{ "ticker": { "uuid": "2bb8c753-74bd-4a69-93c2-a4c779a91617", "symbol": "ACI", "name": "Archean Chemical Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2bb8c753-74bd-4a69-93c2-a4c779a91617/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bb8c753-74bd-4a69-93c2-a4c779a91617/" }, "ticker_metadata": { "id": 12857, "uuid": "2bb8c753-74bd-4a69-93c2-a4c779a91617", "symbol": "ACI", "name": "Archean Chemical Industries Limited", "asset_type": "equity", "market_cap": 64846520320, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Archean Chemical Industries Limited manufactures and sells specialty marine chemicals in India and internationally. It offers bromine for use in pharmaceuticals, agrochemicals, flame retardants, and water treatment products, as well as oil and gas, and energy storage industries; industrial salt for chloralkali chemical, food and beverage, water treatment, and oil and gas industries; and sulphate of potash, an inorganic salt for use as a water-soluble fertiliser in agricultural applications. Archean Chemical Industries Limited was founded in 2003 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2bb8c753-74bd-4a69-93c2-a4c779a91617", "symbol": "ACI", "name": "Archean Chemical Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2bb8c753-74bd-4a69-93c2-a4c779a91617/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bb8c753-74bd-4a69-93c2-a4c779a91617/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.11, "quality": 0.25, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 518.3, "market_cap": 63988484128.7, "pe_ratio": 60.1744, "earnings_yield": 0.0166, "ebitda_to_ev": 0.0389, "shareholder_yield": 0.0058, "roe": 0.055, "piotroski_f_score": 4, "momentum_12_1": -0.0573, "volatility_252d": 0.3206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.021448+00:00", "batch_id": "" }, "size": { "price_close": 518.3, "market_cap": 63988484128.6993, "market_cap_usd": 63988484128.6993, "enterprise_value": 68240005128.6993, "shares_outstanding": 123458394, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 60.1744, "pb_ratio": 3.3079, "ptbv_ratio": 3.3079, "ps_ratio": 5.9191, "pcf_ratio": 45.8273, "pfcf_ratio": -26.3832, "ev_ebitda": 25.6801, "ev_ebit": 46.7738, "ev_sales": 6.3124, "ev_fcf": -28.1362, "earnings_yield": 0.0166, "fcf_yield": -0.0355, "price_to_sales": 5.9191, "price_to_book": 3.3079, "price_to_cashflow": 45.8273, "ebitda_to_ev": 0.0389, "sales_yield": 0.1584 }, "yield": { "dividend_yield": 0.0058, "buyback_yield": -0.0, "shareholder_yield": 0.0058, "debt_paydown_yield": 0, "total_yield": 0.0058 }, "quality": { "gross_margin": 0.9406, "operating_margin": 0.135, "net_margin": 0.0984, "ebitda_margin": 0.2458, "fcf_margin": -0.2244, "roe": 0.055, "roa": 0.0399, "roic": 0.0464, "roc_greenblatt": null, "asset_turnover": 0.4057, "cash_conversion": -2.2808, "accruals_ratio": -0.0125, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4831, "revenue_stability_5y": 0.1562, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3816, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5999, "debt_to_assets": 0.175, "interest_coverage": 5.6665, "current_ratio": 1.2122, "quick_ratio": 1.2122, "net_debt": 4251521000, "local_beta": 0.4254, "volatility_252d": 0.3206, "volatility_60d": 0.7197, "max_drawdown_12m": -0.3066, "risk_adjusted_momentum": -0.1788 }, "growth": { "revenue_growth_1y": 0.0366, "revenue_growth_3y_cagr": -0.0921, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3411, "eps_growth_3y_cagr": -0.3463, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0375, "revenue_growth": 0.0366, "earnings_growth": -0.3411 }, "momentum": { "price_return_1m": -0.1439, "price_return_3m": -0.0579, "price_return_6m": 0.0299, "price_return_9m": -0.2464, "price_return_12m": -0.1929, "price_return_12m_ex1m": -0.0573, "momentum_6m": 0.0299, "momentum_12m": -0.1929, "momentum_12_1": -0.0573, "distance_from_52w_high": -0.2658, "distance_from_52w_low": 0.0589, "relative_strength": -0.0853 }, "raw_ttm": { "revenue_ttm": 10810507000, "gross_profit_ttm": 10167838000, "ebit_ttm": 1458935000, "ebitda_ttm": 2657315000, "net_income_ttm": 1063384000, "eps_diluted_ttm": 8.6133, "operating_cash_flow_ttm": 1396295000, "capital_expenditure_ttm": -3821644000, "fcf_ttm": -2425349000, "dividends_paid_ttm": -370283000, "share_repurchases_ttm": null, "shares_issued_ttm": 61000, "interest_expense_ttm": 257468000, "cash_and_equivalents": 412272000, "total_current_assets": 5313808000, "total_current_liabilities": 4383501000, "net_ppe": null, "total_assets": 26647811000, "total_debt": 4663793000, "total_equity": 19343897000, "net_working_capital": 3301562000, "book_value_per_share": 156.6835, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.6835 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 83, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 80, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 78, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 76, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 3, "rank_fcf_margin": 88, "rank_piotroski": 67, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67 }, "composites": { "value_composite": 89, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1658, "os_score": 0.03, "value_percentile": 0.11, "quality_percentile": 0.25, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5481, "ticker_id": 12857, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.021448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 518.3, "market_cap": 63988484128.6993, "market_cap_usd": 63988484128.6993, "enterprise_value": 68240005128.6993, "shares_outstanding": 123458394, "fx_rate_to_usd": null, "pe_ratio": 60.17439056, "pb_ratio": 3.30794173, "ptbv_ratio": 3.30794173, "ps_ratio": 5.91910112, "pcf_ratio": 45.82733887, "pfcf_ratio": -26.38320676, "ev_ebitda": 25.68005868, "ev_ebit": 46.77384882, "ev_sales": 6.31237787, "ev_fcf": -28.13615901, "earnings_yield": 0.01661837, "fcf_yield": -0.03554145, "dividend_yield": 0.00578671, "buyback_yield": -9.5e-07, "shareholder_yield": 0.00578576, "debt_paydown_yield": 0, "total_yield": 0.00578576, "gross_margin": 0.94055145, "operating_margin": 0.13495528, "net_margin": 0.09836578, "ebitda_margin": 0.24580855, "fcf_margin": -0.22435109, "roe": 0.05497258, "roa": 0.03990512, "roic": 0.04637346, "roc_greenblatt": null, "asset_turnover": 0.40568086, "cash_conversion": -2.2807838, "accruals_ratio": -0.012493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.59993113, "debt_to_assets": 0.17501599, "interest_coverage": 5.66647117, "current_ratio": 1.21222922, "quick_ratio": 1.21222922, "net_debt": 4251521000, "revenue_growth_1y": 0.03655071, "revenue_growth_3y_cagr": -0.09207053, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34114293, "eps_growth_3y_cagr": -0.34631072, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03749721, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.483135, "revenue_stability_5y": 0.156215, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14385746, "price_return_3m": -0.05789336, "price_return_6m": 0.02990559, "price_return_9m": -0.24643792, "price_return_12m": -0.19293058, "price_return_12m_ex1m": -0.05731887, "distance_from_52w_high": -0.26576006, "distance_from_52w_low": 0.05894366, "relative_strength": -0.08525085, "local_beta": 0.4254, "volatility_252d": 0.320633, "volatility_60d": 0.719734, "max_drawdown_12m": -0.30662984, "revenue_ttm": 10810507000, "gross_profit_ttm": 10167838000, "ebit_ttm": 1458935000, "ebitda_ttm": 2657315000, "net_income_ttm": 1063384000, "eps_diluted_ttm": 8.6132985, "operating_cash_flow_ttm": 1396295000, "capital_expenditure_ttm": -3821644000, "fcf_ttm": -2425349000, "dividends_paid_ttm": -370283000, "share_repurchases_ttm": null, "shares_issued_ttm": 61000, "interest_expense_ttm": 257468000, "cash_and_equivalents": 412272000, "total_current_assets": 5313808000, "total_current_liabilities": 4383501000, "net_ppe": null, "total_assets": 26647811000, "total_debt": 4663793000, "total_equity": 19343897000, "net_working_capital": 3301562000, "book_value_per_share": 156.68353016, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.68353016, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 83, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 80, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 78, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 76, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 3, "rank_fcf_margin": 88, "rank_piotroski": 67, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67, "value_composite": 89, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 518.3, "os": 0.03, "value": 0.11, "quality": 0.25, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.1744, "earnings_yield": 0.0166, "shareholder_yield": 0.0058, "roe": 0.055, "momentum_12_1": -0.0573, "complete_fields": { "id": 5481, "ticker_id": 12857, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.021448+00:00", "batch_id": "", "os_score_delta": null, "price_close": 518.3, "market_cap": 63988484128.6993, "market_cap_usd": 63988484128.6993, "enterprise_value": 68240005128.6993, "shares_outstanding": 123458394, "fx_rate_to_usd": null, "pe_ratio": 60.17439056, "pb_ratio": 3.30794173, "ptbv_ratio": 3.30794173, "ps_ratio": 5.91910112, "pcf_ratio": 45.82733887, "pfcf_ratio": -26.38320676, "ev_ebitda": 25.68005868, "ev_ebit": 46.77384882, "ev_sales": 6.31237787, "ev_fcf": -28.13615901, "earnings_yield": 0.01661837, "fcf_yield": -0.03554145, "dividend_yield": 0.00578671, "buyback_yield": -9.5e-07, "shareholder_yield": 0.00578576, "debt_paydown_yield": 0, "total_yield": 0.00578576, "gross_margin": 0.94055145, "operating_margin": 0.13495528, "net_margin": 0.09836578, "ebitda_margin": 0.24580855, "fcf_margin": -0.22435109, "roe": 0.05497258, "roa": 0.03990512, "roic": 0.04637346, "roc_greenblatt": null, "asset_turnover": 0.40568086, "cash_conversion": -2.2807838, "accruals_ratio": -0.012493, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.59993113, "debt_to_assets": 0.17501599, "interest_coverage": 5.66647117, "current_ratio": 1.21222922, "quick_ratio": 1.21222922, "net_debt": 4251521000, "revenue_growth_1y": 0.03655071, "revenue_growth_3y_cagr": -0.09207053, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34114293, "eps_growth_3y_cagr": -0.34631072, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03749721, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.483135, "revenue_stability_5y": 0.156215, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14385746, "price_return_3m": -0.05789336, "price_return_6m": 0.02990559, "price_return_9m": -0.24643792, "price_return_12m": -0.19293058, "price_return_12m_ex1m": -0.05731887, "distance_from_52w_high": -0.26576006, "distance_from_52w_low": 0.05894366, "relative_strength": -0.08525085, "local_beta": 0.4254, "volatility_252d": 0.320633, "volatility_60d": 0.719734, "max_drawdown_12m": -0.30662984, "revenue_ttm": 10810507000, "gross_profit_ttm": 10167838000, "ebit_ttm": 1458935000, "ebitda_ttm": 2657315000, "net_income_ttm": 1063384000, "eps_diluted_ttm": 8.6132985, "operating_cash_flow_ttm": 1396295000, "capital_expenditure_ttm": -3821644000, "fcf_ttm": -2425349000, "dividends_paid_ttm": -370283000, "share_repurchases_ttm": null, "shares_issued_ttm": 61000, "interest_expense_ttm": 257468000, "cash_and_equivalents": 412272000, "total_current_assets": 5313808000, "total_current_liabilities": 4383501000, "net_ppe": null, "total_assets": 26647811000, "total_debt": 4663793000, "total_equity": 19343897000, "net_working_capital": 3301562000, "book_value_per_share": 156.68353016, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 156.68353016, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 83, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 80, "rank_pcf": 79, "rank_ev_ebitda": 75, "rank_ev_ebit": 83, "rank_earnings_yield": 83, "rank_fcf_yield": 78, "rank_dividend_yield": 27, "rank_shareholder_yield": 26, "rank_total_yield": 36, "rank_roe": 76, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 3, "rank_fcf_margin": 88, "rank_piotroski": 67, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67, "value_composite": 89, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 87, "vc1_composite": 87, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 10774330000, "cost_of_revenue": 642669000, "gross_profit": 10131661000, "ebit": 1465161000, "ebitda": 2634780000, "pretax_income": null, "tax_provision": null, "net_income": 1068594000, "net_income_to_common": 1068594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412272000, "total_current_assets": 5313808000, "total_assets": 26647811000, "short_term_debt": 2783527000, "long_term_debt": 1266655000, "total_debt": 4663793000, "total_liabilities": null, "total_equity": 19343897000, "shares_outstanding": 123458394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1396295000, "capital_expenditure": -3821644000, "free_cash_flow": -2425349000, "dividends_paid": -370283000, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": 2269543000 }, "complete_fields": { "id": 359922, "ticker_id": 12857, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2634780000", "netIncome": "1068594000", "grossProfit": "10131661000", "totalRevenue": "10774330000", "costOfRevenue": "642669000", "interestExpense": "234934000", "operatingIncome": "1465161000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "928887000" }, "balance": { "totalDebt": "4663793000", "totalAssets": "26647811000", "longTermDebt": "1266655000", "shortTermDebt": "2783527000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123458394", "totalCurrentAssets": "5313808000", "totalShareholderEquity": "19343897000", "totalCurrentLiabilities": "4383501000", "cashAndShortTermInvestments": "412272000" }, "cashflow": { "freeCashFlow": "-2425349000", "dividendsPaid": "-370283000", "issuanceOfDebt": "2386163000", "issuanceOfStock": "61000", "repaymentOfDebt": "-116620000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1396295000", "repurchaseOfStock": null, "capitalExpenditures": "-3821644000" } }, "revenue": 10774330000, "cost_of_revenue": 642669000, "gross_profit": 10131661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1465161000, "depreciation_amortisation": 928887000, "ebitda": 2634780000, "interest_expense": 234934000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1068594000, "net_income_continuing_ops": null, "net_income_to_common": 1068594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5313808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26647811000, "short_term_debt": 2783527000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4383501000, "long_term_debt": 1266655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4663793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19343897000, "shares_outstanding": 123458394, "operating_cash_flow": 1396295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3821644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -370283000, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": 2269543000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2425349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2634780000", "netIncome": "1068594000", "grossProfit": "10131661000", "totalRevenue": "10774330000", "costOfRevenue": "642669000", "interestExpense": "234934000", "operatingIncome": "1465161000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "928887000" }, "balance": { "totalDebt": "4663793000", "totalAssets": "26647811000", "longTermDebt": "1266655000", "shortTermDebt": "2783527000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123458394", "totalCurrentAssets": "5313808000", "totalShareholderEquity": "19343897000", "totalCurrentLiabilities": "4383501000", "cashAndShortTermInvestments": "412272000" }, "cashflow": { "freeCashFlow": "-2425349000", "dividendsPaid": "-370283000", "issuanceOfDebt": "2386163000", "issuanceOfStock": "61000", "repaymentOfDebt": "-116620000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1396295000", "repurchaseOfStock": null, "capitalExpenditures": "-3821644000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 10394407000, "cost_of_revenue": -77940000, "gross_profit": 10472347000, "ebit": 2354941000, "ebitda": 3098239000, "pretax_income": null, "tax_provision": null, "net_income": 1621487000, "net_income_to_common": 1621487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405405000, "total_current_assets": 6913900000, "total_assets": 23890329000, "short_term_debt": 264650000, "long_term_debt": 1515989000, "total_debt": 2345752000, "total_liabilities": null, "total_equity": 18640132000, "shares_outstanding": 123427682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1762337000, "capital_expenditure": -2635721000, "free_cash_flow": -873384000, "dividends_paid": -123397000, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": 966223000 }, "complete_fields": { "id": 359927, "ticker_id": 12857, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3098239000", "netIncome": "1621487000", "grossProfit": "10472347000", "totalRevenue": "10394407000", "costOfRevenue": "-77940000", "interestExpense": "66725000", "operatingIncome": "2354941000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "793845000" }, "balance": { "totalDebt": "2345752000", "totalAssets": "23890329000", "longTermDebt": "1515989000", "shortTermDebt": "264650000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123427682", "totalCurrentAssets": "6913900000", "totalShareholderEquity": "18640132000", "totalCurrentLiabilities": "1972780000", "cashAndShortTermInvestments": "405405000" }, "cashflow": { "freeCashFlow": "-873384000", "dividendsPaid": "-123397000", "issuanceOfDebt": "968075000", "issuanceOfStock": "61000", "repaymentOfDebt": "-1852000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1762337000", "repurchaseOfStock": null, "capitalExpenditures": "-2635721000" } }, "revenue": 10394407000, "cost_of_revenue": -77940000, "gross_profit": 10472347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2354941000, "depreciation_amortisation": 793845000, "ebitda": 3098239000, "interest_expense": 66725000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1621487000, "net_income_continuing_ops": null, "net_income_to_common": 1621487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6913900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23890329000, "short_term_debt": 264650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972780000, "long_term_debt": 1515989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2345752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18640132000, "shares_outstanding": 123427682, "operating_cash_flow": 1762337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2635721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -123397000, "share_repurchases": null, "shares_issued": 61000, "net_debt_issued": 966223000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -873384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3098239000", "netIncome": "1621487000", "grossProfit": "10472347000", "totalRevenue": "10394407000", "costOfRevenue": "-77940000", "interestExpense": "66725000", "operatingIncome": "2354941000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "793845000" }, "balance": { "totalDebt": "2345752000", "totalAssets": "23890329000", "longTermDebt": "1515989000", "shortTermDebt": "264650000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123427682", "totalCurrentAssets": "6913900000", "totalShareholderEquity": "18640132000", "totalCurrentLiabilities": "1972780000", "cashAndShortTermInvestments": "405405000" }, "cashflow": { "freeCashFlow": "-873384000", "dividendsPaid": "-123397000", "issuanceOfDebt": "968075000", "issuanceOfStock": "61000", "repaymentOfDebt": "-1852000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1762337000", "repurchaseOfStock": null, "capitalExpenditures": "-2635721000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 13039527000, "cost_of_revenue": 876742000, "gross_profit": 12162785000, "ebit": 3938463000, "ebitda": 5044426000, "pretax_income": null, "tax_provision": null, "net_income": 3189775000, "net_income_to_common": 3189775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454828000, "total_current_assets": 7261595000, "total_assets": 20558643000, "short_term_debt": 1853000, "long_term_debt": 593593000, "total_debt": 978225000, "total_liabilities": null, "total_equity": 17015505000, "shares_outstanding": 123396969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3793519000, "capital_expenditure": -2078904000, "free_cash_flow": 1714615000, "dividends_paid": -554180000, "share_repurchases": null, "shares_issued": 838000, "net_debt_issued": 380525000 }, "complete_fields": { "id": 359929, "ticker_id": 12857, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5044426000", "netIncome": "3189775000", "grossProfit": "12162785000", "totalRevenue": "13039527000", "costOfRevenue": "876742000", "interestExpense": "69214000", "operatingIncome": "3938463000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703371000" }, "balance": { "totalDebt": "978225000", "totalAssets": "20558643000", "longTermDebt": "593593000", "shortTermDebt": "1853000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "123396969", "totalCurrentAssets": "7261595000", "totalShareholderEquity": "17015505000", "totalCurrentLiabilities": "1348713000", "cashAndShortTermInvestments": "454828000" }, "cashflow": { "freeCashFlow": "1714615000", "dividendsPaid": "-554180000", "issuanceOfDebt": "587566000", "issuanceOfStock": "838000", "repaymentOfDebt": "-207041000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3793519000", "repurchaseOfStock": null, "capitalExpenditures": "-2078904000" } }, "revenue": 13039527000, "cost_of_revenue": 876742000, "gross_profit": 12162785000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3938463000, "depreciation_amortisation": 703371000, "ebitda": 5044426000, "interest_expense": 69214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3189775000, "net_income_continuing_ops": null, "net_income_to_common": 3189775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454828000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7261595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20558643000, "short_term_debt": 1853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348713000, "long_term_debt": 593593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 978225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17015505000, "shares_outstanding": 123396969, "operating_cash_flow": 3793519000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2078904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -554180000, "share_repurchases": null, "shares_issued": 838000, "net_debt_issued": 380525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1714615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5044426000", "netIncome": "3189775000", "grossProfit": "12162785000", "totalRevenue": "13039527000", "costOfRevenue": "876742000", "interestExpense": "69214000", "operatingIncome": "3938463000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "703371000" }, "balance": { "totalDebt": "978225000", "totalAssets": "20558643000", "longTermDebt": "593593000", "shortTermDebt": "1853000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "123396969", "totalCurrentAssets": "7261595000", "totalShareholderEquity": "17015505000", "totalCurrentLiabilities": "1348713000", "cashAndShortTermInvestments": "454828000" }, "cashflow": { "freeCashFlow": "1714615000", "dividendsPaid": "-554180000", "issuanceOfDebt": "587566000", "issuanceOfStock": "838000", "repaymentOfDebt": "-207041000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3793519000", "repurchaseOfStock": null, "capitalExpenditures": "-2078904000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 14395738000, "cost_of_revenue": 27304000, "gross_profit": 14368434000, "ebit": 5653637000, "ebitda": 6743187000, "pretax_income": null, "tax_provision": null, "net_income": 3825592000, "net_income_to_common": 3825592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59726000, "total_current_assets": 5767198000, "total_assets": 17554334000, "short_term_debt": 207041000, "long_term_debt": 7880000, "total_debt": 693853000, "total_liabilities": null, "total_equity": 14310198000, "shares_outstanding": 123052989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4960888000, "capital_expenditure": -998570000, "free_cash_flow": 3962318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7885996000, "net_debt_issued": -8233918000 }, "complete_fields": { "id": 359930, "ticker_id": 12857, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6743187000", "netIncome": "3825592000", "grossProfit": "14368434000", "totalRevenue": "14395738000", "costOfRevenue": "27304000", "interestExpense": "940093000", "operatingIncome": "5653637000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "686334000" }, "balance": { "totalDebt": "693853000", "totalAssets": "17554334000", "longTermDebt": "7880000", "shortTermDebt": "207041000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "123052989", "totalCurrentAssets": "5767198000", "totalShareholderEquity": "14310198000", "totalCurrentLiabilities": "1724111000", "cashAndShortTermInvestments": "59726000" }, "cashflow": { "freeCashFlow": "3962318000", "dividendsPaid": null, "issuanceOfDebt": "209990000", "issuanceOfStock": "7885996000", "repaymentOfDebt": "-8443908000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4960888000", "repurchaseOfStock": null, "capitalExpenditures": "-998570000" } }, "revenue": 14395738000, "cost_of_revenue": 27304000, "gross_profit": 14368434000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5653637000, "depreciation_amortisation": 686334000, "ebitda": 6743187000, "interest_expense": 940093000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3825592000, "net_income_continuing_ops": null, "net_income_to_common": 3825592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59726000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5767198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17554334000, "short_term_debt": 207041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724111000, "long_term_debt": 7880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 693853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14310198000, "shares_outstanding": 123052989, "operating_cash_flow": 4960888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -998570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7885996000, "net_debt_issued": -8233918000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3962318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6743187000", "netIncome": "3825592000", "grossProfit": "14368434000", "totalRevenue": "14395738000", "costOfRevenue": "27304000", "interestExpense": "940093000", "operatingIncome": "5653637000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "686334000" }, "balance": { "totalDebt": "693853000", "totalAssets": "17554334000", "longTermDebt": "7880000", "shortTermDebt": "207041000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "123052989", "totalCurrentAssets": "5767198000", "totalShareholderEquity": "14310198000", "totalCurrentLiabilities": "1724111000", "cashAndShortTermInvestments": "59726000" }, "cashflow": { "freeCashFlow": "3962318000", "dividendsPaid": null, "issuanceOfDebt": "209990000", "issuanceOfStock": "7885996000", "repaymentOfDebt": "-8443908000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4960888000", "repurchaseOfStock": null, "capitalExpenditures": "-998570000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359931, "ticker_id": 12857, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 3009434000, "cost_of_revenue": 392740000, "gross_profit": 2616694000, "ebit": 208941000, "ebitda": 490838000, "pretax_income": null, "tax_provision": null, "net_income": 134189000, "net_income_to_common": 134189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412272000, "total_current_assets": 5313808000, "total_assets": 26647811000, "short_term_debt": 2783527000, "long_term_debt": 1266655000, "total_debt": 4663793000, "total_liabilities": null, "total_equity": 19343897000, "shares_outstanding": 123458394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359921, "ticker_id": 12857, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "490838000", "netIncome": "134189000", "grossProfit": "2616694000", "totalRevenue": "3009434000", "costOfRevenue": "392740000", "interestExpense": "104265000", "operatingIncome": "208941000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228018000" }, "balance": { "totalDebt": "4663793000", "totalAssets": "26647811000", "longTermDebt": "1266655000", "shortTermDebt": "2783527000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123458394", "totalCurrentAssets": "5313808000", "totalShareholderEquity": "19343897000", "totalCurrentLiabilities": "4383501000", "cashAndShortTermInvestments": "412272000" } }, "revenue": 3009434000, "cost_of_revenue": 392740000, "gross_profit": 2616694000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208941000, "depreciation_amortisation": 228018000, "ebitda": 490838000, "interest_expense": 104265000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134189000, "net_income_continuing_ops": null, "net_income_to_common": 134189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412272000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5313808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26647811000, "short_term_debt": 2783527000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4383501000, "long_term_debt": 1266655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4663793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19343897000, "shares_outstanding": 123458394, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "490838000", "netIncome": "134189000", "grossProfit": "2616694000", "totalRevenue": "3009434000", "costOfRevenue": "392740000", "interestExpense": "104265000", "operatingIncome": "208941000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228018000" }, "balance": { "totalDebt": "4663793000", "totalAssets": "26647811000", "longTermDebt": "1266655000", "shortTermDebt": "2783527000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "123458394", "totalCurrentAssets": "5313808000", "totalShareholderEquity": "19343897000", "totalCurrentLiabilities": "4383501000", "cashAndShortTermInvestments": "412272000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 2545647000, "cost_of_revenue": -9336000, "gross_profit": 2554983000, "ebit": 307951000, "ebitda": 613478000, "pretax_income": null, "tax_provision": null, "net_income": 236383000, "net_income_to_common": 236383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359923, "ticker_id": 12857, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "613478000", "netIncome": "236383000", "grossProfit": "2554983000", "totalRevenue": "2545647000", "costOfRevenue": "-9336000", "interestExpense": "44203000", "operatingIncome": "307951000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235992000" } }, "revenue": 2545647000, "cost_of_revenue": -9336000, "gross_profit": 2554983000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307951000, "depreciation_amortisation": 235992000, "ebitda": 613478000, "interest_expense": 44203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 236383000, "net_income_continuing_ops": null, "net_income_to_common": 236383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "613478000", "netIncome": "236383000", "grossProfit": "2554983000", "totalRevenue": "2545647000", "costOfRevenue": "-9336000", "interestExpense": "44203000", "operatingIncome": "307951000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "235992000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 2331835000, "cost_of_revenue": 1293000, "gross_profit": 2330542000, "ebit": 390489000, "ebitda": 689775000, "pretax_income": null, "tax_provision": null, "net_income": 290915000, "net_income_to_common": 290915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402255000, "total_current_assets": 5988890000, "total_assets": 24432877000, "short_term_debt": 633264000, "long_term_debt": 1473751000, "total_debt": 2813837000, "total_liabilities": null, "total_equity": 19036675000, "shares_outstanding": 123427682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359924, "ticker_id": 12857, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "689775000", "netIncome": "290915000", "grossProfit": "2330542000", "totalRevenue": "2331835000", "costOfRevenue": "1293000", "interestExpense": "55203000", "operatingIncome": "390489000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "235504000" }, "balance": { "totalDebt": "2813837000", "totalAssets": "24432877000", "longTermDebt": "1473751000", "shortTermDebt": "633264000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "123427682", "totalCurrentAssets": "5988890000", "totalShareholderEquity": "19036675000", "totalCurrentLiabilities": "1996023000", "cashAndShortTermInvestments": "402255000" } }, "revenue": 2331835000, "cost_of_revenue": 1293000, "gross_profit": 2330542000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390489000, "depreciation_amortisation": 235504000, "ebitda": 689775000, "interest_expense": 55203000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 290915000, "net_income_continuing_ops": null, "net_income_to_common": 290915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5988890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24432877000, "short_term_debt": 633264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1996023000, "long_term_debt": 1473751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2813837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19036675000, "shares_outstanding": 123427682, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "689775000", "netIncome": "290915000", "grossProfit": "2330542000", "totalRevenue": "2331835000", "costOfRevenue": "1293000", "interestExpense": "55203000", "operatingIncome": "390489000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "235504000" }, "balance": { "totalDebt": "2813837000", "totalAssets": "24432877000", "longTermDebt": "1473751000", "shortTermDebt": "633264000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "123427682", "totalCurrentAssets": "5988890000", "totalShareholderEquity": "19036675000", "totalCurrentLiabilities": "1996023000", "cashAndShortTermInvestments": "402255000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 2923591000, "cost_of_revenue": 257972000, "gross_profit": 2665619000, "ebit": 551554000, "ebitda": 863224000, "pretax_income": null, "tax_provision": null, "net_income": 401897000, "net_income_to_common": 401897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359925, "ticker_id": 12857, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "863224000", "netIncome": "401897000", "grossProfit": "2665619000", "totalRevenue": "2923591000", "costOfRevenue": "257972000", "interestExpense": "53797000", "operatingIncome": "551554000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "229373000" } }, "revenue": 2923591000, "cost_of_revenue": 257972000, "gross_profit": 2665619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551554000, "depreciation_amortisation": 229373000, "ebitda": 863224000, "interest_expense": 53797000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 401897000, "net_income_continuing_ops": null, "net_income_to_common": 401897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "863224000", "netIncome": "401897000", "grossProfit": "2665619000", "totalRevenue": "2923591000", "costOfRevenue": "257972000", "interestExpense": "53797000", "operatingIncome": "551554000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "229373000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": 3455770000, "cost_of_revenue": 123497000, "gross_profit": 3332273000, "ebit": 671553000, "ebitda": 960997000, "pretax_income": null, "tax_provision": null, "net_income": 535387000, "net_income_to_common": 535387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405405000, "total_current_assets": 6913900000, "total_assets": 23890329000, "short_term_debt": 264650000, "long_term_debt": 1515989000, "total_debt": 2345752000, "total_liabilities": null, "total_equity": 18640132000, "shares_outstanding": 123427682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359926, "ticker_id": 12857, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "960997000", "netIncome": "535387000", "grossProfit": "3332273000", "totalRevenue": "3455770000", "costOfRevenue": "123497000", "interestExpense": "2878000", "operatingIncome": "671553000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211388000" }, "balance": { "totalDebt": "2345752000", "totalAssets": "23890329000", "longTermDebt": "1515989000", "shortTermDebt": "264650000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123427682", "totalCurrentAssets": "6913900000", "totalShareholderEquity": "18640132000", "totalCurrentLiabilities": "1972780000", "cashAndShortTermInvestments": "405405000" } }, "revenue": 3455770000, "cost_of_revenue": 123497000, "gross_profit": 3332273000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 671553000, "depreciation_amortisation": 211388000, "ebitda": 960997000, "interest_expense": 2878000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 535387000, "net_income_continuing_ops": null, "net_income_to_common": 535387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405405000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6913900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23890329000, "short_term_debt": 264650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1972780000, "long_term_debt": 1515989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2345752000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18640132000, "shares_outstanding": 123427682, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "960997000", "netIncome": "535387000", "grossProfit": "3332273000", "totalRevenue": "3455770000", "costOfRevenue": "123497000", "interestExpense": "2878000", "operatingIncome": "671553000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211388000" }, "balance": { "totalDebt": "2345752000", "totalAssets": "23890329000", "longTermDebt": "1515989000", "shortTermDebt": "264650000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "123427682", "totalCurrentAssets": "6913900000", "totalShareholderEquity": "18640132000", "totalCurrentLiabilities": "1972780000", "cashAndShortTermInvestments": "405405000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455355000, "total_current_assets": 7639191000, "total_assets": 21582157000, "short_term_debt": 1935000, "long_term_debt": 1157751000, "total_debt": 1516931000, "total_liabilities": null, "total_equity": 17635657000, "shares_outstanding": 123396969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359928, "ticker_id": 12857, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:01.997811+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1516931000", "totalAssets": "21582157000", "longTermDebt": "1157751000", "shortTermDebt": "1935000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "123396969", "totalCurrentAssets": "7639191000", "totalShareholderEquity": "17635657000", "totalCurrentLiabilities": "1178088000", "cashAndShortTermInvestments": "455355000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7639191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21582157000, "short_term_debt": 1935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178088000, "long_term_debt": 1157751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1516931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17635657000, "shares_outstanding": 123396969, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1516931000", "totalAssets": "21582157000", "longTermDebt": "1157751000", "shortTermDebt": "1935000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "123396969", "totalCurrentAssets": "7639191000", "totalShareholderEquity": "17635657000", "totalCurrentLiabilities": "1178088000", "cashAndShortTermInvestments": "455355000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }