{ "ticker": { "uuid": "2bb665ea-f020-4920-a400-e76e9382824a", "symbol": "AXGN", "name": "Axogen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2bb665ea-f020-4920-a400-e76e9382824a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bb665ea-f020-4920-a400-e76e9382824a/" }, "ticker_metadata": { "id": 4949, "uuid": "2bb665ea-f020-4920-a400-e76e9382824a", "symbol": "AXGN", "name": "Axogen Inc", "asset_type": "equity", "market_cap": 2120200000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "AxoGen, Inc., develops and markets surgical solutions for physical damage or transection of peripheral nerves. The company is headquartered in Alachua, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2bb665ea-f020-4920-a400-e76e9382824a", "symbol": "AXGN", "name": "Axogen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2bb665ea-f020-4920-a400-e76e9382824a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bb665ea-f020-4920-a400-e76e9382824a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.09, "quality": 0.31, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 42.8, "market_cap": 2208116371.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0027, "shareholder_yield": 0, "roe": -0.1285, "piotroski_f_score": 5, "momentum_12_1": 2.8516, "volatility_252d": 0.5711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.687380+00:00", "batch_id": "" }, "size": { "price_close": 42.8, "market_cap": 2208116371.2, "market_cap_usd": 2208116371.2, "enterprise_value": 2127577371.2, "shares_outstanding": 51591504, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.0198, "ptbv_ratio": 9.2958, "ps_ratio": 9.2737, "pcf_ratio": 141.9463, "pfcf_ratio": 99.5589, "ev_ebitda": 373.6525, "ev_ebit": -2676.198, "ev_sales": 8.9355, "ev_fcf": 95.9276, "earnings_yield": null, "fcf_yield": 0.0104, "price_to_sales": 9.2737, "price_to_book": 9.0198, "price_to_cashflow": 141.9463, "ebitda_to_ev": 0.0027, "sales_yield": 0.1119 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7501, "operating_margin": -0.0033, "net_margin": -0.1321, "ebitda_margin": 0.0239, "fcf_margin": 0.0931, "roe": -0.1285, "roa": -0.1087, "roic": -0.0036, "roc_greenblatt": null, "asset_turnover": 0.8225, "cash_conversion": -0.7051, "accruals_ratio": -0.1624, "sbc_to_revenue": 0.143, "piotroski_f_score": 5, "altman_z_score": 29.5445, "earnings_stability_5y": 1.5525, "revenue_stability_5y": 0.2845, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.617, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1825, "net_debt_to_ebitda": -14.1445, "debt_to_assets": 0.0073, "interest_coverage": -0.0545, "current_ratio": 7.1006, "quick_ratio": 5.3294, "net_debt": -80539000, "local_beta": -0.0001, "volatility_252d": 0.5711, "volatility_60d": 1.3217, "max_drawdown_12m": -0.1912, "risk_adjusted_momentum": 4.9933 }, "growth": { "revenue_growth_1y": 0.2241, "revenue_growth_3y_cagr": 0.1757, "revenue_growth_5y_cagr": 0.1493, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1411, "book_value_growth_1y": 0.1918, "revenue_growth": 0.2241, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0176, "price_return_3m": 0.4991, "price_return_6m": 0.2845, "price_return_9m": 1.6783, "price_return_12m": 2.9194, "price_return_12m_ex1m": 2.8516, "momentum_6m": 0.2845, "momentum_12m": 2.9194, "momentum_12_1": 2.8516, "distance_from_52w_high": -0.0111, "distance_from_52w_low": 3.3988, "relative_strength": 2.7615 }, "raw_ttm": { "revenue_ttm": 238105000, "gross_profit_ttm": 178609000, "ebit_ttm": -795000, "ebitda_ttm": 5694000, "net_income_ttm": -31453000, "eps_diluted_ttm": -0.6097, "operating_cash_flow_ttm": 15556000, "capital_expenditure_ttm": 6623000, "fcf_ttm": 22179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 82654000, "total_current_assets": 184708000, "total_current_liabilities": 26013000, "net_ppe": null, "total_assets": 289488000, "total_debt": 2115000, "total_equity": 244808000, "net_working_capital": 78156000, "book_value_per_share": 4.7451, "retained_earnings": -326547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 237538000, "tangible_book_per_share": 4.6042 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 16, "rank_fcf_margin": 71, "rank_piotroski": 48, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 91, "quality_composite": 69, "momentum_composite": 2, "growth_composite": 20, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.167, "os_score": 0.24, "value_percentile": 0.09, "quality_percentile": 0.31, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 361, "ticker_id": 4949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.687380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.8, "market_cap": 2208116371.2, "market_cap_usd": 2208116371.2, "enterprise_value": 2127577371.2, "shares_outstanding": 51591504, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.01978845, "ptbv_ratio": 9.29584475, "ps_ratio": 9.27370854, "pcf_ratio": 141.94628254, "pfcf_ratio": 99.55887872, "ev_ebitda": 373.65250636, "ev_ebit": -2676.19795119, "ev_sales": 8.93545861, "ev_fcf": 95.92756081, "earnings_yield": null, "fcf_yield": 0.01042453, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75012704, "operating_margin": -0.00333886, "net_margin": -0.13209718, "ebitda_margin": 0.02391382, "fcf_margin": 0.09314798, "roe": -0.12848028, "roa": -0.10865044, "roic": -0.00362972, "roc_greenblatt": null, "asset_turnover": 0.82250387, "cash_conversion": -0.70514736, "accruals_ratio": -0.1623867, "sbc_to_revenue": 0.14298734, "debt_to_equity": 0.18251038, "net_debt_to_ebitda": -14.14453811, "debt_to_assets": 0.007306, "interest_coverage": -0.05445205, "current_ratio": 7.10060354, "quick_ratio": 5.32941222, "net_debt": -80539000, "revenue_growth_1y": 0.22405807, "revenue_growth_3y_cagr": 0.17568301, "revenue_growth_5y_cagr": 0.1493196, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.14105651, "book_value_growth_1y": 0.19176094, "piotroski_f_score": 5, "altman_z_score": 29.54446298, "earnings_stability_5y": 1.552467, "revenue_stability_5y": 0.28451, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01759391, "price_return_3m": 0.49912434, "price_return_6m": 0.28451381, "price_return_9m": 1.67834793, "price_return_12m": 2.91941392, "price_return_12m_ex1m": 2.85164835, "distance_from_52w_high": -0.01109057, "distance_from_52w_low": 3.3987667, "relative_strength": 2.76147287, "local_beta": -0.0001, "volatility_252d": 0.571092, "volatility_60d": 1.321705, "max_drawdown_12m": -0.19121813, "revenue_ttm": 238105000, "gross_profit_ttm": 178609000, "ebit_ttm": -795000, "ebitda_ttm": 5694000, "net_income_ttm": -31453000, "eps_diluted_ttm": -0.60965464, "operating_cash_flow_ttm": 15556000, "capital_expenditure_ttm": 6623000, "fcf_ttm": 22179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 82654000, "total_current_assets": 184708000, "total_current_liabilities": 26013000, "net_ppe": null, "total_assets": 289488000, "total_debt": 2115000, "total_equity": 244808000, "net_working_capital": 78156000, "book_value_per_share": 4.74512238, "retained_earnings": -326547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 237538000, "tangible_book_per_share": 4.6042077, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 16, "rank_fcf_margin": 71, "rank_piotroski": 48, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 91, "quality_composite": 69, "momentum_composite": 2, "growth_composite": 20, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.8, "os": 0.24, "value": 0.09, "quality": 0.31, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1285, "momentum_12_1": 2.8516, "complete_fields": { "id": 361, "ticker_id": 4949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.687380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.8, "market_cap": 2208116371.2, "market_cap_usd": 2208116371.2, "enterprise_value": 2127577371.2, "shares_outstanding": 51591504, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.01978845, "ptbv_ratio": 9.29584475, "ps_ratio": 9.27370854, "pcf_ratio": 141.94628254, "pfcf_ratio": 99.55887872, "ev_ebitda": 373.65250636, "ev_ebit": -2676.19795119, "ev_sales": 8.93545861, "ev_fcf": 95.92756081, "earnings_yield": null, "fcf_yield": 0.01042453, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75012704, "operating_margin": -0.00333886, "net_margin": -0.13209718, "ebitda_margin": 0.02391382, "fcf_margin": 0.09314798, "roe": -0.12848028, "roa": -0.10865044, "roic": -0.00362972, "roc_greenblatt": null, "asset_turnover": 0.82250387, "cash_conversion": -0.70514736, "accruals_ratio": -0.1623867, "sbc_to_revenue": 0.14298734, "debt_to_equity": 0.18251038, "net_debt_to_ebitda": -14.14453811, "debt_to_assets": 0.007306, "interest_coverage": -0.05445205, "current_ratio": 7.10060354, "quick_ratio": 5.32941222, "net_debt": -80539000, "revenue_growth_1y": 0.22405807, "revenue_growth_3y_cagr": 0.17568301, "revenue_growth_5y_cagr": 0.1493196, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.14105651, "book_value_growth_1y": 0.19176094, "piotroski_f_score": 5, "altman_z_score": 29.54446298, "earnings_stability_5y": 1.552467, "revenue_stability_5y": 0.28451, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01759391, "price_return_3m": 0.49912434, "price_return_6m": 0.28451381, "price_return_9m": 1.67834793, "price_return_12m": 2.91941392, "price_return_12m_ex1m": 2.85164835, "distance_from_52w_high": -0.01109057, "distance_from_52w_low": 3.3987667, "relative_strength": 2.76147287, "local_beta": -0.0001, "volatility_252d": 0.571092, "volatility_60d": 1.321705, "max_drawdown_12m": -0.19121813, "revenue_ttm": 238105000, "gross_profit_ttm": 178609000, "ebit_ttm": -795000, "ebitda_ttm": 5694000, "net_income_ttm": -31453000, "eps_diluted_ttm": -0.60965464, "operating_cash_flow_ttm": 15556000, "capital_expenditure_ttm": 6623000, "fcf_ttm": 22179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 82654000, "total_current_assets": 184708000, "total_current_liabilities": 26013000, "net_ppe": null, "total_assets": 289488000, "total_debt": 2115000, "total_equity": 244808000, "net_working_capital": 78156000, "book_value_per_share": 4.74512238, "retained_earnings": -326547000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 237538000, "tangible_book_per_share": 4.6042077, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 89, "rank_pcf": 98, "rank_ev_ebitda": 99, "rank_ev_ebit": 1, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 81, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 16, "rank_fcf_margin": 71, "rank_piotroski": 48, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 91, "quality_composite": 69, "momentum_composite": 2, "growth_composite": 20, "yield_composite": 74, "svqf_composite": 39, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 225208000, "cost_of_revenue": 57855000, "gross_profit": 167353000, "ebit": -8001000, "ebitda": 192000, "pretax_income": -15703000, "tax_provision": null, "net_income": -15703000, "net_income_to_common": -15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35548000, "total_current_assets": 120422000, "total_assets": 221687000, "short_term_debt": 2372000, "long_term_debt": 48387000, "total_debt": 50759000, "total_liabilities": 92840000, "total_equity": 128847000, "shares_outstanding": 46050266, "goodwill_and_intangibles": 6750000 }, "cash_flow": { "operating_cash_flow": 812000, "capital_expenditure": 3745000, "free_cash_flow": 4557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24748, "ticker_id": 4949, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8001000", "ebitda": "192000", "netIncome": "-15703000", "grossProfit": "167353000", "depreciation": "None", "totalRevenue": "225208000", "costOfRevenue": "57855000", "interestIncome": "None", "incomeBeforeTax": "-15703000", "interestExpense": "7702000", "operatingIncome": "-7849000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7702000", "nonInterestIncome": "None", "operatingExpenses": "175202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8193000", "sellingGeneralAndAdministrative": "44577000", "netIncomeFromContinuingOperations": "-15703000" }, "balance": { "goodwill": "None", "inventory": "42373000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "221687000", "longTermDebt": "48387000", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-306963000", "totalLiabilities": "92840000", "otherCurrentAssets": "16332000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5980000", "currentNetReceivables": "26169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000", "currentAccountsPayable": "2888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19242000", "totalShareholderEquity": "128847000", "capitalLeaseObligations": "19242000", "otherCurrentLiabilities": "21184000", "totalCurrentLiabilities": "23556000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "69284000", "cashAndShortTermInvestments": "35548000", "commonStockSharesOutstanding": "46050266", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "35548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9190000", "operatingCashflow": "812000", "capitalExpenditures": "3745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10499000", "cashflowFromInvestment": "-5317000", "stockBasedCompensation": "30112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225208000, "cost_of_revenue": 57855000, "gross_profit": 167353000, "research_and_development": 32885000, "selling_general_admin": 44577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8001000, "depreciation_amortisation": 8193000, "ebitda": 192000, "interest_expense": 7702000, "interest_income": null, "other_non_operating": null, "pretax_income": -15703000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15703000, "net_income_continuing_ops": -15703000, "net_income_to_common": -15703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35548000, "short_term_investments": 5980000, "net_receivables": 26169000, "inventory": 42373000, "other_current_assets": null, "total_current_assets": 120422000, "net_ppe": null, "goodwill": null, "intangible_assets": 6750000, "goodwill_and_intangibles": 6750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101265000, "total_assets": 221687000, "short_term_debt": 2372000, "accounts_payable": 2888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23556000, "long_term_debt": 48387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69284000, "total_liabilities": 92840000, "total_debt": 50759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306963000, "total_equity": 128847000, "shares_outstanding": 46050266, "operating_cash_flow": 812000, "stock_based_compensation": 30112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10499000, "free_cash_flow": 4557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8001000", "ebitda": "192000", "netIncome": "-15703000", "grossProfit": "167353000", "depreciation": "None", "totalRevenue": "225208000", "costOfRevenue": "57855000", "interestIncome": "None", "incomeBeforeTax": "-15703000", "interestExpense": "7702000", "operatingIncome": "-7849000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7702000", "nonInterestIncome": "None", "operatingExpenses": "175202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8193000", "sellingGeneralAndAdministrative": "44577000", "netIncomeFromContinuingOperations": "-15703000" }, "balance": { "goodwill": "None", "inventory": "42373000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "221687000", "longTermDebt": "48387000", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-306963000", "totalLiabilities": "92840000", "otherCurrentAssets": "16332000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5980000", "currentNetReceivables": "26169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000", "currentAccountsPayable": "2888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19242000", "totalShareholderEquity": "128847000", "capitalLeaseObligations": "19242000", "otherCurrentLiabilities": "21184000", "totalCurrentLiabilities": "23556000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "69284000", "cashAndShortTermInvestments": "35548000", "commonStockSharesOutstanding": "46050266", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "35548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9190000", "operatingCashflow": "812000", "capitalExpenditures": "3745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10499000", "cashflowFromInvestment": "-5317000", "stockBasedCompensation": "30112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 187338000, "cost_of_revenue": 45361000, "gross_profit": 141977000, "ebit": -1758000, "ebitda": 6079000, "pretax_income": -9964000, "tax_provision": null, "net_income": -9964000, "net_income_to_common": -9964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554000, "total_current_assets": 99217000, "total_assets": 203728000, "short_term_debt": 1969000, "long_term_debt": 47496000, "total_debt": 49465000, "total_liabilities": 99821000, "total_equity": 103907000, "shares_outstanding": 44258000, "goodwill_and_intangibles": 5579000 }, "cash_flow": { "operating_cash_flow": 4535000, "capital_expenditure": 4524000, "free_cash_flow": 9059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24753, "ticker_id": 4949, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1758000", "ebitda": "6079000", "netIncome": "-9964000", "grossProfit": "141977000", "depreciation": "None", "totalRevenue": "187338000", "costOfRevenue": "45361000", "interestIncome": "None", "incomeBeforeTax": "-9964000", "interestExpense": "8206000", "operatingIncome": "-3287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8206000", "nonInterestIncome": "None", "operatingExpenses": "145264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7837000", "sellingGeneralAndAdministrative": "39036000", "netIncomeFromContinuingOperations": "-9964000" }, "balance": { "goodwill": "None", "inventory": "33183000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "203728000", "longTermDebt": "47496000", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5579000", "reportedCurrency": "USD", "retainedEarnings": "-291260000", "totalLiabilities": "99821000", "otherCurrentAssets": "8447000", "totalCurrentAssets": "99217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5928000", "currentNetReceivables": "24105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104511000", "currentAccountsPayable": "8008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68686000", "totalShareholderEquity": "103907000", "capitalLeaseObligations": "21190000", "otherCurrentLiabilities": "20633000", "totalCurrentLiabilities": "30610000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69211000", "cashAndShortTermInvestments": "27554000", "commonStockSharesOutstanding": "44258000", "intangibleAssetsExcludingGoodwill": "5579000", "cashAndCashEquivalentsAtCarryingValue": "27554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10163000", "operatingCashflow": "4535000", "capitalExpenditures": "4524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290000", "cashflowFromInvestment": "-10297000", "stockBasedCompensation": "15906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187338000, "cost_of_revenue": 45361000, "gross_profit": 141977000, "research_and_development": 27767000, "selling_general_admin": 39036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1758000, "depreciation_amortisation": 7837000, "ebitda": 6079000, "interest_expense": 8206000, "interest_income": null, "other_non_operating": null, "pretax_income": -9964000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9964000, "net_income_continuing_ops": -9964000, "net_income_to_common": -9964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27554000, "short_term_investments": 5928000, "net_receivables": 24105000, "inventory": 33183000, "other_current_assets": null, "total_current_assets": 99217000, "net_ppe": null, "goodwill": null, "intangible_assets": 5579000, "goodwill_and_intangibles": 5579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104511000, "total_assets": 203728000, "short_term_debt": 1969000, "accounts_payable": 8008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30610000, "long_term_debt": 47496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69211000, "total_liabilities": 99821000, "total_debt": 49465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291260000, "total_equity": 103907000, "shares_outstanding": 44258000, "operating_cash_flow": 4535000, "stock_based_compensation": 15906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2290000, "free_cash_flow": 9059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1758000", "ebitda": "6079000", "netIncome": "-9964000", "grossProfit": "141977000", "depreciation": "None", "totalRevenue": "187338000", "costOfRevenue": "45361000", "interestIncome": "None", "incomeBeforeTax": "-9964000", "interestExpense": "8206000", "operatingIncome": "-3287000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8206000", "nonInterestIncome": "None", "operatingExpenses": "145264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7837000", "sellingGeneralAndAdministrative": "39036000", "netIncomeFromContinuingOperations": "-9964000" }, "balance": { "goodwill": "None", "inventory": "33183000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "203728000", "longTermDebt": "47496000", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5579000", "reportedCurrency": "USD", "retainedEarnings": "-291260000", "totalLiabilities": "99821000", "otherCurrentAssets": "8447000", "totalCurrentAssets": "99217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5928000", "currentNetReceivables": "24105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104511000", "currentAccountsPayable": "8008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68686000", "totalShareholderEquity": "103907000", "capitalLeaseObligations": "21190000", "otherCurrentLiabilities": "20633000", "totalCurrentLiabilities": "30610000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69211000", "cashAndShortTermInvestments": "27554000", "commonStockSharesOutstanding": "44258000", "intangibleAssetsExcludingGoodwill": "5579000", "cashAndCashEquivalentsAtCarryingValue": "27554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10163000", "operatingCashflow": "4535000", "capitalExpenditures": "4524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290000", "cashflowFromInvestment": "-10297000", "stockBasedCompensation": "15906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 159012000, "cost_of_revenue": 37143000, "gross_profit": 121869000, "ebit": -18881000, "ebitda": -13328000, "pretax_income": -21716000, "tax_provision": 5385105, "net_income": -21716000, "net_income_to_common": -21716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31024000, "total_current_assets": 88004000, "total_assets": 196827000, "short_term_debt": 1547000, "long_term_debt": 46603000, "total_debt": 48150000, "total_liabilities": 101162000, "total_equity": 95665000, "shares_outstanding": 42878543, "goodwill_and_intangibles": 4531000 }, "cash_flow": { "operating_cash_flow": -5716000, "capital_expenditure": 14918000, "free_cash_flow": 9202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24758, "ticker_id": 4949, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18881000", "ebitda": "-13328000", "netIncome": "-21716000", "grossProfit": "121869000", "depreciation": "None", "totalRevenue": "159012000", "costOfRevenue": "37143000", "interestIncome": "None", "incomeBeforeTax": "-21716000", "interestExpense": "2835000", "operatingIncome": "-21462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5385105", "reportedCurrency": "USD", "netInterestIncome": "-952000", "nonInterestIncome": "None", "operatingExpenses": "143331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5553000", "sellingGeneralAndAdministrative": "38412000", "netIncomeFromContinuingOperations": "-23238000" }, "balance": { "goodwill": "None", "inventory": "23020000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "196827000", "longTermDebt": "46603000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4531000", "reportedCurrency": "USD", "retainedEarnings": "-281296000", "totalLiabilities": "101162000", "otherCurrentAssets": "8813000", "totalCurrentAssets": "88004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-6002000", "currentNetReceivables": "25147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108823000", "currentAccountsPayable": "11774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69292000", "totalShareholderEquity": "95665000", "capitalLeaseObligations": "22689000", "otherCurrentLiabilities": "17109000", "totalCurrentLiabilities": "30430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70732000", "cashAndShortTermInvestments": "31024000", "commonStockSharesOutstanding": "42878543", "intangibleAssetsExcludingGoodwill": "4531000", "cashAndCashEquivalentsAtCarryingValue": "31024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6054000", "operatingCashflow": "-5716000", "capitalExpenditures": "14918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1954000", "cashflowFromInvestment": "19253000", "stockBasedCompensation": "14418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159012000, "cost_of_revenue": 37143000, "gross_profit": 121869000, "research_and_development": 27339000, "selling_general_admin": 38412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18881000, "depreciation_amortisation": 5553000, "ebitda": -13328000, "interest_expense": 2835000, "interest_income": null, "other_non_operating": null, "pretax_income": -21716000, "tax_provision": 5385105, "effective_tax_rate": null, "net_income": -21716000, "net_income_continuing_ops": -23238000, "net_income_to_common": -21716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31024000, "short_term_investments": -6002000, "net_receivables": 25147000, "inventory": 23020000, "other_current_assets": null, "total_current_assets": 88004000, "net_ppe": null, "goodwill": null, "intangible_assets": 4531000, "goodwill_and_intangibles": 4531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108823000, "total_assets": 196827000, "short_term_debt": 1547000, "accounts_payable": 11774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30430000, "long_term_debt": 46603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70732000, "total_liabilities": 101162000, "total_debt": 48150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281296000, "total_equity": 95665000, "shares_outstanding": 42878543, "operating_cash_flow": -5716000, "stock_based_compensation": 14418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1954000, "free_cash_flow": 9202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18881000", "ebitda": "-13328000", "netIncome": "-21716000", "grossProfit": "121869000", "depreciation": "None", "totalRevenue": "159012000", "costOfRevenue": "37143000", "interestIncome": "None", "incomeBeforeTax": "-21716000", "interestExpense": "2835000", "operatingIncome": "-21462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5385105", "reportedCurrency": "USD", "netInterestIncome": "-952000", "nonInterestIncome": "None", "operatingExpenses": "143331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5553000", "sellingGeneralAndAdministrative": "38412000", "netIncomeFromContinuingOperations": "-23238000" }, "balance": { "goodwill": "None", "inventory": "23020000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "196827000", "longTermDebt": "46603000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4531000", "reportedCurrency": "USD", "retainedEarnings": "-281296000", "totalLiabilities": "101162000", "otherCurrentAssets": "8813000", "totalCurrentAssets": "88004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-6002000", "currentNetReceivables": "25147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108823000", "currentAccountsPayable": "11774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69292000", "totalShareholderEquity": "95665000", "capitalLeaseObligations": "22689000", "otherCurrentLiabilities": "17109000", "totalCurrentLiabilities": "30430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70732000", "cashAndShortTermInvestments": "31024000", "commonStockSharesOutstanding": "42878543", "intangibleAssetsExcludingGoodwill": "4531000", "cashAndCashEquivalentsAtCarryingValue": "31024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6054000", "operatingCashflow": "-5716000", "capitalExpenditures": "14918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1954000", "cashflowFromInvestment": "19253000", "stockBasedCompensation": "14418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 138584000, "cost_of_revenue": 29775000, "gross_profit": 108809000, "ebit": -28324000, "ebitda": -23471000, "pretax_income": -28948000, "tax_provision": -1613000, "net_income": -28948000, "net_income_to_common": -28948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15284000, "total_current_assets": 98075000, "total_assets": 195387000, "short_term_debt": 1310000, "long_term_debt": 66117000, "total_debt": 67427000, "total_liabilities": 94388000, "total_equity": 100999000, "shares_outstanding": 42083125, "goodwill_and_intangibles": 3649000 }, "cash_flow": { "operating_cash_flow": -16066000, "capital_expenditure": 21253000, "free_cash_flow": 5187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24763, "ticker_id": 4949, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28324000", "ebitda": "-23471000", "netIncome": "-28948000", "grossProfit": "108809000", "depreciation": "None", "totalRevenue": "138584000", "costOfRevenue": "29775000", "interestIncome": "None", "incomeBeforeTax": "-28948000", "interestExpense": "624000", "operatingIncome": "-29707000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1613000", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "138516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25627000", "otherNonOperatingIncome": "1383000", "costofGoodsAndServicesSold": "29775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4853000", "sellingGeneralAndAdministrative": "40906000", "netIncomeFromContinuingOperations": "-28948000" }, "balance": { "goodwill": "None", "inventory": "18905000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "195387000", "longTermDebt": "66117000", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3649000", "reportedCurrency": "USD", "retainedEarnings": "-259580000", "totalLiabilities": "94388000", "otherCurrentAssets": "8195000", "totalCurrentAssets": "98075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33505000", "currentNetReceivables": "22186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97312000", "currentAccountsPayable": "8964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93663000", "shortLongTermDebtTotal": "67427000", "totalShareholderEquity": "100999000", "capitalLeaseObligations": "21715000", "otherCurrentLiabilities": "13479000", "totalCurrentLiabilities": "23753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70635000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "42083125", "intangibleAssetsExcludingGoodwill": "3649000", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3656000", "operatingCashflow": "-16066000", "capitalExpenditures": "21253000", "changeInReceivables": "-4639000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794000", "cashflowFromInvestment": "-3200000", "stockBasedCompensation": "15591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138584000, "cost_of_revenue": 29775000, "gross_profit": 108809000, "research_and_development": 25627000, "selling_general_admin": 40906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28324000, "depreciation_amortisation": 4853000, "ebitda": -23471000, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": -28948000, "tax_provision": -1613000, "effective_tax_rate": null, "net_income": -28948000, "net_income_continuing_ops": -28948000, "net_income_to_common": -28948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15284000, "short_term_investments": 33505000, "net_receivables": 22186000, "inventory": 18905000, "other_current_assets": null, "total_current_assets": 98075000, "net_ppe": null, "goodwill": null, "intangible_assets": 3649000, "goodwill_and_intangibles": 3649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97312000, "total_assets": 195387000, "short_term_debt": 1310000, "accounts_payable": 8964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23753000, "long_term_debt": 66117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70635000, "total_liabilities": 94388000, "total_debt": 67427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259580000, "total_equity": 100999000, "shares_outstanding": 42083125, "operating_cash_flow": -16066000, "stock_based_compensation": 15591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1794000, "free_cash_flow": 5187000, "net_change_in_cash": -17472000 }, "raw_data": { "income": { "ebit": "-28324000", "ebitda": "-23471000", "netIncome": "-28948000", "grossProfit": "108809000", "depreciation": "None", "totalRevenue": "138584000", "costOfRevenue": "29775000", "interestIncome": "None", "incomeBeforeTax": "-28948000", "interestExpense": "624000", "operatingIncome": "-29707000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1613000", "reportedCurrency": "USD", "netInterestIncome": "-624000", "nonInterestIncome": "None", "operatingExpenses": "138516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25627000", "otherNonOperatingIncome": "1383000", "costofGoodsAndServicesSold": "29775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4853000", "sellingGeneralAndAdministrative": "40906000", "netIncomeFromContinuingOperations": "-28948000" }, "balance": { "goodwill": "None", "inventory": "18905000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "195387000", "longTermDebt": "66117000", "shortTermDebt": "1310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3649000", "reportedCurrency": "USD", "retainedEarnings": "-259580000", "totalLiabilities": "94388000", "otherCurrentAssets": "8195000", "totalCurrentAssets": "98075000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33505000", "currentNetReceivables": "22186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97312000", "currentAccountsPayable": "8964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "93663000", "shortLongTermDebtTotal": "67427000", "totalShareholderEquity": "100999000", "capitalLeaseObligations": "21715000", "otherCurrentLiabilities": "13479000", "totalCurrentLiabilities": "23753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70635000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "42083125", "intangibleAssetsExcludingGoodwill": "3649000", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3656000", "operatingCashflow": "-16066000", "capitalExpenditures": "21253000", "changeInReceivables": "-4639000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1794000", "cashflowFromInvestment": "-3200000", "stockBasedCompensation": "15591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 127358000, "cost_of_revenue": 22931000, "gross_profit": 104427000, "ebit": -25629000, "ebitda": -20888000, "pretax_income": -26985000, "tax_provision": 1078000, "net_income": -26985000, "net_income_to_common": -26985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32756000, "total_current_assets": 127049000, "total_assets": 208024000, "short_term_debt": 1834000, "long_term_debt": 65619000, "total_debt": 67453000, "total_liabilities": 95474000, "total_equity": 112550000, "shares_outstanding": 41215000, "goodwill_and_intangibles": 2859000 }, "cash_flow": { "operating_cash_flow": -13405000, "capital_expenditure": 28400000, "free_cash_flow": 14995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24768, "ticker_id": 4949, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25629000", "ebitda": "-20888000", "netIncome": "-26985000", "grossProfit": "104427000", "depreciation": "None", "totalRevenue": "127358000", "costOfRevenue": "22931000", "interestIncome": "None", "incomeBeforeTax": "-26985000", "interestExpense": "1356000", "operatingIncome": "-25416000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "129843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24177000", "otherNonOperatingIncome": "-213000", "costofGoodsAndServicesSold": "22931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4741000", "sellingGeneralAndAdministrative": "32338000", "netIncomeFromContinuingOperations": "-26985000" }, "balance": { "goodwill": "None", "inventory": "16693000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "208024000", "longTermDebt": "65619000", "shortTermDebt": "1834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2859000", "reportedCurrency": "USD", "retainedEarnings": "-230632000", "totalLiabilities": "95474000", "otherCurrentAssets": "8112000", "totalCurrentAssets": "127049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51330000", "currentNetReceivables": "18158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80975000", "currentAccountsPayable": "5923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78116000", "shortLongTermDebtTotal": "67453000", "totalShareholderEquity": "112550000", "capitalLeaseObligations": "22632000", "otherCurrentLiabilities": "16536000", "totalCurrentLiabilities": "24293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71181000", "cashAndShortTermInvestments": "32756000", "commonStockSharesOutstanding": "41215000", "intangibleAssetsExcludingGoodwill": "2859000", "cashAndCashEquivalentsAtCarryingValue": "32756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7478000", "operatingCashflow": "-13405000", "capitalExpenditures": "28400000", "changeInReceivables": "-499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20452000", "cashflowFromInvestment": "-23649000", "stockBasedCompensation": "10919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127358000, "cost_of_revenue": 22931000, "gross_profit": 104427000, "research_and_development": 24177000, "selling_general_admin": 32338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25629000, "depreciation_amortisation": 4741000, "ebitda": -20888000, "interest_expense": 1356000, "interest_income": null, "other_non_operating": null, "pretax_income": -26985000, "tax_provision": 1078000, "effective_tax_rate": null, "net_income": -26985000, "net_income_continuing_ops": -26985000, "net_income_to_common": -26985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32756000, "short_term_investments": 51330000, "net_receivables": 18158000, "inventory": 16693000, "other_current_assets": null, "total_current_assets": 127049000, "net_ppe": null, "goodwill": null, "intangible_assets": 2859000, "goodwill_and_intangibles": 2859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80975000, "total_assets": 208024000, "short_term_debt": 1834000, "accounts_payable": 5923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24293000, "long_term_debt": 65619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71181000, "total_liabilities": 95474000, "total_debt": 67453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230632000, "total_equity": 112550000, "shares_outstanding": 41215000, "operating_cash_flow": -13405000, "stock_based_compensation": 10919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20452000, "free_cash_flow": 14995000, "net_change_in_cash": -16602000 }, "raw_data": { "income": { "ebit": "-25629000", "ebitda": "-20888000", "netIncome": "-26985000", "grossProfit": "104427000", "depreciation": "None", "totalRevenue": "127358000", "costOfRevenue": "22931000", "interestIncome": "None", "incomeBeforeTax": "-26985000", "interestExpense": "1356000", "operatingIncome": "-25416000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1078000", "reportedCurrency": "USD", "netInterestIncome": "-1356000", "nonInterestIncome": "None", "operatingExpenses": "129843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24177000", "otherNonOperatingIncome": "-213000", "costofGoodsAndServicesSold": "22931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4741000", "sellingGeneralAndAdministrative": "32338000", "netIncomeFromContinuingOperations": "-26985000" }, "balance": { "goodwill": "None", "inventory": "16693000", "commonStock": "417000", "currentDebt": "None", "investments": "None", "totalAssets": "208024000", "longTermDebt": "65619000", "shortTermDebt": "1834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2859000", "reportedCurrency": "USD", "retainedEarnings": "-230632000", "totalLiabilities": "95474000", "otherCurrentAssets": "8112000", "totalCurrentAssets": "127049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51330000", "currentNetReceivables": "18158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80975000", "currentAccountsPayable": "5923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78116000", "shortLongTermDebtTotal": "67453000", "totalShareholderEquity": "112550000", "capitalLeaseObligations": "22632000", "otherCurrentLiabilities": "16536000", "totalCurrentLiabilities": "24293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71181000", "cashAndShortTermInvestments": "32756000", "commonStockSharesOutstanding": "41215000", "intangibleAssetsExcludingGoodwill": "2859000", "cashAndCashEquivalentsAtCarryingValue": "32756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7478000", "operatingCashflow": "-13405000", "capitalExpenditures": "28400000", "changeInReceivables": "-499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20452000", "cashflowFromInvestment": "-23649000", "stockBasedCompensation": "10919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 112300000, "cost_of_revenue": 21581000, "gross_profit": 90719000, "ebit": -22732000, "ebitda": -19272000, "pretax_income": -23786000, "tax_provision": 1016000, "net_income": -23786000, "net_income_to_common": -23786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48767000, "total_current_assets": 145251000, "total_assets": 201381000, "short_term_debt": 1726000, "long_term_debt": 52901000, "total_debt": 54627000, "total_liabilities": 78232000, "total_equity": 123149000, "shares_outstanding": 39967000, "goodwill_and_intangibles": 2054000 }, "cash_flow": { "operating_cash_flow": -9626000, "capital_expenditure": 22597000, "free_cash_flow": 12971000, "dividends_paid": 670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24773, "ticker_id": 4949, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22732000", "ebitda": "-19272000", "netIncome": "-23786000", "grossProfit": "90719000", "depreciation": "None", "totalRevenue": "112300000", "costOfRevenue": "21581000", "interestIncome": "None", "incomeBeforeTax": "-23786000", "interestExpense": "1054000", "operatingIncome": "-23182000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "113901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17846000", "otherNonOperatingIncome": "450000", "costofGoodsAndServicesSold": "21581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460000", "sellingGeneralAndAdministrative": "26396000", "netIncomeFromContinuingOperations": "-23786000" }, "balance": { "goodwill": "None", "inventory": "12529000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "201381000", "longTermDebt": "52901000", "shortTermDebt": "1726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2054000", "reportedCurrency": "USD", "retainedEarnings": "-203647000", "totalLiabilities": "78232000", "otherCurrentAssets": "11138000", "totalCurrentAssets": "145251000", "currentLongTermDebt": "863000", "longTermInvestments": "None", "shortTermInvestments": "55199000", "currentNetReceivables": "17618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56130000", "currentAccountsPayable": "4597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38398000", "shortLongTermDebtTotal": "54627000", "totalShareholderEquity": "123149000", "capitalLeaseObligations": "20874000", "otherCurrentLiabilities": "16508000", "totalCurrentLiabilities": "22831000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "55401000", "cashAndShortTermInvestments": "48767000", "commonStockSharesOutstanding": "39967000", "intangibleAssetsExcludingGoodwill": "2054000", "cashAndCashEquivalentsAtCarryingValue": "48767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23786000", "profitLoss": "None", "dividendPayout": "670000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-910000", "operatingCashflow": "-9626000", "capitalExpenditures": "22597000", "changeInReceivables": "-635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40474000", "cashflowFromInvestment": "-16963000", "stockBasedCompensation": "8470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112300000, "cost_of_revenue": 21581000, "gross_profit": 90719000, "research_and_development": 17846000, "selling_general_admin": 26396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22732000, "depreciation_amortisation": 3460000, "ebitda": -19272000, "interest_expense": 1054000, "interest_income": null, "other_non_operating": null, "pretax_income": -23786000, "tax_provision": 1016000, "effective_tax_rate": null, "net_income": -23786000, "net_income_continuing_ops": -23786000, "net_income_to_common": -23786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48767000, "short_term_investments": 55199000, "net_receivables": 17618000, "inventory": 12529000, "other_current_assets": null, "total_current_assets": 145251000, "net_ppe": null, "goodwill": null, "intangible_assets": 2054000, "goodwill_and_intangibles": 2054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56130000, "total_assets": 201381000, "short_term_debt": 1726000, "accounts_payable": 4597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22831000, "long_term_debt": 52901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55401000, "total_liabilities": 78232000, "total_debt": 54627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203647000, "total_equity": 123149000, "shares_outstanding": 39967000, "operating_cash_flow": -9626000, "stock_based_compensation": 8470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16963000, "dividends_paid": 670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40474000, "free_cash_flow": 12971000, "net_change_in_cash": 13885000 }, "raw_data": { "income": { "ebit": "-22732000", "ebitda": "-19272000", "netIncome": "-23786000", "grossProfit": "90719000", "depreciation": "None", "totalRevenue": "112300000", "costOfRevenue": "21581000", "interestIncome": "None", "incomeBeforeTax": "-23786000", "interestExpense": "1054000", "operatingIncome": "-23182000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "113901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17846000", "otherNonOperatingIncome": "450000", "costofGoodsAndServicesSold": "21581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3460000", "sellingGeneralAndAdministrative": "26396000", "netIncomeFromContinuingOperations": "-23786000" }, "balance": { "goodwill": "None", "inventory": "12529000", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "201381000", "longTermDebt": "52901000", "shortTermDebt": "1726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2054000", "reportedCurrency": "USD", "retainedEarnings": "-203647000", "totalLiabilities": "78232000", "otherCurrentAssets": "11138000", "totalCurrentAssets": "145251000", "currentLongTermDebt": "863000", "longTermInvestments": "None", "shortTermInvestments": "55199000", "currentNetReceivables": "17618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56130000", "currentAccountsPayable": "4597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38398000", "shortLongTermDebtTotal": "54627000", "totalShareholderEquity": "123149000", "capitalLeaseObligations": "20874000", "otherCurrentLiabilities": "16508000", "totalCurrentLiabilities": "22831000", "otherNonCurrentLiabilities": "3000", "totalNonCurrentLiabilities": "55401000", "cashAndShortTermInvestments": "48767000", "commonStockSharesOutstanding": "39967000", "intangibleAssetsExcludingGoodwill": "2054000", "cashAndCashEquivalentsAtCarryingValue": "48767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23786000", "profitLoss": "None", "dividendPayout": "670000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-910000", "operatingCashflow": "-9626000", "capitalExpenditures": "22597000", "changeInReceivables": "-635000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40474000", "cashflowFromInvestment": "-16963000", "stockBasedCompensation": "8470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 106712000, "cost_of_revenue": 17349000, "gross_profit": 89363000, "ebit": -29095000, "ebitda": -26218000, "pretax_income": -29135000, "tax_provision": -13000, "net_income": -29122000, "net_income_to_common": -29122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35724000, "total_current_assets": 135021000, "total_assets": 154643000, "short_term_debt": 1736000, "long_term_debt": 1595000, "total_debt": 3331000, "total_liabilities": 22490000, "total_equity": 132153000, "shares_outstanding": 39235000, "goodwill_and_intangibles": 1515000 }, "cash_flow": { "operating_cash_flow": -19872000, "capital_expenditure": 5226000, "free_cash_flow": -14646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24778, "ticker_id": 4949, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29095000", "ebitda": "-26218000", "netIncome": "-29122000", "grossProfit": "89363000", "depreciation": "None", "totalRevenue": "106712000", "costOfRevenue": "17349000", "interestIncome": "2364000", "incomeBeforeTax": "-29135000", "interestExpense": "40000", "operatingIncome": "-31406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "120769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2877000", "sellingGeneralAndAdministrative": "31305000", "netIncomeFromContinuingOperations": "-29135000" }, "balance": { "goodwill": "None", "inventory": "13861000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "154643000", "longTermDebt": "1595000", "shortTermDebt": "1736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1515000", "reportedCurrency": "USD", "retainedEarnings": "-179861000", "totalLiabilities": "22490000", "otherCurrentAssets": "7706000", "totalCurrentAssets": "135021000", "currentLongTermDebt": "1736000", "longTermInvestments": "None", "shortTermInvestments": "60786000", "currentNetReceivables": "16944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19622000", "currentAccountsPayable": "8262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18107000", "shortLongTermDebtTotal": "4926000", "totalShareholderEquity": "132153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10868000", "totalCurrentLiabilities": "20880000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "35724000", "commonStockSharesOutstanding": "39235000", "intangibleAssetsExcludingGoodwill": "1515000", "cashAndCashEquivalentsAtCarryingValue": "35724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3767000", "operatingCashflow": "-19872000", "capitalExpenditures": "5226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031000", "cashflowFromInvestment": "27271000", "stockBasedCompensation": "10304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106712000, "cost_of_revenue": 17349000, "gross_profit": 89363000, "research_and_development": 17514000, "selling_general_admin": 31305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29095000, "depreciation_amortisation": 2877000, "ebitda": -26218000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -29135000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -29122000, "net_income_continuing_ops": -29135000, "net_income_to_common": -29122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35724000, "short_term_investments": 60786000, "net_receivables": 16944000, "inventory": 13861000, "other_current_assets": null, "total_current_assets": 135021000, "net_ppe": null, "goodwill": null, "intangible_assets": 1515000, "goodwill_and_intangibles": 1515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19622000, "total_assets": 154643000, "short_term_debt": 1736000, "accounts_payable": 8262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20880000, "long_term_debt": 1595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1610000, "total_liabilities": 22490000, "total_debt": 3331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179861000, "total_equity": 132153000, "shares_outstanding": 39235000, "operating_cash_flow": -19872000, "stock_based_compensation": 10304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4031000, "free_cash_flow": -14646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29095000", "ebitda": "-26218000", "netIncome": "-29122000", "grossProfit": "89363000", "depreciation": "None", "totalRevenue": "106712000", "costOfRevenue": "17349000", "interestIncome": "2364000", "incomeBeforeTax": "-29135000", "interestExpense": "40000", "operatingIncome": "-31406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "120769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2877000", "sellingGeneralAndAdministrative": "31305000", "netIncomeFromContinuingOperations": "-29135000" }, "balance": { "goodwill": "None", "inventory": "13861000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "154643000", "longTermDebt": "1595000", "shortTermDebt": "1736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1515000", "reportedCurrency": "USD", "retainedEarnings": "-179861000", "totalLiabilities": "22490000", "otherCurrentAssets": "7706000", "totalCurrentAssets": "135021000", "currentLongTermDebt": "1736000", "longTermInvestments": "None", "shortTermInvestments": "60786000", "currentNetReceivables": "16944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19622000", "currentAccountsPayable": "8262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18107000", "shortLongTermDebtTotal": "4926000", "totalShareholderEquity": "132153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10868000", "totalCurrentLiabilities": "20880000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "1610000", "cashAndShortTermInvestments": "35724000", "commonStockSharesOutstanding": "39235000", "intangibleAssetsExcludingGoodwill": "1515000", "cashAndCashEquivalentsAtCarryingValue": "35724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3767000", "operatingCashflow": "-19872000", "capitalExpenditures": "5226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031000", "cashflowFromInvestment": "27271000", "stockBasedCompensation": "10304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 83937000, "cost_of_revenue": 12923000, "gross_profit": 71014000, "ebit": -21189000, "ebitda": -20338000, "pretax_income": -22397000, "tax_provision": 661000, "net_income": -22397000, "net_income_to_common": -22397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24294000, "total_current_assets": 150953000, "total_assets": 160173000, "short_term_debt": 28000, "long_term_debt": 35000, "total_debt": 63000, "total_liabilities": 13191000, "total_equity": 146982000, "shares_outstanding": 37127000, "goodwill_and_intangibles": 1181000 }, "cash_flow": { "operating_cash_flow": -17862000, "capital_expenditure": 6603000, "free_cash_flow": -11259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24783, "ticker_id": 4949, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21189000", "ebitda": "-20338000", "netIncome": "-22397000", "grossProfit": "71014000", "depreciation": "None", "totalRevenue": "83937000", "costOfRevenue": "12923000", "interestIncome": "317000", "incomeBeforeTax": "-22397000", "interestExpense": "1208000", "operatingIncome": "-20500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "91514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11773000", "otherNonOperatingIncome": "-770000", "costofGoodsAndServicesSold": "12923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "23124000", "netIncomeFromContinuingOperations": "-22397000" }, "balance": { "goodwill": "None", "inventory": "11982000", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "160173000", "longTermDebt": "35000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1181000", "reportedCurrency": "USD", "retainedEarnings": "-150726000", "totalLiabilities": "13191000", "otherCurrentAssets": "7045000", "totalCurrentAssets": "150953000", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "92311000", "currentNetReceivables": "15321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9220000", "currentAccountsPayable": "4517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8039000", "shortLongTermDebtTotal": "63000", "totalShareholderEquity": "146982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8481000", "totalCurrentLiabilities": "13044000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "147000", "cashAndShortTermInvestments": "24294000", "commonStockSharesOutstanding": "37127000", "intangibleAssetsExcludingGoodwill": "1181000", "cashAndCashEquivalentsAtCarryingValue": "24294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6009000", "operatingCashflow": "-17862000", "capitalExpenditures": "6603000", "changeInReceivables": "-5108000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109842000", "cashflowFromInvestment": "-98193000", "stockBasedCompensation": "7606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6213000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83937000, "cost_of_revenue": 12923000, "gross_profit": 71014000, "research_and_development": 11773000, "selling_general_admin": 23124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21189000, "depreciation_amortisation": 851000, "ebitda": -20338000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": -22397000, "tax_provision": 661000, "effective_tax_rate": null, "net_income": -22397000, "net_income_continuing_ops": -22397000, "net_income_to_common": -22397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24294000, "short_term_investments": 92311000, "net_receivables": 15321000, "inventory": 11982000, "other_current_assets": null, "total_current_assets": 150953000, "net_ppe": null, "goodwill": null, "intangible_assets": 1181000, "goodwill_and_intangibles": 1181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9220000, "total_assets": 160173000, "short_term_debt": 28000, "accounts_payable": 4517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13044000, "long_term_debt": 35000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147000, "total_liabilities": 13191000, "total_debt": 63000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150726000, "total_equity": 146982000, "shares_outstanding": 37127000, "operating_cash_flow": -17862000, "stock_based_compensation": 7606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109842000, "free_cash_flow": -11259000, "net_change_in_cash": -6213000 }, "raw_data": { "income": { "ebit": "-21189000", "ebitda": "-20338000", "netIncome": "-22397000", "grossProfit": "71014000", "depreciation": "None", "totalRevenue": "83937000", "costOfRevenue": "12923000", "interestIncome": "317000", "incomeBeforeTax": "-22397000", "interestExpense": "1208000", "operatingIncome": "-20500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "91514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11773000", "otherNonOperatingIncome": "-770000", "costofGoodsAndServicesSold": "12923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "23124000", "netIncomeFromContinuingOperations": "-22397000" }, "balance": { "goodwill": "None", "inventory": "11982000", "commonStock": "389000", "currentDebt": "None", "investments": "None", "totalAssets": "160173000", "longTermDebt": "35000", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1181000", "reportedCurrency": "USD", "retainedEarnings": "-150726000", "totalLiabilities": "13191000", "otherCurrentAssets": "7045000", "totalCurrentAssets": "150953000", "currentLongTermDebt": "28000", "longTermInvestments": "None", "shortTermInvestments": "92311000", "currentNetReceivables": "15321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9220000", "currentAccountsPayable": "4517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8039000", "shortLongTermDebtTotal": "63000", "totalShareholderEquity": "146982000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8481000", "totalCurrentLiabilities": "13044000", "otherNonCurrentLiabilities": "112000", "totalNonCurrentLiabilities": "147000", "cashAndShortTermInvestments": "24294000", "commonStockSharesOutstanding": "37127000", "intangibleAssetsExcludingGoodwill": "1181000", "cashAndCashEquivalentsAtCarryingValue": "24294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6009000", "operatingCashflow": "-17862000", "capitalExpenditures": "6603000", "changeInReceivables": "-5108000", "changeInExchangeRate": "None", "cashflowFromFinancing": "109842000", "cashflowFromInvestment": "-98193000", "stockBasedCompensation": "7606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6213000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 61457000, "cost_of_revenue": 15268000, "gross_profit": 46189000, "ebit": -2832000, "ebitda": -2832000, "pretax_income": -19584000, "tax_provision": null, "net_income": -19584000, "net_income_to_common": -19584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82654000, "total_current_assets": 184708000, "total_assets": 289488000, "short_term_debt": 2115000, "long_term_debt": null, "total_debt": 2115000, "total_liabilities": 44680000, "total_equity": 244808000, "shares_outstanding": 51591504, "goodwill_and_intangibles": 7270000 }, "cash_flow": { "operating_cash_flow": 1565000, "capital_expenditure": 2789000, "free_cash_flow": 4354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24746, "ticker_id": 4949, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2832000", "netIncome": "-19584000", "grossProfit": "46189000", "depreciation": "None", "totalRevenue": "61457000", "costOfRevenue": "15268000", "interestIncome": "None", "incomeBeforeTax": "-19584000", "interestExpense": "694000", "operatingIncome": "-2832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-694000", "nonInterestIncome": "None", "operatingExpenses": "49021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12871000", "netIncomeFromContinuingOperations": "-19584000" }, "balance": { "goodwill": "None", "inventory": "46074000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "289488000", "longTermDebt": "None", "shortTermDebt": "2115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7270000", "reportedCurrency": "USD", "retainedEarnings": "-326547000", "totalLiabilities": "44680000", "otherCurrentAssets": "27667000", "totalCurrentAssets": "184708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18947000", "currentNetReceivables": "28313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20642000", "totalShareholderEquity": "244808000", "capitalLeaseObligations": "20642000", "otherCurrentLiabilities": "23898000", "totalCurrentLiabilities": "26013000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "18667000", "cashAndShortTermInvestments": "82654000", "commonStockSharesOutstanding": "51591504", "intangibleAssetsExcludingGoodwill": "7270000", "cashAndCashEquivalentsAtCarryingValue": "82654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3701000", "operatingCashflow": "1565000", "capitalExpenditures": "2789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59505000", "cashflowFromInvestment": "-15964000", "stockBasedCompensation": "6843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61457000, "cost_of_revenue": 15268000, "gross_profit": 46189000, "research_and_development": 7517000, "selling_general_admin": 12871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2832000, "depreciation_amortisation": null, "ebitda": -2832000, "interest_expense": 694000, "interest_income": null, "other_non_operating": null, "pretax_income": -19584000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19584000, "net_income_continuing_ops": -19584000, "net_income_to_common": -19584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82654000, "short_term_investments": 18947000, "net_receivables": 28313000, "inventory": 46074000, "other_current_assets": null, "total_current_assets": 184708000, "net_ppe": null, "goodwill": null, "intangible_assets": 7270000, "goodwill_and_intangibles": 7270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104780000, "total_assets": 289488000, "short_term_debt": 2115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18667000, "total_liabilities": 44680000, "total_debt": 2115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326547000, "total_equity": 244808000, "shares_outstanding": 51591504, "operating_cash_flow": 1565000, "stock_based_compensation": 6843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59505000, "free_cash_flow": 4354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2832000", "netIncome": "-19584000", "grossProfit": "46189000", "depreciation": "None", "totalRevenue": "61457000", "costOfRevenue": "15268000", "interestIncome": "None", "incomeBeforeTax": "-19584000", "interestExpense": "694000", "operatingIncome": "-2832000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-694000", "nonInterestIncome": "None", "operatingExpenses": "49021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7517000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12871000", "netIncomeFromContinuingOperations": "-19584000" }, "balance": { "goodwill": "None", "inventory": "46074000", "commonStock": "532000", "currentDebt": "None", "investments": "None", "totalAssets": "289488000", "longTermDebt": "None", "shortTermDebt": "2115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7270000", "reportedCurrency": "USD", "retainedEarnings": "-326547000", "totalLiabilities": "44680000", "otherCurrentAssets": "27667000", "totalCurrentAssets": "184708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18947000", "currentNetReceivables": "28313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104780000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20642000", "totalShareholderEquity": "244808000", "capitalLeaseObligations": "20642000", "otherCurrentLiabilities": "23898000", "totalCurrentLiabilities": "26013000", "otherNonCurrentLiabilities": "140000", "totalNonCurrentLiabilities": "18667000", "cashAndShortTermInvestments": "82654000", "commonStockSharesOutstanding": "51591504", "intangibleAssetsExcludingGoodwill": "7270000", "cashAndCashEquivalentsAtCarryingValue": "82654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3701000", "operatingCashflow": "1565000", "capitalExpenditures": "2789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59505000", "cashflowFromInvestment": "-15964000", "stockBasedCompensation": "6843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 59904000, "cost_of_revenue": 15495000, "gross_profit": 44409000, "ebit": -11438000, "ebitda": -8499000, "pretax_income": -13156000, "tax_provision": null, "net_income": -13156000, "net_income_to_common": -13156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35548000, "total_current_assets": 120422000, "total_assets": 221687000, "short_term_debt": 2372000, "long_term_debt": 48387000, "total_debt": 50759000, "total_liabilities": 92840000, "total_equity": 128847000, "shares_outstanding": 46929309, "goodwill_and_intangibles": 6750000 }, "cash_flow": { "operating_cash_flow": 3038000, "capital_expenditure": 1247000, "free_cash_flow": 4285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24747, "ticker_id": 4949, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11438000", "ebitda": "-8499000", "netIncome": "-13156000", "grossProfit": "44409000", "depreciation": "None", "totalRevenue": "59904000", "costOfRevenue": "15495000", "interestIncome": "None", "incomeBeforeTax": "-13156000", "interestExpense": "1718000", "operatingIncome": "-9772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "54181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "14594000", "netIncomeFromContinuingOperations": "-13156000" }, "balance": { "goodwill": "None", "inventory": "42373000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "221687000", "longTermDebt": "48387000", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-306963000", "totalLiabilities": "92840000", "otherCurrentAssets": "16332000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5980000", "currentNetReceivables": "26169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000", "currentAccountsPayable": "2888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19242000", "totalShareholderEquity": "128847000", "capitalLeaseObligations": "19242000", "otherCurrentLiabilities": "21184000", "totalCurrentLiabilities": "23556000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "69284000", "cashAndShortTermInvestments": "35548000", "commonStockSharesOutstanding": "46929309", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "35548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1792000", "operatingCashflow": "3038000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4566000", "cashflowFromInvestment": "4042000", "stockBasedCompensation": "16611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59904000, "cost_of_revenue": 15495000, "gross_profit": 44409000, "research_and_development": 12376000, "selling_general_admin": 14594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11438000, "depreciation_amortisation": 2939000, "ebitda": -8499000, "interest_expense": 1718000, "interest_income": null, "other_non_operating": null, "pretax_income": -13156000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13156000, "net_income_continuing_ops": -13156000, "net_income_to_common": -13156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35548000, "short_term_investments": 5980000, "net_receivables": 26169000, "inventory": 42373000, "other_current_assets": null, "total_current_assets": 120422000, "net_ppe": null, "goodwill": null, "intangible_assets": 6750000, "goodwill_and_intangibles": 6750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101265000, "total_assets": 221687000, "short_term_debt": 2372000, "accounts_payable": 2888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23556000, "long_term_debt": 48387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69284000, "total_liabilities": 92840000, "total_debt": 50759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306963000, "total_equity": 128847000, "shares_outstanding": 46929309, "operating_cash_flow": 3038000, "stock_based_compensation": 16611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4566000, "free_cash_flow": 4285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11438000", "ebitda": "-8499000", "netIncome": "-13156000", "grossProfit": "44409000", "depreciation": "None", "totalRevenue": "59904000", "costOfRevenue": "15495000", "interestIncome": "None", "incomeBeforeTax": "-13156000", "interestExpense": "1718000", "operatingIncome": "-9772000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "54181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "14594000", "netIncomeFromContinuingOperations": "-13156000" }, "balance": { "goodwill": "None", "inventory": "42373000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "221687000", "longTermDebt": "48387000", "shortTermDebt": "2372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-306963000", "totalLiabilities": "92840000", "otherCurrentAssets": "16332000", "totalCurrentAssets": "120422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5980000", "currentNetReceivables": "26169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000", "currentAccountsPayable": "2888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19242000", "totalShareholderEquity": "128847000", "capitalLeaseObligations": "19242000", "otherCurrentLiabilities": "21184000", "totalCurrentLiabilities": "23556000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "69284000", "cashAndShortTermInvestments": "35548000", "commonStockSharesOutstanding": "46929309", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "35548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1792000", "operatingCashflow": "3038000", "capitalExpenditures": "1247000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4566000", "cashflowFromInvestment": "4042000", "stockBasedCompensation": "16611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 60082000, "cost_of_revenue": 14089000, "gross_profit": 45993000, "ebit": 10919000, "ebitda": 12649000, "pretax_income": 708000, "tax_provision": null, "net_income": 708000, "net_income_to_common": 708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23902000, "total_current_assets": 114456000, "total_assets": 216400000, "short_term_debt": 2336000, "long_term_debt": 48162000, "total_debt": 50498000, "total_liabilities": 95595000, "total_equity": 120805000, "shares_outstanding": 45905069, "goodwill_and_intangibles": 6433000 }, "cash_flow": { "operating_cash_flow": 3223000, "capital_expenditure": 1865000, "free_cash_flow": 5088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24749, "ticker_id": 4949, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10919000", "ebitda": "12649000", "netIncome": "708000", "grossProfit": "45993000", "depreciation": "None", "totalRevenue": "60082000", "costOfRevenue": "14089000", "interestIncome": "None", "incomeBeforeTax": "708000", "interestExpense": "10211000", "operatingIncome": "1912000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1757000", "nonInterestIncome": "None", "operatingExpenses": "44081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730000", "sellingGeneralAndAdministrative": "10836000", "netIncomeFromContinuingOperations": "708000" }, "balance": { "goodwill": "None", "inventory": "40581000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "216400000", "longTermDebt": "48162000", "shortTermDebt": "2336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6433000", "reportedCurrency": "USD", "retainedEarnings": "-293807000", "totalLiabilities": "95595000", "otherCurrentAssets": "7309000", "totalCurrentAssets": "114456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11889000", "currentNetReceivables": "30775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101944000", "currentAccountsPayable": "25672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67914000", "totalShareholderEquity": "120805000", "capitalLeaseObligations": "19752000", "otherCurrentLiabilities": "25672000", "totalCurrentLiabilities": "28008000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "67587000", "cashAndShortTermInvestments": "23902000", "commonStockSharesOutstanding": "45905069", "intangibleAssetsExcludingGoodwill": "6433000", "cashAndCashEquivalentsAtCarryingValue": "23902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3807000", "operatingCashflow": "3223000", "capitalExpenditures": "1865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394000", "cashflowFromInvestment": "-3751000", "stockBasedCompensation": "5424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60082000, "cost_of_revenue": 14089000, "gross_profit": 45993000, "research_and_development": 7565000, "selling_general_admin": 10836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10919000, "depreciation_amortisation": 1730000, "ebitda": 12649000, "interest_expense": 10211000, "interest_income": null, "other_non_operating": null, "pretax_income": 708000, "tax_provision": null, "effective_tax_rate": null, "net_income": 708000, "net_income_continuing_ops": 708000, "net_income_to_common": 708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23902000, "short_term_investments": 11889000, "net_receivables": 30775000, "inventory": 40581000, "other_current_assets": null, "total_current_assets": 114456000, "net_ppe": null, "goodwill": null, "intangible_assets": 6433000, "goodwill_and_intangibles": 6433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101944000, "total_assets": 216400000, "short_term_debt": 2336000, "accounts_payable": 25672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28008000, "long_term_debt": 48162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67587000, "total_liabilities": 95595000, "total_debt": 50498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293807000, "total_equity": 120805000, "shares_outstanding": 45905069, "operating_cash_flow": 3223000, "stock_based_compensation": 5424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2394000, "free_cash_flow": 5088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10919000", "ebitda": "12649000", "netIncome": "708000", "grossProfit": "45993000", "depreciation": "None", "totalRevenue": "60082000", "costOfRevenue": "14089000", "interestIncome": "None", "incomeBeforeTax": "708000", "interestExpense": "10211000", "operatingIncome": "1912000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1757000", "nonInterestIncome": "None", "operatingExpenses": "44081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730000", "sellingGeneralAndAdministrative": "10836000", "netIncomeFromContinuingOperations": "708000" }, "balance": { "goodwill": "None", "inventory": "40581000", "commonStock": "461000", "currentDebt": "None", "investments": "None", "totalAssets": "216400000", "longTermDebt": "48162000", "shortTermDebt": "2336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6433000", "reportedCurrency": "USD", "retainedEarnings": "-293807000", "totalLiabilities": "95595000", "otherCurrentAssets": "7309000", "totalCurrentAssets": "114456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11889000", "currentNetReceivables": "30775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101944000", "currentAccountsPayable": "25672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67914000", "totalShareholderEquity": "120805000", "capitalLeaseObligations": "19752000", "otherCurrentLiabilities": "25672000", "totalCurrentLiabilities": "28008000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "67587000", "cashAndShortTermInvestments": "23902000", "commonStockSharesOutstanding": "45905069", "intangibleAssetsExcludingGoodwill": "6433000", "cashAndCashEquivalentsAtCarryingValue": "23902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3807000", "operatingCashflow": "3223000", "capitalExpenditures": "1865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2394000", "cashflowFromInvestment": "-3751000", "stockBasedCompensation": "5424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 56662000, "cost_of_revenue": 14644000, "gross_profit": 42018000, "ebit": 2556000, "ebitda": 4376000, "pretax_income": 579000, "tax_provision": null, "net_income": 579000, "net_income_to_common": 579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26036000, "total_current_assets": 103419000, "total_assets": 205453000, "short_term_debt": 2210000, "long_term_debt": 47938000, "total_debt": 50148000, "total_liabilities": 93177000, "total_equity": 112276000, "shares_outstanding": 45605419, "goodwill_and_intangibles": 6115000 }, "cash_flow": { "operating_cash_flow": 7730000, "capital_expenditure": 722000, "free_cash_flow": 8452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24750, "ticker_id": 4949, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2556000", "ebitda": "4376000", "netIncome": "579000", "grossProfit": "42018000", "depreciation": "None", "totalRevenue": "56662000", "costOfRevenue": "14644000", "interestIncome": "None", "incomeBeforeTax": "579000", "interestExpense": "1977000", "operatingIncome": "1672000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1977000", "nonInterestIncome": "None", "operatingExpenses": "40346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1820000", "sellingGeneralAndAdministrative": "9689000", "netIncomeFromContinuingOperations": "579000" }, "balance": { "goodwill": "None", "inventory": "36774000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "205453000", "longTermDebt": "47938000", "shortTermDebt": "2210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6115000", "reportedCurrency": "USD", "retainedEarnings": "-294515000", "totalLiabilities": "93177000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "103419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9886000", "currentNetReceivables": "28029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102034000", "currentAccountsPayable": "22770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68188000", "totalShareholderEquity": "112276000", "capitalLeaseObligations": "20250000", "otherCurrentLiabilities": "-2210000", "totalCurrentLiabilities": "24980000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "68197000", "cashAndShortTermInvestments": "26036000", "commonStockSharesOutstanding": "45605419", "intangibleAssetsExcludingGoodwill": "6115000", "cashAndCashEquivalentsAtCarryingValue": "26036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1270000", "operatingCashflow": "7730000", "capitalExpenditures": "722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1157000", "cashflowFromInvestment": "-6947000", "stockBasedCompensation": "5168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56662000, "cost_of_revenue": 14644000, "gross_profit": 42018000, "research_and_development": 6853000, "selling_general_admin": 9689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2556000, "depreciation_amortisation": 1820000, "ebitda": 4376000, "interest_expense": 1977000, "interest_income": null, "other_non_operating": null, "pretax_income": 579000, "tax_provision": null, "effective_tax_rate": null, "net_income": 579000, "net_income_continuing_ops": 579000, "net_income_to_common": 579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26036000, "short_term_investments": 9886000, "net_receivables": 28029000, "inventory": 36774000, "other_current_assets": null, "total_current_assets": 103419000, "net_ppe": null, "goodwill": null, "intangible_assets": 6115000, "goodwill_and_intangibles": 6115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102034000, "total_assets": 205453000, "short_term_debt": 2210000, "accounts_payable": 22770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24980000, "long_term_debt": 47938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68197000, "total_liabilities": 93177000, "total_debt": 50148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294515000, "total_equity": 112276000, "shares_outstanding": 45605419, "operating_cash_flow": 7730000, "stock_based_compensation": 5168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1157000, "free_cash_flow": 8452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2556000", "ebitda": "4376000", "netIncome": "579000", "grossProfit": "42018000", "depreciation": "None", "totalRevenue": "56662000", "costOfRevenue": "14644000", "interestIncome": "None", "incomeBeforeTax": "579000", "interestExpense": "1977000", "operatingIncome": "1672000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1977000", "nonInterestIncome": "None", "operatingExpenses": "40346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1820000", "sellingGeneralAndAdministrative": "9689000", "netIncomeFromContinuingOperations": "579000" }, "balance": { "goodwill": "None", "inventory": "36774000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "205453000", "longTermDebt": "47938000", "shortTermDebt": "2210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6115000", "reportedCurrency": "USD", "retainedEarnings": "-294515000", "totalLiabilities": "93177000", "otherCurrentAssets": "2694000", "totalCurrentAssets": "103419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9886000", "currentNetReceivables": "28029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102034000", "currentAccountsPayable": "22770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68188000", "totalShareholderEquity": "112276000", "capitalLeaseObligations": "20250000", "otherCurrentLiabilities": "-2210000", "totalCurrentLiabilities": "24980000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "68197000", "cashAndShortTermInvestments": "26036000", "commonStockSharesOutstanding": "45605419", "intangibleAssetsExcludingGoodwill": "6115000", "cashAndCashEquivalentsAtCarryingValue": "26036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1270000", "operatingCashflow": "7730000", "capitalExpenditures": "722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1157000", "cashflowFromInvestment": "-6947000", "stockBasedCompensation": "5168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 48560000, "cost_of_revenue": 13627000, "gross_profit": 34933000, "ebit": -1584000, "ebitda": 298000, "pretax_income": -3834000, "tax_provision": null, "net_income": -3834000, "net_income_to_common": -3834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18096000, "total_current_assets": 93070000, "total_assets": 196165000, "short_term_debt": 2087000, "long_term_debt": 47716000, "total_debt": 49803000, "total_liabilities": 90800000, "total_equity": 105365000, "shares_outstanding": 45204000, "goodwill_and_intangibles": 5881000 }, "cash_flow": { "operating_cash_flow": -13179000, "capital_expenditure": 256000, "free_cash_flow": -12923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24751, "ticker_id": 4949, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1584000", "ebitda": "298000", "netIncome": "-3834000", "grossProfit": "34933000", "depreciation": "None", "totalRevenue": "48560000", "costOfRevenue": "13627000", "interestIncome": "None", "incomeBeforeTax": "-3834000", "interestExpense": "2250000", "operatingIncome": "-1661000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2250000", "nonInterestIncome": "None", "operatingExpenses": "36594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882000", "sellingGeneralAndAdministrative": "9458000", "netIncomeFromContinuingOperations": "-3834000" }, "balance": { "goodwill": "None", "inventory": "35504000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "196165000", "longTermDebt": "47716000", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5881000", "reportedCurrency": "USD", "retainedEarnings": "-295094000", "totalLiabilities": "90800000", "otherCurrentAssets": "9202000", "totalCurrentAssets": "93070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3973000", "currentNetReceivables": "26295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103095000", "currentAccountsPayable": "19658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68443000", "totalShareholderEquity": "105365000", "capitalLeaseObligations": "20727000", "otherCurrentLiabilities": "19658000", "totalCurrentLiabilities": "21745000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "69055000", "cashAndShortTermInvestments": "18096000", "commonStockSharesOutstanding": "45204000", "intangibleAssetsExcludingGoodwill": "5881000", "cashAndCashEquivalentsAtCarryingValue": "18096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2321000", "operatingCashflow": "-13179000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2382000", "cashflowFromInvestment": "1339000", "stockBasedCompensation": "2909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48560000, "cost_of_revenue": 13627000, "gross_profit": 34933000, "research_and_development": 6091000, "selling_general_admin": 9458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1584000, "depreciation_amortisation": 1882000, "ebitda": 298000, "interest_expense": 2250000, "interest_income": null, "other_non_operating": null, "pretax_income": -3834000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3834000, "net_income_continuing_ops": -3834000, "net_income_to_common": -3834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18096000, "short_term_investments": 3973000, "net_receivables": 26295000, "inventory": 35504000, "other_current_assets": null, "total_current_assets": 93070000, "net_ppe": null, "goodwill": null, "intangible_assets": 5881000, "goodwill_and_intangibles": 5881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103095000, "total_assets": 196165000, "short_term_debt": 2087000, "accounts_payable": 19658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21745000, "long_term_debt": 47716000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69055000, "total_liabilities": 90800000, "total_debt": 49803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295094000, "total_equity": 105365000, "shares_outstanding": 45204000, "operating_cash_flow": -13179000, "stock_based_compensation": 2909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2382000, "free_cash_flow": -12923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1584000", "ebitda": "298000", "netIncome": "-3834000", "grossProfit": "34933000", "depreciation": "None", "totalRevenue": "48560000", "costOfRevenue": "13627000", "interestIncome": "None", "incomeBeforeTax": "-3834000", "interestExpense": "2250000", "operatingIncome": "-1661000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2250000", "nonInterestIncome": "None", "operatingExpenses": "36594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1882000", "sellingGeneralAndAdministrative": "9458000", "netIncomeFromContinuingOperations": "-3834000" }, "balance": { "goodwill": "None", "inventory": "35504000", "commonStock": "455000", "currentDebt": "None", "investments": "None", "totalAssets": "196165000", "longTermDebt": "47716000", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5881000", "reportedCurrency": "USD", "retainedEarnings": "-295094000", "totalLiabilities": "90800000", "otherCurrentAssets": "9202000", "totalCurrentAssets": "93070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3973000", "currentNetReceivables": "26295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103095000", "currentAccountsPayable": "19658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68443000", "totalShareholderEquity": "105365000", "capitalLeaseObligations": "20727000", "otherCurrentLiabilities": "19658000", "totalCurrentLiabilities": "21745000", "otherNonCurrentLiabilities": "141000", "totalNonCurrentLiabilities": "69055000", "cashAndShortTermInvestments": "18096000", "commonStockSharesOutstanding": "45204000", "intangibleAssetsExcludingGoodwill": "5881000", "cashAndCashEquivalentsAtCarryingValue": "18096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2321000", "operatingCashflow": "-13179000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2382000", "cashflowFromInvestment": "1339000", "stockBasedCompensation": "2909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 49405000, "cost_of_revenue": 11830000, "gross_profit": 37575000, "ebit": 2250000, "ebitda": 4165000, "pretax_income": 450000, "tax_provision": null, "net_income": 450000, "net_income_to_common": 450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27554000, "total_current_assets": 99217000, "total_assets": 203728000, "short_term_debt": 1969000, "long_term_debt": 47496000, "total_debt": 49465000, "total_liabilities": 99821000, "total_equity": 103907000, "shares_outstanding": 48065000, "goodwill_and_intangibles": 5579000 }, "cash_flow": { "operating_cash_flow": 8735000, "capital_expenditure": 813000, "free_cash_flow": 9548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24752, "ticker_id": 4949, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2250000", "ebitda": "4165000", "netIncome": "450000", "grossProfit": "37575000", "depreciation": "None", "totalRevenue": "49405000", "costOfRevenue": "11830000", "interestIncome": "None", "incomeBeforeTax": "450000", "interestExpense": "1801000", "operatingIncome": "2017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1801000", "nonInterestIncome": "None", "operatingExpenses": "35558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "8830000", "netIncomeFromContinuingOperations": "450000" }, "balance": { "goodwill": "None", "inventory": "33183000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "203728000", "longTermDebt": "47496000", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5579000", "reportedCurrency": "USD", "retainedEarnings": "-291260000", "totalLiabilities": "99821000", "otherCurrentAssets": "8447000", "totalCurrentAssets": "99217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5928000", "currentNetReceivables": "24105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104511000", "currentAccountsPayable": "8008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68686000", "totalShareholderEquity": "103907000", "capitalLeaseObligations": "21190000", "otherCurrentLiabilities": "20633000", "totalCurrentLiabilities": "30610000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69211000", "cashAndShortTermInvestments": "27554000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "5579000", "cashAndCashEquivalentsAtCarryingValue": "27554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3820000", "operatingCashflow": "8735000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "970000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "3076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49405000, "cost_of_revenue": 11830000, "gross_profit": 37575000, "research_and_development": 6731000, "selling_general_admin": 8830000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2250000, "depreciation_amortisation": 1915000, "ebitda": 4165000, "interest_expense": 1801000, "interest_income": null, "other_non_operating": null, "pretax_income": 450000, "tax_provision": null, "effective_tax_rate": null, "net_income": 450000, "net_income_continuing_ops": 450000, "net_income_to_common": 450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27554000, "short_term_investments": 5928000, "net_receivables": 24105000, "inventory": 33183000, "other_current_assets": null, "total_current_assets": 99217000, "net_ppe": null, "goodwill": null, "intangible_assets": 5579000, "goodwill_and_intangibles": 5579000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104511000, "total_assets": 203728000, "short_term_debt": 1969000, "accounts_payable": 8008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30610000, "long_term_debt": 47496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69211000, "total_liabilities": 99821000, "total_debt": 49465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291260000, "total_equity": 103907000, "shares_outstanding": 48065000, "operating_cash_flow": 8735000, "stock_based_compensation": 3076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 970000, "free_cash_flow": 9548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2250000", "ebitda": "4165000", "netIncome": "450000", "grossProfit": "37575000", "depreciation": "None", "totalRevenue": "49405000", "costOfRevenue": "11830000", "interestIncome": "None", "incomeBeforeTax": "450000", "interestExpense": "1801000", "operatingIncome": "2017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1801000", "nonInterestIncome": "None", "operatingExpenses": "35558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000", "sellingGeneralAndAdministrative": "8830000", "netIncomeFromContinuingOperations": "450000" }, "balance": { "goodwill": "None", "inventory": "33183000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "203728000", "longTermDebt": "47496000", "shortTermDebt": "1969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5579000", "reportedCurrency": "USD", "retainedEarnings": "-291260000", "totalLiabilities": "99821000", "otherCurrentAssets": "8447000", "totalCurrentAssets": "99217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5928000", "currentNetReceivables": "24105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104511000", "currentAccountsPayable": "8008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68686000", "totalShareholderEquity": "103907000", "capitalLeaseObligations": "21190000", "otherCurrentLiabilities": "20633000", "totalCurrentLiabilities": "30610000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69211000", "cashAndShortTermInvestments": "27554000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "5579000", "cashAndCashEquivalentsAtCarryingValue": "27554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3820000", "operatingCashflow": "8735000", "capitalExpenditures": "813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "970000", "cashflowFromInvestment": "-813000", "stockBasedCompensation": "3076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 48644000, "cost_of_revenue": 12206000, "gross_profit": 36438000, "ebit": 35000, "ebitda": 2000000, "pretax_income": -1858000, "tax_provision": -1858000, "net_income": -1858000, "net_income_to_common": -1858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18662000, "total_current_assets": 86252000, "total_assets": 191985000, "short_term_debt": 1856000, "long_term_debt": 47272000, "total_debt": 49128000, "total_liabilities": 92578000, "total_equity": 99407000, "shares_outstanding": 43882000, "goodwill_and_intangibles": 5215000 }, "cash_flow": { "operating_cash_flow": 3901000, "capital_expenditure": 1138000, "free_cash_flow": 5039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24754, "ticker_id": 4949, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35000", "ebitda": "2000000", "netIncome": "-1858000", "grossProfit": "36438000", "depreciation": "None", "totalRevenue": "48644000", "costOfRevenue": "12206000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "1893000", "operatingIncome": "-316000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1858000", "reportedCurrency": "USD", "netInterestIncome": "-1893000", "nonInterestIncome": "None", "operatingExpenses": "36754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "10834000", "netIncomeFromContinuingOperations": "-1858000" }, "balance": { "goodwill": "None", "inventory": "29363000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "191985000", "longTermDebt": "47272000", "shortTermDebt": "1856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5215000", "reportedCurrency": "USD", "retainedEarnings": "-291710000", "totalLiabilities": "92578000", "otherCurrentAssets": "7730000", "totalCurrentAssets": "86252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5868000", "currentNetReceivables": "24629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105733000", "currentAccountsPayable": "21177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68862000", "totalShareholderEquity": "99407000", "capitalLeaseObligations": "21590000", "otherCurrentLiabilities": "42354000", "totalCurrentLiabilities": "23033000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69545000", "cashAndShortTermInvestments": "18662000", "commonStockSharesOutstanding": "43882000", "intangibleAssetsExcludingGoodwill": "5215000", "cashAndCashEquivalentsAtCarryingValue": "18662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1348000", "operatingCashflow": "3901000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "5004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48644000, "cost_of_revenue": 12206000, "gross_profit": 36438000, "research_and_development": 6996000, "selling_general_admin": 10834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35000, "depreciation_amortisation": 1965000, "ebitda": 2000000, "interest_expense": 1893000, "interest_income": null, "other_non_operating": null, "pretax_income": -1858000, "tax_provision": -1858000, "effective_tax_rate": null, "net_income": -1858000, "net_income_continuing_ops": -1858000, "net_income_to_common": -1858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18662000, "short_term_investments": 5868000, "net_receivables": 24629000, "inventory": 29363000, "other_current_assets": null, "total_current_assets": 86252000, "net_ppe": null, "goodwill": null, "intangible_assets": 5215000, "goodwill_and_intangibles": 5215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105733000, "total_assets": 191985000, "short_term_debt": 1856000, "accounts_payable": 21177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23033000, "long_term_debt": 47272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69545000, "total_liabilities": 92578000, "total_debt": 49128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291710000, "total_equity": 99407000, "shares_outstanding": 43882000, "operating_cash_flow": 3901000, "stock_based_compensation": 5004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 572000, "free_cash_flow": 5039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35000", "ebitda": "2000000", "netIncome": "-1858000", "grossProfit": "36438000", "depreciation": "None", "totalRevenue": "48644000", "costOfRevenue": "12206000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "1893000", "operatingIncome": "-316000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1858000", "reportedCurrency": "USD", "netInterestIncome": "-1893000", "nonInterestIncome": "None", "operatingExpenses": "36754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1965000", "sellingGeneralAndAdministrative": "10834000", "netIncomeFromContinuingOperations": "-1858000" }, "balance": { "goodwill": "None", "inventory": "29363000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "191985000", "longTermDebt": "47272000", "shortTermDebt": "1856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5215000", "reportedCurrency": "USD", "retainedEarnings": "-291710000", "totalLiabilities": "92578000", "otherCurrentAssets": "7730000", "totalCurrentAssets": "86252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5868000", "currentNetReceivables": "24629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105733000", "currentAccountsPayable": "21177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68862000", "totalShareholderEquity": "99407000", "capitalLeaseObligations": "21590000", "otherCurrentLiabilities": "42354000", "totalCurrentLiabilities": "23033000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69545000", "cashAndShortTermInvestments": "18662000", "commonStockSharesOutstanding": "43882000", "intangibleAssetsExcludingGoodwill": "5215000", "cashAndCashEquivalentsAtCarryingValue": "18662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1348000", "operatingCashflow": "3901000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "572000", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "5004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 47912000, "cost_of_revenue": 12567000, "gross_profit": 35345000, "ebit": 264000, "ebitda": 2324000, "pretax_income": -1921000, "tax_provision": null, "net_income": -1921000, "net_income_to_common": -1921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19189000, "total_current_assets": 82262000, "total_assets": 188932000, "short_term_debt": 1751000, "long_term_debt": 47047000, "total_debt": 48798000, "total_liabilities": 93245000, "total_equity": 95687000, "shares_outstanding": 43713000, "goodwill_and_intangibles": 4966000 }, "cash_flow": { "operating_cash_flow": 4165000, "capital_expenditure": 1232000, "free_cash_flow": 5397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24755, "ticker_id": 4949, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264000", "ebitda": "2324000", "netIncome": "-1921000", "grossProfit": "35345000", "depreciation": "None", "totalRevenue": "47912000", "costOfRevenue": "12567000", "interestIncome": "None", "incomeBeforeTax": "-1921000", "interestExpense": "2185000", "operatingIncome": "-428000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2185000", "nonInterestIncome": "None", "operatingExpenses": "35773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2060000", "sellingGeneralAndAdministrative": "9417000", "netIncomeFromContinuingOperations": "-1921000" }, "balance": { "goodwill": "None", "inventory": "28015000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "188932000", "longTermDebt": "47047000", "shortTermDebt": "1751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4966000", "reportedCurrency": "USD", "retainedEarnings": "-289852000", "totalLiabilities": "93245000", "otherCurrentAssets": "7962000", "totalCurrentAssets": "82262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1944000", "currentNetReceivables": "25152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106670000", "currentAccountsPayable": "21664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71487000", "totalShareholderEquity": "95687000", "capitalLeaseObligations": "21982000", "otherCurrentLiabilities": "21664000", "totalCurrentLiabilities": "23415000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69830000", "cashAndShortTermInvestments": "19189000", "commonStockSharesOutstanding": "43713000", "intangibleAssetsExcludingGoodwill": "4966000", "cashAndCashEquivalentsAtCarryingValue": "19189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2338000", "operatingCashflow": "4165000", "capitalExpenditures": "1232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544000", "cashflowFromInvestment": "-1233000", "stockBasedCompensation": "3907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47912000, "cost_of_revenue": 12567000, "gross_profit": 35345000, "research_and_development": 6658000, "selling_general_admin": 9417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000, "depreciation_amortisation": 2060000, "ebitda": 2324000, "interest_expense": 2185000, "interest_income": null, "other_non_operating": null, "pretax_income": -1921000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1921000, "net_income_continuing_ops": -1921000, "net_income_to_common": -1921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19189000, "short_term_investments": 1944000, "net_receivables": 25152000, "inventory": 28015000, "other_current_assets": null, "total_current_assets": 82262000, "net_ppe": null, "goodwill": null, "intangible_assets": 4966000, "goodwill_and_intangibles": 4966000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106670000, "total_assets": 188932000, "short_term_debt": 1751000, "accounts_payable": 21664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23415000, "long_term_debt": 47047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69830000, "total_liabilities": 93245000, "total_debt": 48798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289852000, "total_equity": 95687000, "shares_outstanding": 43713000, "operating_cash_flow": 4165000, "stock_based_compensation": 3907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 544000, "free_cash_flow": 5397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264000", "ebitda": "2324000", "netIncome": "-1921000", "grossProfit": "35345000", "depreciation": "None", "totalRevenue": "47912000", "costOfRevenue": "12567000", "interestIncome": "None", "incomeBeforeTax": "-1921000", "interestExpense": "2185000", "operatingIncome": "-428000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2185000", "nonInterestIncome": "None", "operatingExpenses": "35773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2060000", "sellingGeneralAndAdministrative": "9417000", "netIncomeFromContinuingOperations": "-1921000" }, "balance": { "goodwill": "None", "inventory": "28015000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "188932000", "longTermDebt": "47047000", "shortTermDebt": "1751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4966000", "reportedCurrency": "USD", "retainedEarnings": "-289852000", "totalLiabilities": "93245000", "otherCurrentAssets": "7962000", "totalCurrentAssets": "82262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1944000", "currentNetReceivables": "25152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106670000", "currentAccountsPayable": "21664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71487000", "totalShareholderEquity": "95687000", "capitalLeaseObligations": "21982000", "otherCurrentLiabilities": "21664000", "totalCurrentLiabilities": "23415000", "otherNonCurrentLiabilities": "94000", "totalNonCurrentLiabilities": "69830000", "cashAndShortTermInvestments": "19189000", "commonStockSharesOutstanding": "43713000", "intangibleAssetsExcludingGoodwill": "4966000", "cashAndCashEquivalentsAtCarryingValue": "19189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2338000", "operatingCashflow": "4165000", "capitalExpenditures": "1232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "544000", "cashflowFromInvestment": "-1233000", "stockBasedCompensation": "3907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 41378000, "cost_of_revenue": 8758000, "gross_profit": 32620000, "ebit": -4309000, "ebitda": -2412000, "pretax_income": -6635000, "tax_provision": 1854000, "net_income": -6635000, "net_income_to_common": -6635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15713000, "total_current_assets": 78663000, "total_assets": 186516000, "short_term_debt": 1644000, "long_term_debt": 46825000, "total_debt": 48469000, "total_liabilities": 93360000, "total_equity": 93156000, "shares_outstanding": 43233000, "goodwill_and_intangibles": 4768000 }, "cash_flow": { "operating_cash_flow": -12266000, "capital_expenditure": 1341000, "free_cash_flow": -10925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24756, "ticker_id": 4949, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-2412000", "netIncome": "-6635000", "grossProfit": "32620000", "depreciation": "None", "totalRevenue": "41378000", "costOfRevenue": "8758000", "interestIncome": "None", "incomeBeforeTax": "-6635000", "interestExpense": "2326000", "operatingIncome": "-4560000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-2326000", "nonInterestIncome": "None", "operatingExpenses": "37180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1897000", "sellingGeneralAndAdministrative": "9956000", "netIncomeFromContinuingOperations": "-6635000" }, "balance": { "goodwill": "None", "inventory": "27636000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "186516000", "longTermDebt": "46825000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4768000", "reportedCurrency": "USD", "retainedEarnings": "-287931000", "totalLiabilities": "93360000", "otherCurrentAssets": "9181000", "totalCurrentAssets": "78663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1921000", "currentNetReceivables": "24212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107852000", "currentAccountsPayable": "21288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69150000", "totalShareholderEquity": "93156000", "capitalLeaseObligations": "22325000", "otherCurrentLiabilities": "21288000", "totalCurrentLiabilities": "22932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70428000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "43233000", "intangibleAssetsExcludingGoodwill": "4768000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4983000", "operatingCashflow": "-12266000", "capitalExpenditures": "1341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204000", "cashflowFromInvestment": "-3251000", "stockBasedCompensation": "3919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41378000, "cost_of_revenue": 8758000, "gross_profit": 32620000, "research_and_development": 7409000, "selling_general_admin": 9956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4309000, "depreciation_amortisation": 1897000, "ebitda": -2412000, "interest_expense": 2326000, "interest_income": null, "other_non_operating": null, "pretax_income": -6635000, "tax_provision": 1854000, "effective_tax_rate": null, "net_income": -6635000, "net_income_continuing_ops": -6635000, "net_income_to_common": -6635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15713000, "short_term_investments": 1921000, "net_receivables": 24212000, "inventory": 27636000, "other_current_assets": null, "total_current_assets": 78663000, "net_ppe": null, "goodwill": null, "intangible_assets": 4768000, "goodwill_and_intangibles": 4768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107852000, "total_assets": 186516000, "short_term_debt": 1644000, "accounts_payable": 21288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22932000, "long_term_debt": 46825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70428000, "total_liabilities": 93360000, "total_debt": 48469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287931000, "total_equity": 93156000, "shares_outstanding": 43233000, "operating_cash_flow": -12266000, "stock_based_compensation": 3919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204000, "free_cash_flow": -10925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4309000", "ebitda": "-2412000", "netIncome": "-6635000", "grossProfit": "32620000", "depreciation": "None", "totalRevenue": "41378000", "costOfRevenue": "8758000", "interestIncome": "None", "incomeBeforeTax": "-6635000", "interestExpense": "2326000", "operatingIncome": "-4560000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1854000", "reportedCurrency": "USD", "netInterestIncome": "-2326000", "nonInterestIncome": "None", "operatingExpenses": "37180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1897000", "sellingGeneralAndAdministrative": "9956000", "netIncomeFromContinuingOperations": "-6635000" }, "balance": { "goodwill": "None", "inventory": "27636000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "186516000", "longTermDebt": "46825000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4768000", "reportedCurrency": "USD", "retainedEarnings": "-287931000", "totalLiabilities": "93360000", "otherCurrentAssets": "9181000", "totalCurrentAssets": "78663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1921000", "currentNetReceivables": "24212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107852000", "currentAccountsPayable": "21288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69150000", "totalShareholderEquity": "93156000", "capitalLeaseObligations": "22325000", "otherCurrentLiabilities": "21288000", "totalCurrentLiabilities": "22932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70428000", "cashAndShortTermInvestments": "15713000", "commonStockSharesOutstanding": "43233000", "intangibleAssetsExcludingGoodwill": "4768000", "cashAndCashEquivalentsAtCarryingValue": "15713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4983000", "operatingCashflow": "-12266000", "capitalExpenditures": "1341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204000", "cashflowFromInvestment": "-3251000", "stockBasedCompensation": "3919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1897000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 42922000, "cost_of_revenue": 9158000, "gross_profit": 33764000, "ebit": -2050000, "ebitda": -197000, "pretax_income": -3893000, "tax_provision": -328000, "net_income": -3893000, "net_income_to_common": -3893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31024000, "total_current_assets": 88004000, "total_assets": 196827000, "short_term_debt": 1547000, "long_term_debt": 46603000, "total_debt": 48150000, "total_liabilities": 101162000, "total_equity": 95665000, "shares_outstanding": 43048000, "goodwill_and_intangibles": 4531000 }, "cash_flow": { "operating_cash_flow": -211000, "capital_expenditure": 1777000, "free_cash_flow": 1566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24757, "ticker_id": 4949, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2050000", "ebitda": "-197000", "netIncome": "-3893000", "grossProfit": "33764000", "depreciation": "None", "totalRevenue": "42922000", "costOfRevenue": "9158000", "interestIncome": "None", "incomeBeforeTax": "-3893000", "interestExpense": "1843000", "operatingIncome": "-3194000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-328000", "reportedCurrency": "USD", "netInterestIncome": "-1843000", "nonInterestIncome": "None", "operatingExpenses": "36958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "7482000", "netIncomeFromContinuingOperations": "-3893000" }, "balance": { "goodwill": "None", "inventory": "23020000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "196827000", "longTermDebt": "46603000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4531000", "reportedCurrency": "USD", "retainedEarnings": "-281296000", "totalLiabilities": "101162000", "otherCurrentAssets": "8813000", "totalCurrentAssets": "88004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108823000", "currentAccountsPayable": "11774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69292000", "totalShareholderEquity": "95665000", "capitalLeaseObligations": "22689000", "otherCurrentLiabilities": "17109000", "totalCurrentLiabilities": "30430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70732000", "cashAndShortTermInvestments": "31024000", "commonStockSharesOutstanding": "43048000", "intangibleAssetsExcludingGoodwill": "4531000", "cashAndCashEquivalentsAtCarryingValue": "31024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-211000", "capitalExpenditures": "1777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42922000, "cost_of_revenue": 9158000, "gross_profit": 33764000, "research_and_development": 7301000, "selling_general_admin": 7482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2050000, "depreciation_amortisation": 1853000, "ebitda": -197000, "interest_expense": 1843000, "interest_income": null, "other_non_operating": null, "pretax_income": -3893000, "tax_provision": -328000, "effective_tax_rate": null, "net_income": -3893000, "net_income_continuing_ops": -3893000, "net_income_to_common": -3893000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31024000, "short_term_investments": 0, "net_receivables": 25147000, "inventory": 23020000, "other_current_assets": null, "total_current_assets": 88004000, "net_ppe": null, "goodwill": null, "intangible_assets": 4531000, "goodwill_and_intangibles": 4531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108823000, "total_assets": 196827000, "short_term_debt": 1547000, "accounts_payable": 11774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30430000, "long_term_debt": 46603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70732000, "total_liabilities": 101162000, "total_debt": 48150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281296000, "total_equity": 95665000, "shares_outstanding": 43048000, "operating_cash_flow": -211000, "stock_based_compensation": 1327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418000, "free_cash_flow": 1566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2050000", "ebitda": "-197000", "netIncome": "-3893000", "grossProfit": "33764000", "depreciation": "None", "totalRevenue": "42922000", "costOfRevenue": "9158000", "interestIncome": "None", "incomeBeforeTax": "-3893000", "interestExpense": "1843000", "operatingIncome": "-3194000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-328000", "reportedCurrency": "USD", "netInterestIncome": "-1843000", "nonInterestIncome": "None", "operatingExpenses": "36958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7301000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000", "sellingGeneralAndAdministrative": "7482000", "netIncomeFromContinuingOperations": "-3893000" }, "balance": { "goodwill": "None", "inventory": "23020000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "196827000", "longTermDebt": "46603000", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4531000", "reportedCurrency": "USD", "retainedEarnings": "-281296000", "totalLiabilities": "101162000", "otherCurrentAssets": "8813000", "totalCurrentAssets": "88004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "25147000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108823000", "currentAccountsPayable": "11774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69292000", "totalShareholderEquity": "95665000", "capitalLeaseObligations": "22689000", "otherCurrentLiabilities": "17109000", "totalCurrentLiabilities": "30430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70732000", "cashAndShortTermInvestments": "31024000", "commonStockSharesOutstanding": "43048000", "intangibleAssetsExcludingGoodwill": "4531000", "cashAndCashEquivalentsAtCarryingValue": "31024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3893000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-211000", "capitalExpenditures": "1777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 41271000, "cost_of_revenue": 9567000, "gross_profit": 31704000, "ebit": -3262000, "ebitda": -1854000, "pretax_income": -4089000, "tax_provision": 821000, "net_income": -4089000, "net_income_to_common": -4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37096000, "total_current_assets": 87439000, "total_assets": 194630000, "short_term_debt": 1096000, "long_term_debt": 46378000, "total_debt": 47474000, "total_liabilities": 96820000, "total_equity": 97810000, "shares_outstanding": 43022000, "goodwill_and_intangibles": 4288000 }, "cash_flow": { "operating_cash_flow": 1626000, "capital_expenditure": 3906000, "free_cash_flow": 5532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24759, "ticker_id": 4949, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3262000", "ebitda": "-1854000", "netIncome": "-4089000", "grossProfit": "31704000", "depreciation": "None", "totalRevenue": "41271000", "costOfRevenue": "9567000", "interestIncome": "None", "incomeBeforeTax": "-4089000", "interestExpense": "827000", "operatingIncome": "-4025000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "35729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "9870000", "netIncomeFromContinuingOperations": "-4089000" }, "balance": { "goodwill": "None", "inventory": "23019000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "194630000", "longTermDebt": "46378000", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4288000", "reportedCurrency": "USD", "retainedEarnings": "-277403000", "totalLiabilities": "96820000", "otherCurrentAssets": "2567000", "totalCurrentAssets": "87439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1494000", "currentNetReceivables": "23263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107191000", "currentAccountsPayable": "25550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102903000", "shortLongTermDebtTotal": "67401000", "totalShareholderEquity": "97810000", "capitalLeaseObligations": "21023000", "otherCurrentLiabilities": "-1096000", "totalCurrentLiabilities": "26646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70173999", "cashAndShortTermInvestments": "37096000", "commonStockSharesOutstanding": "43022000", "intangibleAssetsExcludingGoodwill": "4288000", "cashAndCashEquivalentsAtCarryingValue": "37096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2571000", "operatingCashflow": "1626000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "5994000", "stockBasedCompensation": "4747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41271000, "cost_of_revenue": 9567000, "gross_profit": 31704000, "research_and_development": 6694000, "selling_general_admin": 9870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3262000, "depreciation_amortisation": 1408000, "ebitda": -1854000, "interest_expense": 827000, "interest_income": null, "other_non_operating": null, "pretax_income": -4089000, "tax_provision": 821000, "effective_tax_rate": null, "net_income": -4089000, "net_income_continuing_ops": -4089000, "net_income_to_common": -4089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37096000, "short_term_investments": 1494000, "net_receivables": 23263000, "inventory": 23019000, "other_current_assets": null, "total_current_assets": 87439000, "net_ppe": null, "goodwill": null, "intangible_assets": 4288000, "goodwill_and_intangibles": 4288000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107191000, "total_assets": 194630000, "short_term_debt": 1096000, "accounts_payable": 25550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26646000, "long_term_debt": 46378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70173999, "total_liabilities": 96820000, "total_debt": 47474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277403000, "total_equity": 97810000, "shares_outstanding": 43022000, "operating_cash_flow": 1626000, "stock_based_compensation": 4747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": 5532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3262000", "ebitda": "-1854000", "netIncome": "-4089000", "grossProfit": "31704000", "depreciation": "None", "totalRevenue": "41271000", "costOfRevenue": "9567000", "interestIncome": "None", "incomeBeforeTax": "-4089000", "interestExpense": "827000", "operatingIncome": "-4025000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-827000", "nonInterestIncome": "None", "operatingExpenses": "35729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1408000", "sellingGeneralAndAdministrative": "9870000", "netIncomeFromContinuingOperations": "-4089000" }, "balance": { "goodwill": "None", "inventory": "23019000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "194630000", "longTermDebt": "46378000", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4288000", "reportedCurrency": "USD", "retainedEarnings": "-277403000", "totalLiabilities": "96820000", "otherCurrentAssets": "2567000", "totalCurrentAssets": "87439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1494000", "currentNetReceivables": "23263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107191000", "currentAccountsPayable": "25550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "102903000", "shortLongTermDebtTotal": "67401000", "totalShareholderEquity": "97810000", "capitalLeaseObligations": "21023000", "otherCurrentLiabilities": "-1096000", "totalCurrentLiabilities": "26646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70173999", "cashAndShortTermInvestments": "37096000", "commonStockSharesOutstanding": "43022000", "intangibleAssetsExcludingGoodwill": "4288000", "cashAndCashEquivalentsAtCarryingValue": "37096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2571000", "operatingCashflow": "1626000", "capitalExpenditures": "3906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "5994000", "stockBasedCompensation": "4747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "income_statement": { "revenue": 38155000, "cost_of_revenue": 8503000, "gross_profit": 29652000, "ebit": -6512000, "ebitda": -5464000, "pretax_income": -6660000, "tax_provision": -129000, "net_income": -6660000, "net_income_to_common": -6660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23219000, "total_current_assets": 86176000, "total_assets": 191641000, "short_term_debt": 1040000, "long_term_debt": 46154000, "total_debt": 47194000, "total_liabilities": 94489000, "total_equity": 97152000, "shares_outstanding": 42862000, "goodwill_and_intangibles": 4047000 }, "cash_flow": { "operating_cash_flow": 292000, "capital_expenditure": 4415000, "free_cash_flow": 4707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 24760, "ticker_id": 4949, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:40:21.134301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6512000", "ebitda": "-5464000", "netIncome": "-6660000", "grossProfit": "29652000", "depreciation": "None", "totalRevenue": "38155000", "costOfRevenue": "8503000", "interestIncome": "None", "incomeBeforeTax": "-6660000", "interestExpense": "148000", "operatingIncome": "-6902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-148000", "nonInterestIncome": "None", "operatingExpenses": "36554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7144000", "otherNonOperatingIncome": "390000", "costofGoodsAndServicesSold": "8503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "10550000", "netIncomeFromContinuingOperations": "-6660000" }, "balance": { "goodwill": "None", "inventory": "21237000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "191641000", "longTermDebt": "46154000", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4047000", "reportedCurrency": "USD", "retainedEarnings": "-273314000", "totalLiabilities": "94489000", "otherCurrentAssets": "8835000", "totalCurrentAssets": "86176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11312000", "currentNetReceivables": "21573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105464000", "currentAccountsPayable": "22893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101417000", "shortLongTermDebtTotal": "67325000", "totalShareholderEquity": "97152000", "capitalLeaseObligations": "21171000", "otherCurrentLiabilities": "22893000", "totalCurrentLiabilities": "23933000", "otherNonCurrentLiabilities": "20131000", "totalNonCurrentLiabilities": "70556000", "cashAndShortTermInvestments": "23219000", "commonStockSharesOutstanding": "42862000", "intangibleAssetsExcludingGoodwill": "4047000", "cashAndCashEquivalentsAtCarryingValue": "23219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1859000", "operatingCashflow": "292000", "capitalExpenditures": "4415000", "changeInReceivables": "475000", "changeInExchangeRate": "None", "cashflowFromFinancing": "898000", "cashflowFromInvestment": "14322000", "stockBasedCompensation": "5390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38155000, "cost_of_revenue": 8503000, "gross_profit": 29652000, "research_and_development": 7144000, "selling_general_admin": 10550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6512000, "depreciation_amortisation": 1048000, "ebitda": -5464000, "interest_expense": 148000, "interest_income": null, "other_non_operating": null, "pretax_income": -6660000, "tax_provision": -129000, "effective_tax_rate": null, "net_income": -6660000, "net_income_continuing_ops": -6660000, "net_income_to_common": -6660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23219000, "short_term_investments": 11312000, "net_receivables": 21573000, "inventory": 21237000, "other_current_assets": null, "total_current_assets": 86176000, "net_ppe": null, "goodwill": null, "intangible_assets": 4047000, "goodwill_and_intangibles": 4047000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105464000, "total_assets": 191641000, "short_term_debt": 1040000, "accounts_payable": 22893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23933000, "long_term_debt": 46154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70556000, "total_liabilities": 94489000, "total_debt": 47194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273314000, "total_equity": 97152000, "shares_outstanding": 42862000, "operating_cash_flow": 292000, "stock_based_compensation": 5390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 898000, "free_cash_flow": 4707000, "net_change_in_cash": 15512000 }, "raw_data": { "income": { "ebit": "-6512000", "ebitda": "-5464000", "netIncome": "-6660000", "grossProfit": "29652000", "depreciation": "None", "totalRevenue": "38155000", "costOfRevenue": "8503000", "interestIncome": "None", "incomeBeforeTax": "-6660000", "interestExpense": "148000", "operatingIncome": "-6902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-129000", "reportedCurrency": "USD", "netInterestIncome": "-148000", "nonInterestIncome": "None", "operatingExpenses": "36554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7144000", "otherNonOperatingIncome": "390000", "costofGoodsAndServicesSold": "8503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "10550000", "netIncomeFromContinuingOperations": "-6660000" }, "balance": { "goodwill": "None", "inventory": "21237000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "191641000", "longTermDebt": "46154000", "shortTermDebt": "1040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4047000", "reportedCurrency": "USD", "retainedEarnings": "-273314000", "totalLiabilities": "94489000", "otherCurrentAssets": "8835000", "totalCurrentAssets": "86176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11312000", "currentNetReceivables": "21573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105464000", "currentAccountsPayable": "22893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101417000", "shortLongTermDebtTotal": "67325000", "totalShareholderEquity": "97152000", "capitalLeaseObligations": "21171000", "otherCurrentLiabilities": "22893000", "totalCurrentLiabilities": "23933000", "otherNonCurrentLiabilities": "20131000", "totalNonCurrentLiabilities": "70556000", "cashAndShortTermInvestments": "23219000", "commonStockSharesOutstanding": "42862000", "intangibleAssetsExcludingGoodwill": "4047000", "cashAndCashEquivalentsAtCarryingValue": "23219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1859000", "operatingCashflow": "292000", "capitalExpenditures": "4415000", "changeInReceivables": "475000", "changeInExchangeRate": "None", "cashflowFromFinancing": "898000", "cashflowFromInvestment": "14322000", "stockBasedCompensation": "5390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15512000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }