{ "ticker": { "uuid": "2bd43ba6-a159-438f-8935-98a92faf916e", "symbol": "BLIV", "name": "BeLive Holdings Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2bd43ba6-a159-438f-8935-98a92faf916e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd43ba6-a159-438f-8935-98a92faf916e/" }, "ticker_metadata": { "id": 5079, "uuid": "2bd43ba6-a159-438f-8935-98a92faf916e", "symbol": "BLIV", "name": "BeLive Holdings Ordinary Share", "asset_type": "equity", "market_cap": 26618800, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "BeLive Holdings provides technology solution for live commerce and shoppable short videos in Singapore, Vietnam, Europe, and Asia & Oceania. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2bd43ba6-a159-438f-8935-98a92faf916e", "symbol": "BLIV", "name": "BeLive Holdings Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2bd43ba6-a159-438f-8935-98a92faf916e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd43ba6-a159-438f-8935-98a92faf916e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 2.34, "market_cap": 25423636.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7637, "piotroski_f_score": 4, "momentum_12_1": -0.3791, "volatility_252d": 0.6779 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.135190+00:00", "batch_id": "" }, "size": { "price_close": 2.34, "market_cap": 25423636.68, "market_cap_usd": 25423636.68, "enterprise_value": 16866042.68, "shares_outstanding": 10864802, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8999, "ptbv_ratio": 3.0358, "ps_ratio": 33.5777, "pcf_ratio": null, "pfcf_ratio": -7.1505, "ev_ebitda": null, "ev_ebit": -2.5428, "ev_sales": 22.2754, "ev_fcf": -4.7436, "earnings_yield": null, "fcf_yield": -0.2108, "price_to_sales": 33.5777, "price_to_book": 2.8999, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0449 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0112, "operating_margin": -8.7601, "net_margin": -8.843, "ebitda_margin": -8.3702, "fcf_margin": -4.6959, "roe": -0.7637, "roa": -0.7195, "roic": -23.7436, "roc_greenblatt": null, "asset_turnover": 0.0814, "cash_conversion": 0.531, "accruals_ratio": -0.3295, "sbc_to_revenue": 3.6893, "piotroski_f_score": 4, "altman_z_score": 21.9567, "earnings_stability_5y": null, "revenue_stability_5y": 0.5105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0615, "net_debt_to_ebitda": 1.3503, "debt_to_assets": 0.0022, "interest_coverage": -469.8792, "current_ratio": 17.1384, "quick_ratio": 17.1384, "net_debt": -8557594, "local_beta": -0.0007, "volatility_252d": 0.6779, "volatility_60d": 1.1652, "max_drawdown_12m": -0.4563, "risk_adjusted_momentum": -0.5592 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.4346, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0602, "price_return_3m": -0.1847, "price_return_6m": -0.3276, "price_return_9m": -0.3624, "price_return_12m": -0.4165, "price_return_12m_ex1m": -0.3791, "momentum_6m": -0.3276, "momentum_12m": -0.4165, "momentum_12_1": -0.3791, "distance_from_52w_high": -0.4269, "distance_from_52w_low": 0.0541, "relative_strength": -0.5744 }, "raw_ttm": { "revenue_ttm": 757159, "gross_profit_ttm": -8460, "ebit_ttm": -6632815, "ebitda_ttm": -6337549, "net_income_ttm": -6695581, "eps_diluted_ttm": -0.6163, "operating_cash_flow_ttm": -3629648, "capital_expenditure_ttm": 74142, "fcf_ttm": -3555506, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14116, "cash_and_equivalents": 8577947, "total_current_assets": 8845142, "total_current_liabilities": 516102, "net_ppe": null, "total_assets": 9306016, "total_debt": 20353, "total_equity": 8767108, "net_working_capital": -228554, "book_value_per_share": 0.8069, "retained_earnings": -34248446, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8374577, "tangible_book_per_share": 0.7708 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 412, "ticker_id": 5079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.135190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.34, "market_cap": 25423636.68, "market_cap_usd": 25423636.68, "enterprise_value": 16866042.68, "shares_outstanding": 10864802, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.89988862, "ptbv_ratio": 3.03581144, "ps_ratio": 33.57767217, "pcf_ratio": null, "pfcf_ratio": -7.15049748, "ev_ebitda": null, "ev_ebit": -2.5428182, "ev_sales": 22.2754305, "ev_fcf": -4.74364062, "earnings_yield": null, "fcf_yield": -0.21080855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01117335, "operating_margin": -8.76013493, "net_margin": -8.84303165, "ebitda_margin": -8.37016928, "fcf_margin": -4.6958512, "roe": -0.76371604, "roa": -0.71948952, "roic": -23.74357442, "roc_greenblatt": null, "asset_turnover": 0.08136231, "cash_conversion": 0.53102277, "accruals_ratio": -0.3294571, "sbc_to_revenue": 3.68933474, "debt_to_equity": 0.0614693, "net_debt_to_ebitda": 1.35030025, "debt_to_assets": 0.00218708, "interest_coverage": -469.87921508, "current_ratio": 17.13836025, "quick_ratio": 17.13836025, "net_debt": -8557594, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.43463365, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 21.95670296, "earnings_stability_5y": null, "revenue_stability_5y": 0.51054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06024096, "price_return_3m": -0.18466899, "price_return_6m": -0.32758621, "price_return_9m": -0.36239782, "price_return_12m": -0.41645885, "price_return_12m_ex1m": -0.37905237, "distance_from_52w_high": -0.42687795, "distance_from_52w_low": 0.05405405, "relative_strength": -0.5743999, "local_beta": -0.0007, "volatility_252d": 0.677888, "volatility_60d": 1.165244, "max_drawdown_12m": -0.45626883, "revenue_ttm": 757159, "gross_profit_ttm": -8460, "ebit_ttm": -6632815, "ebitda_ttm": -6337549, "net_income_ttm": -6695581, "eps_diluted_ttm": -0.61626351, "operating_cash_flow_ttm": -3629648, "capital_expenditure_ttm": 74142, "fcf_ttm": -3555506, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14116, "cash_and_equivalents": 8577947, "total_current_assets": 8845142, "total_current_liabilities": 516102, "net_ppe": null, "total_assets": 9306016, "total_debt": 20353, "total_equity": 8767108, "net_working_capital": -228554, "book_value_per_share": 0.80692754, "retained_earnings": -34248446, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8374577, "tangible_book_per_share": 0.77079886, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.34, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7637, "momentum_12_1": -0.3791, "complete_fields": { "id": 412, "ticker_id": 5079, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:23.135190+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.34, "market_cap": 25423636.68, "market_cap_usd": 25423636.68, "enterprise_value": 16866042.68, "shares_outstanding": 10864802, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.89988862, "ptbv_ratio": 3.03581144, "ps_ratio": 33.57767217, "pcf_ratio": null, "pfcf_ratio": -7.15049748, "ev_ebitda": null, "ev_ebit": -2.5428182, "ev_sales": 22.2754305, "ev_fcf": -4.74364062, "earnings_yield": null, "fcf_yield": -0.21080855, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.01117335, "operating_margin": -8.76013493, "net_margin": -8.84303165, "ebitda_margin": -8.37016928, "fcf_margin": -4.6958512, "roe": -0.76371604, "roa": -0.71948952, "roic": -23.74357442, "roc_greenblatt": null, "asset_turnover": 0.08136231, "cash_conversion": 0.53102277, "accruals_ratio": -0.3294571, "sbc_to_revenue": 3.68933474, "debt_to_equity": 0.0614693, "net_debt_to_ebitda": 1.35030025, "debt_to_assets": 0.00218708, "interest_coverage": -469.87921508, "current_ratio": 17.13836025, "quick_ratio": 17.13836025, "net_debt": -8557594, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.43463365, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 21.95670296, "earnings_stability_5y": null, "revenue_stability_5y": 0.51054, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06024096, "price_return_3m": -0.18466899, "price_return_6m": -0.32758621, "price_return_9m": -0.36239782, "price_return_12m": -0.41645885, "price_return_12m_ex1m": -0.37905237, "distance_from_52w_high": -0.42687795, "distance_from_52w_low": 0.05405405, "relative_strength": -0.5743999, "local_beta": -0.0007, "volatility_252d": 0.677888, "volatility_60d": 1.165244, "max_drawdown_12m": -0.45626883, "revenue_ttm": 757159, "gross_profit_ttm": -8460, "ebit_ttm": -6632815, "ebitda_ttm": -6337549, "net_income_ttm": -6695581, "eps_diluted_ttm": -0.61626351, "operating_cash_flow_ttm": -3629648, "capital_expenditure_ttm": 74142, "fcf_ttm": -3555506, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14116, "cash_and_equivalents": 8577947, "total_current_assets": 8845142, "total_current_liabilities": 516102, "net_ppe": null, "total_assets": 9306016, "total_debt": 20353, "total_equity": 8767108, "net_working_capital": -228554, "book_value_per_share": 0.80692754, "retained_earnings": -34248446, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8374577, "tangible_book_per_share": 0.77079886, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": 757159, "cost_of_revenue": 765619, "gross_profit": -8460, "ebit": -6632815, "ebitda": -6337549, "pretax_income": -6646931, "tax_provision": 48650, "net_income": -6695581, "net_income_to_common": -6695581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577947, "total_current_assets": 8845142, "total_assets": 9306016, "short_term_debt": 20353, "long_term_debt": null, "total_debt": 20353, "total_liabilities": 538908, "total_equity": 8767108, "shares_outstanding": 10864802, "goodwill_and_intangibles": 392531 }, "cash_flow": { "operating_cash_flow": -3629648, "capital_expenditure": 74142, "free_cash_flow": -3555506, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30205, "ticker_id": 5079, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6632815", "ebitda": "-6337549", "netIncome": "-6695581", "grossProfit": "-8460", "depreciation": "None", "totalRevenue": "757159", "costOfRevenue": "765619", "interestIncome": "73571", "incomeBeforeTax": "-6646931", "interestExpense": "14116", "operatingIncome": "-6706466", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48650", "reportedCurrency": "SGD", "netInterestIncome": "59455", "nonInterestIncome": "None", "operatingExpenses": "6698006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295266", "sellingGeneralAndAdministrative": "6582895", "netIncomeFromContinuingOperations": "-6695581" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7233", "currentDebt": "None", "investments": "None", "totalAssets": "9306016", "longTermDebt": "None", "shortTermDebt": "20353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "392531", "reportedCurrency": "SGD", "retainedEarnings": "-34248446", "totalLiabilities": "538908", "otherCurrentAssets": "89095", "totalCurrentAssets": "8845142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460874", "currentAccountsPayable": "59168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43159", "totalShareholderEquity": "8767108", "capitalLeaseObligations": "43159", "otherCurrentLiabilities": "396334", "totalCurrentLiabilities": "516102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22806", "cashAndShortTermInvestments": "8577947", "commonStockSharesOutstanding": "10864802", "intangibleAssetsExcludingGoodwill": "392531", "cashAndCashEquivalentsAtCarryingValue": "8577947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6646931", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-3629648", "capitalExpenditures": "74142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12452514", "cashflowFromInvestment": "-74142", "stockBasedCompensation": "2793413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757159, "cost_of_revenue": 765619, "gross_profit": -8460, "research_and_development": null, "selling_general_admin": 6582895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6632815, "depreciation_amortisation": 295266, "ebitda": -6337549, "interest_expense": 14116, "interest_income": null, "other_non_operating": null, "pretax_income": -6646931, "tax_provision": 48650, "effective_tax_rate": null, "net_income": -6695581, "net_income_continuing_ops": -6695581, "net_income_to_common": -6695581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577947, "short_term_investments": null, "net_receivables": 178100, "inventory": null, "other_current_assets": null, "total_current_assets": 8845142, "net_ppe": null, "goodwill": null, "intangible_assets": 392531, "goodwill_and_intangibles": 392531, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460874, "total_assets": 9306016, "short_term_debt": 20353, "accounts_payable": 59168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22806, "total_liabilities": 538908, "total_debt": 20353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34248446, "total_equity": 8767108, "shares_outstanding": 10864802, "operating_cash_flow": -3629648, "stock_based_compensation": 2793413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74142, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74142, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12452514, "free_cash_flow": -3555506, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6632815", "ebitda": "-6337549", "netIncome": "-6695581", "grossProfit": "-8460", "depreciation": "None", "totalRevenue": "757159", "costOfRevenue": "765619", "interestIncome": "73571", "incomeBeforeTax": "-6646931", "interestExpense": "14116", "operatingIncome": "-6706466", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "48650", "reportedCurrency": "SGD", "netInterestIncome": "59455", "nonInterestIncome": "None", "operatingExpenses": "6698006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765619", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295266", "sellingGeneralAndAdministrative": "6582895", "netIncomeFromContinuingOperations": "-6695581" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7233", "currentDebt": "None", "investments": "None", "totalAssets": "9306016", "longTermDebt": "None", "shortTermDebt": "20353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "392531", "reportedCurrency": "SGD", "retainedEarnings": "-34248446", "totalLiabilities": "538908", "otherCurrentAssets": "89095", "totalCurrentAssets": "8845142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460874", "currentAccountsPayable": "59168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43159", "totalShareholderEquity": "8767108", "capitalLeaseObligations": "43159", "otherCurrentLiabilities": "396334", "totalCurrentLiabilities": "516102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22806", "cashAndShortTermInvestments": "8577947", "commonStockSharesOutstanding": "10864802", "intangibleAssetsExcludingGoodwill": "392531", "cashAndCashEquivalentsAtCarryingValue": "8577947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6646931", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-3629648", "capitalExpenditures": "74142", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12452514", "cashflowFromInvestment": "-74142", "stockBasedCompensation": "2793413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": 1849509, "cost_of_revenue": 886730, "gross_profit": 962779, "ebit": -5504614, "ebitda": -5217150, "pretax_income": -5507764, "tax_provision": null, "net_income": -5507764, "net_income_to_common": -5507764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66184, "total_current_assets": 203873, "total_assets": 834157, "short_term_debt": 344066, "long_term_debt": null, "total_debt": 344066, "total_liabilities": 970074, "total_equity": -135917, "shares_outstanding": 11152574, "goodwill_and_intangibles": 624240 }, "cash_flow": { "operating_cash_flow": -1067138, "capital_expenditure": 0, "free_cash_flow": -1067138, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30208, "ticker_id": 5079, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5504614", "ebitda": "-5217150", "netIncome": "-5507764", "grossProfit": "962779", "depreciation": "None", "totalRevenue": "1849509", "costOfRevenue": "886730", "interestIncome": "1", "incomeBeforeTax": "-5507764", "interestExpense": "3150", "operatingIncome": "-5495671", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-3149", "nonInterestIncome": "None", "operatingExpenses": "6458450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287464", "sellingGeneralAndAdministrative": "6279777", "netIncomeFromContinuingOperations": "-5507764" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5462", "currentDebt": "None", "investments": "None", "totalAssets": "834157", "longTermDebt": "None", "shortTermDebt": "344066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "624240", "reportedCurrency": "SGD", "retainedEarnings": "-27552865", "totalLiabilities": "970074", "otherCurrentAssets": "43646", "totalCurrentAssets": "203873", "currentLongTermDebt": "337566", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630284", "currentAccountsPayable": "170405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344066", "totalShareholderEquity": "-135917", "capitalLeaseObligations": "6500", "otherCurrentLiabilities": "446582", "totalCurrentLiabilities": "970074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66184", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "624240", "cashAndCashEquivalentsAtCarryingValue": "66184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5507764", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-1067138", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924101", "cashflowFromInvestment": "4819", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1849509, "cost_of_revenue": 886730, "gross_profit": 962779, "research_and_development": null, "selling_general_admin": 6279777, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5504614, "depreciation_amortisation": 287464, "ebitda": -5217150, "interest_expense": 3150, "interest_income": null, "other_non_operating": null, "pretax_income": -5507764, "tax_provision": null, "effective_tax_rate": null, "net_income": -5507764, "net_income_continuing_ops": -5507764, "net_income_to_common": -5507764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66184, "short_term_investments": null, "net_receivables": 94043, "inventory": null, "other_current_assets": null, "total_current_assets": 203873, "net_ppe": null, "goodwill": null, "intangible_assets": 624240, "goodwill_and_intangibles": 624240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630284, "total_assets": 834157, "short_term_debt": 344066, "accounts_payable": 170405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970074, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 970074, "total_debt": 344066, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27552865, "total_equity": -135917, "shares_outstanding": 11152574, "operating_cash_flow": -1067138, "stock_based_compensation": 3606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4819, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 924101, "free_cash_flow": -1067138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5504614", "ebitda": "-5217150", "netIncome": "-5507764", "grossProfit": "962779", "depreciation": "None", "totalRevenue": "1849509", "costOfRevenue": "886730", "interestIncome": "1", "incomeBeforeTax": "-5507764", "interestExpense": "3150", "operatingIncome": "-5495671", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-3149", "nonInterestIncome": "None", "operatingExpenses": "6458450", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886730", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287464", "sellingGeneralAndAdministrative": "6279777", "netIncomeFromContinuingOperations": "-5507764" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5462", "currentDebt": "None", "investments": "None", "totalAssets": "834157", "longTermDebt": "None", "shortTermDebt": "344066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "624240", "reportedCurrency": "SGD", "retainedEarnings": "-27552865", "totalLiabilities": "970074", "otherCurrentAssets": "43646", "totalCurrentAssets": "203873", "currentLongTermDebt": "337566", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630284", "currentAccountsPayable": "170405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344066", "totalShareholderEquity": "-135917", "capitalLeaseObligations": "6500", "otherCurrentLiabilities": "446582", "totalCurrentLiabilities": "970074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66184", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "624240", "cashAndCashEquivalentsAtCarryingValue": "66184", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5507764", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-1067138", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "924101", "cashflowFromInvestment": "4819", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": 3090361, "cost_of_revenue": 1391923, "gross_profit": 1698438, "ebit": -2084755, "ebitda": -1659982, "pretax_income": -2094169, "tax_provision": null, "net_income": -2094169, "net_income_to_common": -2094169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197709, "total_current_assets": 648087, "total_assets": 1624482, "short_term_debt": 41409, "long_term_debt": null, "total_debt": 41409, "total_liabilities": 507629, "total_equity": 1116853, "shares_outstanding": 11152574, "goodwill_and_intangibles": 855950 }, "cash_flow": { "operating_cash_flow": 59938, "capital_expenditure": 249232, "free_cash_flow": 309170, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30211, "ticker_id": 5079, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2084755", "ebitda": "-1659982", "netIncome": "-2094169", "grossProfit": "1698438", "depreciation": "None", "totalRevenue": "3090361", "costOfRevenue": "1391923", "interestIncome": "6467", "incomeBeforeTax": "-2094169", "interestExpense": "9414", "operatingIncome": "-1961119", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-2947", "nonInterestIncome": "None", "operatingExpenses": "3659557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424773", "sellingGeneralAndAdministrative": "3457587", "netIncomeFromContinuingOperations": "-2094169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4559", "currentDebt": "None", "investments": "None", "totalAssets": "1624482", "longTermDebt": "None", "shortTermDebt": "41409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "855950", "reportedCurrency": "SGD", "retainedEarnings": "-22045101", "totalLiabilities": "507629", "otherCurrentAssets": "96010", "totalCurrentAssets": "648087", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976395", "currentAccountsPayable": "277211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60560", "totalShareholderEquity": "1116853", "capitalLeaseObligations": "60560", "otherCurrentLiabilities": "131967", "totalCurrentLiabilities": "488478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19151", "cashAndShortTermInvestments": "197709", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "855950", "cashAndCashEquivalentsAtCarryingValue": "197709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094169", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "59938", "capitalExpenditures": "249232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171914", "cashflowFromInvestment": "-249232", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3090361, "cost_of_revenue": 1391923, "gross_profit": 1698438, "research_and_development": null, "selling_general_admin": 3457587, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2084755, "depreciation_amortisation": 424773, "ebitda": -1659982, "interest_expense": 9414, "interest_income": null, "other_non_operating": null, "pretax_income": -2094169, "tax_provision": null, "effective_tax_rate": null, "net_income": -2094169, "net_income_continuing_ops": -2094169, "net_income_to_common": -2094169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197709, "short_term_investments": null, "net_receivables": 354368, "inventory": null, "other_current_assets": null, "total_current_assets": 648087, "net_ppe": null, "goodwill": null, "intangible_assets": 855950, "goodwill_and_intangibles": 855950, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 976395, "total_assets": 1624482, "short_term_debt": 41409, "accounts_payable": 277211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19151, "total_liabilities": 507629, "total_debt": 41409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22045101, "total_equity": 1116853, "shares_outstanding": 11152574, "operating_cash_flow": 59938, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249232, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249232, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171914, "free_cash_flow": 309170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2084755", "ebitda": "-1659982", "netIncome": "-2094169", "grossProfit": "1698438", "depreciation": "None", "totalRevenue": "3090361", "costOfRevenue": "1391923", "interestIncome": "6467", "incomeBeforeTax": "-2094169", "interestExpense": "9414", "operatingIncome": "-1961119", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "SGD", "netInterestIncome": "-2947", "nonInterestIncome": "None", "operatingExpenses": "3659557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424773", "sellingGeneralAndAdministrative": "3457587", "netIncomeFromContinuingOperations": "-2094169" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4559", "currentDebt": "None", "investments": "None", "totalAssets": "1624482", "longTermDebt": "None", "shortTermDebt": "41409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "855950", "reportedCurrency": "SGD", "retainedEarnings": "-22045101", "totalLiabilities": "507629", "otherCurrentAssets": "96010", "totalCurrentAssets": "648087", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976395", "currentAccountsPayable": "277211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60560", "totalShareholderEquity": "1116853", "capitalLeaseObligations": "60560", "otherCurrentLiabilities": "131967", "totalCurrentLiabilities": "488478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19151", "cashAndShortTermInvestments": "197709", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "855950", "cashAndCashEquivalentsAtCarryingValue": "197709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2094169", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "59938", "capitalExpenditures": "249232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171914", "cashflowFromInvestment": "-249232", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424773", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": 4189838, "cost_of_revenue": 1608781, "gross_profit": 2581057, "ebit": 1643413, "ebitda": 1851893, "pretax_income": 1641103, "tax_provision": 5202, "net_income": 1635901, "net_income_to_common": 1635901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216752, "total_current_assets": 2524741, "total_assets": 3611953, "short_term_debt": 115459, "long_term_debt": null, "total_debt": 115459, "total_liabilities": 734353, "total_equity": 2877600, "shares_outstanding": 11152574, "goodwill_and_intangibles": 825987 }, "cash_flow": { "operating_cash_flow": -2886279, "capital_expenditure": 793515, "free_cash_flow": -2092764, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30214, "ticker_id": 5079, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1643413", "ebitda": "1851893", "netIncome": "1635901", "grossProfit": "2581057", "depreciation": "None", "totalRevenue": "4189838", "costOfRevenue": "1608781", "interestIncome": "0", "incomeBeforeTax": "1641103", "interestExpense": "2310", "operatingIncome": "-862614", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5202", "reportedCurrency": "SGD", "netInterestIncome": "-2310", "nonInterestIncome": "None", "operatingExpenses": "3443671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208480", "sellingGeneralAndAdministrative": "3409099", "netIncomeFromContinuingOperations": "1635901" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4324", "currentDebt": "None", "investments": "None", "totalAssets": "3611953", "longTermDebt": "None", "shortTermDebt": "115459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "825987", "reportedCurrency": "SGD", "retainedEarnings": "-19950932", "totalLiabilities": "734353", "otherCurrentAssets": "110437", "totalCurrentAssets": "2524741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087212", "currentAccountsPayable": "337176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147862", "totalShareholderEquity": "2877600", "capitalLeaseObligations": "147862", "otherCurrentLiabilities": "173261", "totalCurrentLiabilities": "701950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32403", "cashAndShortTermInvestments": "216752", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "825987", "cashAndCashEquivalentsAtCarryingValue": "216752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641103", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-2886279", "capitalExpenditures": "793515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3671446", "cashflowFromInvestment": "-792713", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4189838, "cost_of_revenue": 1608781, "gross_profit": 2581057, "research_and_development": null, "selling_general_admin": 3409099, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1643413, "depreciation_amortisation": 208480, "ebitda": 1851893, "interest_expense": 2310, "interest_income": null, "other_non_operating": null, "pretax_income": 1641103, "tax_provision": 5202, "effective_tax_rate": null, "net_income": 1635901, "net_income_continuing_ops": 1635901, "net_income_to_common": 1635901, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216752, "short_term_investments": null, "net_receivables": 2197552, "inventory": null, "other_current_assets": null, "total_current_assets": 2524741, "net_ppe": null, "goodwill": null, "intangible_assets": 825987, "goodwill_and_intangibles": 825987, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087212, "total_assets": 3611953, "short_term_debt": 115459, "accounts_payable": 337176, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32403, "total_liabilities": 734353, "total_debt": 115459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19950932, "total_equity": 2877600, "shares_outstanding": 11152574, "operating_cash_flow": -2886279, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793515, "acquisitions": null, "other_investing": null, "investing_cash_flow": -792713, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3671446, "free_cash_flow": -2092764, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1643413", "ebitda": "1851893", "netIncome": "1635901", "grossProfit": "2581057", "depreciation": "None", "totalRevenue": "4189838", "costOfRevenue": "1608781", "interestIncome": "0", "incomeBeforeTax": "1641103", "interestExpense": "2310", "operatingIncome": "-862614", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5202", "reportedCurrency": "SGD", "netInterestIncome": "-2310", "nonInterestIncome": "None", "operatingExpenses": "3443671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208480", "sellingGeneralAndAdministrative": "3409099", "netIncomeFromContinuingOperations": "1635901" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4324", "currentDebt": "None", "investments": "None", "totalAssets": "3611953", "longTermDebt": "None", "shortTermDebt": "115459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "825987", "reportedCurrency": "SGD", "retainedEarnings": "-19950932", "totalLiabilities": "734353", "otherCurrentAssets": "110437", "totalCurrentAssets": "2524741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087212", "currentAccountsPayable": "337176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147862", "totalShareholderEquity": "2877600", "capitalLeaseObligations": "147862", "otherCurrentLiabilities": "173261", "totalCurrentLiabilities": "701950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32403", "cashAndShortTermInvestments": "216752", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "825987", "cashAndCashEquivalentsAtCarryingValue": "216752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641103", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-2886279", "capitalExpenditures": "793515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3671446", "cashflowFromInvestment": "-792713", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": 2873726, "cost_of_revenue": 1003036, "gross_profit": 1870690, "ebit": -18025368, "ebitda": -17889213, "pretax_income": -18088259, "tax_provision": 277, "net_income": -18088536, "net_income_to_common": -18088536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225348, "total_current_assets": 4868450, "total_assets": 5171070, "short_term_debt": 15577, "long_term_debt": null, "total_debt": 15577, "total_liabilities": 21928321, "total_equity": -16757251, "shares_outstanding": 11152574, "goodwill_and_intangibles": 231100 }, "cash_flow": { "operating_cash_flow": -2884982, "capital_expenditure": 253097, "free_cash_flow": -2631885, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30215, "ticker_id": 5079, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18025368", "ebitda": "-17889213", "netIncome": "-18088536", "grossProfit": "1870690", "depreciation": "None", "totalRevenue": "2873726", "costOfRevenue": "1003036", "interestIncome": "268", "incomeBeforeTax": "-18088259", "interestExpense": "62891", "operatingIncome": "-2825636", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "277", "reportedCurrency": "SGD", "netInterestIncome": "-62623", "nonInterestIncome": "None", "operatingExpenses": "4696326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136155", "sellingGeneralAndAdministrative": "4534364", "netIncomeFromContinuingOperations": "-18088536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4324", "currentDebt": "None", "investments": "None", "totalAssets": "5171070", "longTermDebt": "None", "shortTermDebt": "15577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "231100", "reportedCurrency": "SGD", "retainedEarnings": "-21586833", "totalLiabilities": "21928321", "otherCurrentAssets": "61583", "totalCurrentAssets": "4868450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4581519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302620", "currentAccountsPayable": "232502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15577", "totalShareholderEquity": "-16757251", "capitalLeaseObligations": "15577", "otherCurrentLiabilities": "397038", "totalCurrentLiabilities": "728321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21200000", "cashAndShortTermInvestments": "225348", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "231100", "cashAndCashEquivalentsAtCarryingValue": "225348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18088259", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-2884982", "capitalExpenditures": "253097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3245057", "cashflowFromInvestment": "-253097", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2873726, "cost_of_revenue": 1003036, "gross_profit": 1870690, "research_and_development": null, "selling_general_admin": 4534364, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18025368, "depreciation_amortisation": 136155, "ebitda": -17889213, "interest_expense": 62891, "interest_income": null, "other_non_operating": null, "pretax_income": -18088259, "tax_provision": 277, "effective_tax_rate": null, "net_income": -18088536, "net_income_continuing_ops": -18088536, "net_income_to_common": -18088536, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225348, "short_term_investments": null, "net_receivables": 4581519, "inventory": null, "other_current_assets": null, "total_current_assets": 4868450, "net_ppe": null, "goodwill": null, "intangible_assets": 231100, "goodwill_and_intangibles": 231100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 302620, "total_assets": 5171070, "short_term_debt": 15577, "accounts_payable": 232502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21200000, "total_liabilities": 21928321, "total_debt": 15577, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21586833, "total_equity": -16757251, "shares_outstanding": 11152574, "operating_cash_flow": -2884982, "stock_based_compensation": 474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253097, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3245057, "free_cash_flow": -2631885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18025368", "ebitda": "-17889213", "netIncome": "-18088536", "grossProfit": "1870690", "depreciation": "None", "totalRevenue": "2873726", "costOfRevenue": "1003036", "interestIncome": "268", "incomeBeforeTax": "-18088259", "interestExpense": "62891", "operatingIncome": "-2825636", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "277", "reportedCurrency": "SGD", "netInterestIncome": "-62623", "nonInterestIncome": "None", "operatingExpenses": "4696326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1003036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136155", "sellingGeneralAndAdministrative": "4534364", "netIncomeFromContinuingOperations": "-18088536" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4324", "currentDebt": "None", "investments": "None", "totalAssets": "5171070", "longTermDebt": "None", "shortTermDebt": "15577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "231100", "reportedCurrency": "SGD", "retainedEarnings": "-21586833", "totalLiabilities": "21928321", "otherCurrentAssets": "61583", "totalCurrentAssets": "4868450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4581519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "302620", "currentAccountsPayable": "232502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15577", "totalShareholderEquity": "-16757251", "capitalLeaseObligations": "15577", "otherCurrentLiabilities": "397038", "totalCurrentLiabilities": "728321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21200000", "cashAndShortTermInvestments": "225348", "commonStockSharesOutstanding": "11152574", "intangibleAssetsExcludingGoodwill": "231100", "cashAndCashEquivalentsAtCarryingValue": "225348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18088259", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "SGD", "changeInInventory": "None", "operatingCashflow": "-2884982", "capitalExpenditures": "253097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3245057", "cashflowFromInvestment": "-253097", "stockBasedCompensation": "474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117687, "total_current_assets": 400468, "total_assets": 593544, "short_term_debt": 1054167, "long_term_debt": null, "total_debt": 1054167, "total_liabilities": 1316312, "total_equity": -722768, "shares_outstanding": null, "goodwill_and_intangibles": 51785 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30216, "ticker_id": 5079, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "593544", "longTermDebt": "None", "shortTermDebt": "1054167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51785", "reportedCurrency": "None", "retainedEarnings": "-3498297", "totalLiabilities": "1316312", "otherCurrentAssets": "199168", "totalCurrentAssets": "400468", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193076", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1069744", "totalShareholderEquity": "-722768", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246568", "totalCurrentLiabilities": "1300735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15577", "cashAndShortTermInvestments": "117687", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "51785", "cashAndCashEquivalentsAtCarryingValue": "117687", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117687, "short_term_investments": null, "net_receivables": 83613, "inventory": null, "other_current_assets": null, "total_current_assets": 400468, "net_ppe": null, "goodwill": null, "intangible_assets": 51785, "goodwill_and_intangibles": 51785, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193076, "total_assets": 593544, "short_term_debt": 1054167, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15577, "total_liabilities": 1316312, "total_debt": 1054167, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3498297, "total_equity": -722768, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143", "currentDebt": "None", "investments": "None", "totalAssets": "593544", "longTermDebt": "None", "shortTermDebt": "1054167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51785", "reportedCurrency": "None", "retainedEarnings": "-3498297", "totalLiabilities": "1316312", "otherCurrentAssets": "199168", "totalCurrentAssets": "400468", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83613", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193076", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1069744", "totalShareholderEquity": "-722768", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246568", "totalCurrentLiabilities": "1300735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15577", "cashAndShortTermInvestments": "117687", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "51785", "cashAndCashEquivalentsAtCarryingValue": "117687", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577947, "total_current_assets": 8845142, "total_assets": 9306016, "short_term_debt": 20353, "long_term_debt": null, "total_debt": 20353, "total_liabilities": 538908, "total_equity": 8767108, "shares_outstanding": null, "goodwill_and_intangibles": 392531 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30203, "ticker_id": 5079, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7233", "currentDebt": "None", "investments": "None", "totalAssets": "9306016", "longTermDebt": "None", "shortTermDebt": "20353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "392531", "reportedCurrency": "None", "retainedEarnings": "-34248446", "totalLiabilities": "538908", "otherCurrentAssets": "89095", "totalCurrentAssets": "8845142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460874", "currentAccountsPayable": "59168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43159", "totalShareholderEquity": "8767108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396334", "totalCurrentLiabilities": "516102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22806", "cashAndShortTermInvestments": "8577947", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "392531", "cashAndCashEquivalentsAtCarryingValue": "8577947", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577947, "short_term_investments": null, "net_receivables": 178100, "inventory": null, "other_current_assets": null, "total_current_assets": 8845142, "net_ppe": null, "goodwill": null, "intangible_assets": 392531, "goodwill_and_intangibles": 392531, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460874, "total_assets": 9306016, "short_term_debt": 20353, "accounts_payable": 59168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22806, "total_liabilities": 538908, "total_debt": 20353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34248446, "total_equity": 8767108, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7233", "currentDebt": "None", "investments": "None", "totalAssets": "9306016", "longTermDebt": "None", "shortTermDebt": "20353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "392531", "reportedCurrency": "None", "retainedEarnings": "-34248446", "totalLiabilities": "538908", "otherCurrentAssets": "89095", "totalCurrentAssets": "8845142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178100", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460874", "currentAccountsPayable": "59168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43159", "totalShareholderEquity": "8767108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396334", "totalCurrentLiabilities": "516102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22806", "cashAndShortTermInvestments": "8577947", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "392531", "cashAndCashEquivalentsAtCarryingValue": "8577947", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577947, "total_current_assets": 8845142, "total_assets": 9306016, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 538908, "total_equity": 8767108, "shares_outstanding": 10864802, "goodwill_and_intangibles": 392531 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30204, "ticker_id": 5079, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9306016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "392531", "reportedCurrency": "SGD", "retainedEarnings": "-34248446", "totalLiabilities": "538908", "otherCurrentAssets": "None", "totalCurrentAssets": "8845142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460874", "currentAccountsPayable": "59168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8767108", "capitalLeaseObligations": "43159", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "516102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22806", "cashAndShortTermInvestments": "8577947", "commonStockSharesOutstanding": "10864802", "intangibleAssetsExcludingGoodwill": "392531", "cashAndCashEquivalentsAtCarryingValue": "8577947", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577947, "short_term_investments": null, "net_receivables": 175814, "inventory": null, "other_current_assets": null, "total_current_assets": 8845142, "net_ppe": null, "goodwill": null, "intangible_assets": 392531, "goodwill_and_intangibles": 392531, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460874, "total_assets": 9306016, "short_term_debt": null, "accounts_payable": 59168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22806, "total_liabilities": 538908, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34248446, "total_equity": 8767108, "shares_outstanding": 10864802, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9306016", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "392531", "reportedCurrency": "SGD", "retainedEarnings": "-34248446", "totalLiabilities": "538908", "otherCurrentAssets": "None", "totalCurrentAssets": "8845142", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460874", "currentAccountsPayable": "59168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8767108", "capitalLeaseObligations": "43159", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "516102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22806", "cashAndShortTermInvestments": "8577947", "commonStockSharesOutstanding": "10864802", "intangibleAssetsExcludingGoodwill": "392531", "cashAndCashEquivalentsAtCarryingValue": "8577947", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66184, "total_current_assets": 203873, "total_assets": 834157, "short_term_debt": 344066, "long_term_debt": null, "total_debt": 344066, "total_liabilities": 970074, "total_equity": -135917, "shares_outstanding": null, "goodwill_and_intangibles": 624240 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30206, "ticker_id": 5079, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5462", "currentDebt": "None", "investments": "None", "totalAssets": "834157", "longTermDebt": "None", "shortTermDebt": "344066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "624240", "reportedCurrency": "None", "retainedEarnings": "-27552865", "totalLiabilities": "970074", "otherCurrentAssets": "43646", "totalCurrentAssets": "203873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630284", "currentAccountsPayable": "170405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344066", "totalShareholderEquity": "-135917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446582", "totalCurrentLiabilities": "970074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "66184", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "624240", "cashAndCashEquivalentsAtCarryingValue": "66184", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66184, "short_term_investments": null, "net_receivables": 94043, "inventory": null, "other_current_assets": null, "total_current_assets": 203873, "net_ppe": null, "goodwill": null, "intangible_assets": 624240, "goodwill_and_intangibles": 624240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630284, "total_assets": 834157, "short_term_debt": 344066, "accounts_payable": 170405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970074, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 970074, "total_debt": 344066, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27552865, "total_equity": -135917, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5462", "currentDebt": "None", "investments": "None", "totalAssets": "834157", "longTermDebt": "None", "shortTermDebt": "344066", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "624240", "reportedCurrency": "None", "retainedEarnings": "-27552865", "totalLiabilities": "970074", "otherCurrentAssets": "43646", "totalCurrentAssets": "203873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630284", "currentAccountsPayable": "170405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344066", "totalShareholderEquity": "-135917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446582", "totalCurrentLiabilities": "970074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "66184", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "624240", "cashAndCashEquivalentsAtCarryingValue": "66184", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66184, "total_current_assets": 203873, "total_assets": 834157, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 970074, "total_equity": -135917, "shares_outstanding": 10602574, "goodwill_and_intangibles": 624240 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30207, "ticker_id": 5079, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "834157", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "624240", "reportedCurrency": "SGD", "retainedEarnings": "-27552865", "totalLiabilities": "970074", "otherCurrentAssets": "None", "totalCurrentAssets": "203873", "currentLongTermDebt": "337566", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630284", "currentAccountsPayable": "170405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-135917", "capitalLeaseObligations": "6500", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "970074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66184", "commonStockSharesOutstanding": "10602574", "intangibleAssetsExcludingGoodwill": "624240", "cashAndCashEquivalentsAtCarryingValue": "66184", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66184, "short_term_investments": null, "net_receivables": 39092, "inventory": null, "other_current_assets": null, "total_current_assets": 203873, "net_ppe": null, "goodwill": null, "intangible_assets": 624240, "goodwill_and_intangibles": 624240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630284, "total_assets": 834157, "short_term_debt": null, "accounts_payable": 170405, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970074, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 970074, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27552865, "total_equity": -135917, "shares_outstanding": 10602574, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "834157", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "624240", "reportedCurrency": "SGD", "retainedEarnings": "-27552865", "totalLiabilities": "970074", "otherCurrentAssets": "None", "totalCurrentAssets": "203873", "currentLongTermDebt": "337566", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39092", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630284", "currentAccountsPayable": "170405", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-135917", "capitalLeaseObligations": "6500", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "970074", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66184", "commonStockSharesOutstanding": "10602574", "intangibleAssetsExcludingGoodwill": "624240", "cashAndCashEquivalentsAtCarryingValue": "66184", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48936, "total_current_assets": 472288, "total_assets": 1243599, "short_term_debt": 8682, "long_term_debt": null, "total_debt": 8682, "total_liabilities": 768944, "total_equity": 474655, "shares_outstanding": 10602574, "goodwill_and_intangibles": 745144 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30209, "ticker_id": 5079, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5462", "currentDebt": "None", "investments": "None", "totalAssets": "1243599", "longTermDebt": "None", "shortTermDebt": "8682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "745144", "reportedCurrency": "SGD", "retainedEarnings": "-26933608", "totalLiabilities": "768944", "otherCurrentAssets": "76067", "totalCurrentAssets": "472288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771311", "currentAccountsPayable": "333416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27391", "totalShareholderEquity": "474655", "capitalLeaseObligations": "27391", "otherCurrentLiabilities": "408137", "totalCurrentLiabilities": "750235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18709", "cashAndShortTermInvestments": "48936", "commonStockSharesOutstanding": "10602574", "intangibleAssetsExcludingGoodwill": "745144", "cashAndCashEquivalentsAtCarryingValue": "48936", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48936, "short_term_investments": null, "net_receivables": 347285, "inventory": null, "other_current_assets": null, "total_current_assets": 472288, "net_ppe": null, "goodwill": null, "intangible_assets": 745144, "goodwill_and_intangibles": 745144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771311, "total_assets": 1243599, "short_term_debt": 8682, "accounts_payable": 333416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18709, "total_liabilities": 768944, "total_debt": 8682, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26933608, "total_equity": 474655, "shares_outstanding": 10602574, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5462", "currentDebt": "None", "investments": "None", "totalAssets": "1243599", "longTermDebt": "None", "shortTermDebt": "8682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "745144", "reportedCurrency": "SGD", "retainedEarnings": "-26933608", "totalLiabilities": "768944", "otherCurrentAssets": "76067", "totalCurrentAssets": "472288", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771311", "currentAccountsPayable": "333416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27391", "totalShareholderEquity": "474655", "capitalLeaseObligations": "27391", "otherCurrentLiabilities": "408137", "totalCurrentLiabilities": "750235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18709", "cashAndShortTermInvestments": "48936", "commonStockSharesOutstanding": "10602574", "intangibleAssetsExcludingGoodwill": "745144", "cashAndCashEquivalentsAtCarryingValue": "48936", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197709, "total_current_assets": 648087, "total_assets": 1624482, "short_term_debt": 41409, "long_term_debt": null, "total_debt": 41409, "total_liabilities": 507629, "total_equity": 1116853, "shares_outstanding": 10602574, "goodwill_and_intangibles": 855950 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30210, "ticker_id": 5079, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4559", "currentDebt": "None", "investments": "None", "totalAssets": "1624482", "longTermDebt": "None", "shortTermDebt": "41409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "855950", "reportedCurrency": "SGD", "retainedEarnings": "-22045101", "totalLiabilities": "507629", "otherCurrentAssets": "96010", "totalCurrentAssets": "648087", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976395", "currentAccountsPayable": "277211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60560", "totalShareholderEquity": "1116853", "capitalLeaseObligations": "60560", "otherCurrentLiabilities": "131967", "totalCurrentLiabilities": "488478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19151", "cashAndShortTermInvestments": "197709", "commonStockSharesOutstanding": "10602574", "intangibleAssetsExcludingGoodwill": "855950", "cashAndCashEquivalentsAtCarryingValue": "197709", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197709, "short_term_investments": null, "net_receivables": 354368, "inventory": null, "other_current_assets": null, "total_current_assets": 648087, "net_ppe": null, "goodwill": null, "intangible_assets": 855950, "goodwill_and_intangibles": 855950, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 976395, "total_assets": 1624482, "short_term_debt": 41409, "accounts_payable": 277211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19151, "total_liabilities": 507629, "total_debt": 41409, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22045101, "total_equity": 1116853, "shares_outstanding": 10602574, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4559", "currentDebt": "None", "investments": "None", "totalAssets": "1624482", "longTermDebt": "None", "shortTermDebt": "41409", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "855950", "reportedCurrency": "SGD", "retainedEarnings": "-22045101", "totalLiabilities": "507629", "otherCurrentAssets": "96010", "totalCurrentAssets": "648087", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "354368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976395", "currentAccountsPayable": "277211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60560", "totalShareholderEquity": "1116853", "capitalLeaseObligations": "60560", "otherCurrentLiabilities": "131967", "totalCurrentLiabilities": "488478", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19151", "cashAndShortTermInvestments": "197709", "commonStockSharesOutstanding": "10602574", "intangibleAssetsExcludingGoodwill": "855950", "cashAndCashEquivalentsAtCarryingValue": "197709", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308594, "total_current_assets": 1320021, "total_assets": 2473002, "short_term_debt": 133680, "long_term_debt": null, "total_debt": 133680, "total_liabilities": 696462, "total_equity": 1776540, "shares_outstanding": null, "goodwill_and_intangibles": 919430 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30212, "ticker_id": 5079, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4559", "currentDebt": "None", "investments": "None", "totalAssets": "2473002", "longTermDebt": "None", "shortTermDebt": "133680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "919430", "reportedCurrency": "None", "retainedEarnings": "-22719975", "totalLiabilities": "696462", "otherCurrentAssets": "167488", "totalCurrentAssets": "1320021", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152981", "currentAccountsPayable": "255679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161330", "totalShareholderEquity": "1776540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201692", "totalCurrentLiabilities": "668812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27650", "cashAndShortTermInvestments": "308594", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "919430", "cashAndCashEquivalentsAtCarryingValue": "308594", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308594, "short_term_investments": null, "net_receivables": 843939, "inventory": null, "other_current_assets": null, "total_current_assets": 1320021, "net_ppe": null, "goodwill": null, "intangible_assets": 919430, "goodwill_and_intangibles": 919430, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152981, "total_assets": 2473002, "short_term_debt": 133680, "accounts_payable": 255679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27650, "total_liabilities": 696462, "total_debt": 133680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22719975, "total_equity": 1776540, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4559", "currentDebt": "None", "investments": "None", "totalAssets": "2473002", "longTermDebt": "None", "shortTermDebt": "133680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "919430", "reportedCurrency": "None", "retainedEarnings": "-22719975", "totalLiabilities": "696462", "otherCurrentAssets": "167488", "totalCurrentAssets": "1320021", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152981", "currentAccountsPayable": "255679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "161330", "totalShareholderEquity": "1776540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201692", "totalCurrentLiabilities": "668812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27650", "cashAndShortTermInvestments": "308594", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "919430", "cashAndCashEquivalentsAtCarryingValue": "308594", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216752, "total_current_assets": 2524741, "total_assets": 3611953, "short_term_debt": 115459, "long_term_debt": null, "total_debt": 115459, "total_liabilities": 734353, "total_equity": 2877600, "shares_outstanding": null, "goodwill_and_intangibles": 825987 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30213, "ticker_id": 5079, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:40.807547+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4324", "currentDebt": "None", "investments": "None", "totalAssets": "3611953", "longTermDebt": "None", "shortTermDebt": "115459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "825987", "reportedCurrency": "None", "retainedEarnings": "-19950932", "totalLiabilities": "734353", "otherCurrentAssets": "110437", "totalCurrentAssets": "2524741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087212", "currentAccountsPayable": "337176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147862", "totalShareholderEquity": "2877600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173261", "totalCurrentLiabilities": "701950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32403", "cashAndShortTermInvestments": "216752", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "825987", "cashAndCashEquivalentsAtCarryingValue": "216752", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216752, "short_term_investments": null, "net_receivables": 2197552, "inventory": null, "other_current_assets": null, "total_current_assets": 2524741, "net_ppe": null, "goodwill": null, "intangible_assets": 825987, "goodwill_and_intangibles": 825987, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1087212, "total_assets": 3611953, "short_term_debt": 115459, "accounts_payable": 337176, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 701950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32403, "total_liabilities": 734353, "total_debt": 115459, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19950932, "total_equity": 2877600, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4324", "currentDebt": "None", "investments": "None", "totalAssets": "3611953", "longTermDebt": "None", "shortTermDebt": "115459", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "825987", "reportedCurrency": "None", "retainedEarnings": "-19950932", "totalLiabilities": "734353", "otherCurrentAssets": "110437", "totalCurrentAssets": "2524741", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2197552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1087212", "currentAccountsPayable": "337176", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147862", "totalShareholderEquity": "2877600", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173261", "totalCurrentLiabilities": "701950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32403", "cashAndShortTermInvestments": "216752", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "825987", "cashAndCashEquivalentsAtCarryingValue": "216752", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }