{
  "ticker": {
    "uuid": "2bb665ea-f020-4920-a400-e76e9382824a",
    "symbol": "AXGN",
    "name": "Axogen Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Medical Devices",
    "page_url": "https://sharemaestro.com/factors/ticker/2bb665ea-f020-4920-a400-e76e9382824a/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2bb665ea-f020-4920-a400-e76e9382824a/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2bb665ea-f020-4920-a400-e76e9382824a",
      "symbol": "AXGN",
      "name": "Axogen Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Medical Devices",
      "page_url": "https://sharemaestro.com/factors/ticker/2bb665ea-f020-4920-a400-e76e9382824a/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2bb665ea-f020-4920-a400-e76e9382824a/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.2,
      "value": 0.1,
      "quality": 0.24,
      "momentum": 0.98,
      "coverage": 0.848,
      "confidence": 0.822,
      "delta": 1
    },
    "headline_factors": {
      "price": 39.85,
      "market_cap": 2119136286.4,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "piotroski_f_score": 5,
      "momentum_12_1": 2.9752,
      "volatility_252d": 0.5585
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": 0.0108,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -0.1285,
        "roic": -0.0691,
        "gross_margin": 0.7501,
        "fcf_margin": 0.0931,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": 0.2241,
        "eps_growth_1y": null,
        "fcf_growth_1y": 2.1411
      },
      "momentum": {
        "price_return_12m": 2.5328,
        "momentum_12_1": 2.9752,
        "relative_strength": 2.3367
      },
      "scores": {
        "value_percentile": 0.1,
        "quality_percentile": 0.24,
        "momentum_percentile": 0.98,
        "growth_composite": 22,
        "yield_composite": 74,
        "overall_composite": 80,
        "os_score": 0.2,
        "factor_coverage": 0.848,
        "signal_confidence": 0.822
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 42.8,
      "os": 0.19,
      "value": 0.09,
      "quality": 0.23,
      "momentum": 0.98,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "momentum_12_1": 2.8516
    },
    {
      "week_end_date": "2026-06-14",
      "price": 43,
      "os": 0.19,
      "value": 0.09,
      "quality": 0.24,
      "momentum": 0.98,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "momentum_12_1": 3.2041
    },
    {
      "week_end_date": "2026-06-21",
      "price": 44.84,
      "os": 0.19,
      "value": 0.09,
      "quality": 0.24,
      "momentum": 0.98,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "momentum_12_1": 3.2035
    },
    {
      "week_end_date": "2026-06-28",
      "price": 44.93,
      "os": 0.18,
      "value": 0.09,
      "quality": 0.26,
      "momentum": 0.91,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "momentum_12_1": 2.76
    },
    {
      "week_end_date": "2026-07-05",
      "price": 45.89,
      "os": 0.2,
      "value": 0.09,
      "quality": 0.24,
      "momentum": 0.98,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "momentum_12_1": 2.9158
    },
    {
      "week_end_date": "2026-07-12",
      "price": 40.58,
      "os": 0.21,
      "value": 0.1,
      "quality": 0.26,
      "momentum": 0.98,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "momentum_12_1": 2.6165
    },
    {
      "week_end_date": "2026-07-19",
      "price": 39.85,
      "os": 0.2,
      "value": 0.1,
      "quality": 0.24,
      "momentum": 0.98,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.1285,
      "momentum_12_1": 2.9752
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225208000,
          "cost_of_revenue": 57855000,
          "gross_profit": 167353000,
          "ebit": -8001000,
          "ebitda": 192000,
          "pretax_income": -15703000,
          "tax_provision": null,
          "net_income": -15703000,
          "net_income_to_common": -15703000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46050266,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 812000,
          "capital_expenditure": 3745000,
          "free_cash_flow": 4557000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -32000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225208000,
          "cost_of_revenue": 57855000,
          "gross_profit": 167353000,
          "ebit": -8001000,
          "ebitda": 192000,
          "pretax_income": -15703000,
          "tax_provision": null,
          "net_income": -15703000,
          "net_income_to_common": -15703000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46050266,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 812000,
          "capital_expenditure": 3745000,
          "free_cash_flow": 4557000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -32000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225208000,
          "cost_of_revenue": 57855000,
          "gross_profit": 167353000,
          "ebit": -8001000,
          "ebitda": 192000,
          "pretax_income": -15703000,
          "tax_provision": null,
          "net_income": -15703000,
          "net_income_to_common": -15703000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46050266,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 812000,
          "capital_expenditure": 3745000,
          "free_cash_flow": 4557000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -32000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225208000,
          "cost_of_revenue": 57855000,
          "gross_profit": 167353000,
          "ebit": -8001000,
          "ebitda": 192000,
          "pretax_income": -15703000,
          "tax_provision": null,
          "net_income": -15703000,
          "net_income_to_common": -15703000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46050266,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 812000,
          "capital_expenditure": 3745000,
          "free_cash_flow": 4557000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -32000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225208000,
          "cost_of_revenue": 57855000,
          "gross_profit": 167353000,
          "ebit": -8001000,
          "ebitda": 192000,
          "pretax_income": -15703000,
          "tax_provision": null,
          "net_income": -15703000,
          "net_income_to_common": -15703000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46050266,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 812000,
          "capital_expenditure": 3745000,
          "free_cash_flow": 4557000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -32000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 225208000,
          "cost_of_revenue": 57855000,
          "gross_profit": 167353000,
          "ebit": -8001000,
          "ebitda": 192000,
          "pretax_income": -15703000,
          "tax_provision": null,
          "net_income": -15703000,
          "net_income_to_common": -15703000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 19242000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46050266,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 812000,
          "capital_expenditure": 3745000,
          "free_cash_flow": 4557000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -32000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 187338000,
          "cost_of_revenue": 45361000,
          "gross_profit": 141977000,
          "ebit": -1758000,
          "ebitda": 6079000,
          "pretax_income": -9964000,
          "tax_provision": null,
          "net_income": -9964000,
          "net_income_to_common": -9964000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27554000,
          "total_current_assets": 99217000,
          "total_assets": 203728000,
          "short_term_debt": 1969000,
          "long_term_debt": 47496000,
          "total_debt": 68686000,
          "total_liabilities": 99821000,
          "total_equity": 103907000,
          "shares_outstanding": 44258000,
          "goodwill_and_intangibles": 5579000
        },
        "cash_flow": {
          "operating_cash_flow": 4535000,
          "capital_expenditure": 4524000,
          "free_cash_flow": 9059000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -10000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 187338000,
          "cost_of_revenue": 45361000,
          "gross_profit": 141977000,
          "ebit": -1758000,
          "ebitda": 6079000,
          "pretax_income": -9964000,
          "tax_provision": null,
          "net_income": -9964000,
          "net_income_to_common": -9964000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27554000,
          "total_current_assets": 99217000,
          "total_assets": 203728000,
          "short_term_debt": 1969000,
          "long_term_debt": 47496000,
          "total_debt": 68686000,
          "total_liabilities": 99821000,
          "total_equity": 103907000,
          "shares_outstanding": 44258000,
          "goodwill_and_intangibles": 5579000
        },
        "cash_flow": {
          "operating_cash_flow": 4535000,
          "capital_expenditure": 4524000,
          "free_cash_flow": 9059000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -10000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61457000,
          "cost_of_revenue": 15268000,
          "gross_profit": 46189000,
          "ebit": -18890000,
          "ebitda": -16765000,
          "pretax_income": -19584000,
          "tax_provision": null,
          "net_income": -19584000,
          "net_income_to_common": -19584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82654000,
          "total_current_assets": 184708000,
          "total_assets": 289488000,
          "short_term_debt": 2115000,
          "long_term_debt": null,
          "total_debt": 20642000,
          "total_liabilities": 44680000,
          "total_equity": 244808000,
          "shares_outstanding": 51591504,
          "goodwill_and_intangibles": 7270000
        },
        "cash_flow": {
          "operating_cash_flow": 1565000,
          "capital_expenditure": 2789000,
          "free_cash_flow": 4354000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 134044000,
          "net_debt_issued": -48592000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61457000,
          "cost_of_revenue": 15268000,
          "gross_profit": 46189000,
          "ebit": -18890000,
          "ebitda": -16765000,
          "pretax_income": -19584000,
          "tax_provision": null,
          "net_income": -19584000,
          "net_income_to_common": -19584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82654000,
          "total_current_assets": 184708000,
          "total_assets": 289488000,
          "short_term_debt": 2115000,
          "long_term_debt": null,
          "total_debt": 20642000,
          "total_liabilities": 44680000,
          "total_equity": 244808000,
          "shares_outstanding": 51591504,
          "goodwill_and_intangibles": 7270000
        },
        "cash_flow": {
          "operating_cash_flow": 1565000,
          "capital_expenditure": 2789000,
          "free_cash_flow": 4354000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 134044000,
          "net_debt_issued": -48592000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61457000,
          "cost_of_revenue": 15268000,
          "gross_profit": 46189000,
          "ebit": -18890000,
          "ebitda": -16765000,
          "pretax_income": -19584000,
          "tax_provision": null,
          "net_income": -19584000,
          "net_income_to_common": -19584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82654000,
          "total_current_assets": 184708000,
          "total_assets": 289488000,
          "short_term_debt": 2115000,
          "long_term_debt": null,
          "total_debt": 20642000,
          "total_liabilities": 44680000,
          "total_equity": 244808000,
          "shares_outstanding": 51591504,
          "goodwill_and_intangibles": 7270000
        },
        "cash_flow": {
          "operating_cash_flow": 1565000,
          "capital_expenditure": 2789000,
          "free_cash_flow": 4354000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 134044000,
          "net_debt_issued": -48592000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61457000,
          "cost_of_revenue": 15268000,
          "gross_profit": 46189000,
          "ebit": -18890000,
          "ebitda": -16765000,
          "pretax_income": -19584000,
          "tax_provision": null,
          "net_income": -19584000,
          "net_income_to_common": -19584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82654000,
          "total_current_assets": 184708000,
          "total_assets": 289488000,
          "short_term_debt": 2115000,
          "long_term_debt": null,
          "total_debt": 20642000,
          "total_liabilities": 44680000,
          "total_equity": 244808000,
          "shares_outstanding": 51591504,
          "goodwill_and_intangibles": 7270000
        },
        "cash_flow": {
          "operating_cash_flow": 1565000,
          "capital_expenditure": 2789000,
          "free_cash_flow": 4354000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 134044000,
          "net_debt_issued": -48592000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61457000,
          "cost_of_revenue": 15268000,
          "gross_profit": 46189000,
          "ebit": -18890000,
          "ebitda": -16765000,
          "pretax_income": -19584000,
          "tax_provision": null,
          "net_income": -19584000,
          "net_income_to_common": -19584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82654000,
          "total_current_assets": 184708000,
          "total_assets": 289488000,
          "short_term_debt": 2115000,
          "long_term_debt": null,
          "total_debt": 20642000,
          "total_liabilities": 44680000,
          "total_equity": 244808000,
          "shares_outstanding": 51591504,
          "goodwill_and_intangibles": 7270000
        },
        "cash_flow": {
          "operating_cash_flow": 1565000,
          "capital_expenditure": 2789000,
          "free_cash_flow": 4354000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 134044000,
          "net_debt_issued": -48592000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 61457000,
          "cost_of_revenue": 15268000,
          "gross_profit": 46189000,
          "ebit": -2832000,
          "ebitda": -2832000,
          "pretax_income": -19584000,
          "tax_provision": null,
          "net_income": -19584000,
          "net_income_to_common": -19584000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82654000,
          "total_current_assets": 184708000,
          "total_assets": 289488000,
          "short_term_debt": 2115000,
          "long_term_debt": null,
          "total_debt": 20642000,
          "total_liabilities": 44680000,
          "total_equity": 244808000,
          "shares_outstanding": 51591504,
          "goodwill_and_intangibles": 7270000
        },
        "cash_flow": {
          "operating_cash_flow": 1565000,
          "capital_expenditure": 2789000,
          "free_cash_flow": 4354000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 134044000,
          "net_debt_issued": -48592000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 59904000,
          "cost_of_revenue": 15495000,
          "gross_profit": 44409000,
          "ebit": -11438000,
          "ebitda": -8499000,
          "pretax_income": -13156000,
          "tax_provision": null,
          "net_income": -13156000,
          "net_income_to_common": -13156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46929309,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 3038000,
          "capital_expenditure": 1247000,
          "free_cash_flow": 4285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -21000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 59904000,
          "cost_of_revenue": 15495000,
          "gross_profit": 44409000,
          "ebit": -11438000,
          "ebitda": -8499000,
          "pretax_income": -13156000,
          "tax_provision": null,
          "net_income": -13156000,
          "net_income_to_common": -13156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46929309,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 3038000,
          "capital_expenditure": 1247000,
          "free_cash_flow": 4285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -21000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 59904000,
          "cost_of_revenue": 15495000,
          "gross_profit": 44409000,
          "ebit": -11438000,
          "ebitda": -8499000,
          "pretax_income": -13156000,
          "tax_provision": null,
          "net_income": -13156000,
          "net_income_to_common": -13156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46929309,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 3038000,
          "capital_expenditure": 1247000,
          "free_cash_flow": 4285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -21000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 59904000,
          "cost_of_revenue": 15495000,
          "gross_profit": 44409000,
          "ebit": -11438000,
          "ebitda": -8499000,
          "pretax_income": -13156000,
          "tax_provision": null,
          "net_income": -13156000,
          "net_income_to_common": -13156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46929309,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 3038000,
          "capital_expenditure": 1247000,
          "free_cash_flow": 4285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -21000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 59904000,
          "cost_of_revenue": 15495000,
          "gross_profit": 44409000,
          "ebit": -11438000,
          "ebitda": -8499000,
          "pretax_income": -13156000,
          "tax_provision": null,
          "net_income": -13156000,
          "net_income_to_common": -13156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 67629000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46929309,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 3038000,
          "capital_expenditure": 1247000,
          "free_cash_flow": 4285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -21000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 59904000,
          "cost_of_revenue": 15495000,
          "gross_profit": 44409000,
          "ebit": -11438000,
          "ebitda": -8499000,
          "pretax_income": -13156000,
          "tax_provision": null,
          "net_income": -13156000,
          "net_income_to_common": -13156000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 35548000,
          "total_current_assets": 120422000,
          "total_assets": 221687000,
          "short_term_debt": 2372000,
          "long_term_debt": 48387000,
          "total_debt": 19242000,
          "total_liabilities": 92840000,
          "total_equity": 128847000,
          "shares_outstanding": 46929309,
          "goodwill_and_intangibles": 6750000
        },
        "cash_flow": {
          "operating_cash_flow": 3038000,
          "capital_expenditure": 1247000,
          "free_cash_flow": 4285000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -21000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}