22416000", "commonStockSharesOutstanding": "55006000", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "22416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-2453000", "operatingCashflow": "-20908000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000", "cashflowFromInvestment": "-1775000", "stockBasedCompensation": "6371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31557000, "cost_of_revenue": 15502000, "gross_profit": 16055000, "research_and_development": 5478000, "selling_general_admin": 27137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33172000, "depreciation_amortisation": 842000, "ebitda": -32330000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -33316000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33316000, "net_income_continuing_ops": null, "net_income_to_common": -33316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22416000, "short_term_investments": null, "net_receivables": 4415000, "inventory": 8249000, "other_current_assets": null, "total_current_assets": 36534000, "net_ppe": null, "goodwill": null, "intangible_assets": 1547000, "goodwill_and_intangibles": 1547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5698000, "total_assets": 42232000, "short_term_debt": 173000, "accounts_payable": 9548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614000, "total_liabilities": 15054000, "total_debt": 173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89753000, "total_equity": 27178000, "shares_outstanding": 55006000, "operating_cash_flow": -20908000, "stock_based_compensation": 6371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000, "free_cash_flow": -19456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33172000", "ebitda": "-32330000", "netIncome": "-33316000", "grossProfit": "16055000", "depreciation": "None", "totalRevenue": "31557000", "costOfRevenue": "15502000", "interestIncome": "None", "incomeBeforeTax": "-33316000", "interestExpense": "79000", "operatingIncome": "-33172000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "27137000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8249000", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "42232000", "longTermDebt": "None", "shortTermDebt": "173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1547000", "reportedCurrency": "None", "retainedEarnings": "-89753000", "totalLiabilities": "15054000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "36534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5698000", "currentAccountsPayable": "9548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "27178000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4444000", "totalCurrentLiabilities": "14440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "614000", "cashAndShortTermInvestments": "22416000", "commonStockSharesOutstanding": "55006000", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "22416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-2453000", "operatingCashflow": "-20908000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000", "cashflowFromInvestment": "-1775000", "stockBasedCompensation": "6371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 31474000, "cost_of_revenue": 11498000, "gross_profit": 19976000, "ebit": 1576000, "ebitda": 1867000, "pretax_income": 6735000, "tax_provision": 417000, "net_income": 6318000, "net_income_to_common": 6318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66549000, "total_current_assets": 105121000, "total_assets": 114329000, "short_term_debt": 1032000, "long_term_debt": null, "total_debt": 1032000, "total_liabilities": 31999000, "total_equity": 82330000, "shares_outstanding": 84566000, "goodwill_and_intangibles": 5485000 }, "cash_flow": { "operating_cash_flow": -1194000, "capital_expenditure": 61000, "free_cash_flow": -1133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126770, "ticker_id": 7262, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1576000", "ebitda": "1867000", "netIncome": "6318000", "grossProfit": "19976000", "depreciation": "None", "totalRevenue": "31474000", "costOfRevenue": "11498000", "interestIncome": "375000", "incomeBeforeTax": "6735000", "interestExpense": "None", "operatingIncome": "1576000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "375000", "nonInterestIncome": "None", "operatingExpenses": "18400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "7244000", "netIncomeFromContinuingOperations": "6318000" }, "balance": { "goodwill": "None", "inventory": "24016000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "114329000", "longTermDebt": "None", "shortTermDebt": "1032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5485000", "reportedCurrency": "USD", "retainedEarnings": "-158210000", "totalLiabilities": "31999000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "105121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207999", "currentAccountsPayable": "13277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576000", "totalShareholderEquity": "82330000", "capitalLeaseObligations": "2576000", "otherCurrentLiabilities": "8515000", "totalCurrentLiabilities": "22824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9174999", "cashAndShortTermInvestments": "66549000", "commonStockSharesOutstanding": "84566000", "intangibleAssetsExcludingGoodwill": "5485000", "cashAndCashEquivalentsAtCarryingValue": "66549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3573000", "operatingCashflow": "-1194000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290000", "cashflowFromInvestment": "5245000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31474000, "cost_of_revenue": 11498000, "gross_profit": 19976000, "research_and_development": 1481000, "selling_general_admin": 7244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1576000, "depreciation_amortisation": 291000, "ebitda": 1867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6735000, "tax_provision": 417000, "effective_tax_rate": null, "net_income": 6318000, "net_income_continuing_ops": 6318000, "net_income_to_common": 6318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66549000, "short_term_investments": null, "net_receivables": 13068000, "inventory": 24016000, "other_current_assets": null, "total_current_assets": 105121000, "net_ppe": null, "goodwill": null, "intangible_assets": 5485000, "goodwill_and_intangibles": 5485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9207999, "total_assets": 114329000, "short_term_debt": 1032000, "accounts_payable": 13277000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9174999, "total_liabilities": 31999000, "total_debt": 1032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158210000, "total_equity": 82330000, "shares_outstanding": 84566000, "operating_cash_flow": -1194000, "stock_based_compensation": 1716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2290000, "free_cash_flow": -1133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1576000", "ebitda": "1867000", "netIncome": "6318000", "grossProfit": "19976000", "depreciation": "None", "totalRevenue": "31474000", "costOfRevenue": "11498000", "interestIncome": "375000", "incomeBeforeTax": "6735000", "interestExpense": "None", "operatingIncome": "1576000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "375000", "nonInterestIncome": "None", "operatingExpenses": "18400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000", "sellingGeneralAndAdministrative": "7244000", "netIncomeFromContinuingOperations": "6318000" }, "balance": { "goodwill": "None", "inventory": "24016000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "114329000", "longTermDebt": "None", "shortTermDebt": "1032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5485000", "reportedCurrency": "USD", "retainedEarnings": "-158210000", "totalLiabilities": "31999000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "105121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9207999", "currentAccountsPayable": "13277000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2576000", "totalShareholderEquity": "82330000", "capitalLeaseObligations": "2576000", "otherCurrentLiabilities": "8515000", "totalCurrentLiabilities": "22824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9174999", "cashAndShortTermInvestments": "66549000", "commonStockSharesOutstanding": "84566000", "intangibleAssetsExcludingGoodwill": "5485000", "cashAndCashEquivalentsAtCarryingValue": "66549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3573000", "operatingCashflow": "-1194000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2290000", "cashflowFromInvestment": "5245000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 33839000, "cost_of_revenue": 12135000, "gross_profit": 21704000, "ebit": 2103000, "ebitda": 2967000, "pretax_income": 4424000, "tax_provision": 292000, "net_income": 4131999, "net_income_to_common": 4131999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64788000, "total_current_assets": 96806000, "total_assets": 106406000, "short_term_debt": 1002000, "long_term_debt": null, "total_debt": 1002000, "total_liabilities": 29873000, "total_equity": 76533000, "shares_outstanding": 84444000, "goodwill_and_intangibles": 5660000 }, "cash_flow": { "operating_cash_flow": 624000, "capital_expenditure": 101000, "free_cash_flow": 725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126771, "ticker_id": 7262, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2103000", "ebitda": "2967000", "netIncome": "4131999", "grossProfit": "21704000", "depreciation": "None", "totalRevenue": "33839000", "costOfRevenue": "12135000", "interestIncome": "552000", "incomeBeforeTax": "4424000", "interestExpense": "None", "operatingIncome": "2103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "19601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "7477000", "netIncomeFromContinuingOperations": "4132000" }, "balance": { "goodwill": "None", "inventory": "20424000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "106406000", "longTermDebt": "None", "shortTermDebt": "1002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5660000", "reportedCurrency": "USD", "retainedEarnings": "-164528000", "totalLiabilities": "29873000", "otherCurrentAssets": "1853000", "totalCurrentAssets": "96806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9600000", "currentAccountsPayable": "10796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2817000", "totalShareholderEquity": "76533000", "capitalLeaseObligations": "2817000", "otherCurrentLiabilities": "8121000", "totalCurrentLiabilities": "19919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9954000", "cashAndShortTermInvestments": "64788000", "commonStockSharesOutstanding": "84444000", "intangibleAssetsExcludingGoodwill": "5660000", "cashAndCashEquivalentsAtCarryingValue": "64788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4131999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2036000", "operatingCashflow": "624000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "1748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33839000, "cost_of_revenue": 12135000, "gross_profit": 21704000, "research_and_development": 1710000, "selling_general_admin": 7477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2103000, "depreciation_amortisation": 864000, "ebitda": 2967000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4424000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": 4131999, "net_income_continuing_ops": 4132000, "net_income_to_common": 4131999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64788000, "short_term_investments": null, "net_receivables": 9741000, "inventory": 20424000, "other_current_assets": null, "total_current_assets": 96806000, "net_ppe": null, "goodwill": null, "intangible_assets": 5660000, "goodwill_and_intangibles": 5660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9600000, "total_assets": 106406000, "short_term_debt": 1002000, "accounts_payable": 10796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9954000, "total_liabilities": 29873000, "total_debt": 1002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164528000, "total_equity": 76533000, "shares_outstanding": 84444000, "operating_cash_flow": 624000, "stock_based_compensation": 1748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000, "free_cash_flow": 725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2103000", "ebitda": "2967000", "netIncome": "4131999", "grossProfit": "21704000", "depreciation": "None", "totalRevenue": "33839000", "costOfRevenue": "12135000", "interestIncome": "552000", "incomeBeforeTax": "4424000", "interestExpense": "None", "operatingIncome": "2103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "19601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "7477000", "netIncomeFromContinuingOperations": "4132000" }, "balance": { "goodwill": "None", "inventory": "20424000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "106406000", "longTermDebt": "None", "shortTermDebt": "1002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5660000", "reportedCurrency": "USD", "retainedEarnings": "-164528000", "totalLiabilities": "29873000", "otherCurrentAssets": "1853000", "totalCurrentAssets": "96806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9600000", "currentAccountsPayable": "10796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2817000", "totalShareholderEquity": "76533000", "capitalLeaseObligations": "2817000", "otherCurrentLiabilities": "8121000", "totalCurrentLiabilities": "19919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9954000", "cashAndShortTermInvestments": "64788000", "commonStockSharesOutstanding": "84444000", "intangibleAssetsExcludingGoodwill": "5660000", "cashAndCashEquivalentsAtCarryingValue": "64788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4131999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2036000", "operatingCashflow": "624000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "1748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 33986000, "cost_of_revenue": 12058000, "gross_profit": 21928000, "ebit": 4800000, "ebitda": 4995000, "pretax_income": 4800000, "tax_provision": 222000, "net_income": 4578000, "net_income_to_common": 4578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64138000, "total_current_assets": 93616000, "total_assets": 98139000, "short_term_debt": 978000, "long_term_debt": null, "total_debt": 978000, "total_liabilities": 27463000, "total_equity": 70676000, "shares_outstanding": 86619000, "goodwill_and_intangibles": 246000 }, "cash_flow": { "operating_cash_flow": 3692000, "capital_expenditure": 24000, "free_cash_flow": 3716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126773, "ticker_id": 7262, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4800000", "ebitda": "4995000", "netIncome": "4578000", "grossProfit": "21928000", "depreciation": "None", "totalRevenue": "33986000", "costOfRevenue": "12058000", "interestIncome": "564000", "incomeBeforeTax": "4800000", "interestExpense": "None", "operatingIncome": "4236000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "17692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "7129000", "netIncomeFromContinuingOperations": "4578000" }, "balance": { "goodwill": "None", "inventory": "18791000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "98139000", "longTermDebt": "None", "shortTermDebt": "978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "-168660000", "totalLiabilities": "27463000", "otherCurrentAssets": "2181000", "totalCurrentAssets": "93616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4523000", "currentAccountsPayable": "12742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3055000", "totalShareholderEquity": "70676000", "capitalLeaseObligations": "3055000", "otherCurrentLiabilities": "8992000", "totalCurrentLiabilities": "22712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4751000", "cashAndShortTermInvestments": "64138000", "commonStockSharesOutstanding": "86619000", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "64138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4385000", "operatingCashflow": "3692000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33986000, "cost_of_revenue": 12058000, "gross_profit": 21928000, "research_and_development": 1795000, "selling_general_admin": 7129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4800000, "depreciation_amortisation": 195000, "ebitda": 4995000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4800000, "tax_provision": 222000, "effective_tax_rate": null, "net_income": 4578000, "net_income_continuing_ops": 4578000, "net_income_to_common": 4578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64138000, "short_term_investments": null, "net_receivables": 8506000, "inventory": 18791000, "other_current_assets": null, "total_current_assets": 93616000, "net_ppe": null, "goodwill": null, "intangible_assets": 246000, "goodwill_and_intangibles": 246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4523000, "total_assets": 98139000, "short_term_debt": 978000, "accounts_payable": 12742000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4751000, "total_liabilities": 27463000, "total_debt": 978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168660000, "total_equity": 70676000, "shares_outstanding": 86619000, "operating_cash_flow": 3692000, "stock_based_compensation": 1756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000, "free_cash_flow": 3716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4800000", "ebitda": "4995000", "netIncome": "4578000", "grossProfit": "21928000", "depreciation": "None", "totalRevenue": "33986000", "costOfRevenue": "12058000", "interestIncome": "564000", "incomeBeforeTax": "4800000", "interestExpense": "None", "operatingIncome": "4236000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "222000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "17692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "7129000", "netIncomeFromContinuingOperations": "4578000" }, "balance": { "goodwill": "None", "inventory": "18791000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "98139000", "longTermDebt": "None", "shortTermDebt": "978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "-168660000", "totalLiabilities": "27463000", "otherCurrentAssets": "2181000", "totalCurrentAssets": "93616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4523000", "currentAccountsPayable": "12742000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3055000", "totalShareholderEquity": "70676000", "capitalLeaseObligations": "3055000", "otherCurrentLiabilities": "8992000", "totalCurrentLiabilities": "22712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4751000", "cashAndShortTermInvestments": "64138000", "commonStockSharesOutstanding": "86619000", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "64138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4385000", "operatingCashflow": "3692000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 31117000, "cost_of_revenue": 10891000, "gross_profit": 20226000, "ebit": 3185000, "ebitda": 3540000, "pretax_income": 3737000, "tax_provision": 128000, "net_income": 3609000, "net_income_to_common": 3609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60322000, "total_current_assets": 86679000, "total_assets": 91525000, "short_term_debt": 963000, "long_term_debt": null, "total_debt": 963000, "total_liabilities": 27330000, "total_equity": 64195000, "shares_outstanding": 86241000, "goodwill_and_intangibles": 284000 }, "cash_flow": { "operating_cash_flow": 1250000, "capital_expenditure": 135000, "free_cash_flow": 1385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126774, "ticker_id": 7262, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3185000", "ebitda": "3540000", "netIncome": "3609000", "grossProfit": "20226000", "depreciation": "None", "totalRevenue": "31117000", "costOfRevenue": "10891000", "interestIncome": "552000", "incomeBeforeTax": "3737000", "interestExpense": "None", "operatingIncome": "3185000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "17041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "7267000", "netIncomeFromContinuingOperations": "3609000" }, "balance": { "goodwill": "None", "inventory": "14406000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "91525000", "longTermDebt": "None", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "-173238000", "totalLiabilities": "27330000", "otherCurrentAssets": "2295000", "totalCurrentAssets": "86679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4846000", "currentAccountsPayable": "13680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3292000", "totalShareholderEquity": "64195000", "capitalLeaseObligations": "3292000", "otherCurrentLiabilities": "7381000", "totalCurrentLiabilities": "22327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5003000", "cashAndShortTermInvestments": "60322000", "commonStockSharesOutstanding": "86241000", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "60322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3221000", "operatingCashflow": "1250000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31117000, "cost_of_revenue": 10891000, "gross_profit": 20226000, "research_and_development": 1567000, "selling_general_admin": 7267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3185000, "depreciation_amortisation": 355000, "ebitda": 3540000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3737000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": 3609000, "net_income_continuing_ops": 3609000, "net_income_to_common": 3609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60322000, "short_term_investments": null, "net_receivables": 9656000, "inventory": 14406000, "other_current_assets": null, "total_current_assets": 86679000, "net_ppe": null, "goodwill": null, "intangible_assets": 284000, "goodwill_and_intangibles": 284000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4846000, "total_assets": 91525000, "short_term_debt": 963000, "accounts_payable": 13680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5003000, "total_liabilities": 27330000, "total_debt": 963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173238000, "total_equity": 64195000, "shares_outstanding": 86241000, "operating_cash_flow": 1250000, "stock_based_compensation": 1488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3743000, "free_cash_flow": 1385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3185000", "ebitda": "3540000", "netIncome": "3609000", "grossProfit": "20226000", "depreciation": "None", "totalRevenue": "31117000", "costOfRevenue": "10891000", "interestIncome": "552000", "incomeBeforeTax": "3737000", "interestExpense": "None", "operatingIncome": "3185000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "17041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "7267000", "netIncomeFromContinuingOperations": "3609000" }, "balance": { "goodwill": "None", "inventory": "14406000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "91525000", "longTermDebt": "None", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "-173238000", "totalLiabilities": "27330000", "otherCurrentAssets": "2295000", "totalCurrentAssets": "86679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4846000", "currentAccountsPayable": "13680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3292000", "totalShareholderEquity": "64195000", "capitalLeaseObligations": "3292000", "otherCurrentLiabilities": "7381000", "totalCurrentLiabilities": "22327000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5003000", "cashAndShortTermInvestments": "60322000", "commonStockSharesOutstanding": "86241000", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "60322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3221000", "operatingCashflow": "1250000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "-135000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 30481000, "cost_of_revenue": 11150000, "gross_profit": 19331000, "ebit": 4772000, "ebitda": 5140000, "pretax_income": 5231000, "tax_provision": 168000, "net_income": 5063000, "net_income_to_common": 5063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55464000, "total_current_assets": 76218000, "total_assets": 81337000, "short_term_debt": 948000, "long_term_debt": null, "total_debt": 948000, "total_liabilities": 25992000, "total_equity": 55345000, "shares_outstanding": 83232000, "goodwill_and_intangibles": 322000 }, "cash_flow": { "operating_cash_flow": 7883000, "capital_expenditure": 32000, "free_cash_flow": 7915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126775, "ticker_id": 7262, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4772000", "ebitda": "5140000", "netIncome": "5063000", "grossProfit": "19331000", "depreciation": "None", "totalRevenue": "30481000", "costOfRevenue": "11150000", "interestIncome": "459000", "incomeBeforeTax": "5231000", "interestExpense": "None", "operatingIncome": "4772000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "14559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "5184000", "netIncomeFromContinuingOperations": "5063000" }, "balance": { "goodwill": "None", "inventory": "11185000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "81337000", "longTermDebt": "None", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "-176847000", "totalLiabilities": "25992000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "76218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5119000", "currentAccountsPayable": "10632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524000", "totalShareholderEquity": "55345000", "capitalLeaseObligations": "3524000", "otherCurrentLiabilities": "9050000", "totalCurrentLiabilities": "20837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5155000", "cashAndShortTermInvestments": "55464000", "commonStockSharesOutstanding": "83232000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "55464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1993000", "operatingCashflow": "7883000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3105000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30481000, "cost_of_revenue": 11150000, "gross_profit": 19331000, "research_and_development": 1258000, "selling_general_admin": 5184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4772000, "depreciation_amortisation": 368000, "ebitda": 5140000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5231000, "tax_provision": 168000, "effective_tax_rate": null, "net_income": 5063000, "net_income_continuing_ops": 5063000, "net_income_to_common": 5063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55464000, "short_term_investments": null, "net_receivables": 7052000, "inventory": 11185000, "other_current_assets": null, "total_current_assets": 76218000, "net_ppe": null, "goodwill": null, "intangible_assets": 322000, "goodwill_and_intangibles": 322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5119000, "total_assets": 81337000, "short_term_debt": 948000, "accounts_payable": 10632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5155000, "total_liabilities": 25992000, "total_debt": 948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176847000, "total_equity": 55345000, "shares_outstanding": 83232000, "operating_cash_flow": 7883000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3105000, "free_cash_flow": 7915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4772000", "ebitda": "5140000", "netIncome": "5063000", "grossProfit": "19331000", "depreciation": "None", "totalRevenue": "30481000", "costOfRevenue": "11150000", "interestIncome": "459000", "incomeBeforeTax": "5231000", "interestExpense": "None", "operatingIncome": "4772000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "168000", "reportedCurrency": "USD", "netInterestIncome": "459000", "nonInterestIncome": "None", "operatingExpenses": "14559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "5184000", "netIncomeFromContinuingOperations": "5063000" }, "balance": { "goodwill": "None", "inventory": "11185000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "81337000", "longTermDebt": "None", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "322000", "reportedCurrency": "USD", "retainedEarnings": "-176847000", "totalLiabilities": "25992000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "76218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5119000", "currentAccountsPayable": "10632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524000", "totalShareholderEquity": "55345000", "capitalLeaseObligations": "3524000", "otherCurrentLiabilities": "9050000", "totalCurrentLiabilities": "20837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5155000", "cashAndShortTermInvestments": "55464000", "commonStockSharesOutstanding": "83232000", "intangibleAssetsExcludingGoodwill": "322000", "cashAndCashEquivalentsAtCarryingValue": "55464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1993000", "operatingCashflow": "7883000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3105000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 29125000, "cost_of_revenue": 10928000, "gross_profit": 18197000, "ebit": 7111000, "ebitda": 7469000, "pretax_income": 7484000, "tax_provision": 305000, "net_income": 7179000, "net_income_to_common": 7179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44508000, "total_current_assets": 64102000, "total_assets": 68278000, "short_term_debt": 994000, "long_term_debt": null, "total_debt": 994000, "total_liabilities": 22184000, "total_equity": 46094000, "shares_outstanding": 81681000, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": 8583000, "capital_expenditure": 69000, "free_cash_flow": 8652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126776, "ticker_id": 7262, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7111000", "ebitda": "7469000", "netIncome": "7179000", "grossProfit": "18197000", "depreciation": "None", "totalRevenue": "29125000", "costOfRevenue": "10928000", "interestIncome": "373000", "incomeBeforeTax": "7484000", "interestExpense": "None", "operatingIncome": "7111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "11086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "7179000" }, "balance": { "goodwill": "None", "inventory": "9192000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "68278000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-181910000", "totalLiabilities": "22184000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "64102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176000", "currentAccountsPayable": "8526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2651000", "totalShareholderEquity": "46094000", "capitalLeaseObligations": "2651000", "otherCurrentLiabilities": "7817000", "totalCurrentLiabilities": "17948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4236000", "cashAndShortTermInvestments": "44508000", "commonStockSharesOutstanding": "81681000", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "44508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1352000", "operatingCashflow": "8583000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3748000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29125000, "cost_of_revenue": 10928000, "gross_profit": 18197000, "research_and_development": 1315000, "selling_general_admin": 1055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7111000, "depreciation_amortisation": 358000, "ebitda": 7469000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7484000, "tax_provision": 305000, "effective_tax_rate": null, "net_income": 7179000, "net_income_continuing_ops": 7179000, "net_income_to_common": 7179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44508000, "short_term_investments": null, "net_receivables": 7768000, "inventory": 9192000, "other_current_assets": null, "total_current_assets": 64102000, "net_ppe": null, "goodwill": null, "intangible_assets": 359000, "goodwill_and_intangibles": 359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4176000, "total_assets": 68278000, "short_term_debt": 994000, "accounts_payable": 8526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4236000, "total_liabilities": 22184000, "total_debt": 994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181910000, "total_equity": 46094000, "shares_outstanding": 81681000, "operating_cash_flow": 8583000, "stock_based_compensation": 752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3748000, "free_cash_flow": 8652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7111000", "ebitda": "7469000", "netIncome": "7179000", "grossProfit": "18197000", "depreciation": "None", "totalRevenue": "29125000", "costOfRevenue": "10928000", "interestIncome": "373000", "incomeBeforeTax": "7484000", "interestExpense": "None", "operatingIncome": "7111000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "305000", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "11086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "1055000", "netIncomeFromContinuingOperations": "7179000" }, "balance": { "goodwill": "None", "inventory": "9192000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "68278000", "longTermDebt": "None", "shortTermDebt": "994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-181910000", "totalLiabilities": "22184000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "64102000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4176000", "currentAccountsPayable": "8526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2651000", "totalShareholderEquity": "46094000", "capitalLeaseObligations": "2651000", "otherCurrentLiabilities": "7817000", "totalCurrentLiabilities": "17948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4236000", "cashAndShortTermInvestments": "44508000", "commonStockSharesOutstanding": "81681000", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "44508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1352000", "operatingCashflow": "8583000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3748000", "cashflowFromInvestment": "-69000", "stockBasedCompensation": "752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 25580000, "cost_of_revenue": 9340000, "gross_profit": 16240000, "ebit": 1602000, "ebitda": 1968000, "pretax_income": 1878000, "tax_provision": null, "net_income": 1878000, "net_income_to_common": 1878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32246000, "total_current_assets": 52134000, "total_assets": 56522000, "short_term_debt": 1020000, "long_term_debt": null, "total_debt": 1020000, "total_liabilities": 22153000, "total_equity": 34369000, "shares_outstanding": 77768000, "goodwill_and_intangibles": 397000 }, "cash_flow": { "operating_cash_flow": 3495000, "capital_expenditure": 41000, "free_cash_flow": 3536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126778, "ticker_id": 7262, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1602000", "ebitda": "1968000", "netIncome": "1878000", "grossProfit": "16240000", "depreciation": "None", "totalRevenue": "25580000", "costOfRevenue": "9340000", "interestIncome": "276000", "incomeBeforeTax": "1878000", "interestExpense": "None", "operatingIncome": "1602000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "14638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "6304000", "netIncomeFromContinuingOperations": "1878000" }, "balance": { "goodwill": "None", "inventory": "10544000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "56522000", "longTermDebt": "None", "shortTermDebt": "1020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "-189089000", "totalLiabilities": "22153000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "52134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4388000", "currentAccountsPayable": "6903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895000", "totalShareholderEquity": "34369000", "capitalLeaseObligations": "2895000", "otherCurrentLiabilities": "9592000", "totalCurrentLiabilities": "17699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4454000", "cashAndShortTermInvestments": "32246000", "commonStockSharesOutstanding": "77768000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "32246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "967000", "operatingCashflow": "3495000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25580000, "cost_of_revenue": 9340000, "gross_profit": 16240000, "research_and_development": 1290000, "selling_general_admin": 6304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1602000, "depreciation_amortisation": 366000, "ebitda": 1968000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1878000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1878000, "net_income_continuing_ops": 1878000, "net_income_to_common": 1878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32246000, "short_term_investments": null, "net_receivables": 7096000, "inventory": 10544000, "other_current_assets": null, "total_current_assets": 52134000, "net_ppe": null, "goodwill": null, "intangible_assets": 397000, "goodwill_and_intangibles": 397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4388000, "total_assets": 56522000, "short_term_debt": 1020000, "accounts_payable": 6903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4454000, "total_liabilities": 22153000, "total_debt": 1020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189089000, "total_equity": 34369000, "shares_outstanding": 77768000, "operating_cash_flow": 3495000, "stock_based_compensation": 735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1039000, "free_cash_flow": 3536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1602000", "ebitda": "1968000", "netIncome": "1878000", "grossProfit": "16240000", "depreciation": "None", "totalRevenue": "25580000", "costOfRevenue": "9340000", "interestIncome": "276000", "incomeBeforeTax": "1878000", "interestExpense": "None", "operatingIncome": "1602000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "14638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9340000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000", "sellingGeneralAndAdministrative": "6304000", "netIncomeFromContinuingOperations": "1878000" }, "balance": { "goodwill": "None", "inventory": "10544000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "56522000", "longTermDebt": "None", "shortTermDebt": "1020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "-189089000", "totalLiabilities": "22153000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "52134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4388000", "currentAccountsPayable": "6903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895000", "totalShareholderEquity": "34369000", "capitalLeaseObligations": "2895000", "otherCurrentLiabilities": "9592000", "totalCurrentLiabilities": "17699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4454000", "cashAndShortTermInvestments": "32246000", "commonStockSharesOutstanding": "77768000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "32246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "967000", "operatingCashflow": "3495000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1039000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 22739000, "cost_of_revenue": 9046000, "gross_profit": 13693000, "ebit": -256000, "ebitda": 114000, "pretax_income": -15000, "tax_provision": null, "net_income": -15000, "net_income_to_common": -15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27733000, "total_current_assets": 49302000, "total_assets": 54035000, "short_term_debt": 985000, "long_term_debt": null, "total_debt": 985000, "total_liabilities": 23317000, "total_equity": 30718000, "shares_outstanding": 75559000, "goodwill_and_intangibles": 435000 }, "cash_flow": { "operating_cash_flow": -264000, "capital_expenditure": 12000, "free_cash_flow": -252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126779, "ticker_id": 7262, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256000", "ebitda": "114000", "netIncome": "-15000", "grossProfit": "13693000", "depreciation": "None", "totalRevenue": "22739000", "costOfRevenue": "9046000", "interestIncome": "241000", "incomeBeforeTax": "-15000", "interestExpense": "None", "operatingIncome": "-256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "13949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "5664000", "netIncomeFromContinuingOperations": "-15000" }, "balance": { "goodwill": "None", "inventory": "11511000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54035000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "-190967000", "totalLiabilities": "23317000", "otherCurrentAssets": "2240000", "totalCurrentAssets": "49302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4733000", "currentAccountsPayable": "8105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3124000", "totalShareholderEquity": "30718000", "capitalLeaseObligations": "3124000", "otherCurrentLiabilities": "8621000", "totalCurrentLiabilities": "17867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450000", "cashAndShortTermInvestments": "27733000", "commonStockSharesOutstanding": "75559000", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "27733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "984000", "operatingCashflow": "-264000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22739000, "cost_of_revenue": 9046000, "gross_profit": 13693000, "research_and_development": 1316000, "selling_general_admin": 5664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256000, "depreciation_amortisation": 370000, "ebitda": 114000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15000, "net_income_continuing_ops": -15000, "net_income_to_common": -15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27733000, "short_term_investments": null, "net_receivables": 7818000, "inventory": 11511000, "other_current_assets": null, "total_current_assets": 49302000, "net_ppe": null, "goodwill": null, "intangible_assets": 435000, "goodwill_and_intangibles": 435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4733000, "total_assets": 54035000, "short_term_debt": 985000, "accounts_payable": 8105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17867000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5450000, "total_liabilities": 23317000, "total_debt": 985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190967000, "total_equity": 30718000, "shares_outstanding": 75559000, "operating_cash_flow": -264000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596000, "free_cash_flow": -252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-256000", "ebitda": "114000", "netIncome": "-15000", "grossProfit": "13693000", "depreciation": "None", "totalRevenue": "22739000", "costOfRevenue": "9046000", "interestIncome": "241000", "incomeBeforeTax": "-15000", "interestExpense": "None", "operatingIncome": "-256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "13949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "5664000", "netIncomeFromContinuingOperations": "-15000" }, "balance": { "goodwill": "None", "inventory": "11511000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54035000", "longTermDebt": "None", "shortTermDebt": "985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "435000", "reportedCurrency": "USD", "retainedEarnings": "-190967000", "totalLiabilities": "23317000", "otherCurrentAssets": "2240000", "totalCurrentAssets": "49302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4733000", "currentAccountsPayable": "8105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3124000", "totalShareholderEquity": "30718000", "capitalLeaseObligations": "3124000", "otherCurrentLiabilities": "8621000", "totalCurrentLiabilities": "17867000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5450000", "cashAndShortTermInvestments": "27733000", "commonStockSharesOutstanding": "75559000", "intangibleAssetsExcludingGoodwill": "435000", "cashAndCashEquivalentsAtCarryingValue": "27733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "984000", "operatingCashflow": "-264000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 22153000, "cost_of_revenue": 8697000, "gross_profit": 13456000, "ebit": -731000, "ebitda": -341000, "pretax_income": -492000, "tax_provision": null, "net_income": -492000, "net_income_to_common": -492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27413000, "total_current_assets": 48976000, "total_assets": 54079000, "short_term_debt": 861000, "long_term_debt": null, "total_debt": 861000, "total_liabilities": 25128000, "total_equity": 28951000, "shares_outstanding": 75230000, "goodwill_and_intangibles": 472000 }, "cash_flow": { "operating_cash_flow": 295000, "capital_expenditure": 41000, "free_cash_flow": 336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126780, "ticker_id": 7262, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-731000", "ebitda": "-341000", "netIncome": "-492000", "grossProfit": "13456000", "depreciation": "None", "totalRevenue": "22153000", "costOfRevenue": "8697000", "interestIncome": "239000", "incomeBeforeTax": "-492000", "interestExpense": "None", "operatingIncome": "-731000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "14187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "5352000", "netIncomeFromContinuingOperations": "-492000" }, "balance": { "goodwill": "None", "inventory": "12495000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54079000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "472000", "reportedCurrency": "USD", "retainedEarnings": "-190952000", "totalLiabilities": "25128000", "otherCurrentAssets": "2464000", "totalCurrentAssets": "48976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5103000", "currentAccountsPayable": "7899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3226000", "totalShareholderEquity": "28951000", "capitalLeaseObligations": "3226000", "otherCurrentLiabilities": "10465000", "totalCurrentLiabilities": "19452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "27413000", "commonStockSharesOutstanding": "75230000", "intangibleAssetsExcludingGoodwill": "472000", "cashAndCashEquivalentsAtCarryingValue": "27413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2030000", "operatingCashflow": "295000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22153000, "cost_of_revenue": 8697000, "gross_profit": 13456000, "research_and_development": 2095000, "selling_general_admin": 5352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -731000, "depreciation_amortisation": 390000, "ebitda": -341000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -492000, "tax_provision": null, "effective_tax_rate": null, "net_income": -492000, "net_income_continuing_ops": -492000, "net_income_to_common": -492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27413000, "short_term_investments": null, "net_receivables": 6604000, "inventory": 12495000, "other_current_assets": null, "total_current_assets": 48976000, "net_ppe": null, "goodwill": null, "intangible_assets": 472000, "goodwill_and_intangibles": 472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5103000, "total_assets": 54079000, "short_term_debt": 861000, "accounts_payable": 7899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5676000, "total_liabilities": 25128000, "total_debt": 861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190952000, "total_equity": 28951000, "shares_outstanding": 75230000, "operating_cash_flow": 295000, "stock_based_compensation": 984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": 336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-731000", "ebitda": "-341000", "netIncome": "-492000", "grossProfit": "13456000", "depreciation": "None", "totalRevenue": "22153000", "costOfRevenue": "8697000", "interestIncome": "239000", "incomeBeforeTax": "-492000", "interestExpense": "None", "operatingIncome": "-731000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "14187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390000", "sellingGeneralAndAdministrative": "5352000", "netIncomeFromContinuingOperations": "-492000" }, "balance": { "goodwill": "None", "inventory": "12495000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54079000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "472000", "reportedCurrency": "USD", "retainedEarnings": "-190952000", "totalLiabilities": "25128000", "otherCurrentAssets": "2464000", "totalCurrentAssets": "48976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5103000", "currentAccountsPayable": "7899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3226000", "totalShareholderEquity": "28951000", "capitalLeaseObligations": "3226000", "otherCurrentLiabilities": "10465000", "totalCurrentLiabilities": "19452000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5676000", "cashAndShortTermInvestments": "27413000", "commonStockSharesOutstanding": "75230000", "intangibleAssetsExcludingGoodwill": "472000", "cashAndCashEquivalentsAtCarryingValue": "27413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2030000", "operatingCashflow": "295000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 21196000, "cost_of_revenue": 8259000, "gross_profit": 12937000, "ebit": -168000, "ebitda": 205000, "pretax_income": 114000, "tax_provision": null, "net_income": 114000, "net_income_to_common": 114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27173000, "total_current_assets": 49534000, "total_assets": 54964000, "short_term_debt": 702000, "long_term_debt": null, "total_debt": 702000, "total_liabilities": 26508000, "total_equity": 28456000, "shares_outstanding": 75107500, "goodwill_and_intangibles": 510000 }, "cash_flow": { "operating_cash_flow": 649000, "capital_expenditure": 21000, "free_cash_flow": 670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126781, "ticker_id": 7262, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168000", "ebitda": "205000", "netIncome": "114000", "grossProfit": "12937000", "depreciation": "None", "totalRevenue": "21196000", "costOfRevenue": "8259000", "interestIncome": "None", "incomeBeforeTax": "114000", "interestExpense": "None", "operatingIncome": "-168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "13105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "5426000", "netIncomeFromContinuingOperations": "114000" }, "balance": { "goodwill": "None", "inventory": "14525000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54964000", "longTermDebt": "None", "shortTermDebt": "702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "-190460000", "totalLiabilities": "26508000", "otherCurrentAssets": "2602000", "totalCurrentAssets": "49534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000", "currentAccountsPayable": "10232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3277000", "totalShareholderEquity": "28456000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "9493000", "totalCurrentLiabilities": "20622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5886000", "cashAndShortTermInvestments": "27173000", "commonStockSharesOutstanding": "75107500", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "27173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1901000", "operatingCashflow": "649000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21196000, "cost_of_revenue": 8259000, "gross_profit": 12937000, "research_and_development": 1159000, "selling_general_admin": 5426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168000, "depreciation_amortisation": 373000, "ebitda": 205000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 114000, "tax_provision": null, "effective_tax_rate": null, "net_income": 114000, "net_income_continuing_ops": 114000, "net_income_to_common": 114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27173000, "short_term_investments": null, "net_receivables": 5234000, "inventory": 14525000, "other_current_assets": null, "total_current_assets": 49534000, "net_ppe": null, "goodwill": null, "intangible_assets": 510000, "goodwill_and_intangibles": 510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5430000, "total_assets": 54964000, "short_term_debt": 702000, "accounts_payable": 10232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5886000, "total_liabilities": 26508000, "total_debt": 702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190460000, "total_equity": 28456000, "shares_outstanding": 75107500, "operating_cash_flow": 649000, "stock_based_compensation": 1037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000, "free_cash_flow": 670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168000", "ebitda": "205000", "netIncome": "114000", "grossProfit": "12937000", "depreciation": "None", "totalRevenue": "21196000", "costOfRevenue": "8259000", "interestIncome": "None", "incomeBeforeTax": "114000", "interestExpense": "None", "operatingIncome": "-168000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "282000", "nonInterestIncome": "None", "operatingExpenses": "13105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "5426000", "netIncomeFromContinuingOperations": "114000" }, "balance": { "goodwill": "None", "inventory": "14525000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "54964000", "longTermDebt": "None", "shortTermDebt": "702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "510000", "reportedCurrency": "USD", "retainedEarnings": "-190460000", "totalLiabilities": "26508000", "otherCurrentAssets": "2602000", "totalCurrentAssets": "49534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5430000", "currentAccountsPayable": "10232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3277000", "totalShareholderEquity": "28456000", "capitalLeaseObligations": "3277000", "otherCurrentLiabilities": "9493000", "totalCurrentLiabilities": "20622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5886000", "cashAndShortTermInvestments": "27173000", "commonStockSharesOutstanding": "75107500", "intangibleAssetsExcludingGoodwill": "510000", "cashAndCashEquivalentsAtCarryingValue": "27173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1901000", "operatingCashflow": "649000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 19495000, "cost_of_revenue": 7526000, "gross_profit": 11969000, "ebit": -1147000, "ebitda": -699000, "pretax_income": -959000, "tax_provision": null, "net_income": -959000, "net_income_to_common": -959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26621000, "total_current_assets": 47181000, "total_assets": 53483000, "short_term_debt": 864000, "long_term_debt": null, "total_debt": 864000, "total_liabilities": 26175000, "total_equity": 27308000, "shares_outstanding": 75050000, "goodwill_and_intangibles": 552000 }, "cash_flow": { "operating_cash_flow": 396000, "capital_expenditure": 26000, "free_cash_flow": 422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126783, "ticker_id": 7262, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1147000", "ebitda": "-699000", "netIncome": "-959000", "grossProfit": "11969000", "depreciation": "None", "totalRevenue": "19495000", "costOfRevenue": "7526000", "interestIncome": "None", "incomeBeforeTax": "-959000", "interestExpense": "None", "operatingIncome": "-1147000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12624000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "53483000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "552000", "reportedCurrency": "None", "retainedEarnings": "-190574000", "totalLiabilities": "26175000", "otherCurrentAssets": "2335000", "totalCurrentAssets": "47181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6302000", "currentAccountsPayable": "9198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3789000", "totalShareholderEquity": "27308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9193000", "totalCurrentLiabilities": "19444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6731000", "cashAndShortTermInvestments": "26621000", "commonStockSharesOutstanding": "75050000", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "26621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-651000", "operatingCashflow": "396000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19495000, "cost_of_revenue": 7526000, "gross_profit": 11969000, "research_and_development": 1241000, "selling_general_admin": 5840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1147000, "depreciation_amortisation": 448000, "ebitda": -699000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -959000, "tax_provision": null, "effective_tax_rate": null, "net_income": -959000, "net_income_continuing_ops": null, "net_income_to_common": -959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26621000, "short_term_investments": null, "net_receivables": 5601000, "inventory": 12624000, "other_current_assets": null, "total_current_assets": 47181000, "net_ppe": null, "goodwill": null, "intangible_assets": 552000, "goodwill_and_intangibles": 552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6302000, "total_assets": 53483000, "short_term_debt": 864000, "accounts_payable": 9198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6731000, "total_liabilities": 26175000, "total_debt": 864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190574000, "total_equity": 27308000, "shares_outstanding": 75050000, "operating_cash_flow": 396000, "stock_based_compensation": 1117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1147000", "ebitda": "-699000", "netIncome": "-959000", "grossProfit": "11969000", "depreciation": "None", "totalRevenue": "19495000", "costOfRevenue": "7526000", "interestIncome": "None", "incomeBeforeTax": "-959000", "interestExpense": "None", "operatingIncome": "-1147000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "5840000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12624000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "53483000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "552000", "reportedCurrency": "None", "retainedEarnings": "-190574000", "totalLiabilities": "26175000", "otherCurrentAssets": "2335000", "totalCurrentAssets": "47181000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6302000", "currentAccountsPayable": "9198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3789000", "totalShareholderEquity": "27308000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9193000", "totalCurrentLiabilities": "19444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6731000", "cashAndShortTermInvestments": "26621000", "commonStockSharesOutstanding": "75050000", "intangibleAssetsExcludingGoodwill": "552000", "cashAndCashEquivalentsAtCarryingValue": "26621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-651000", "operatingCashflow": "396000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "income_statement": { "revenue": 20323000, "cost_of_revenue": 7967000, "gross_profit": 12356000, "ebit": -2316000, "ebitda": -1872000, "pretax_income": -2191000, "tax_provision": null, "net_income": -2191000, "net_income_to_common": -2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26254000, "total_current_assets": 46382000, "total_assets": 53171000, "short_term_debt": 785000, "long_term_debt": null, "total_debt": 785000, "total_liabilities": 26021000, "total_equity": 27150000, "shares_outstanding": 74967000, "goodwill_and_intangibles": 591000 }, "cash_flow": { "operating_cash_flow": 3280000, "capital_expenditure": 10000, "free_cash_flow": 3290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 126784, "ticker_id": 7262, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:13:43.546655+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2316000", "ebitda": "-1872000", "netIncome": "-2191000", "grossProfit": "12356000", "depreciation": "None", "totalRevenue": "20323000", "costOfRevenue": "7967000", "interestIncome": "None", "incomeBeforeTax": "-2191000", "interestExpense": "None", "operatingIncome": "-2316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "7298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11973000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "53171000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "591000", "reportedCurrency": "None", "retainedEarnings": "-189615000", "totalLiabilities": "26021000", "otherCurrentAssets": "2037000", "totalCurrentAssets": "46382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6789000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3939000", "totalShareholderEquity": "27150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8079000", "totalCurrentLiabilities": "19061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6960000", "cashAndShortTermInvestments": "26254000", "commonStockSharesOutstanding": "74967000", "intangibleAssetsExcludingGoodwill": "591000", "cashAndCashEquivalentsAtCarryingValue": "26254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-65000", "operatingCashflow": "3280000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20323000, "cost_of_revenue": 7967000, "gross_profit": 12356000, "research_and_development": 1365000, "selling_general_admin": 7298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2316000, "depreciation_amortisation": 444000, "ebitda": -1872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2191000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2191000, "net_income_continuing_ops": null, "net_income_to_common": -2191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26254000, "short_term_investments": null, "net_receivables": 6118000, "inventory": 11973000, "other_current_assets": null, "total_current_assets": 46382000, "net_ppe": null, "goodwill": null, "intangible_assets": 591000, "goodwill_and_intangibles": 591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6789000, "total_assets": 53171000, "short_term_debt": 785000, "accounts_payable": 10031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6960000, "total_liabilities": 26021000, "total_debt": 785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189615000, "total_equity": 27150000, "shares_outstanding": 74967000, "operating_cash_flow": 3280000, "stock_based_compensation": 1324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": 3290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2316000", "ebitda": "-1872000", "netIncome": "-2191000", "grossProfit": "12356000", "depreciation": "None", "totalRevenue": "20323000", "costOfRevenue": "7967000", "interestIncome": "None", "incomeBeforeTax": "-2191000", "interestExpense": "None", "operatingIncome": "-2316000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "7298000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11973000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "53171000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "591000", "reportedCurrency": "None", "retainedEarnings": "-189615000", "totalLiabilities": "26021000", "otherCurrentAssets": "2037000", "totalCurrentAssets": "46382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6789000", "currentAccountsPayable": "10031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3939000", "totalShareholderEquity": "27150000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8079000", "totalCurrentLiabilities": "19061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6960000", "cashAndShortTermInvestments": "26254000", "commonStockSharesOutstanding": "74967000", "intangibleAssetsExcludingGoodwill": "591000", "cashAndCashEquivalentsAtCarryingValue": "26254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-65000", "operatingCashflow": "3280000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "1324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }