{ "ticker": { "uuid": "2bd2e599-1dbe-4ec8-bfac-ec1c7c4b0b21", "symbol": "ARXS", "name": "Arxis, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2bd2e599-1dbe-4ec8-bfac-ec1c7c4b0b21/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd2e599-1dbe-4ec8-bfac-ec1c7c4b0b21/" }, "ticker_metadata": { "id": 4861, "uuid": "2bd2e599-1dbe-4ec8-bfac-ec1c7c4b0b21", "symbol": "ARXS", "name": "Arxis, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 18957464000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Arxis, Inc. (ARXS) is an innovative biotechnology company focused on developing cutting-edge therapies aimed at treating complex diseases. With a strong emphasis on research and development, Arxis leverages advanced scientific techniques to advance its proprietary drug pipeline, targeting both rare and prevalent conditions. The company is committed to improving patient outcomes through its robust clinical programs and collaborative partnerships within the healthcare ecosystem. As Arxis continues to progress its clinical trials, it positions itself as a dynamic player in the biotechnology sector, poised for potential growth and value creation for investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2bd2e599-1dbe-4ec8-bfac-ec1c7c4b0b21", "symbol": "ARXS", "name": "Arxis, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2bd2e599-1dbe-4ec8-bfac-ec1c7c4b0b21/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd2e599-1dbe-4ec8-bfac-ec1c7c4b0b21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 39.41, "market_cap": 15934675488.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0228, "roe": -0.0157, "piotroski_f_score": 8, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.065045+00:00", "batch_id": "" }, "size": { "price_close": 39.41, "market_cap": 15934675488.06, "market_cap_usd": 15934675488.06, "enterprise_value": 18321149488.06, "shares_outstanding": 404330766, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.0058, "ptbv_ratio": null, "ps_ratio": 9.9525, "pcf_ratio": 63.4352, "pfcf_ratio": 54.2695, "ev_ebitda": null, "ev_ebit": 169.7896, "ev_sales": 11.443, "ev_fcf": 62.3973, "earnings_yield": null, "fcf_yield": 0.016, "price_to_sales": 9.9525, "price_to_book": 5.0058, "price_to_cashflow": 63.4352, "ebitda_to_ev": null, "sales_yield": 0.0874 }, "yield": { "dividend_yield": 0.0228, "buyback_yield": 0, "shareholder_yield": 0.0228, "debt_paydown_yield": null, "total_yield": 0.0228 }, "quality": { "gross_margin": 0.4735, "operating_margin": 0.0674, "net_margin": -0.0311, "ebitda_margin": null, "fcf_margin": 0.1834, "roe": -0.0157, "roa": -0.0075, "roic": 0.0145, "roc_greenblatt": null, "asset_turnover": 0.2411, "cash_conversion": -5.8921, "accruals_ratio": -0.0453, "sbc_to_revenue": 0.017, "piotroski_f_score": 8, "altman_z_score": 3.1376, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1142, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0858, "net_debt_to_ebitda": null, "debt_to_assets": 0.3954, "interest_coverage": 0.6045, "current_ratio": 3.6994, "quick_ratio": 2.4218, "net_debt": 2386474000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.1229, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.1549, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9411, "book_value_growth_1y": 0.4111, "revenue_growth": 1.1549, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1228, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1229, "distance_from_52w_low": 0.1393, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1601074000, "gross_profit_ttm": 758059000, "ebit_ttm": 107905000, "ebitda_ttm": null, "net_income_ttm": -49833000, "eps_diluted_ttm": -0.1232, "operating_cash_flow_ttm": 251196000, "capital_expenditure_ttm": 42425000, "fcf_ttm": 293621000, "dividends_paid_ttm": 363811000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178514000, "cash_and_equivalents": 238918000, "total_current_assets": 943954000, "total_current_liabilities": 255167000, "net_ppe": null, "total_assets": 6639729000, "total_debt": 2625392000, "total_equity": 3183274000, "net_working_capital": 449869000, "book_value_per_share": 7.8729, "retained_earnings": -226437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1988693000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 296, "ticker_id": 4861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.065045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.41, "market_cap": 15934675488.06, "market_cap_usd": 15934675488.06, "enterprise_value": 18321149488.06, "shares_outstanding": 404330766, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.00575052, "ptbv_ratio": null, "ps_ratio": 9.95249157, "pcf_ratio": 63.43522782, "pfcf_ratio": 54.2695362, "ev_ebitda": null, "ev_ebit": 169.78962502, "ev_sales": 11.44303729, "ev_fcf": 62.39727229, "earnings_yield": null, "fcf_yield": 0.01602634, "dividend_yield": 0.0228314, "buyback_yield": 0, "shareholder_yield": 0.0228314, "debt_paydown_yield": null, "total_yield": 0.0228314, "gross_margin": 0.47346906, "operating_margin": 0.06739539, "net_margin": -0.03112473, "ebitda_margin": null, "fcf_margin": 0.18339002, "roe": -0.01565464, "roa": -0.00750528, "roic": 0.01453006, "roc_greenblatt": null, "asset_turnover": 0.24113544, "cash_conversion": -5.89209961, "accruals_ratio": -0.04533754, "sbc_to_revenue": 0.01702545, "debt_to_equity": 1.08581762, "net_debt_to_ebitda": null, "debt_to_assets": 0.3954065, "interest_coverage": 0.6044624, "current_ratio": 3.69935768, "quick_ratio": 2.4217826, "net_debt": 2386474000, "revenue_growth_1y": 1.15490073, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.94106275, "book_value_growth_1y": 0.41107719, "piotroski_f_score": 8, "altman_z_score": 3.13757764, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12279202, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12285778, "distance_from_52w_low": 0.13934663, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.12285778, "revenue_ttm": 1601074000, "gross_profit_ttm": 758059000, "ebit_ttm": 107905000, "ebitda_ttm": null, "net_income_ttm": -49833000, "eps_diluted_ttm": -0.1232481, "operating_cash_flow_ttm": 251196000, "capital_expenditure_ttm": 42425000, "fcf_ttm": 293621000, "dividends_paid_ttm": 363811000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178514000, "cash_and_equivalents": 238918000, "total_current_assets": 943954000, "total_current_liabilities": 255167000, "net_ppe": null, "total_assets": 6639729000, "total_debt": 2625392000, "total_equity": 3183274000, "net_working_capital": 449869000, "book_value_per_share": 7.87294529, "retained_earnings": -226437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1988693000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.41, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0228, "roe": -0.0157, "momentum_12_1": null, "complete_fields": { "id": 296, "ticker_id": 4861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:11.065045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.41, "market_cap": 15934675488.06, "market_cap_usd": 15934675488.06, "enterprise_value": 18321149488.06, "shares_outstanding": 404330766, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.00575052, "ptbv_ratio": null, "ps_ratio": 9.95249157, "pcf_ratio": 63.43522782, "pfcf_ratio": 54.2695362, "ev_ebitda": null, "ev_ebit": 169.78962502, "ev_sales": 11.44303729, "ev_fcf": 62.39727229, "earnings_yield": null, "fcf_yield": 0.01602634, "dividend_yield": 0.0228314, "buyback_yield": 0, "shareholder_yield": 0.0228314, "debt_paydown_yield": null, "total_yield": 0.0228314, "gross_margin": 0.47346906, "operating_margin": 0.06739539, "net_margin": -0.03112473, "ebitda_margin": null, "fcf_margin": 0.18339002, "roe": -0.01565464, "roa": -0.00750528, "roic": 0.01453006, "roc_greenblatt": null, "asset_turnover": 0.24113544, "cash_conversion": -5.89209961, "accruals_ratio": -0.04533754, "sbc_to_revenue": 0.01702545, "debt_to_equity": 1.08581762, "net_debt_to_ebitda": null, "debt_to_assets": 0.3954065, "interest_coverage": 0.6044624, "current_ratio": 3.69935768, "quick_ratio": 2.4217826, "net_debt": 2386474000, "revenue_growth_1y": 1.15490073, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.94106275, "book_value_growth_1y": 0.41107719, "piotroski_f_score": 8, "altman_z_score": 3.13757764, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12279202, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.12285778, "distance_from_52w_low": 0.13934663, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.12285778, "revenue_ttm": 1601074000, "gross_profit_ttm": 758059000, "ebit_ttm": 107905000, "ebitda_ttm": null, "net_income_ttm": -49833000, "eps_diluted_ttm": -0.1232481, "operating_cash_flow_ttm": 251196000, "capital_expenditure_ttm": 42425000, "fcf_ttm": 293621000, "dividends_paid_ttm": 363811000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 178514000, "cash_and_equivalents": 238918000, "total_current_assets": 943954000, "total_current_liabilities": 255167000, "net_ppe": null, "total_assets": 6639729000, "total_debt": 2625392000, "total_equity": 3183274000, "net_working_capital": 449869000, "book_value_per_share": 7.87294529, "retained_earnings": -226437000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1988693000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "income_statement": { "revenue": 1601074000, "cost_of_revenue": 843015000, "gross_profit": 758059000, "ebit": 107905000, "ebitda": null, "pretax_income": -64642000, "tax_provision": null, "net_income": -49833000, "net_income_to_common": -49833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561359000, "total_current_assets": 1214534000, "total_assets": 6903287000, "short_term_debt": null, "long_term_debt": 1875886000, "total_debt": 1875886000, "total_liabilities": 2702331000, "total_equity": 4200956000, "shares_outstanding": 404330766, "goodwill_and_intangibles": 5175230000 }, "cash_flow": { "operating_cash_flow": 251196000, "capital_expenditure": 42425000, "free_cash_flow": 293621000, "dividends_paid": 363811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20206, "ticker_id": 4861, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-49833000", "grossProfit": "758059000", "depreciation": "None", "totalRevenue": "1601074000", "costOfRevenue": "843015000", "interestIncome": "None", "incomeBeforeTax": "-64642000", "interestExpense": "178514000", "operatingIncome": "107905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-178514000", "nonInterestIncome": "None", "operatingExpenses": "1493169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509525000", "netIncomeFromContinuingOperations": "-49833000" }, "balance": { "goodwill": "2745351000", "inventory": "315604000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6903287000", "longTermDebt": "1875886000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2429879000", "reportedCurrency": "USD", "retainedEarnings": "-226437000", "totalLiabilities": "2702331000", "otherCurrentAssets": "52855000", "totalCurrentAssets": "1214534000", "currentLongTermDebt": "19393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5688753000", "currentAccountsPayable": "56467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4200956000", "capitalLeaseObligations": "64382000", "otherCurrentLiabilities": "9872000", "totalCurrentLiabilities": "240093000", "otherNonCurrentLiabilities": "152556000", "totalNonCurrentLiabilities": "2462238000", "cashAndShortTermInvestments": "561359000", "commonStockSharesOutstanding": "404330766", "intangibleAssetsExcludingGoodwill": "2429879000", "cashAndCashEquivalentsAtCarryingValue": "561359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49833000", "profitLoss": "None", "dividendPayout": "363811000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26384000", "operatingCashflow": "251196000", "capitalExpenditures": "42425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78106000", "cashflowFromInvestment": "None", "stockBasedCompensation": "27259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1601074000, "cost_of_revenue": 843015000, "gross_profit": 758059000, "research_and_development": null, "selling_general_admin": 509525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107905000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 178514000, "interest_income": null, "other_non_operating": null, "pretax_income": -64642000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49833000, "net_income_continuing_ops": -49833000, "net_income_to_common": -49833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561359000, "short_term_investments": null, "net_receivables": 216936000, "inventory": 315604000, "other_current_assets": null, "total_current_assets": 1214534000, "net_ppe": null, "goodwill": 2745351000, "intangible_assets": 2429879000, "goodwill_and_intangibles": 5175230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5688753000, "total_assets": 6903287000, "short_term_debt": null, "accounts_payable": 56467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240093000, "long_term_debt": 1875886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2462238000, "total_liabilities": 2702331000, "total_debt": 1875886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226437000, "total_equity": 4200956000, "shares_outstanding": 404330766, "operating_cash_flow": 251196000, "stock_based_compensation": 27259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 363811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78106000, "free_cash_flow": 293621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-49833000", "grossProfit": "758059000", "depreciation": "None", "totalRevenue": "1601074000", "costOfRevenue": "843015000", "interestIncome": "None", "incomeBeforeTax": "-64642000", "interestExpense": "178514000", "operatingIncome": "107905000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-178514000", "nonInterestIncome": "None", "operatingExpenses": "1493169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "509525000", "netIncomeFromContinuingOperations": "-49833000" }, "balance": { "goodwill": "2745351000", "inventory": "315604000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6903287000", "longTermDebt": "1875886000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2429879000", "reportedCurrency": "USD", "retainedEarnings": "-226437000", "totalLiabilities": "2702331000", "otherCurrentAssets": "52855000", "totalCurrentAssets": "1214534000", "currentLongTermDebt": "19393000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5688753000", "currentAccountsPayable": "56467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4200956000", "capitalLeaseObligations": "64382000", "otherCurrentLiabilities": "9872000", "totalCurrentLiabilities": "240093000", "otherNonCurrentLiabilities": "152556000", "totalNonCurrentLiabilities": "2462238000", "cashAndShortTermInvestments": "561359000", "commonStockSharesOutstanding": "404330766", "intangibleAssetsExcludingGoodwill": "2429879000", "cashAndCashEquivalentsAtCarryingValue": "561359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49833000", "profitLoss": "None", "dividendPayout": "363811000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-26384000", "operatingCashflow": "251196000", "capitalExpenditures": "42425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78106000", "cashflowFromInvestment": "None", "stockBasedCompensation": "27259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "363811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "income_statement": { "revenue": 742992000, "cost_of_revenue": 411853000, "gross_profit": 331139000, "ebit": 102591000, "ebitda": null, "pretax_income": -53000000, "tax_provision": null, "net_income": -55472000, "net_income_to_common": -55472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110838000, "total_current_assets": 712060000, "total_assets": 6317590000, "short_term_debt": null, "long_term_debt": 2514758000, "total_debt": 2514758000, "total_liabilities": 3340463000, "total_equity": 2977127000, "shares_outstanding": 404330766, "goodwill_and_intangibles": 5103604000 }, "cash_flow": { "operating_cash_flow": 70946000, "capital_expenditure": 28889000, "free_cash_flow": 99835000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20208, "ticker_id": 4861, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-55472000", "grossProfit": "331139000", "depreciation": "None", "totalRevenue": "742992000", "costOfRevenue": "411853000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "161052000", "operatingIncome": "102591000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-161052000", "nonInterestIncome": "None", "operatingExpenses": "640401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156143000", "netIncomeFromContinuingOperations": "-55472000" }, "balance": { "goodwill": "2629183000", "inventory": "301948000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6317590000", "longTermDebt": "2514758000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2474421000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3340463000", "otherCurrentAssets": "28033000", "totalCurrentAssets": "712060000", "currentLongTermDebt": "25559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605530000", "currentAccountsPayable": "52564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2977127000", "capitalLeaseObligations": "53978000", "otherCurrentLiabilities": "12297000", "totalCurrentLiabilities": "263021000", "otherNonCurrentLiabilities": "148419000", "totalNonCurrentLiabilities": "3077442000", "cashAndShortTermInvestments": "110838000", "commonStockSharesOutstanding": "404330766", "intangibleAssetsExcludingGoodwill": "2474421000", "cashAndCashEquivalentsAtCarryingValue": "110838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4331000", "operatingCashflow": "70946000", "capitalExpenditures": "28889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62228000", "cashflowFromInvestment": "None", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742992000, "cost_of_revenue": 411853000, "gross_profit": 331139000, "research_and_development": null, "selling_general_admin": 156143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102591000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 161052000, "interest_income": null, "other_non_operating": null, "pretax_income": -53000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -55472000, "net_income_continuing_ops": -55472000, "net_income_to_common": -55472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110838000, "short_term_investments": null, "net_receivables": 198962000, "inventory": 301948000, "other_current_assets": null, "total_current_assets": 712060000, "net_ppe": null, "goodwill": 2629183000, "intangible_assets": 2474421000, "goodwill_and_intangibles": 5103604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5605530000, "total_assets": 6317590000, "short_term_debt": null, "accounts_payable": 52564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263021000, "long_term_debt": 2514758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3077442000, "total_liabilities": 3340463000, "total_debt": 2514758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2977127000, "shares_outstanding": 404330766, "operating_cash_flow": 70946000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62228000, "free_cash_flow": 99835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-55472000", "grossProfit": "331139000", "depreciation": "None", "totalRevenue": "742992000", "costOfRevenue": "411853000", "interestIncome": "None", "incomeBeforeTax": "-53000000", "interestExpense": "161052000", "operatingIncome": "102591000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-161052000", "nonInterestIncome": "None", "operatingExpenses": "640401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156143000", "netIncomeFromContinuingOperations": "-55472000" }, "balance": { "goodwill": "2629183000", "inventory": "301948000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6317590000", "longTermDebt": "2514758000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2474421000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3340463000", "otherCurrentAssets": "28033000", "totalCurrentAssets": "712060000", "currentLongTermDebt": "25559000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5605530000", "currentAccountsPayable": "52564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2977127000", "capitalLeaseObligations": "53978000", "otherCurrentLiabilities": "12297000", "totalCurrentLiabilities": "263021000", "otherNonCurrentLiabilities": "148419000", "totalNonCurrentLiabilities": "3077442000", "cashAndShortTermInvestments": "110838000", "commonStockSharesOutstanding": "404330766", "intangibleAssetsExcludingGoodwill": "2474421000", "cashAndCashEquivalentsAtCarryingValue": "110838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55472000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4331000", "operatingCashflow": "70946000", "capitalExpenditures": "28889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62228000", "cashflowFromInvestment": "None", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "income_statement": { "revenue": 424495000, "cost_of_revenue": 230478000, "gross_profit": 194017000, "ebit": 54321000, "ebitda": null, "pretax_income": -69330000, "tax_provision": null, "net_income": -59918000, "net_income_to_common": -59918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7919000, "capital_expenditure": 12502000, "free_cash_flow": 4583000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20209, "ticker_id": 4861, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-59918000", "grossProfit": "194017000", "depreciation": "None", "totalRevenue": "424495000", "costOfRevenue": "230478000", "interestIncome": "None", "incomeBeforeTax": "-69330000", "interestExpense": "124496000", "operatingIncome": "54321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-124496000", "nonInterestIncome": "None", "operatingExpenses": "370174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88227000", "netIncomeFromContinuingOperations": "-59918000" }, "cashflow": { "netIncome": "-59918000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1669000", "operatingCashflow": "-7919000", "capitalExpenditures": "12502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15580000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424495000, "cost_of_revenue": 230478000, "gross_profit": 194017000, "research_and_development": null, "selling_general_admin": 88227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54321000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 124496000, "interest_income": null, "other_non_operating": null, "pretax_income": -69330000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59918000, "net_income_continuing_ops": -59918000, "net_income_to_common": -59918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -7919000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15580000, "free_cash_flow": 4583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-59918000", "grossProfit": "194017000", "depreciation": "None", "totalRevenue": "424495000", "costOfRevenue": "230478000", "interestIncome": "None", "incomeBeforeTax": "-69330000", "interestExpense": "124496000", "operatingIncome": "54321000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-124496000", "nonInterestIncome": "None", "operatingExpenses": "370174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88227000", "netIncomeFromContinuingOperations": "-59918000" }, "cashflow": { "netIncome": "-59918000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1669000", "operatingCashflow": "-7919000", "capitalExpenditures": "12502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15580000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "income_statement": { "revenue": 458858000, "cost_of_revenue": 224015000, "gross_profit": 234843000, "ebit": 110503000, "ebitda": null, "pretax_income": 69012000, "tax_provision": null, "net_income": 53309000, "net_income_to_common": 53309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238918000, "total_current_assets": 943954000, "total_assets": 6639729000, "short_term_debt": null, "long_term_debt": 2625392000, "total_debt": 2625392000, "total_liabilities": 3456455000, "total_equity": 3183274000, "shares_outstanding": 404330766, "goodwill_and_intangibles": 5171967000 }, "cash_flow": { "operating_cash_flow": 36469000, "capital_expenditure": 11703000, "free_cash_flow": 48172000, "dividends_paid": 307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20205, "ticker_id": 4861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "53309000", "grossProfit": "234843000", "depreciation": "None", "totalRevenue": "458858000", "costOfRevenue": "224015000", "interestIncome": "None", "incomeBeforeTax": "69012000", "interestExpense": "43958000", "operatingIncome": "110503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-43958000", "nonInterestIncome": "None", "operatingExpenses": "348355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88317000", "netIncomeFromContinuingOperations": "53309000" }, "balance": { "goodwill": "2756880000", "inventory": "325995000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6639729000", "longTermDebt": "2625392000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2415087000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3456455000", "otherCurrentAssets": "33747000", "totalCurrentAssets": "943954000", "currentLongTermDebt": "27103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5695775000", "currentAccountsPayable": "58029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3183274000", "capitalLeaseObligations": "64822000", "otherCurrentLiabilities": "40966000", "totalCurrentLiabilities": "255167000", "otherNonCurrentLiabilities": "136283000", "totalNonCurrentLiabilities": "3201288000", "cashAndShortTermInvestments": "238918000", "commonStockSharesOutstanding": "404330766", "intangibleAssetsExcludingGoodwill": "2415087000", "cashAndCashEquivalentsAtCarryingValue": "238918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53309000", "profitLoss": "None", "dividendPayout": "307000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5528000", "operatingCashflow": "36469000", "capitalExpenditures": "11703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33502000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458858000, "cost_of_revenue": 224015000, "gross_profit": 234843000, "research_and_development": null, "selling_general_admin": 88317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110503000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 43958000, "interest_income": null, "other_non_operating": null, "pretax_income": 69012000, "tax_provision": null, "effective_tax_rate": null, "net_income": 53309000, "net_income_continuing_ops": 53309000, "net_income_to_common": 53309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238918000, "short_term_investments": null, "net_receivables": 244277000, "inventory": 325995000, "other_current_assets": null, "total_current_assets": 943954000, "net_ppe": null, "goodwill": 2756880000, "intangible_assets": 2415087000, "goodwill_and_intangibles": 5171967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5695775000, "total_assets": 6639729000, "short_term_debt": null, "accounts_payable": 58029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255167000, "long_term_debt": 2625392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3201288000, "total_liabilities": 3456455000, "total_debt": 2625392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3183274000, "shares_outstanding": 404330766, "operating_cash_flow": 36469000, "stock_based_compensation": 2480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33502000, "free_cash_flow": 48172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "53309000", "grossProfit": "234843000", "depreciation": "None", "totalRevenue": "458858000", "costOfRevenue": "224015000", "interestIncome": "None", "incomeBeforeTax": "69012000", "interestExpense": "43958000", "operatingIncome": "110503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-43958000", "nonInterestIncome": "None", "operatingExpenses": "348355000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "88317000", "netIncomeFromContinuingOperations": "53309000" }, "balance": { "goodwill": "2756880000", "inventory": "325995000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6639729000", "longTermDebt": "2625392000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2415087000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3456455000", "otherCurrentAssets": "33747000", "totalCurrentAssets": "943954000", "currentLongTermDebt": "27103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "244277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5695775000", "currentAccountsPayable": "58029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3183274000", "capitalLeaseObligations": "64822000", "otherCurrentLiabilities": "40966000", "totalCurrentLiabilities": "255167000", "otherNonCurrentLiabilities": "136283000", "totalNonCurrentLiabilities": "3201288000", "cashAndShortTermInvestments": "238918000", "commonStockSharesOutstanding": "404330766", "intangibleAssetsExcludingGoodwill": "2415087000", "cashAndCashEquivalentsAtCarryingValue": "238918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53309000", "profitLoss": "None", "dividendPayout": "307000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-5528000", "operatingCashflow": "36469000", "capitalExpenditures": "11703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33502000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51528000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "income_statement": { "revenue": 380079000, "cost_of_revenue": 217168000, "gross_profit": 162911000, "ebit": 60205000, "ebitda": null, "pretax_income": -6826000, "tax_provision": null, "net_income": -4324000, "net_income_to_common": -4324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20762000, "capital_expenditure": 8795000, "free_cash_flow": 29557000, "dividends_paid": 350257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 20207, "ticker_id": 4861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:47.399036+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4324000", "grossProfit": "162911000", "depreciation": "None", "totalRevenue": "380079000", "costOfRevenue": "217168000", "interestIncome": "None", "incomeBeforeTax": "-6826000", "interestExpense": "68260000", "operatingIncome": "60205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68260000", "nonInterestIncome": "None", "operatingExpenses": "319874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68626000", "netIncomeFromContinuingOperations": "-4324000" }, "cashflow": { "netIncome": "-4324000", "profitLoss": "None", "dividendPayout": "350257000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15831000", "operatingCashflow": "20762000", "capitalExpenditures": "8795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80494000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380079000, "cost_of_revenue": 217168000, "gross_profit": 162911000, "research_and_development": null, "selling_general_admin": 68626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60205000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 68260000, "interest_income": null, "other_non_operating": null, "pretax_income": -6826000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4324000, "net_income_continuing_ops": -4324000, "net_income_to_common": -4324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 20762000, "stock_based_compensation": 2330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 350257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80494000, "free_cash_flow": 29557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4324000", "grossProfit": "162911000", "depreciation": "None", "totalRevenue": "380079000", "costOfRevenue": "217168000", "interestIncome": "None", "incomeBeforeTax": "-6826000", "interestExpense": "68260000", "operatingIncome": "60205000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68260000", "nonInterestIncome": "None", "operatingExpenses": "319874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68626000", "netIncomeFromContinuingOperations": "-4324000" }, "cashflow": { "netIncome": "-4324000", "profitLoss": "None", "dividendPayout": "350257000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-15831000", "operatingCashflow": "20762000", "capitalExpenditures": "8795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80494000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }