{
  "ticker": {
    "uuid": "2b99c525-a76a-4b04-bbcb-e6bb713af621",
    "symbol": "NAGE",
    "name": "Niagen Bioscience, Inc.",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/2b99c525-a76a-4b04-bbcb-e6bb713af621/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2b99c525-a76a-4b04-bbcb-e6bb713af621/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2b99c525-a76a-4b04-bbcb-e6bb713af621",
      "symbol": "NAGE",
      "name": "Niagen Bioscience, Inc.",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/2b99c525-a76a-4b04-bbcb-e6bb713af621/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2b99c525-a76a-4b04-bbcb-e6bb713af621/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.27,
      "value": 0.36,
      "quality": 0.82,
      "momentum": 0.01,
      "coverage": 0.97,
      "confidence": 0.94,
      "delta": 0
    },
    "headline_factors": {
      "price": 3.28,
      "market_cap": 261233392.56,
      "pe_ratio": 14.0169,
      "earnings_yield": 0.0998,
      "ebitda_to_ev": 0.1085,
      "shareholder_yield": -0.0153,
      "roe": 0.2264,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.6557,
      "volatility_252d": 0.4592
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 14.0169,
        "ev_ebitda": 9.2173,
        "earnings_yield": 0.0998,
        "fcf_yield": 0.0241,
        "shareholder_yield": -0.0153
      },
      "quality": {
        "roe": 0.2264,
        "roic": 1.0153,
        "gross_margin": 0.6428,
        "fcf_margin": 0.0364,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 0.2084,
        "eps_growth_1y": 0.3213,
        "fcf_growth_1y": -0.7608
      },
      "momentum": {
        "price_return_12m": -0.6773,
        "momentum_12_1": -0.6557,
        "relative_strength": -0.8734
      },
      "scores": {
        "value_percentile": 0.36,
        "quality_percentile": 0.82,
        "momentum_percentile": 0.01,
        "growth_composite": 12,
        "yield_composite": 91,
        "overall_composite": 73,
        "os_score": 0.27,
        "factor_coverage": 0.97,
        "signal_confidence": 0.94
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.45,
      "os": 0.21,
      "value": 0.32,
      "quality": 0.79,
      "momentum": 0.01,
      "confidence": 0.97,
      "coverage": 0.97,
      "pe_ratio": 14.7434,
      "earnings_yield": 0.0934,
      "shareholder_yield": -0.0145,
      "roe": 0.2264,
      "momentum_12_1": -0.678
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.45,
      "os": 0.22,
      "value": 0.33,
      "quality": 0.79,
      "momentum": 0,
      "confidence": 0.97,
      "coverage": 0.97,
      "pe_ratio": 14.7434,
      "earnings_yield": 0.0934,
      "shareholder_yield": -0.0145,
      "roe": 0.2264,
      "momentum_12_1": -0.7322
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.5,
      "os": 0.21,
      "value": 0.31,
      "quality": 0.81,
      "momentum": 0.01,
      "confidence": 0.97,
      "coverage": 0.97,
      "pe_ratio": 14.9571,
      "earnings_yield": 0.0917,
      "shareholder_yield": -0.0143,
      "roe": 0.2264,
      "momentum_12_1": -0.7277
    },
    {
      "week_end_date": "2026-06-28",
      "price": 3.42,
      "os": 0.24,
      "value": 0.35,
      "quality": 0.8,
      "momentum": 0.01,
      "confidence": 0.97,
      "coverage": 0.97,
      "pe_ratio": 14.6152,
      "earnings_yield": 0.0945,
      "shareholder_yield": -0.0147,
      "roe": 0.2264,
      "momentum_12_1": -0.7286
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.43,
      "os": 0.24,
      "value": 0.35,
      "quality": 0.8,
      "momentum": 0.01,
      "confidence": 0.961,
      "coverage": 0.97,
      "pe_ratio": 14.6579,
      "earnings_yield": 0.0941,
      "shareholder_yield": -0.0146,
      "roe": 0.2264,
      "momentum_12_1": -0.7286
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.39,
      "os": 0.27,
      "value": 0.35,
      "quality": 0.81,
      "momentum": 0.05,
      "confidence": 0.951,
      "coverage": 0.97,
      "pe_ratio": 14.487,
      "earnings_yield": 0.0956,
      "shareholder_yield": -0.0148,
      "roe": 0.2264,
      "momentum_12_1": -0.6947
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.28,
      "os": 0.27,
      "value": 0.36,
      "quality": 0.82,
      "momentum": 0.01,
      "confidence": 0.94,
      "coverage": 0.97,
      "pe_ratio": 14.0169,
      "earnings_yield": 0.0998,
      "shareholder_yield": -0.0153,
      "roe": 0.2264,
      "momentum_12_1": -0.6557
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 129423000,
          "cost_of_revenue": 46234000,
          "gross_profit": 83189000,
          "ebit": 18192000,
          "ebitda": 19642000,
          "pretax_income": 18192000,
          "tax_provision": 810000,
          "net_income": 17382000,
          "net_income_to_common": 17382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 85436000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 13437000,
          "capital_expenditure": 292000,
          "free_cash_flow": 13729000,
          "dividends_paid": null,
          "share_repurchases": -251000,
          "shares_issued": null,
          "net_debt_issued": -12000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 129423000,
          "cost_of_revenue": 46234000,
          "gross_profit": 83189000,
          "ebit": 18192000,
          "ebitda": 19642000,
          "pretax_income": 18192000,
          "tax_provision": 810000,
          "net_income": 17382000,
          "net_income_to_common": 17382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 85436000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 13437000,
          "capital_expenditure": 292000,
          "free_cash_flow": 13729000,
          "dividends_paid": null,
          "share_repurchases": -251000,
          "shares_issued": null,
          "net_debt_issued": -12000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 129423000,
          "cost_of_revenue": 46234000,
          "gross_profit": 83189000,
          "ebit": 18192000,
          "ebitda": 19642000,
          "pretax_income": 18192000,
          "tax_provision": 810000,
          "net_income": 17382000,
          "net_income_to_common": 17382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 85436000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 13437000,
          "capital_expenditure": 292000,
          "free_cash_flow": 13729000,
          "dividends_paid": null,
          "share_repurchases": -251000,
          "shares_issued": null,
          "net_debt_issued": -12000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 129423000,
          "cost_of_revenue": 46234000,
          "gross_profit": 83189000,
          "ebit": 18192000,
          "ebitda": 19642000,
          "pretax_income": 18192000,
          "tax_provision": 810000,
          "net_income": 17382000,
          "net_income_to_common": 17382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 85436000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 13437000,
          "capital_expenditure": 292000,
          "free_cash_flow": 13729000,
          "dividends_paid": null,
          "share_repurchases": -251000,
          "shares_issued": null,
          "net_debt_issued": -12000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 129423000,
          "cost_of_revenue": 46234000,
          "gross_profit": 83189000,
          "ebit": 18192000,
          "ebitda": 19642000,
          "pretax_income": 18192000,
          "tax_provision": 810000,
          "net_income": 17382000,
          "net_income_to_common": 17382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 85436000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 13437000,
          "capital_expenditure": 292000,
          "free_cash_flow": 13729000,
          "dividends_paid": null,
          "share_repurchases": -251000,
          "shares_issued": null,
          "net_debt_issued": -12000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 129423000,
          "cost_of_revenue": 46234000,
          "gross_profit": 83189000,
          "ebit": 14296000,
          "ebitda": 15746000,
          "pretax_income": 18192000,
          "tax_provision": 810000,
          "net_income": 17382000,
          "net_income_to_common": 17382000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 85436000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 13437000,
          "capital_expenditure": 292000,
          "free_cash_flow": 13729000,
          "dividends_paid": null,
          "share_repurchases": -251000,
          "shares_issued": null,
          "net_debt_issued": -12000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99597000,
          "cost_of_revenue": 38011000,
          "gross_profit": 61586000,
          "ebit": 8855000,
          "ebitda": 10339000,
          "pretax_income": 8855000,
          "tax_provision": 305000,
          "net_income": 8550000,
          "net_income_to_common": 8550000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 44508000,
          "total_current_assets": 64102000,
          "total_assets": 68278000,
          "short_term_debt": 994000,
          "long_term_debt": 1657000,
          "total_debt": 2651000,
          "total_liabilities": 22184000,
          "total_equity": 46094000,
          "shares_outstanding": 79724500,
          "goodwill_and_intangibles": 359000
        },
        "cash_flow": {
          "operating_cash_flow": 12109000,
          "capital_expenditure": 163000,
          "free_cash_flow": 12272000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -11000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 99597000,
          "cost_of_revenue": 38011000,
          "gross_profit": 61586000,
          "ebit": 8855000,
          "ebitda": 10339000,
          "pretax_income": 8855000,
          "tax_provision": 305000,
          "net_income": 8550000,
          "net_income_to_common": 8550000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 44508000,
          "total_current_assets": 64102000,
          "total_assets": 68278000,
          "short_term_debt": 994000,
          "long_term_debt": 1657000,
          "total_debt": 2651000,
          "total_liabilities": 22184000,
          "total_equity": 46094000,
          "shares_outstanding": 79724500,
          "goodwill_and_intangibles": 359000
        },
        "cash_flow": {
          "operating_cash_flow": 12109000,
          "capital_expenditure": 163000,
          "free_cash_flow": 12272000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -11000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31474000,
          "cost_of_revenue": 11498000,
          "gross_profit": 19976000,
          "ebit": 6735000,
          "ebitda": 7026000,
          "pretax_income": 6735000,
          "tax_provision": 417000,
          "net_income": 6318000,
          "net_income_to_common": 6318000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66549000,
          "total_current_assets": 105121000,
          "total_assets": 114329000,
          "short_term_debt": 1032000,
          "long_term_debt": 1544000,
          "total_debt": 2576000,
          "total_liabilities": 31999000,
          "total_equity": 82330000,
          "shares_outstanding": 84566000,
          "goodwill_and_intangibles": 5485000
        },
        "cash_flow": {
          "operating_cash_flow": -1194000,
          "capital_expenditure": 61000,
          "free_cash_flow": -1133000,
          "dividends_paid": null,
          "share_repurchases": -2354000,
          "shares_issued": 111000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31474000,
          "cost_of_revenue": 11498000,
          "gross_profit": 19976000,
          "ebit": 6735000,
          "ebitda": 7026000,
          "pretax_income": 6735000,
          "tax_provision": 417000,
          "net_income": 6318000,
          "net_income_to_common": 6318000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66549000,
          "total_current_assets": 105121000,
          "total_assets": 114329000,
          "short_term_debt": 1032000,
          "long_term_debt": 1544000,
          "total_debt": 2576000,
          "total_liabilities": 31999000,
          "total_equity": 82330000,
          "shares_outstanding": 84566000,
          "goodwill_and_intangibles": 5485000
        },
        "cash_flow": {
          "operating_cash_flow": -1194000,
          "capital_expenditure": 61000,
          "free_cash_flow": -1133000,
          "dividends_paid": null,
          "share_repurchases": -2354000,
          "shares_issued": 111000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31474000,
          "cost_of_revenue": 11498000,
          "gross_profit": 19976000,
          "ebit": 6735000,
          "ebitda": 7026000,
          "pretax_income": 6735000,
          "tax_provision": 417000,
          "net_income": 6318000,
          "net_income_to_common": 6318000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66549000,
          "total_current_assets": 105121000,
          "total_assets": 114329000,
          "short_term_debt": 1032000,
          "long_term_debt": 1544000,
          "total_debt": 2576000,
          "total_liabilities": 31999000,
          "total_equity": 82330000,
          "shares_outstanding": 84566000,
          "goodwill_and_intangibles": 5485000
        },
        "cash_flow": {
          "operating_cash_flow": -1194000,
          "capital_expenditure": 61000,
          "free_cash_flow": -1133000,
          "dividends_paid": null,
          "share_repurchases": -2354000,
          "shares_issued": 111000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31474000,
          "cost_of_revenue": 11498000,
          "gross_profit": 19976000,
          "ebit": 6735000,
          "ebitda": 7026000,
          "pretax_income": 6735000,
          "tax_provision": 417000,
          "net_income": 6318000,
          "net_income_to_common": 6318000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66549000,
          "total_current_assets": 105121000,
          "total_assets": 114329000,
          "short_term_debt": 1032000,
          "long_term_debt": 1544000,
          "total_debt": 2576000,
          "total_liabilities": 31999000,
          "total_equity": 82330000,
          "shares_outstanding": 84566000,
          "goodwill_and_intangibles": 5485000
        },
        "cash_flow": {
          "operating_cash_flow": -1194000,
          "capital_expenditure": 61000,
          "free_cash_flow": -1133000,
          "dividends_paid": null,
          "share_repurchases": -2354000,
          "shares_issued": 111000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31474000,
          "cost_of_revenue": 11498000,
          "gross_profit": 19976000,
          "ebit": 6735000,
          "ebitda": 7026000,
          "pretax_income": 6735000,
          "tax_provision": 417000,
          "net_income": 6318000,
          "net_income_to_common": 6318000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66549000,
          "total_current_assets": 105121000,
          "total_assets": 114329000,
          "short_term_debt": 1032000,
          "long_term_debt": 1544000,
          "total_debt": 2576000,
          "total_liabilities": 31999000,
          "total_equity": 82330000,
          "shares_outstanding": 84566000,
          "goodwill_and_intangibles": 5485000
        },
        "cash_flow": {
          "operating_cash_flow": -1194000,
          "capital_expenditure": 61000,
          "free_cash_flow": -1133000,
          "dividends_paid": null,
          "share_repurchases": -2354000,
          "shares_issued": 111000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 31474000,
          "cost_of_revenue": 11498000,
          "gross_profit": 19976000,
          "ebit": 1576000,
          "ebitda": 1867000,
          "pretax_income": 6735000,
          "tax_provision": 417000,
          "net_income": 6318000,
          "net_income_to_common": 6318000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66549000,
          "total_current_assets": 105121000,
          "total_assets": 114329000,
          "short_term_debt": 1032000,
          "long_term_debt": 1544000,
          "total_debt": 2576000,
          "total_liabilities": 31999000,
          "total_equity": 82330000,
          "shares_outstanding": 84566000,
          "goodwill_and_intangibles": 5485000
        },
        "cash_flow": {
          "operating_cash_flow": -1194000,
          "capital_expenditure": 61000,
          "free_cash_flow": -1133000,
          "dividends_paid": null,
          "share_repurchases": -2354000,
          "shares_issued": 111000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33839000,
          "cost_of_revenue": 12135000,
          "gross_profit": 21704000,
          "ebit": 4424000,
          "ebitda": 5288000,
          "pretax_income": 4424000,
          "tax_provision": 292000,
          "net_income": 4131999,
          "net_income_to_common": 4131999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 84444000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 679000,
          "capital_expenditure": 101000,
          "free_cash_flow": 780000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 228000,
          "net_debt_issued": -2000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33839000,
          "cost_of_revenue": 12135000,
          "gross_profit": 21704000,
          "ebit": 4424000,
          "ebitda": 5288000,
          "pretax_income": 4424000,
          "tax_provision": 292000,
          "net_income": 4131999,
          "net_income_to_common": 4131999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 84444000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 679000,
          "capital_expenditure": 101000,
          "free_cash_flow": 780000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 228000,
          "net_debt_issued": -2000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33839000,
          "cost_of_revenue": 12135000,
          "gross_profit": 21704000,
          "ebit": 4424000,
          "ebitda": 5288000,
          "pretax_income": 4424000,
          "tax_provision": 292000,
          "net_income": 4131999,
          "net_income_to_common": 4131999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 84444000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 679000,
          "capital_expenditure": 101000,
          "free_cash_flow": 780000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 228000,
          "net_debt_issued": -2000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33839000,
          "cost_of_revenue": 12135000,
          "gross_profit": 21704000,
          "ebit": 4424000,
          "ebitda": 5288000,
          "pretax_income": 4424000,
          "tax_provision": 292000,
          "net_income": 4131999,
          "net_income_to_common": 4131999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 84444000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 679000,
          "capital_expenditure": 101000,
          "free_cash_flow": 780000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 228000,
          "net_debt_issued": -2000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33839000,
          "cost_of_revenue": 12135000,
          "gross_profit": 21704000,
          "ebit": 4424000,
          "ebitda": 5288000,
          "pretax_income": 4424000,
          "tax_provision": 292000,
          "net_income": 4131999,
          "net_income_to_common": 4131999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 84444000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 624000,
          "capital_expenditure": 101000,
          "free_cash_flow": 725000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 228000,
          "net_debt_issued": -2000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 33839000,
          "cost_of_revenue": 12135000,
          "gross_profit": 21704000,
          "ebit": 2103000,
          "ebitda": 2967000,
          "pretax_income": 4424000,
          "tax_provision": 292000,
          "net_income": 4131999,
          "net_income_to_common": 4131999,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 64788000,
          "total_current_assets": 96806000,
          "total_assets": 106406000,
          "short_term_debt": 1002000,
          "long_term_debt": 1815000,
          "total_debt": 2817000,
          "total_liabilities": 29873000,
          "total_equity": 76533000,
          "shares_outstanding": 84444000,
          "goodwill_and_intangibles": 5660000
        },
        "cash_flow": {
          "operating_cash_flow": 624000,
          "capital_expenditure": 101000,
          "free_cash_flow": 725000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 228000,
          "net_debt_issued": -2000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "quality_compounders",
      "name": "Quality Compounders",
      "slug": "quality-compounders",
      "group": "quality",
      "page_url": "/factors/quality-compounders/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}