{ "ticker": { "uuid": "2ba442ff-de38-4c46-b076-91f17b7b9871", "symbol": "JNKINDIA", "name": "JNK India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2ba442ff-de38-4c46-b076-91f17b7b9871/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ba442ff-de38-4c46-b076-91f17b7b9871/" }, "ticker_metadata": { "id": 13843, "uuid": "2ba442ff-de38-4c46-b076-91f17b7b9871", "symbol": "JNKINDIA", "name": "JNK India Limited", "asset_type": "equity", "market_cap": 20691757056, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "JNK India Limited, a heating equipment company, engages in designing, engineering, manufacturing, fabricating, procurement, erection, supplying, installing, and commissioning of process-fired heaters, reformers, and cracking furnaces in India and internationally. It also offers waste gas handling systems, including flare systems and incinerators; and renewable energy systems, which include engineering, procurement, and construction of solar PV, as well as hydrogen production and distribution systems, and process plant development. The company's products are used in process industries, such as oil and gas refineries, petrochemicals, fertilizers, steel, hydrogen, and methanol plants. JNK India Limited was formerly known as JNK India Private Limited. The company was incorporated in 2010 and is based in Thane, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ba442ff-de38-4c46-b076-91f17b7b9871", "symbol": "JNKINDIA", "name": "JNK India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/2ba442ff-de38-4c46-b076-91f17b7b9871/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ba442ff-de38-4c46-b076-91f17b7b9871/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.23, "quality": 0.17, "momentum": 0.82, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 421.3, "market_cap": 23573383718.05, "pe_ratio": 36.0626, "earnings_yield": 0.0277, "ebitda_to_ev": 0.0461, "shareholder_yield": -0.0002, "roe": 0.1152, "piotroski_f_score": 4, "momentum_12_1": 0.0414, "volatility_252d": 0.512 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.339287+00:00", "batch_id": "" }, "size": { "price_close": 421.3, "market_cap": 23573383718.053, "market_cap_usd": 23573383718.053, "enterprise_value": 24159523718.053, "shares_outstanding": 55953915, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.0626, "pb_ratio": 4.1528, "ptbv_ratio": 4.1528, "ps_ratio": 2.8796, "pcf_ratio": null, "pfcf_ratio": -204.8612, "ev_ebitda": 21.7012, "ev_ebit": 28.9478, "ev_sales": 2.9512, "ev_fcf": -209.955, "earnings_yield": 0.0277, "fcf_yield": -0.0048, "price_to_sales": 2.8796, "price_to_book": 4.1528, "price_to_cashflow": null, "ebitda_to_ev": 0.0461, "sales_yield": 0.3388 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": null, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.2357, "operating_margin": 0.102, "net_margin": 0.0799, "ebitda_margin": 0.136, "fcf_margin": -0.0141, "roe": 0.1152, "roa": 0.0616, "roic": 0.0999, "roc_greenblatt": null, "asset_turnover": 0.7711, "cash_conversion": -0.176, "accruals_ratio": 0.0636, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.7338, "revenue_stability_5y": 0.3389, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1817, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5265, "debt_to_assets": 0.0854, "interest_coverage": 4.8548, "current_ratio": 2.0353, "quick_ratio": 2.0353, "net_debt": 586140000, "local_beta": 1.0203, "volatility_252d": 0.512, "volatility_60d": 1.2198, "max_drawdown_12m": -0.4071, "risk_adjusted_momentum": 0.0808 }, "growth": { "revenue_growth_1y": 0.7173, "revenue_growth_3y_cagr": 0.262, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1395, "eps_growth_3y_cagr": 0.1182, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1221, "revenue_growth": 0.7173, "earnings_growth": 1.1395 }, "momentum": { "price_return_1m": 0.1713, "price_return_3m": 0.8279, "price_return_6m": 0.9103, "price_return_9m": 0.4422, "price_return_12m": 0.2197, "price_return_12m_ex1m": 0.0414, "momentum_6m": 0.9103, "momentum_12m": 0.2197, "momentum_12_1": 0.0414, "distance_from_52w_high": 0, "distance_from_52w_low": 0.961, "relative_strength": 0.3274 }, "raw_ttm": { "revenue_ttm": 8186220000, "gross_profit_ttm": 1929110000, "ebit_ttm": 834590000, "ebitda_ttm": 1113280000, "net_income_ttm": 653680000, "eps_diluted_ttm": 11.6825, "operating_cash_flow_ttm": -21820000, "capital_expenditure_ttm": -93250000, "fcf_ttm": -115070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5230000, "interest_expense_ttm": 171910000, "cash_and_equivalents": 320950000, "total_current_assets": 9689020000, "total_current_liabilities": 4760490000, "net_ppe": null, "total_assets": 10615620000, "total_debt": 907090000, "total_equity": 5676500000, "net_working_capital": 5333800000, "book_value_per_share": 101.4496, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.4496 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 65, "rank_earnings_yield": 64, "rank_fcf_yield": 62, "rank_dividend_yield": 88, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 47, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 81, "rank_fcf_margin": 62, "rank_piotroski": 79, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 20 }, "composites": { "value_composite": 77, "quality_composite": 83, "momentum_composite": 18, "growth_composite": 2, "yield_composite": 90, "svqf_composite": 73, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1977, "os_score": 0.2, "value_percentile": 0.23, "quality_percentile": 0.17, "momentum_percentile": 0.82, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6291, "ticker_id": 13843, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.339287+00:00", "batch_id": "", "os_score_delta": null, "price_close": 421.3, "market_cap": 23573383718.053, "market_cap_usd": 23573383718.053, "enterprise_value": 24159523718.053, "shares_outstanding": 55953915, "fx_rate_to_usd": null, "pe_ratio": 36.06257453, "pb_ratio": 4.15280256, "ptbv_ratio": 4.15280256, "ps_ratio": 2.8796421, "pcf_ratio": null, "pfcf_ratio": -204.86124722, "ev_ebitda": 21.70121058, "ev_ebit": 28.94777522, "ev_sales": 2.95124291, "ev_fcf": -209.95501623, "earnings_yield": 0.02772958, "fcf_yield": -0.00476293, "dividend_yield": 0, "buyback_yield": -0.00022186, "shareholder_yield": -0.00022186, "debt_paydown_yield": null, "total_yield": -0.00022186, "gross_margin": 0.23565333, "operating_margin": 0.1019506, "net_margin": 0.07985126, "ebitda_margin": 0.13599439, "fcf_margin": -0.01405655, "roe": 0.11515547, "roa": 0.06157719, "roic": 0.09994866, "roc_greenblatt": null, "asset_turnover": 0.77114855, "cash_conversion": -0.17603415, "accruals_ratio": 0.06363265, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52649828, "debt_to_assets": 0.08544861, "interest_coverage": 4.85480775, "current_ratio": 2.03529889, "quick_ratio": 2.03529889, "net_debt": 586140000, "revenue_growth_1y": 0.71732212, "revenue_growth_3y_cagr": 0.2619537, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1395457, "eps_growth_3y_cagr": 0.11819004, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12211, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.733827, "revenue_stability_5y": 0.338911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17125375, "price_return_3m": 0.82792431, "price_return_6m": 0.91031106, "price_return_9m": 0.44223299, "price_return_12m": 0.21969316, "price_return_12m_ex1m": 0.04135689, "distance_from_52w_high": 0, "distance_from_52w_low": 0.96099421, "relative_strength": 0.3273729, "local_beta": 1.0203, "volatility_252d": 0.51201, "volatility_60d": 1.219812, "max_drawdown_12m": -0.40708987, "revenue_ttm": 8186220000, "gross_profit_ttm": 1929110000, "ebit_ttm": 834590000, "ebitda_ttm": 1113280000, "net_income_ttm": 653680000, "eps_diluted_ttm": 11.68247119, "operating_cash_flow_ttm": -21820000, "capital_expenditure_ttm": -93250000, "fcf_ttm": -115070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5230000, "interest_expense_ttm": 171910000, "cash_and_equivalents": 320950000, "total_current_assets": 9689020000, "total_current_liabilities": 4760490000, "net_ppe": null, "total_assets": 10615620000, "total_debt": 907090000, "total_equity": 5676500000, "net_working_capital": 5333800000, "book_value_per_share": 101.44955898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.44955898, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 65, "rank_earnings_yield": 64, "rank_fcf_yield": 62, "rank_dividend_yield": 88, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 47, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 81, "rank_fcf_margin": 62, "rank_piotroski": 79, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 20, "value_composite": 77, "quality_composite": 83, "momentum_composite": 18, "growth_composite": 2, "yield_composite": 90, "svqf_composite": 73, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 421.3, "os": 0.2, "value": 0.23, "quality": 0.17, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.0626, "earnings_yield": 0.0277, "shareholder_yield": -0.0002, "roe": 0.1152, "momentum_12_1": 0.0414, "complete_fields": { "id": 6291, "ticker_id": 13843, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.339287+00:00", "batch_id": "", "os_score_delta": null, "price_close": 421.3, "market_cap": 23573383718.053, "market_cap_usd": 23573383718.053, "enterprise_value": 24159523718.053, "shares_outstanding": 55953915, "fx_rate_to_usd": null, "pe_ratio": 36.06257453, "pb_ratio": 4.15280256, "ptbv_ratio": 4.15280256, "ps_ratio": 2.8796421, "pcf_ratio": null, "pfcf_ratio": -204.86124722, "ev_ebitda": 21.70121058, "ev_ebit": 28.94777522, "ev_sales": 2.95124291, "ev_fcf": -209.95501623, "earnings_yield": 0.02772958, "fcf_yield": -0.00476293, "dividend_yield": 0, "buyback_yield": -0.00022186, "shareholder_yield": -0.00022186, "debt_paydown_yield": null, "total_yield": -0.00022186, "gross_margin": 0.23565333, "operating_margin": 0.1019506, "net_margin": 0.07985126, "ebitda_margin": 0.13599439, "fcf_margin": -0.01405655, "roe": 0.11515547, "roa": 0.06157719, "roic": 0.09994866, "roc_greenblatt": null, "asset_turnover": 0.77114855, "cash_conversion": -0.17603415, "accruals_ratio": 0.06363265, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.52649828, "debt_to_assets": 0.08544861, "interest_coverage": 4.85480775, "current_ratio": 2.03529889, "quick_ratio": 2.03529889, "net_debt": 586140000, "revenue_growth_1y": 0.71732212, "revenue_growth_3y_cagr": 0.2619537, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1395457, "eps_growth_3y_cagr": 0.11819004, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12211, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.733827, "revenue_stability_5y": 0.338911, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17125375, "price_return_3m": 0.82792431, "price_return_6m": 0.91031106, "price_return_9m": 0.44223299, "price_return_12m": 0.21969316, "price_return_12m_ex1m": 0.04135689, "distance_from_52w_high": 0, "distance_from_52w_low": 0.96099421, "relative_strength": 0.3273729, "local_beta": 1.0203, "volatility_252d": 0.51201, "volatility_60d": 1.219812, "max_drawdown_12m": -0.40708987, "revenue_ttm": 8186220000, "gross_profit_ttm": 1929110000, "ebit_ttm": 834590000, "ebitda_ttm": 1113280000, "net_income_ttm": 653680000, "eps_diluted_ttm": 11.68247119, "operating_cash_flow_ttm": -21820000, "capital_expenditure_ttm": -93250000, "fcf_ttm": -115070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 5230000, "interest_expense_ttm": 171910000, "cash_and_equivalents": 320950000, "total_current_assets": 9689020000, "total_current_liabilities": 4760490000, "net_ppe": null, "total_assets": 10615620000, "total_debt": 907090000, "total_equity": 5676500000, "net_working_capital": 5333800000, "book_value_per_share": 101.44955898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 101.44955898, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 65, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 65, "rank_earnings_yield": 64, "rank_fcf_yield": 62, "rank_dividend_yield": 88, "rank_shareholder_yield": 75, "rank_total_yield": 78, "rank_roe": 47, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 81, "rank_fcf_margin": 62, "rank_piotroski": 79, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 20, "value_composite": 77, "quality_composite": 83, "momentum_composite": 18, "growth_composite": 2, "yield_composite": 90, "svqf_composite": 73, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 8185530000, "cost_of_revenue": 6257100000, "gross_profit": 1928430000, "ebit": 830690000, "ebitda": 1113300000, "pretax_income": null, "tax_provision": null, "net_income": 648200000, "net_income_to_common": 648200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320950000, "total_current_assets": 9689020000, "total_assets": 10615620000, "short_term_debt": 726220000, "long_term_debt": 14560000, "total_debt": 907090000, "total_liabilities": null, "total_equity": 5676500000, "shares_outstanding": 55953915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21820000, "capital_expenditure": -93250000, "free_cash_flow": -115070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5230000, "net_debt_issued": null }, "complete_fields": { "id": 370374, "ticker_id": 13843, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1113300000", "netIncome": "648200000", "grossProfit": "1928430000", "totalRevenue": "8185530000", "costOfRevenue": "6257100000", "interestExpense": "172850000", "operatingIncome": "830690000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88300000" }, "balance": { "totalDebt": "907090000", "totalAssets": "10615620000", "longTermDebt": "14560000", "shortTermDebt": "726220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55953915", "totalCurrentAssets": "9689020000", "totalShareholderEquity": "5676500000", "totalCurrentLiabilities": "4760490000", "cashAndShortTermInvestments": "320950000" }, "cashflow": { "freeCashFlow": "-115070000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5230000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-21820000", "repurchaseOfStock": null, "capitalExpenditures": "-93250000" } }, "revenue": 8185530000, "cost_of_revenue": 6257100000, "gross_profit": 1928430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 830690000, "depreciation_amortisation": 88300000, "ebitda": 1113300000, "interest_expense": 172850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 648200000, "net_income_continuing_ops": null, "net_income_to_common": 648200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9689020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10615620000, "short_term_debt": 726220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4760490000, "long_term_debt": 14560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 907090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5676500000, "shares_outstanding": 55953915, "operating_cash_flow": -21820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5230000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -115070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1113300000", "netIncome": "648200000", "grossProfit": "1928430000", "totalRevenue": "8185530000", "costOfRevenue": "6257100000", "interestExpense": "172850000", "operatingIncome": "830690000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88300000" }, "balance": { "totalDebt": "907090000", "totalAssets": "10615620000", "longTermDebt": "14560000", "shortTermDebt": "726220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55953915", "totalCurrentAssets": "9689020000", "totalShareholderEquity": "5676500000", "totalCurrentLiabilities": "4760490000", "cashAndShortTermInvestments": "320950000" }, "cashflow": { "freeCashFlow": "-115070000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5230000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-21820000", "repurchaseOfStock": null, "capitalExpenditures": "-93250000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 4766450000, "cost_of_revenue": 3525680000, "gross_profit": 1240770000, "ebit": 364930000, "ebitda": 648970000, "pretax_income": null, "tax_provision": null, "net_income": 302060000, "net_income_to_common": 302060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1443070000, "total_current_assets": 7290790000, "total_assets": 7889980000, "short_term_debt": 16820000, "long_term_debt": 27240000, "total_debt": 186730000, "total_liabilities": null, "total_equity": 5043720000, "shares_outstanding": 55787415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -653740000, "capital_expenditure": -83180000, "free_cash_flow": -736920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000330000, "net_debt_issued": -514940000 }, "complete_fields": { "id": 370379, "ticker_id": 13843, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "648970000", "netIncome": "302060000", "grossProfit": "1240770000", "totalRevenue": "4766450000", "costOfRevenue": "3525680000", "interestExpense": "144970000", "operatingIncome": "364930000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63370000" }, "balance": { "totalDebt": "186730000", "totalAssets": "7889980000", "longTermDebt": "27240000", "shortTermDebt": "16820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55787415", "totalCurrentAssets": "7290790000", "totalShareholderEquity": "5043720000", "totalCurrentLiabilities": "2680360000", "cashAndShortTermInvestments": "1443070000" }, "cashflow": { "freeCashFlow": "-736920000", "dividendsPaid": null, "issuanceOfDebt": "480000", "issuanceOfStock": "3000330000", "repaymentOfDebt": "-515420000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-653740000", "repurchaseOfStock": null, "capitalExpenditures": "-83180000" } }, "revenue": 4766450000, "cost_of_revenue": 3525680000, "gross_profit": 1240770000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364930000, "depreciation_amortisation": 63370000, "ebitda": 648970000, "interest_expense": 144970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 302060000, "net_income_continuing_ops": null, "net_income_to_common": 302060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1443070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7290790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7889980000, "short_term_debt": 16820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680360000, "long_term_debt": 27240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5043720000, "shares_outstanding": 55787415, "operating_cash_flow": -653740000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3000330000, "net_debt_issued": -514940000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -736920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "648970000", "netIncome": "302060000", "grossProfit": "1240770000", "totalRevenue": "4766450000", "costOfRevenue": "3525680000", "interestExpense": "144970000", "operatingIncome": "364930000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63370000" }, "balance": { "totalDebt": "186730000", "totalAssets": "7889980000", "longTermDebt": "27240000", "shortTermDebt": "16820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55787415", "totalCurrentAssets": "7290790000", "totalShareholderEquity": "5043720000", "totalCurrentLiabilities": "2680360000", "cashAndShortTermInvestments": "1443070000" }, "cashflow": { "freeCashFlow": "-736920000", "dividendsPaid": null, "issuanceOfDebt": "480000", "issuanceOfStock": "3000330000", "repaymentOfDebt": "-515420000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-653740000", "repurchaseOfStock": null, "capitalExpenditures": "-83180000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 4804590000, "cost_of_revenue": 3002140000, "gross_profit": 1802450000, "ebit": 939420000, "ebitda": 1013480000, "pretax_income": null, "tax_provision": null, "net_income": 626490000, "net_income_to_common": 626490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54980000, "total_current_assets": 4578690000, "total_assets": 5142320000, "short_term_debt": 521590000, "long_term_debt": 26220000, "total_debt": 655470000, "total_liabilities": null, "total_equity": 1953560000, "shares_outstanding": 55620915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95990000, "capital_expenditure": -117870000, "free_cash_flow": -213860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 780000, "net_debt_issued": 210170000 }, "complete_fields": { "id": 370382, "ticker_id": 13843, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1013480000", "netIncome": "626490000", "grossProfit": "1802450000", "totalRevenue": "4804590000", "costOfRevenue": "3002140000", "interestExpense": "68320000", "operatingIncome": "939420000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56190000" }, "balance": { "totalDebt": "655470000", "totalAssets": "5142320000", "longTermDebt": "26220000", "shortTermDebt": "521590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55620915", "totalCurrentAssets": "4578690000", "totalShareholderEquity": "1953560000", "totalCurrentLiabilities": "2998890000", "cashAndShortTermInvestments": "54980000" }, "cashflow": { "freeCashFlow": "-213860000", "dividendsPaid": null, "issuanceOfDebt": "210170000", "issuanceOfStock": "780000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-95990000", "repurchaseOfStock": null, "capitalExpenditures": "-117870000" } }, "revenue": 4804590000, "cost_of_revenue": 3002140000, "gross_profit": 1802450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939420000, "depreciation_amortisation": 56190000, "ebitda": 1013480000, "interest_expense": 68320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 626490000, "net_income_continuing_ops": null, "net_income_to_common": 626490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4578690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5142320000, "short_term_debt": 521590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2998890000, "long_term_debt": 26220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 655470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1953560000, "shares_outstanding": 55620915, "operating_cash_flow": -95990000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 780000, "net_debt_issued": 210170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -213860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1013480000", "netIncome": "626490000", "grossProfit": "1802450000", "totalRevenue": "4804590000", "costOfRevenue": "3002140000", "interestExpense": "68320000", "operatingIncome": "939420000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56190000" }, "balance": { "totalDebt": "655470000", "totalAssets": "5142320000", "longTermDebt": "26220000", "shortTermDebt": "521590000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55620915", "totalCurrentAssets": "4578690000", "totalShareholderEquity": "1953560000", "totalCurrentLiabilities": "2998890000", "cashAndShortTermInvestments": "54980000" }, "cashflow": { "freeCashFlow": "-213860000", "dividendsPaid": null, "issuanceOfDebt": "210170000", "issuanceOfStock": "780000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-95990000", "repurchaseOfStock": null, "capitalExpenditures": "-117870000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 4073020000, "cost_of_revenue": 2487760000, "gross_profit": 1585260000, "ebit": 633520000, "ebitda": 706640000, "pretax_income": null, "tax_provision": null, "net_income": 463620000, "net_income_to_common": 463620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154510000, "total_current_assets": 3053490000, "total_assets": 3377750000, "short_term_debt": 305240000, "long_term_debt": 32390000, "total_debt": 440720000, "total_liabilities": null, "total_equity": 1221700000, "shares_outstanding": 55620915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200050000, "capital_expenditure": -74720000, "free_cash_flow": 125330000, "dividends_paid": -14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370383, "ticker_id": 13843, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "706640000", "netIncome": "463620000", "grossProfit": "1585260000", "totalRevenue": "4073020000", "costOfRevenue": "2487760000", "interestExpense": "13710000", "operatingIncome": "633520000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65820000" }, "balance": { "totalDebt": "440720000", "totalAssets": "3377750000", "longTermDebt": "32390000", "shortTermDebt": "305240000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55620915", "totalCurrentAssets": "3053490000", "totalShareholderEquity": "1221700000", "totalCurrentLiabilities": "1868620000", "cashAndShortTermInvestments": "154510000" }, "cashflow": { "freeCashFlow": "125330000", "dividendsPaid": "-14400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "200050000", "repurchaseOfStock": null, "capitalExpenditures": "-74720000" } }, "revenue": 4073020000, "cost_of_revenue": 2487760000, "gross_profit": 1585260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633520000, "depreciation_amortisation": 65820000, "ebitda": 706640000, "interest_expense": 13710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 463620000, "net_income_continuing_ops": null, "net_income_to_common": 463620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3053490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3377750000, "short_term_debt": 305240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1868620000, "long_term_debt": 32390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1221700000, "shares_outstanding": 55620915, "operating_cash_flow": 200050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 125330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "706640000", "netIncome": "463620000", "grossProfit": "1585260000", "totalRevenue": "4073020000", "costOfRevenue": "2487760000", "interestExpense": "13710000", "operatingIncome": "633520000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65820000" }, "balance": { "totalDebt": "440720000", "totalAssets": "3377750000", "longTermDebt": "32390000", "shortTermDebt": "305240000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55620915", "totalCurrentAssets": "3053490000", "totalShareholderEquity": "1221700000", "totalCurrentLiabilities": "1868620000", "cashAndShortTermInvestments": "154510000" }, "cashflow": { "freeCashFlow": "125330000", "dividendsPaid": "-14400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "200050000", "repurchaseOfStock": null, "capitalExpenditures": "-74720000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370384, "ticker_id": 13843, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-6000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 3384400000, "cost_of_revenue": 2579580000, "gross_profit": 804820000, "ebit": 431710000, "ebitda": 523120000, "pretax_income": null, "tax_provision": null, "net_income": 330400000, "net_income_to_common": 330400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320950000, "total_current_assets": 9689020000, "total_assets": 10615620000, "short_term_debt": 726220000, "long_term_debt": 14560000, "total_debt": 907090000, "total_liabilities": null, "total_equity": 5676500000, "shares_outstanding": 55953915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370373, "ticker_id": 13843, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "523120000", "netIncome": "330400000", "grossProfit": "804820000", "totalRevenue": "3384400000", "costOfRevenue": "2579580000", "interestExpense": "66580000", "operatingIncome": "431710000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30050000" }, "balance": { "totalDebt": "907090000", "totalAssets": "10615620000", "longTermDebt": "14560000", "shortTermDebt": "726220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55953915", "totalCurrentAssets": "9689020000", "totalShareholderEquity": "5676500000", "totalCurrentLiabilities": "4760490000", "cashAndShortTermInvestments": "320950000" } }, "revenue": 3384400000, "cost_of_revenue": 2579580000, "gross_profit": 804820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431710000, "depreciation_amortisation": 30050000, "ebitda": 523120000, "interest_expense": 66580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330400000, "net_income_continuing_ops": null, "net_income_to_common": 330400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9689020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10615620000, "short_term_debt": 726220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4760490000, "long_term_debt": 14560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 907090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5676500000, "shares_outstanding": 55953915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "523120000", "netIncome": "330400000", "grossProfit": "804820000", "totalRevenue": "3384400000", "costOfRevenue": "2579580000", "interestExpense": "66580000", "operatingIncome": "431710000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30050000" }, "balance": { "totalDebt": "907090000", "totalAssets": "10615620000", "longTermDebt": "14560000", "shortTermDebt": "726220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55953915", "totalCurrentAssets": "9689020000", "totalShareholderEquity": "5676500000", "totalCurrentLiabilities": "4760490000", "cashAndShortTermInvestments": "320950000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 2026350000, "cost_of_revenue": 1502030000, "gross_profit": 524320000, "ebit": 236600000, "ebitda": 295100000, "pretax_income": null, "tax_provision": null, "net_income": 181780000, "net_income_to_common": 181780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370375, "ticker_id": 13843, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "295100000", "netIncome": "181780000", "grossProfit": "524320000", "totalRevenue": "2026350000", "costOfRevenue": "1502030000", "interestExpense": "40620000", "operatingIncome": "236600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22600000" } }, "revenue": 2026350000, "cost_of_revenue": 1502030000, "gross_profit": 524320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236600000, "depreciation_amortisation": 22600000, "ebitda": 295100000, "interest_expense": 40620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181780000, "net_income_continuing_ops": null, "net_income_to_common": 181780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "295100000", "netIncome": "181780000", "grossProfit": "524320000", "totalRevenue": "2026350000", "costOfRevenue": "1502030000", "interestExpense": "40620000", "operatingIncome": "236600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 1783790000, "cost_of_revenue": 1388090000, "gross_profit": 395700000, "ebit": 148140000, "ebitda": 223370000, "pretax_income": null, "tax_provision": null, "net_income": 130230000, "net_income_to_common": 130230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162590000, "total_current_assets": 6991980000, "total_assets": 7720770000, "short_term_debt": 85920000, "long_term_debt": 18380000, "total_debt": 244700000, "total_liabilities": null, "total_equity": 5188170000, "shares_outstanding": 55953915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370376, "ticker_id": 13843, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "223370000", "netIncome": "130230000", "grossProfit": "395700000", "totalRevenue": "1783790000", "costOfRevenue": "1388090000", "interestExpense": "28360000", "operatingIncome": "148140000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16890000" }, "balance": { "totalDebt": "244700000", "totalAssets": "7720770000", "longTermDebt": "18380000", "shortTermDebt": "85920000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55953915", "totalCurrentAssets": "6991980000", "totalShareholderEquity": "5188170000", "totalCurrentLiabilities": "2372990000", "cashAndShortTermInvestments": "162590000" } }, "revenue": 1783790000, "cost_of_revenue": 1388090000, "gross_profit": 395700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148140000, "depreciation_amortisation": 16890000, "ebitda": 223370000, "interest_expense": 28360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130230000, "net_income_continuing_ops": null, "net_income_to_common": 130230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162590000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6991980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7720770000, "short_term_debt": 85920000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372990000, "long_term_debt": 18380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5188170000, "shares_outstanding": 55953915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "223370000", "netIncome": "130230000", "grossProfit": "395700000", "totalRevenue": "1783790000", "costOfRevenue": "1388090000", "interestExpense": "28360000", "operatingIncome": "148140000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16890000" }, "balance": { "totalDebt": "244700000", "totalAssets": "7720770000", "longTermDebt": "18380000", "shortTermDebt": "85920000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55953915", "totalCurrentAssets": "6991980000", "totalShareholderEquity": "5188170000", "totalCurrentLiabilities": "2372990000", "cashAndShortTermInvestments": "162590000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 991680000, "cost_of_revenue": 787410000, "gross_profit": 204270000, "ebit": 18140000, "ebitda": 71690000, "pretax_income": null, "tax_provision": null, "net_income": 11270000, "net_income_to_common": 11270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370377, "ticker_id": 13843, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71690000", "netIncome": "11270000", "grossProfit": "204270000", "totalRevenue": "991680000", "costOfRevenue": "787410000", "interestExpense": "36350000", "operatingIncome": "18140000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15530000" } }, "revenue": 991680000, "cost_of_revenue": 787410000, "gross_profit": 204270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18140000, "depreciation_amortisation": 15530000, "ebitda": 71690000, "interest_expense": 36350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11270000, "net_income_continuing_ops": null, "net_income_to_common": 11270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71690000", "netIncome": "11270000", "grossProfit": "204270000", "totalRevenue": "991680000", "costOfRevenue": "787410000", "interestExpense": "36350000", "operatingIncome": "18140000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15530000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": 1909440000, "cost_of_revenue": 1557570000, "gross_profit": 351870000, "ebit": 128690000, "ebitda": 275510000, "pretax_income": null, "tax_provision": null, "net_income": 132400000, "net_income_to_common": 132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1443070000, "total_current_assets": 7290790000, "total_assets": 7889980000, "short_term_debt": 16820000, "long_term_debt": 27240000, "total_debt": 186730000, "total_liabilities": null, "total_equity": 5043720000, "shares_outstanding": 55787415, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370378, "ticker_id": 13843, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275510000", "netIncome": "132400000", "grossProfit": "351870000", "totalRevenue": "1909440000", "costOfRevenue": "1557570000", "interestExpense": "35060000", "operatingIncome": "128690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19760000" }, "balance": { "totalDebt": "186730000", "totalAssets": "7889980000", "longTermDebt": "27240000", "shortTermDebt": "16820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55787415", "totalCurrentAssets": "7290790000", "totalShareholderEquity": "5043720000", "totalCurrentLiabilities": "2680360000", "cashAndShortTermInvestments": "1443070000" } }, "revenue": 1909440000, "cost_of_revenue": 1557570000, "gross_profit": 351870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128690000, "depreciation_amortisation": 19760000, "ebitda": 275510000, "interest_expense": 35060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132400000, "net_income_continuing_ops": null, "net_income_to_common": 132400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1443070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7290790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7889980000, "short_term_debt": 16820000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2680360000, "long_term_debt": 27240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5043720000, "shares_outstanding": 55787415, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275510000", "netIncome": "132400000", "grossProfit": "351870000", "totalRevenue": "1909440000", "costOfRevenue": "1557570000", "interestExpense": "35060000", "operatingIncome": "128690000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19760000" }, "balance": { "totalDebt": "186730000", "totalAssets": "7889980000", "longTermDebt": "27240000", "shortTermDebt": "16820000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55787415", "totalCurrentAssets": "7290790000", "totalShareholderEquity": "5043720000", "totalCurrentLiabilities": "2680360000", "cashAndShortTermInvestments": "1443070000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370380, "ticker_id": 13843, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730670000, "total_current_assets": 7189580000, "total_assets": 7863100000, "short_term_debt": 185190000, "long_term_debt": 35660000, "total_debt": 336030000, "total_liabilities": null, "total_equity": 4986350000, "shares_outstanding": 55620915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370381, "ticker_id": 13843, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:08.394487+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "336030000", "totalAssets": "7863100000", "longTermDebt": "35660000", "shortTermDebt": "185190000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55620915", "totalCurrentAssets": "7189580000", "totalShareholderEquity": "4986350000", "totalCurrentLiabilities": "2672660000", "cashAndShortTermInvestments": "730670000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7189580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7863100000, "short_term_debt": 185190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2672660000, "long_term_debt": 35660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 336030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4986350000, "shares_outstanding": 55620915, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "336030000", "totalAssets": "7863100000", "longTermDebt": "35660000", "shortTermDebt": "185190000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55620915", "totalCurrentAssets": "7189580000", "totalShareholderEquity": "4986350000", "totalCurrentLiabilities": "2672660000", "cashAndShortTermInvestments": "730670000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }