{ "ticker": { "uuid": "2bd8dbb6-3b42-4d18-91e3-d6ee11c7d944", "symbol": "AVNS", "name": "Avanos Medical Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2bd8dbb6-3b42-4d18-91e3-d6ee11c7d944/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd8dbb6-3b42-4d18-91e3-d6ee11c7d944/" }, "ticker_metadata": { "id": 315, "uuid": "2bd8dbb6-3b42-4d18-91e3-d6ee11c7d944", "symbol": "AVNS", "name": "Avanos Medical Inc", "asset_type": "equity", "market_cap": 1161255000, "stock_exchange_id": 3, "industry": "Medical Devices", "sector": "Healthcare", "description": "Avanos Medical, Inc. is a medical technology company focused on providing medical device solutions to improve the quality of life for patients in North America, Europe, the Middle East, Africa, Asia Pacific, and Latin America. The company is headquartered in Alpharetta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2bd8dbb6-3b42-4d18-91e3-d6ee11c7d944", "symbol": "AVNS", "name": "Avanos Medical Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2bd8dbb6-3b42-4d18-91e3-d6ee11c7d944/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd8dbb6-3b42-4d18-91e3-d6ee11c7d944/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.33, "quality": 0.2, "momentum": 0.92, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 25.05, "market_cap": 1162320000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0887, "piotroski_f_score": 5, "momentum_12_1": 0.9904, "volatility_252d": 0.8016 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.913353+00:00", "batch_id": "" }, "size": { "price_close": 25.05, "market_cap": 1162320000, "market_cap_usd": 1162320000, "enterprise_value": 1205320001, "shares_outstanding": 46400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4862, "ptbv_ratio": 4.2514, "ps_ratio": 1.6236, "pcf_ratio": 31.6708, "pfcf_ratio": 17.6376, "ev_ebitda": null, "ev_ebit": -20.7814, "ev_sales": 1.6836, "ev_fcf": 18.2901, "earnings_yield": null, "fcf_yield": 0.0547, "price_to_sales": 1.6236, "price_to_book": 1.4862, "price_to_cashflow": 31.6708, "ebitda_to_ev": null, "sales_yield": 0.594 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4855, "operating_margin": -0.081, "net_margin": -0.0969, "ebitda_margin": -0.0258, "fcf_margin": 0.0921, "roe": -0.0887, "roa": -0.0661, "roic": -0.0527, "roc_greenblatt": null, "asset_turnover": 0.6817, "cash_conversion": -0.9496, "accruals_ratio": -0.101, "sbc_to_revenue": 0.0175, "piotroski_f_score": 5, "altman_z_score": 2.2902, "earnings_stability_5y": 2.4749, "revenue_stability_5y": 0.0336, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3427, "net_debt_to_ebitda": -2.3243, "debt_to_assets": 0.1034, "interest_coverage": -8.0556, "current_ratio": 2.4771, "quick_ratio": 1.4002, "net_debt": 43000001, "local_beta": 0.0056, "volatility_252d": 0.8016, "volatility_60d": 1.9977, "max_drawdown_12m": -0.1588, "risk_adjusted_momentum": 1.2355 }, "growth": { "revenue_growth_1y": 0.0387, "revenue_growth_3y_cagr": 0.0083, "revenue_growth_5y_cagr": -0.0038, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5743, "book_value_growth_1y": -0.0688, "revenue_growth": 0.0387, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0101, "price_return_3m": 0.8849, "price_return_6m": 1.2247, "price_return_9m": 0.9693, "price_return_12m": 1.0104, "price_return_12m_ex1m": 0.9904, "momentum_6m": 1.2247, "momentum_12m": 1.0104, "momentum_12_1": 0.9904, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3411, "relative_strength": 0.9105 }, "raw_ttm": { "revenue_ttm": 715900000, "gross_profit_ttm": 347600000, "ebit_ttm": -58000000, "ebitda_ttm": -18500000, "net_income_ttm": -69400000, "eps_diluted_ttm": -1.4957, "operating_cash_flow_ttm": 36700000, "capital_expenditure_ttm": 29200000, "fcf_ttm": 65900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7200000, "cash_and_equivalents": 65599999, "total_current_assets": 325000000, "total_current_liabilities": 131199999, "net_ppe": null, "total_assets": 1050099999, "total_debt": 108600000, "total_equity": 782100000, "net_working_capital": 149500002, "book_value_per_share": 16.8556, "retained_earnings": -774800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273400000, "tangible_book_per_share": 5.8922 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 79, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 46, "rank_fcf_margin": 71, "rank_piotroski": 53, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11 }, "composites": { "value_composite": 67, "quality_composite": 80, "momentum_composite": 8, "growth_composite": 71, "yield_composite": 82, "svqf_composite": 26, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.2569, "os_score": 0.42, "value_percentile": 0.33, "quality_percentile": 0.2, "momentum_percentile": 0.92, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3575, "ticker_id": 315, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.913353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.05, "market_cap": 1162320000, "market_cap_usd": 1162320000, "enterprise_value": 1205320001, "shares_outstanding": 46400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48615267, "ptbv_ratio": 4.25135333, "ps_ratio": 1.62357871, "pcf_ratio": 31.67084469, "pfcf_ratio": 17.63763278, "ev_ebitda": null, "ev_ebit": -20.78137933, "ev_sales": 1.68364297, "ev_fcf": 18.29013659, "earnings_yield": null, "fcf_yield": 0.05467428, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48554267, "operating_margin": -0.0810169, "net_margin": -0.09694091, "ebitda_margin": -0.0258416, "fcf_margin": 0.09205196, "roe": -0.08873546, "roa": -0.06608894, "roic": -0.05272088, "roc_greenblatt": null, "asset_turnover": 0.6817446, "cash_conversion": -0.94956772, "accruals_ratio": -0.101038, "sbc_to_revenue": 0.01746054, "debt_to_equity": 0.34266718, "net_debt_to_ebitda": -2.32432438, "debt_to_assets": 0.10341872, "interest_coverage": -8.05555556, "current_ratio": 2.47713417, "quick_ratio": 1.40015245, "net_debt": 43000001, "revenue_growth_1y": 0.03874057, "revenue_growth_3y_cagr": 0.00826364, "revenue_growth_5y_cagr": -0.00383456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57428941, "book_value_growth_1y": -0.06880944, "piotroski_f_score": 5, "altman_z_score": 2.29018153, "earnings_stability_5y": 2.474931, "revenue_stability_5y": 0.033623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01008065, "price_return_3m": 0.88487585, "price_return_6m": 1.22468917, "price_return_9m": 0.96933962, "price_return_12m": 1.01043339, "price_return_12m_ex1m": 0.99036918, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3411215, "relative_strength": 0.91046981, "local_beta": 0.0056, "volatility_252d": 0.80162, "volatility_60d": 1.997736, "max_drawdown_12m": -0.15880503, "revenue_ttm": 715900000, "gross_profit_ttm": 347600000, "ebit_ttm": -58000000, "ebitda_ttm": -18500000, "net_income_ttm": -69400000, "eps_diluted_ttm": -1.49568966, "operating_cash_flow_ttm": 36700000, "capital_expenditure_ttm": 29200000, "fcf_ttm": 65900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7200000, "cash_and_equivalents": 65599999, "total_current_assets": 325000000, "total_current_liabilities": 131199999, "net_ppe": null, "total_assets": 1050099999, "total_debt": 108600000, "total_equity": 782100000, "net_working_capital": 149500002, "book_value_per_share": 16.85560345, "retained_earnings": -774800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273400000, "tangible_book_per_share": 5.89224138, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 79, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 46, "rank_fcf_margin": 71, "rank_piotroski": 53, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 67, "quality_composite": 80, "momentum_composite": 8, "growth_composite": 71, "yield_composite": 82, "svqf_composite": 26, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.05, "os": 0.42, "value": 0.33, "quality": 0.2, "momentum": 0.92, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0887, "momentum_12_1": 0.9904, "complete_fields": { "id": 3575, "ticker_id": 315, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:05.913353+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.05, "market_cap": 1162320000, "market_cap_usd": 1162320000, "enterprise_value": 1205320001, "shares_outstanding": 46400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48615267, "ptbv_ratio": 4.25135333, "ps_ratio": 1.62357871, "pcf_ratio": 31.67084469, "pfcf_ratio": 17.63763278, "ev_ebitda": null, "ev_ebit": -20.78137933, "ev_sales": 1.68364297, "ev_fcf": 18.29013659, "earnings_yield": null, "fcf_yield": 0.05467428, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48554267, "operating_margin": -0.0810169, "net_margin": -0.09694091, "ebitda_margin": -0.0258416, "fcf_margin": 0.09205196, "roe": -0.08873546, "roa": -0.06608894, "roic": -0.05272088, "roc_greenblatt": null, "asset_turnover": 0.6817446, "cash_conversion": -0.94956772, "accruals_ratio": -0.101038, "sbc_to_revenue": 0.01746054, "debt_to_equity": 0.34266718, "net_debt_to_ebitda": -2.32432438, "debt_to_assets": 0.10341872, "interest_coverage": -8.05555556, "current_ratio": 2.47713417, "quick_ratio": 1.40015245, "net_debt": 43000001, "revenue_growth_1y": 0.03874057, "revenue_growth_3y_cagr": 0.00826364, "revenue_growth_5y_cagr": -0.00383456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57428941, "book_value_growth_1y": -0.06880944, "piotroski_f_score": 5, "altman_z_score": 2.29018153, "earnings_stability_5y": 2.474931, "revenue_stability_5y": 0.033623, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01008065, "price_return_3m": 0.88487585, "price_return_6m": 1.22468917, "price_return_9m": 0.96933962, "price_return_12m": 1.01043339, "price_return_12m_ex1m": 0.99036918, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3411215, "relative_strength": 0.91046981, "local_beta": 0.0056, "volatility_252d": 0.80162, "volatility_60d": 1.997736, "max_drawdown_12m": -0.15880503, "revenue_ttm": 715900000, "gross_profit_ttm": 347600000, "ebit_ttm": -58000000, "ebitda_ttm": -18500000, "net_income_ttm": -69400000, "eps_diluted_ttm": -1.49568966, "operating_cash_flow_ttm": 36700000, "capital_expenditure_ttm": 29200000, "fcf_ttm": 65900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7200000, "cash_and_equivalents": 65599999, "total_current_assets": 325000000, "total_current_liabilities": 131199999, "net_ppe": null, "total_assets": 1050099999, "total_debt": 108600000, "total_equity": 782100000, "net_working_capital": 149500002, "book_value_per_share": 16.85560345, "retained_earnings": -774800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273400000, "tangible_book_per_share": 5.89224138, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 88, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 65, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 79, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 46, "rank_fcf_margin": 71, "rank_piotroski": 53, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 67, "quality_composite": 80, "momentum_composite": 8, "growth_composite": 71, "yield_composite": 82, "svqf_composite": 26, "vc1_composite": 70, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 701200000, "cost_of_revenue": 352200000, "gross_profit": 349000000, "ebit": -62200000, "ebitda": -33200000, "pretax_income": -66200000, "tax_provision": 1700000, "net_income": -67900000, "net_income_to_common": -67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89800000, "total_current_assets": 355400000, "total_assets": 1073700000, "short_term_debt": 18400000, "long_term_debt": 90300000, "total_debt": 108700000, "total_liabilities": 295500000, "total_equity": 778200000, "shares_outstanding": 46400000, "goodwill_and_intangibles": 512700000 }, "cash_flow": { "operating_cash_flow": 74700000, "capital_expenditure": 31600000, "free_cash_flow": 106300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220149, "ticker_id": 315, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62200000", "ebitda": "-33200000", "netIncome": "-67900000", "grossProfit": "349000000", "depreciation": "None", "totalRevenue": "701200000", "costOfRevenue": "352200000", "interestIncome": "3200000", "incomeBeforeTax": "-66200000", "interestExpense": "4000000", "operatingIncome": "-61600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "410600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "315600000", "netIncomeFromContinuingOperations": "-72900000" }, "balance": { "goodwill": "394900000", "inventory": "148000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1073700000", "longTermDebt": "90300000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117800000", "reportedCurrency": "USD", "retainedEarnings": "-779900000", "totalLiabilities": "295500000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718300000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129100000", "totalShareholderEquity": "778200000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "91300000", "totalCurrentLiabilities": "165200000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "130300000", "cashAndShortTermInvestments": "89800000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "117800000", "cashAndCashEquivalentsAtCarryingValue": "89800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "74700000", "capitalExpenditures": "31600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-60600000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 701200000, "cost_of_revenue": 352200000, "gross_profit": 349000000, "research_and_development": 23100000, "selling_general_admin": 315600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62200000, "depreciation_amortisation": 29000000, "ebitda": -33200000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": -66200000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": -67900000, "net_income_continuing_ops": -72900000, "net_income_to_common": -67900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89800000, "short_term_investments": null, "net_receivables": 103800000, "inventory": 148000000, "other_current_assets": null, "total_current_assets": 355400000, "net_ppe": null, "goodwill": 394900000, "intangible_assets": 117800000, "goodwill_and_intangibles": 512700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718300000, "total_assets": 1073700000, "short_term_debt": 18400000, "accounts_payable": 55500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165200000, "long_term_debt": 90300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130300000, "total_liabilities": 295500000, "total_debt": 108700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -779900000, "total_equity": 778200000, "shares_outstanding": 46400000, "operating_cash_flow": 74700000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000000, "free_cash_flow": 106300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62200000", "ebitda": "-33200000", "netIncome": "-67900000", "grossProfit": "349000000", "depreciation": "None", "totalRevenue": "701200000", "costOfRevenue": "352200000", "interestIncome": "3200000", "incomeBeforeTax": "-66200000", "interestExpense": "4000000", "operatingIncome": "-61600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "410600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "352200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "315600000", "netIncomeFromContinuingOperations": "-72900000" }, "balance": { "goodwill": "394900000", "inventory": "148000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1073700000", "longTermDebt": "90300000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117800000", "reportedCurrency": "USD", "retainedEarnings": "-779900000", "totalLiabilities": "295500000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718300000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129100000", "totalShareholderEquity": "778200000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "91300000", "totalCurrentLiabilities": "165200000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "130300000", "cashAndShortTermInvestments": "89800000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "117800000", "cashAndCashEquivalentsAtCarryingValue": "89800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "200000", "operatingCashflow": "74700000", "capitalExpenditures": "31600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000000", "cashflowFromInvestment": "-60600000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 687800000, "cost_of_revenue": 306500000, "gross_profit": 381300000, "ebit": -391100000, "ebitda": -345600000, "pretax_income": -403300000, "tax_provision": -17000000, "net_income": -392100000, "net_income_to_common": -392100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107700000, "total_current_assets": 393400000, "total_assets": 1154200000, "short_term_debt": 20300000, "long_term_debt": 125300000, "total_debt": 145600000, "total_liabilities": 325700000, "total_equity": 828500000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 567900000 }, "cash_flow": { "operating_cash_flow": 100700000, "capital_expenditure": 17800000, "free_cash_flow": 118500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220154, "ticker_id": 315, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-391100000", "ebitda": "-345600000", "netIncome": "-392100000", "grossProfit": "381300000", "depreciation": "None", "totalRevenue": "687800000", "costOfRevenue": "306500000", "interestIncome": "5100000", "incomeBeforeTax": "-403300000", "interestExpense": "12200000", "operatingIncome": "40000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "341300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45500000", "sellingGeneralAndAdministrative": "318500000", "netIncomeFromContinuingOperations": "-386300000" }, "balance": { "goodwill": "455600000", "inventory": "138800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1154200000", "longTermDebt": "125300000", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112300000", "reportedCurrency": "USD", "retainedEarnings": "-707000000", "totalLiabilities": "325700000", "otherCurrentAssets": "14100000", "totalCurrentAssets": "393400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760800000", "currentAccountsPayable": "54300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170200000", "totalShareholderEquity": "828500000", "capitalLeaseObligations": "35500000", "otherCurrentLiabilities": "73300000", "totalCurrentLiabilities": "165900000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "159800000", "cashAndShortTermInvestments": "107700000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "112300000", "cashAndCashEquivalentsAtCarryingValue": "107700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "100700000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49100000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 687800000, "cost_of_revenue": 306500000, "gross_profit": 381300000, "research_and_development": 26200000, "selling_general_admin": 318500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -391100000, "depreciation_amortisation": 45500000, "ebitda": -345600000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": -403300000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": -392100000, "net_income_continuing_ops": -386300000, "net_income_to_common": -392100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107700000, "short_term_investments": null, "net_receivables": 132800000, "inventory": 138800000, "other_current_assets": null, "total_current_assets": 393400000, "net_ppe": null, "goodwill": 455600000, "intangible_assets": 112300000, "goodwill_and_intangibles": 567900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760800000, "total_assets": 1154200000, "short_term_debt": 20300000, "accounts_payable": 54300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165900000, "long_term_debt": 125300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159800000, "total_liabilities": 325700000, "total_debt": 145600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707000000, "total_equity": 828500000, "shares_outstanding": 46000000, "operating_cash_flow": 100700000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49100000, "free_cash_flow": 118500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-391100000", "ebitda": "-345600000", "netIncome": "-392100000", "grossProfit": "381300000", "depreciation": "None", "totalRevenue": "687800000", "costOfRevenue": "306500000", "interestIncome": "5100000", "incomeBeforeTax": "-403300000", "interestExpense": "12200000", "operatingIncome": "40000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "341300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45500000", "sellingGeneralAndAdministrative": "318500000", "netIncomeFromContinuingOperations": "-386300000" }, "balance": { "goodwill": "455600000", "inventory": "138800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1154200000", "longTermDebt": "125300000", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112300000", "reportedCurrency": "USD", "retainedEarnings": "-707000000", "totalLiabilities": "325700000", "otherCurrentAssets": "14100000", "totalCurrentAssets": "393400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760800000", "currentAccountsPayable": "54300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170200000", "totalShareholderEquity": "828500000", "capitalLeaseObligations": "35500000", "otherCurrentLiabilities": "73300000", "totalCurrentLiabilities": "165900000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "159800000", "cashAndShortTermInvestments": "107700000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "112300000", "cashAndCashEquivalentsAtCarryingValue": "107700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-392100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "100700000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49100000", "cashflowFromInvestment": "-27500000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 673300000, "cost_of_revenue": 293600000, "gross_profit": 379700000, "ebit": 7100000, "ebitda": 50600000, "pretax_income": -7900000, "tax_provision": 2000000, "net_income": -61800000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87700000, "total_current_assets": 487000000, "total_assets": 1692400000, "short_term_debt": 21400000, "long_term_debt": 159400000, "total_debt": 180800000, "total_liabilities": 456100000, "total_equity": 1236300000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1035600000 }, "cash_flow": { "operating_cash_flow": 32400000, "capital_expenditure": 17800000, "free_cash_flow": 50200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220159, "ticker_id": 315, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7100000", "ebitda": "50600000", "netIncome": "-61800000", "grossProfit": "379700000", "depreciation": "None", "totalRevenue": "673300000", "costOfRevenue": "293600000", "interestIncome": "2900000", "incomeBeforeTax": "-7900000", "interestExpense": "15000000", "operatingIncome": "65000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "314700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43500000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "-9900000" }, "balance": { "goodwill": "796100000", "inventory": "163200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1692400000", "longTermDebt": "159400000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "239500000", "reportedCurrency": "USD", "retainedEarnings": "-314900000", "totalLiabilities": "456100000", "otherCurrentAssets": "93300000", "totalCurrentAssets": "487000000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205400000", "currentAccountsPayable": "56300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209100000", "totalShareholderEquity": "1236300000", "capitalLeaseObligations": "41100000", "otherCurrentLiabilities": "140200000", "totalCurrentLiabilities": "234600000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "221500000", "cashAndShortTermInvestments": "87700000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "239500000", "cashAndCashEquivalentsAtCarryingValue": "87700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "32400000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94200000", "cashflowFromInvestment": "21600000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 673300000, "cost_of_revenue": 293600000, "gross_profit": 379700000, "research_and_development": 27200000, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7100000, "depreciation_amortisation": 43500000, "ebitda": 50600000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7900000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -61800000, "net_income_continuing_ops": -9900000, "net_income_to_common": -61800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87700000, "short_term_investments": null, "net_receivables": 142800000, "inventory": 163200000, "other_current_assets": null, "total_current_assets": 487000000, "net_ppe": null, "goodwill": 796100000, "intangible_assets": 239500000, "goodwill_and_intangibles": 1035600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205400000, "total_assets": 1692400000, "short_term_debt": 21400000, "accounts_payable": 56300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234600000, "long_term_debt": 159400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221500000, "total_liabilities": 456100000, "total_debt": 180800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314900000, "total_equity": 1236300000, "shares_outstanding": 46600000, "operating_cash_flow": 32400000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94200000, "free_cash_flow": 50200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7100000", "ebitda": "50600000", "netIncome": "-61800000", "grossProfit": "379700000", "depreciation": "None", "totalRevenue": "673300000", "costOfRevenue": "293600000", "interestIncome": "2900000", "incomeBeforeTax": "-7900000", "interestExpense": "15000000", "operatingIncome": "65000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-12100000", "nonInterestIncome": "None", "operatingExpenses": "314700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43500000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "-9900000" }, "balance": { "goodwill": "796100000", "inventory": "163200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1692400000", "longTermDebt": "159400000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "239500000", "reportedCurrency": "USD", "retainedEarnings": "-314900000", "totalLiabilities": "456100000", "otherCurrentAssets": "93300000", "totalCurrentAssets": "487000000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205400000", "currentAccountsPayable": "56300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209100000", "totalShareholderEquity": "1236300000", "capitalLeaseObligations": "41100000", "otherCurrentLiabilities": "140200000", "totalCurrentLiabilities": "234600000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "221500000", "cashAndShortTermInvestments": "87700000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "239500000", "cashAndCashEquivalentsAtCarryingValue": "87700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "32400000", "capitalExpenditures": "17800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94200000", "cashflowFromInvestment": "21600000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 684100000, "cost_of_revenue": 289900000, "gross_profit": 394200000, "ebit": 36700000, "ebitda": 77800000, "pretax_income": 26700000, "tax_provision": 5200000, "net_income": 50500000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127700000, "total_current_assets": 624100000, "total_assets": 1786900000, "short_term_debt": 18200000, "long_term_debt": 226300000, "total_debt": 244500000, "total_liabilities": 495700000, "total_equity": 1291200000, "shares_outstanding": 47300000, "goodwill_and_intangibles": 994500000 }, "cash_flow": { "operating_cash_flow": 90900000, "capital_expenditure": 19300000, "free_cash_flow": 110200000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220164, "ticker_id": 315, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36700000", "ebitda": "77800000", "netIncome": "50500000", "grossProfit": "394200000", "depreciation": "None", "totalRevenue": "684100000", "costOfRevenue": "289900000", "interestIncome": "1200000", "incomeBeforeTax": "26700000", "interestExpense": "10000000", "operatingIncome": "41900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "352300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30600000", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "289900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41100000", "sellingGeneralAndAdministrative": "341900000", "netIncomeFromContinuingOperations": "50500000" }, "balance": { "goodwill": "760300000", "inventory": "132300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1786900000", "longTermDebt": "226300000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "234200000", "reportedCurrency": "USD", "retainedEarnings": "-253100000", "totalLiabilities": "495700000", "otherCurrentAssets": "196200000", "totalCurrentAssets": "624100000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162800000", "currentAccountsPayable": "67900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163900000", "shortLongTermDebtTotal": "277000000", "totalShareholderEquity": "1291200000", "capitalLeaseObligations": "47500000", "otherCurrentLiabilities": "83700000", "totalCurrentLiabilities": "191000000", "otherNonCurrentLiabilities": "18700000", "totalNonCurrentLiabilities": "304700000", "cashAndShortTermInvestments": "127700000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "234200000", "cashAndCashEquivalentsAtCarryingValue": "127700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50500000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30900000", "operatingCashflow": "90900000", "capitalExpenditures": "19300000", "changeInReceivables": "-24700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56700000", "cashflowFromInvestment": "-135400000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 684100000, "cost_of_revenue": 289900000, "gross_profit": 394200000, "research_and_development": 30600000, "selling_general_admin": 341900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36700000, "depreciation_amortisation": 41100000, "ebitda": 77800000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26700000, "tax_provision": 5200000, "effective_tax_rate": null, "net_income": 50500000, "net_income_continuing_ops": 50500000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127700000, "short_term_investments": null, "net_receivables": 167900000, "inventory": 132300000, "other_current_assets": null, "total_current_assets": 624100000, "net_ppe": null, "goodwill": 760300000, "intangible_assets": 234200000, "goodwill_and_intangibles": 994500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162800000, "total_assets": 1786900000, "short_term_debt": 18200000, "accounts_payable": 67900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191000000, "long_term_debt": 226300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304700000, "total_liabilities": 495700000, "total_debt": 244500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253100000, "total_equity": 1291200000, "shares_outstanding": 47300000, "operating_cash_flow": 90900000, "stock_based_compensation": 15900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135400000, "dividends_paid": 1700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56700000, "free_cash_flow": 110200000, "net_change_in_cash": 12200000 }, "raw_data": { "income": { "ebit": "36700000", "ebitda": "77800000", "netIncome": "50500000", "grossProfit": "394200000", "depreciation": "None", "totalRevenue": "684100000", "costOfRevenue": "289900000", "interestIncome": "1200000", "incomeBeforeTax": "26700000", "interestExpense": "10000000", "operatingIncome": "41900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5200000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "352300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30600000", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "289900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41100000", "sellingGeneralAndAdministrative": "341900000", "netIncomeFromContinuingOperations": "50500000" }, "balance": { "goodwill": "760300000", "inventory": "132300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1786900000", "longTermDebt": "226300000", "shortTermDebt": "18200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "234200000", "reportedCurrency": "USD", "retainedEarnings": "-253100000", "totalLiabilities": "495700000", "otherCurrentAssets": "196200000", "totalCurrentAssets": "624100000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162800000", "currentAccountsPayable": "67900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163900000", "shortLongTermDebtTotal": "277000000", "totalShareholderEquity": "1291200000", "capitalLeaseObligations": "47500000", "otherCurrentLiabilities": "83700000", "totalCurrentLiabilities": "191000000", "otherNonCurrentLiabilities": "18700000", "totalNonCurrentLiabilities": "304700000", "cashAndShortTermInvestments": "127700000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "234200000", "cashAndCashEquivalentsAtCarryingValue": "127700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50500000", "profitLoss": "None", "dividendPayout": "1700000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-30900000", "operatingCashflow": "90900000", "capitalExpenditures": "19300000", "changeInReceivables": "-24700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "56700000", "cashflowFromInvestment": "-135400000", "stockBasedCompensation": "15900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 744600000, "cost_of_revenue": 364700000, "gross_profit": 379900000, "ebit": 10600000, "ebitda": 48900000, "pretax_income": 7300000, "tax_provision": 1000000, "net_income": 6300000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118500000, "total_current_assets": 427600000, "total_assets": 1603600000, "short_term_debt": 14700000, "long_term_debt": 130000000, "total_debt": 144700000, "total_liabilities": 333000000, "total_equity": 1270600000, "shares_outstanding": 48600000, "goodwill_and_intangibles": 942800000 }, "cash_flow": { "operating_cash_flow": 87300000, "capital_expenditure": 21000000, "free_cash_flow": 108300000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220169, "ticker_id": 315, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10600000", "ebitda": "48900000", "netIncome": "6300000", "grossProfit": "379900000", "depreciation": "None", "totalRevenue": "744600000", "costOfRevenue": "364700000", "interestIncome": "200000", "incomeBeforeTax": "7300000", "interestExpense": "3300000", "operatingIncome": "86800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "293100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32300000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "364700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "300300000", "netIncomeFromContinuingOperations": "5200000" }, "balance": { "goodwill": "801600000", "inventory": "159300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1603600000", "longTermDebt": "130000000", "shortTermDebt": "14700000", "treasuryStock": "-21300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "141200000", "reportedCurrency": "USD", "retainedEarnings": "-303600000", "totalLiabilities": "333000000", "otherCurrentAssets": "18600000", "totalCurrentAssets": "427600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176000000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168100000", "shortLongTermDebtTotal": "187500000", "totalShareholderEquity": "1270600000", "capitalLeaseObligations": "57500000", "otherCurrentLiabilities": "65100000", "totalCurrentLiabilities": "139200000", "otherNonCurrentLiabilities": "51900000", "totalNonCurrentLiabilities": "193800000", "cashAndShortTermInvestments": "118500000", "commonStockSharesOutstanding": "48600000", "intangibleAssetsExcludingGoodwill": "141200000", "cashAndCashEquivalentsAtCarryingValue": "118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5200000", "profitLoss": "None", "dividendPayout": "6200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17200000", "operatingCashflow": "87300000", "capitalExpenditures": "21000000", "changeInReceivables": "-10800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55300000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744600000, "cost_of_revenue": 364700000, "gross_profit": 379900000, "research_and_development": 32300000, "selling_general_admin": 300300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10600000, "depreciation_amortisation": 38300000, "ebitda": 48900000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 7300000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 6300000, "net_income_continuing_ops": 5200000, "net_income_to_common": 6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118500000, "short_term_investments": null, "net_receivables": 131200000, "inventory": 159300000, "other_current_assets": null, "total_current_assets": 427600000, "net_ppe": null, "goodwill": 801600000, "intangible_assets": 141200000, "goodwill_and_intangibles": 942800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176000000, "total_assets": 1603600000, "short_term_debt": 14700000, "accounts_payable": 56400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139200000, "long_term_debt": 130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193800000, "total_liabilities": 333000000, "total_debt": 144700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -303600000, "total_equity": 1270600000, "shares_outstanding": 48600000, "operating_cash_flow": 87300000, "stock_based_compensation": 13200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000000, "dividends_paid": 6200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55300000, "free_cash_flow": 108300000, "net_change_in_cash": 11000000 }, "raw_data": { "income": { "ebit": "10600000", "ebitda": "48900000", "netIncome": "6300000", "grossProfit": "379900000", "depreciation": "None", "totalRevenue": "744600000", "costOfRevenue": "364700000", "interestIncome": "200000", "incomeBeforeTax": "7300000", "interestExpense": "3300000", "operatingIncome": "86800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "293100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32300000", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "364700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "300300000", "netIncomeFromContinuingOperations": "5200000" }, "balance": { "goodwill": "801600000", "inventory": "159300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1603600000", "longTermDebt": "130000000", "shortTermDebt": "14700000", "treasuryStock": "-21300000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "141200000", "reportedCurrency": "USD", "retainedEarnings": "-303600000", "totalLiabilities": "333000000", "otherCurrentAssets": "18600000", "totalCurrentAssets": "427600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176000000", "currentAccountsPayable": "56400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "168100000", "shortLongTermDebtTotal": "187500000", "totalShareholderEquity": "1270600000", "capitalLeaseObligations": "57500000", "otherCurrentLiabilities": "65100000", "totalCurrentLiabilities": "139200000", "otherNonCurrentLiabilities": "51900000", "totalNonCurrentLiabilities": "193800000", "cashAndShortTermInvestments": "118500000", "commonStockSharesOutstanding": "48600000", "intangibleAssetsExcludingGoodwill": "141200000", "cashAndCashEquivalentsAtCarryingValue": "118500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5200000", "profitLoss": "None", "dividendPayout": "6200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17200000", "operatingCashflow": "87300000", "capitalExpenditures": "21000000", "changeInReceivables": "-10800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55300000", "cashflowFromInvestment": "-21000000", "stockBasedCompensation": "13200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 714800000, "cost_of_revenue": 324200000, "gross_profit": 390600000, "ebit": -44900000, "ebitda": -2000000, "pretax_income": -60500000, "tax_provision": -33299999, "net_income": -27200000, "net_income_to_common": -27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111500000, "total_current_assets": 467200000, "total_assets": 1672800000, "short_term_debt": 15500000, "long_term_debt": 180000000, "total_debt": 195500000, "total_liabilities": 416300000, "total_equity": 1256500000, "shares_outstanding": 47800000, "goodwill_and_intangibles": 960200000 }, "cash_flow": { "operating_cash_flow": -2500000, "capital_expenditure": 20200000, "free_cash_flow": 17700000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220174, "ticker_id": 315, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44900000", "ebitda": "-2000000", "netIncome": "-27200000", "grossProfit": "390600000", "depreciation": "None", "totalRevenue": "714800000", "costOfRevenue": "324200000", "interestIncome": "1200000", "incomeBeforeTax": "-60500000", "interestExpense": "15600000", "operatingIncome": "70900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33299999", "reportedCurrency": "USD", "netInterestIncome": "-14400000", "nonInterestIncome": "None", "operatingExpenses": "319700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "324200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "332600000", "netIncomeFromContinuingOperations": "-27200000" }, "balance": { "goodwill": "802500000", "inventory": "168900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1672800000", "longTermDebt": "180000000", "shortTermDebt": "15500000", "treasuryStock": "-9800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "157700000", "reportedCurrency": "USD", "retainedEarnings": "-315500000", "totalLiabilities": "416300000", "otherCurrentAssets": "18900000", "totalCurrentAssets": "467200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205600000", "currentAccountsPayable": "67600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175300000", "shortLongTermDebtTotal": "248800000", "totalShareholderEquity": "1256500000", "capitalLeaseObligations": "68800000", "otherCurrentLiabilities": "80500000", "totalCurrentLiabilities": "166300000", "otherNonCurrentLiabilities": "64300000", "totalNonCurrentLiabilities": "250000000", "cashAndShortTermInvestments": "111500000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "157700000", "cashAndCashEquivalentsAtCarryingValue": "111500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27200000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "-2500000", "capitalExpenditures": "20200000", "changeInReceivables": "45800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714800000, "cost_of_revenue": 324200000, "gross_profit": 390600000, "research_and_development": 34900000, "selling_general_admin": 332600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44900000, "depreciation_amortisation": 42900000, "ebitda": -2000000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": -60500000, "tax_provision": -33299999, "effective_tax_rate": null, "net_income": -27200000, "net_income_continuing_ops": -27200000, "net_income_to_common": -27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111500000, "short_term_investments": null, "net_receivables": 167900000, "inventory": 168900000, "other_current_assets": null, "total_current_assets": 467200000, "net_ppe": null, "goodwill": 802500000, "intangible_assets": 157700000, "goodwill_and_intangibles": 960200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205600000, "total_assets": 1672800000, "short_term_debt": 15500000, "accounts_payable": 67600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166300000, "long_term_debt": 180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250000000, "total_liabilities": 416300000, "total_debt": 195500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315500000, "total_equity": 1256500000, "shares_outstanding": 47800000, "operating_cash_flow": -2500000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24200000, "dividends_paid": 3400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70000000, "free_cash_flow": 17700000, "net_change_in_cash": -96700000 }, "raw_data": { "income": { "ebit": "-44900000", "ebitda": "-2000000", "netIncome": "-27200000", "grossProfit": "390600000", "depreciation": "None", "totalRevenue": "714800000", "costOfRevenue": "324200000", "interestIncome": "1200000", "incomeBeforeTax": "-60500000", "interestExpense": "15600000", "operatingIncome": "70900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-33299999", "reportedCurrency": "USD", "netInterestIncome": "-14400000", "nonInterestIncome": "None", "operatingExpenses": "319700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34900000", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "324200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "332600000", "netIncomeFromContinuingOperations": "-27200000" }, "balance": { "goodwill": "802500000", "inventory": "168900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1672800000", "longTermDebt": "180000000", "shortTermDebt": "15500000", "treasuryStock": "-9800000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "157700000", "reportedCurrency": "USD", "retainedEarnings": "-315500000", "totalLiabilities": "416300000", "otherCurrentAssets": "18900000", "totalCurrentAssets": "467200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205600000", "currentAccountsPayable": "67600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175300000", "shortLongTermDebtTotal": "248800000", "totalShareholderEquity": "1256500000", "capitalLeaseObligations": "68800000", "otherCurrentLiabilities": "80500000", "totalCurrentLiabilities": "166300000", "otherNonCurrentLiabilities": "64300000", "totalNonCurrentLiabilities": "250000000", "cashAndShortTermInvestments": "111500000", "commonStockSharesOutstanding": "47800000", "intangibleAssetsExcludingGoodwill": "157700000", "cashAndCashEquivalentsAtCarryingValue": "111500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27200000", "profitLoss": "None", "dividendPayout": "3400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21800000", "operatingCashflow": "-2500000", "capitalExpenditures": "20200000", "changeInReceivables": "45800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70000000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 697600000, "cost_of_revenue": 295400000, "gross_profit": 402200000, "ebit": -49000000, "ebitda": -12100000, "pretax_income": -64000000, "tax_provision": -18100000, "net_income": -45900000, "net_income_to_common": -45900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205300000, "total_current_assets": 538500000, "total_assets": 1799600000, "short_term_debt": 14700000, "long_term_debt": 248100000, "total_debt": 262800000, "total_liabilities": 534400000, "total_equity": 1265200000, "shares_outstanding": 47600000, "goodwill_and_intangibles": 985200000 }, "cash_flow": { "operating_cash_flow": -74500000, "capital_expenditure": 50600000, "free_cash_flow": -23900000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220179, "ticker_id": 315, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49000000", "ebitda": "-12100000", "netIncome": "-45900000", "grossProfit": "402200000", "depreciation": "None", "totalRevenue": "697600000", "costOfRevenue": "295400000", "interestIncome": "6700000", "incomeBeforeTax": "-64000000", "interestExpense": "15000000", "operatingIncome": "-5400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18100000", "reportedCurrency": "USD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37700000", "otherNonOperatingIncome": "6700000", "costofGoodsAndServicesSold": "295400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "399100000", "netIncomeFromContinuingOperations": "-82100000" }, "balance": { "goodwill": "800900000", "inventory": "145900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1799600000", "longTermDebt": "248100000", "shortTermDebt": "14700000", "treasuryStock": "-8900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "184300000", "reportedCurrency": "USD", "retainedEarnings": "-288300000", "totalLiabilities": "534400000", "otherCurrentAssets": "23500000", "totalCurrentAssets": "538500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261100000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184500000", "shortLongTermDebtTotal": "325400000", "totalShareholderEquity": "1265200000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "111600000", "totalCurrentLiabilities": "212500000", "otherNonCurrentLiabilities": "73800000", "totalNonCurrentLiabilities": "321900000", "cashAndShortTermInvestments": "205300000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "184300000", "cashAndCashEquivalentsAtCarryingValue": "205300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21300000", "operatingCashflow": "-74500000", "capitalExpenditures": "50600000", "changeInReceivables": "-800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-108100000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 697600000, "cost_of_revenue": 295400000, "gross_profit": 402200000, "research_and_development": 37700000, "selling_general_admin": 399100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49000000, "depreciation_amortisation": 36900000, "ebitda": -12100000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -64000000, "tax_provision": -18100000, "effective_tax_rate": null, "net_income": -45900000, "net_income_continuing_ops": -82100000, "net_income_to_common": -45900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205300000, "short_term_investments": null, "net_receivables": 163800000, "inventory": 145900000, "other_current_assets": null, "total_current_assets": 538500000, "net_ppe": null, "goodwill": 800900000, "intangible_assets": 184300000, "goodwill_and_intangibles": 985200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261100000, "total_assets": 1799600000, "short_term_debt": 14700000, "accounts_payable": 83000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212500000, "long_term_debt": 248100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321900000, "total_liabilities": 534400000, "total_debt": 262800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288300000, "total_equity": 1265200000, "shares_outstanding": 47600000, "operating_cash_flow": -74500000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108100000, "dividends_paid": 5300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": -23900000, "net_change_in_cash": -181100000 }, "raw_data": { "income": { "ebit": "-49000000", "ebitda": "-12100000", "netIncome": "-45900000", "grossProfit": "402200000", "depreciation": "None", "totalRevenue": "697600000", "costOfRevenue": "295400000", "interestIncome": "6700000", "incomeBeforeTax": "-64000000", "interestExpense": "15000000", "operatingIncome": "-5400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-18100000", "reportedCurrency": "USD", "netInterestIncome": "-8300000", "nonInterestIncome": "None", "operatingExpenses": "407600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37700000", "otherNonOperatingIncome": "6700000", "costofGoodsAndServicesSold": "295400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36900000", "sellingGeneralAndAdministrative": "399100000", "netIncomeFromContinuingOperations": "-82100000" }, "balance": { "goodwill": "800900000", "inventory": "145900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1799600000", "longTermDebt": "248100000", "shortTermDebt": "14700000", "treasuryStock": "-8900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "184300000", "reportedCurrency": "USD", "retainedEarnings": "-288300000", "totalLiabilities": "534400000", "otherCurrentAssets": "23500000", "totalCurrentAssets": "538500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261100000", "currentAccountsPayable": "83000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184500000", "shortLongTermDebtTotal": "325400000", "totalShareholderEquity": "1265200000", "capitalLeaseObligations": "77300000", "otherCurrentLiabilities": "111600000", "totalCurrentLiabilities": "212500000", "otherNonCurrentLiabilities": "73800000", "totalNonCurrentLiabilities": "321900000", "cashAndShortTermInvestments": "205300000", "commonStockSharesOutstanding": "47600000", "intangibleAssetsExcludingGoodwill": "184300000", "cashAndCashEquivalentsAtCarryingValue": "205300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45900000", "profitLoss": "None", "dividendPayout": "5300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21300000", "operatingCashflow": "-74500000", "capitalExpenditures": "50600000", "changeInReceivables": "-800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-108100000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-181100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 652300000, "cost_of_revenue": 261399999, "gross_profit": 390900000, "ebit": 3500000, "ebitda": 37000000, "pretax_income": -18100000, "tax_provision": -9600000, "net_income": 57500000, "net_income_to_common": 57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 384500000, "total_current_assets": 713600000, "total_assets": 1833400000, "short_term_debt": null, "long_term_debt": 247700000, "total_debt": 247700000, "total_liabilities": 536200000, "total_equity": 1297200000, "shares_outstanding": 47200000, "goodwill_and_intangibles": 951800000 }, "cash_flow": { "operating_cash_flow": -145600000, "capital_expenditure": 49100000, "free_cash_flow": -96500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220184, "ticker_id": 315, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3500000", "ebitda": "37000000", "netIncome": "57500000", "grossProfit": "390900000", "depreciation": "None", "totalRevenue": "652300000", "costOfRevenue": "261399999", "interestIncome": "7800000", "incomeBeforeTax": "-18100000", "interestExpense": "26400000", "operatingIncome": "34900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9600000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "7800000", "costofGoodsAndServicesSold": "261399999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "340400000", "netIncomeFromContinuingOperations": "-27700000" }, "balance": { "goodwill": "783600000", "inventory": "121400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1833400000", "longTermDebt": "247700000", "shortTermDebt": "None", "treasuryStock": "-5300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "168200000", "reportedCurrency": "USD", "retainedEarnings": "-242400000", "totalLiabilities": "536200000", "otherCurrentAssets": "114400000", "totalCurrentAssets": "713600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119800000", "currentAccountsPayable": "169900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154100000", "shortLongTermDebtTotal": "247700000", "totalShareholderEquity": "1297200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87900000", "totalCurrentLiabilities": "264300000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "271900000", "cashAndShortTermInvestments": "384500000", "commonStockSharesOutstanding": "47200000", "intangibleAssetsExcludingGoodwill": "168200000", "cashAndCashEquivalentsAtCarryingValue": "384500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34500000", "operatingCashflow": "-145600000", "capitalExpenditures": "49100000", "changeInReceivables": "67400000", "changeInExchangeRate": "-4700000", "cashflowFromFinancing": "-324400000", "cashflowFromInvestment": "639500000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 652300000, "cost_of_revenue": 261399999, "gross_profit": 390900000, "research_and_development": 41800000, "selling_general_admin": 340400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3500000, "depreciation_amortisation": 33500000, "ebitda": 37000000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": -18100000, "tax_provision": -9600000, "effective_tax_rate": null, "net_income": 57500000, "net_income_continuing_ops": -27700000, "net_income_to_common": 57500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 384500000, "short_term_investments": null, "net_receivables": 150500000, "inventory": 121400000, "other_current_assets": null, "total_current_assets": 713600000, "net_ppe": null, "goodwill": 783600000, "intangible_assets": 168200000, "goodwill_and_intangibles": 951800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1119800000, "total_assets": 1833400000, "short_term_debt": null, "accounts_payable": 169900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264300000, "long_term_debt": 247700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271900000, "total_liabilities": 536200000, "total_debt": 247700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242400000, "total_equity": 1297200000, "shares_outstanding": 47200000, "operating_cash_flow": -145600000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 639500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324400000, "free_cash_flow": -96500000, "net_change_in_cash": 164800000 }, "raw_data": { "income": { "ebit": "3500000", "ebitda": "37000000", "netIncome": "57500000", "grossProfit": "390900000", "depreciation": "None", "totalRevenue": "652300000", "costOfRevenue": "261399999", "interestIncome": "7800000", "incomeBeforeTax": "-18100000", "interestExpense": "26400000", "operatingIncome": "34900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9600000", "reportedCurrency": "USD", "netInterestIncome": "-18600000", "nonInterestIncome": "None", "operatingExpenses": "356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "7800000", "costofGoodsAndServicesSold": "261399999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33500000", "sellingGeneralAndAdministrative": "340400000", "netIncomeFromContinuingOperations": "-27700000" }, "balance": { "goodwill": "783600000", "inventory": "121400000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1833400000", "longTermDebt": "247700000", "shortTermDebt": "None", "treasuryStock": "-5300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "168200000", "reportedCurrency": "USD", "retainedEarnings": "-242400000", "totalLiabilities": "536200000", "otherCurrentAssets": "114400000", "totalCurrentAssets": "713600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119800000", "currentAccountsPayable": "169900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "154100000", "shortLongTermDebtTotal": "247700000", "totalShareholderEquity": "1297200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87900000", "totalCurrentLiabilities": "264300000", "otherNonCurrentLiabilities": "19800000", "totalNonCurrentLiabilities": "271900000", "cashAndShortTermInvestments": "384500000", "commonStockSharesOutstanding": "47200000", "intangibleAssetsExcludingGoodwill": "168200000", "cashAndCashEquivalentsAtCarryingValue": "384500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-34500000", "operatingCashflow": "-145600000", "capitalExpenditures": "49100000", "changeInReceivables": "67400000", "changeInExchangeRate": "-4700000", "cashflowFromFinancing": "-324400000", "cashflowFromInvestment": "639500000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "164800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 182200000, "cost_of_revenue": 93800000, "gross_profit": 88400000, "ebit": 12200000, "ebitda": 22400000, "pretax_income": 7600000, "tax_provision": 2500000, "net_income": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65599999, "total_current_assets": 325000000, "total_assets": 1050099999, "short_term_debt": 21300000, "long_term_debt": 87300000, "total_debt": 108600000, "total_liabilities": 268000000, "total_equity": 782100000, "shares_outstanding": 46400000, "goodwill_and_intangibles": 508700000 }, "cash_flow": { "operating_cash_flow": -12300000, "capital_expenditure": 4300000, "free_cash_flow": -8000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220147, "ticker_id": 315, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12200000", "ebitda": "22400000", "netIncome": "5100000", "grossProfit": "88400000", "depreciation": "None", "totalRevenue": "182200000", "costOfRevenue": "93800000", "interestIncome": "200000", "incomeBeforeTax": "7600000", "interestExpense": "1500000", "operatingIncome": "12200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "77700000", "netIncomeFromContinuingOperations": "5100000" }, "balance": { "goodwill": "394000000", "inventory": "141300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1050099999", "longTermDebt": "87300000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114700000", "reportedCurrency": "USD", "retainedEarnings": "-774800000", "totalLiabilities": "268000000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "325000000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725099999", "currentAccountsPayable": "52300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138400000", "totalShareholderEquity": "782100000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "57599999", "totalCurrentLiabilities": "131199999", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "136800000", "cashAndShortTermInvestments": "65599999", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "114700000", "cashAndCashEquivalentsAtCarryingValue": "65599999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "-12300000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182200000, "cost_of_revenue": 93800000, "gross_profit": 88400000, "research_and_development": 5200000, "selling_general_admin": 77700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12200000, "depreciation_amortisation": 10200000, "ebitda": 22400000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 7600000, "tax_provision": 2500000, "effective_tax_rate": null, "net_income": 5100000, "net_income_continuing_ops": 5100000, "net_income_to_common": 5100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65599999, "short_term_investments": null, "net_receivables": 103000000, "inventory": 141300000, "other_current_assets": null, "total_current_assets": 325000000, "net_ppe": null, "goodwill": 394000000, "intangible_assets": 114700000, "goodwill_and_intangibles": 508700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 725099999, "total_assets": 1050099999, "short_term_debt": 21300000, "accounts_payable": 52300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131199999, "long_term_debt": 87300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136800000, "total_liabilities": 268000000, "total_debt": 108600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -774800000, "total_equity": 782100000, "shares_outstanding": 46400000, "operating_cash_flow": -12300000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3200000, "free_cash_flow": -8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12200000", "ebitda": "22400000", "netIncome": "5100000", "grossProfit": "88400000", "depreciation": "None", "totalRevenue": "182200000", "costOfRevenue": "93800000", "interestIncome": "200000", "incomeBeforeTax": "7600000", "interestExpense": "1500000", "operatingIncome": "12200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "77700000", "netIncomeFromContinuingOperations": "5100000" }, "balance": { "goodwill": "394000000", "inventory": "141300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1050099999", "longTermDebt": "87300000", "shortTermDebt": "21300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114700000", "reportedCurrency": "USD", "retainedEarnings": "-774800000", "totalLiabilities": "268000000", "otherCurrentAssets": "15100000", "totalCurrentAssets": "325000000", "currentLongTermDebt": "10900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "725099999", "currentAccountsPayable": "52300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138400000", "totalShareholderEquity": "782100000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "57599999", "totalCurrentLiabilities": "131199999", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "136800000", "cashAndShortTermInvestments": "65599999", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "114700000", "cashAndCashEquivalentsAtCarryingValue": "65599999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "6100000", "operatingCashflow": "-12300000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-7700000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 180900000, "cost_of_revenue": 94900000, "gross_profit": 86000000, "ebit": 3100000, "ebitda": 13000000, "pretax_income": 1200000, "tax_provision": -2500000, "net_income": 3700000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89800000, "total_current_assets": 355400000, "total_assets": 1073700000, "short_term_debt": 18400000, "long_term_debt": 90300000, "total_debt": 108700000, "total_liabilities": 295500000, "total_equity": 778200000, "shares_outstanding": 46400000, "goodwill_and_intangibles": 512700000 }, "cash_flow": { "operating_cash_flow": 28200000, "capital_expenditure": 6900000, "free_cash_flow": 35100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220148, "ticker_id": 315, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3100000", "ebitda": "13000000", "netIncome": "3700000", "grossProfit": "86000000", "depreciation": "None", "totalRevenue": "180900000", "costOfRevenue": "94900000", "interestIncome": "600000", "incomeBeforeTax": "1200000", "interestExpense": "1900000", "operatingIncome": "-89300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "175300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "78800000", "netIncomeFromContinuingOperations": "-1300000" }, "balance": { "goodwill": "394900000", "inventory": "148000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1073700000", "longTermDebt": "90300000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117800000", "reportedCurrency": "USD", "retainedEarnings": "-779900000", "totalLiabilities": "295500000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718300000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129100000", "totalShareholderEquity": "778200000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "91300000", "totalCurrentLiabilities": "165200000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "130300000", "cashAndShortTermInvestments": "89800000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "117800000", "cashAndCashEquivalentsAtCarryingValue": "89800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "28200000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180900000, "cost_of_revenue": 94900000, "gross_profit": 86000000, "research_and_development": 6100000, "selling_general_admin": 78800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3100000, "depreciation_amortisation": 9900000, "ebitda": 13000000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1200000, "tax_provision": -2500000, "effective_tax_rate": null, "net_income": 3700000, "net_income_continuing_ops": -1300000, "net_income_to_common": 3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89800000, "short_term_investments": null, "net_receivables": 103800000, "inventory": 148000000, "other_current_assets": null, "total_current_assets": 355400000, "net_ppe": null, "goodwill": 394900000, "intangible_assets": 117800000, "goodwill_and_intangibles": 512700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718300000, "total_assets": 1073700000, "short_term_debt": 18400000, "accounts_payable": 55500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165200000, "long_term_debt": 90300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130300000, "total_liabilities": 295500000, "total_debt": 108700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -779900000, "total_equity": 778200000, "shares_outstanding": 46400000, "operating_cash_flow": 28200000, "stock_based_compensation": 1200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2700000, "free_cash_flow": 35100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3100000", "ebitda": "13000000", "netIncome": "3700000", "grossProfit": "86000000", "depreciation": "None", "totalRevenue": "180900000", "costOfRevenue": "94900000", "interestIncome": "600000", "incomeBeforeTax": "1200000", "interestExpense": "1900000", "operatingIncome": "-89300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "175300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "78800000", "netIncomeFromContinuingOperations": "-1300000" }, "balance": { "goodwill": "394900000", "inventory": "148000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1073700000", "longTermDebt": "90300000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117800000", "reportedCurrency": "USD", "retainedEarnings": "-779900000", "totalLiabilities": "295500000", "otherCurrentAssets": "13800000", "totalCurrentAssets": "355400000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718300000", "currentAccountsPayable": "55500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129100000", "totalShareholderEquity": "778200000", "capitalLeaseObligations": "28600000", "otherCurrentLiabilities": "91300000", "totalCurrentLiabilities": "165200000", "otherNonCurrentLiabilities": "9500000", "totalNonCurrentLiabilities": "130300000", "cashAndShortTermInvestments": "89800000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "117800000", "cashAndCashEquivalentsAtCarryingValue": "89800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "28200000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2700000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "1200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 177800000, "cost_of_revenue": 96700000, "gross_profit": 81100000, "ebit": 600000, "ebitda": 10000000, "pretax_income": -1200000, "tax_provision": 200000, "net_income": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70500000, "total_current_assets": 351400000, "total_assets": 1067700000, "short_term_debt": 18900000, "long_term_debt": 93400000, "total_debt": 112300000, "total_liabilities": 289700000, "total_equity": 778000000, "shares_outstanding": 46400000, "goodwill_and_intangibles": 516400000 }, "cash_flow": { "operating_cash_flow": 14000000, "capital_expenditure": 7000000, "free_cash_flow": 21000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220150, "ticker_id": 315, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "600000", "ebitda": "10000000", "netIncome": "-1400000", "grossProfit": "81100000", "depreciation": "None", "totalRevenue": "177800000", "costOfRevenue": "96700000", "interestIncome": "500000", "incomeBeforeTax": "-1200000", "interestExpense": "1800000", "operatingIncome": "13100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "-1400000" }, "balance": { "goodwill": "394400000", "inventory": "150600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1067700000", "longTermDebt": "93400000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "-778600000", "totalLiabilities": "289700000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "351400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716300000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133700000", "totalShareholderEquity": "778000000", "capitalLeaseObligations": "30900000", "otherCurrentLiabilities": "74800000", "totalCurrentLiabilities": "147900000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "141800000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "14000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-31500000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177800000, "cost_of_revenue": 96700000, "gross_profit": 81100000, "research_and_development": 5800000, "selling_general_admin": 77600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 600000, "depreciation_amortisation": 9400000, "ebitda": 10000000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": -1200000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -1400000, "net_income_continuing_ops": -1400000, "net_income_to_common": -1400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70500000, "short_term_investments": null, "net_receivables": 111300000, "inventory": 150600000, "other_current_assets": null, "total_current_assets": 351400000, "net_ppe": null, "goodwill": 394400000, "intangible_assets": 122000000, "goodwill_and_intangibles": 516400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716300000, "total_assets": 1067700000, "short_term_debt": 18900000, "accounts_payable": 54200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147900000, "long_term_debt": 93400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141800000, "total_liabilities": 289700000, "total_debt": 112300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -778600000, "total_equity": 778000000, "shares_outstanding": 46400000, "operating_cash_flow": 14000000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 21000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "600000", "ebitda": "10000000", "netIncome": "-1400000", "grossProfit": "81100000", "depreciation": "None", "totalRevenue": "177800000", "costOfRevenue": "96700000", "interestIncome": "500000", "incomeBeforeTax": "-1200000", "interestExpense": "1800000", "operatingIncome": "13100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9400000", "sellingGeneralAndAdministrative": "77600000", "netIncomeFromContinuingOperations": "-1400000" }, "balance": { "goodwill": "394400000", "inventory": "150600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1067700000", "longTermDebt": "93400000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "-778600000", "totalLiabilities": "289700000", "otherCurrentAssets": "19000000", "totalCurrentAssets": "351400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716300000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133700000", "totalShareholderEquity": "778000000", "capitalLeaseObligations": "30900000", "otherCurrentLiabilities": "74800000", "totalCurrentLiabilities": "147900000", "otherNonCurrentLiabilities": "16500000", "totalNonCurrentLiabilities": "141800000", "cashAndShortTermInvestments": "70500000", "commonStockSharesOutstanding": "46400000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "70500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "14000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-31500000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 175000000, "cost_of_revenue": 82900000, "gross_profit": 92100000, "ebit": -73900000, "ebitda": -63900000, "pretax_income": -75900000, "tax_provision": 900000, "net_income": -76800000, "net_income_to_common": -76800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90300000, "total_current_assets": 356000000, "total_assets": 1039000000, "short_term_debt": 19800000, "long_term_debt": 95700000, "total_debt": 115500000, "total_liabilities": 262700000, "total_equity": 776300000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 486600000 }, "cash_flow": { "operating_cash_flow": 6800000, "capital_expenditure": 11000000, "free_cash_flow": 17800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220151, "ticker_id": 315, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73900000", "ebitda": "-63900000", "netIncome": "-76800000", "grossProfit": "92100000", "depreciation": "None", "totalRevenue": "175000000", "costOfRevenue": "82900000", "interestIncome": "600000", "incomeBeforeTax": "-75900000", "interestExpense": "2000000", "operatingIncome": "7300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "84800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "83500000", "netIncomeFromContinuingOperations": "-76800000" }, "balance": { "goodwill": "381200000", "inventory": "142700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1039000000", "longTermDebt": "95700000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "105400000", "reportedCurrency": "USD", "retainedEarnings": "-777200000", "totalLiabilities": "262700000", "otherCurrentAssets": "12800000", "totalCurrentAssets": "356000000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683000000", "currentAccountsPayable": "48800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137300000", "totalShareholderEquity": "776300000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "60500000", "totalCurrentLiabilities": "134600000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "128100000", "cashAndShortTermInvestments": "90300000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "105400000", "cashAndCashEquivalentsAtCarryingValue": "90300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3300000", "operatingCashflow": "6800000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-13200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175000000, "cost_of_revenue": 82900000, "gross_profit": 92100000, "research_and_development": 5800000, "selling_general_admin": 83500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73900000, "depreciation_amortisation": 10000000, "ebitda": -63900000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -75900000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": -76800000, "net_income_continuing_ops": -76800000, "net_income_to_common": -76800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90300000, "short_term_investments": null, "net_receivables": 110200000, "inventory": 142700000, "other_current_assets": null, "total_current_assets": 356000000, "net_ppe": null, "goodwill": 381200000, "intangible_assets": 105400000, "goodwill_and_intangibles": 486600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 683000000, "total_assets": 1039000000, "short_term_debt": 19800000, "accounts_payable": 48800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134600000, "long_term_debt": 95700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128100000, "total_liabilities": 262700000, "total_debt": 115500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777200000, "total_equity": 776300000, "shares_outstanding": 46800000, "operating_cash_flow": 6800000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3200000, "free_cash_flow": 17800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73900000", "ebitda": "-63900000", "netIncome": "-76800000", "grossProfit": "92100000", "depreciation": "None", "totalRevenue": "175000000", "costOfRevenue": "82900000", "interestIncome": "600000", "incomeBeforeTax": "-75900000", "interestExpense": "2000000", "operatingIncome": "7300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "84800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "83500000", "netIncomeFromContinuingOperations": "-76800000" }, "balance": { "goodwill": "381200000", "inventory": "142700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1039000000", "longTermDebt": "95700000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "105400000", "reportedCurrency": "USD", "retainedEarnings": "-777200000", "totalLiabilities": "262700000", "otherCurrentAssets": "12800000", "totalCurrentAssets": "356000000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "683000000", "currentAccountsPayable": "48800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137300000", "totalShareholderEquity": "776300000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "60500000", "totalCurrentLiabilities": "134600000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "128100000", "cashAndShortTermInvestments": "90300000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "105400000", "cashAndCashEquivalentsAtCarryingValue": "90300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3300000", "operatingCashflow": "6800000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3200000", "cashflowFromInvestment": "-13200000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 167500000, "cost_of_revenue": 77700000, "gross_profit": 89800000, "ebit": 11800000, "ebitda": 21400000, "pretax_income": 9700000, "tax_provision": 3100000, "net_income": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 352400000, "total_assets": 1107800000, "short_term_debt": 19800000, "long_term_debt": 98000000, "total_debt": 117800000, "total_liabilities": 268400000, "total_equity": 839400000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 563100000 }, "cash_flow": { "operating_cash_flow": 25700000, "capital_expenditure": 6700000, "free_cash_flow": 32400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220152, "ticker_id": 315, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11800000", "ebitda": "21400000", "netIncome": "6600000", "grossProfit": "89800000", "depreciation": "None", "totalRevenue": "167500000", "costOfRevenue": "77700000", "interestIncome": "1500000", "incomeBeforeTax": "9700000", "interestExpense": "2100000", "operatingIncome": "7300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "82500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "75700000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "455900000", "inventory": "138100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1107800000", "longTermDebt": "98000000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107200000", "reportedCurrency": "USD", "retainedEarnings": "-700400000", "totalLiabilities": "268400000", "otherCurrentAssets": "12500000", "totalCurrentAssets": "352400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755400000", "currentAccountsPayable": "46000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140900000", "totalShareholderEquity": "839400000", "capitalLeaseObligations": "33500000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "131200000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "107200000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "25700000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29100000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167500000, "cost_of_revenue": 77700000, "gross_profit": 89800000, "research_and_development": 5400000, "selling_general_admin": 75700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11800000, "depreciation_amortisation": 9600000, "ebitda": 21400000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 9700000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": 6600000, "net_income_continuing_ops": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": null, "net_receivables": 104800000, "inventory": 138100000, "other_current_assets": null, "total_current_assets": 352400000, "net_ppe": null, "goodwill": 455900000, "intangible_assets": 107200000, "goodwill_and_intangibles": 563100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755400000, "total_assets": 1107800000, "short_term_debt": 19800000, "accounts_payable": 46000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137200000, "long_term_debt": 98000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131200000, "total_liabilities": 268400000, "total_debt": 117800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700400000, "total_equity": 839400000, "shares_outstanding": 46800000, "operating_cash_flow": 25700000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29100000, "free_cash_flow": 32400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11800000", "ebitda": "21400000", "netIncome": "6600000", "grossProfit": "89800000", "depreciation": "None", "totalRevenue": "167500000", "costOfRevenue": "77700000", "interestIncome": "1500000", "incomeBeforeTax": "9700000", "interestExpense": "2100000", "operatingIncome": "7300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-600000", "nonInterestIncome": "None", "operatingExpenses": "82500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "75700000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "455900000", "inventory": "138100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1107800000", "longTermDebt": "98000000", "shortTermDebt": "19800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107200000", "reportedCurrency": "USD", "retainedEarnings": "-700400000", "totalLiabilities": "268400000", "otherCurrentAssets": "12500000", "totalCurrentAssets": "352400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755400000", "currentAccountsPayable": "46000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140900000", "totalShareholderEquity": "839400000", "capitalLeaseObligations": "33500000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "137200000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "131200000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "107200000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1200000", "operatingCashflow": "25700000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29100000", "cashflowFromInvestment": "-9100000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 179600000, "cost_of_revenue": 80300000, "gross_profit": 99300000, "ebit": -417700000, "ebitda": -406600000, "pretax_income": -420500000, "tax_provision": -23500000, "net_income": -397300000, "net_income_to_common": -397300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107700000, "total_current_assets": 393400000, "total_assets": 1154200000, "short_term_debt": 20300000, "long_term_debt": 125300000, "total_debt": 145600000, "total_liabilities": 325700000, "total_equity": 828500000, "shares_outstanding": 46000000, "goodwill_and_intangibles": 567900000 }, "cash_flow": { "operating_cash_flow": 57900000, "capital_expenditure": 4800000, "free_cash_flow": 62700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220153, "ticker_id": 315, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-417700000", "ebitda": "-406600000", "netIncome": "-397300000", "grossProfit": "99300000", "depreciation": "None", "totalRevenue": "179600000", "costOfRevenue": "80300000", "interestIncome": "800000", "incomeBeforeTax": "-420500000", "interestExpense": "2800000", "operatingIncome": "12500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23500000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "86800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "79700000", "netIncomeFromContinuingOperations": "-397000000" }, "balance": { "goodwill": "455600000", "inventory": "138800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1154200000", "longTermDebt": "125300000", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112300000", "reportedCurrency": "USD", "retainedEarnings": "-707000000", "totalLiabilities": "325700000", "otherCurrentAssets": "14100000", "totalCurrentAssets": "393400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760800000", "currentAccountsPayable": "54300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170200000", "totalShareholderEquity": "828500000", "capitalLeaseObligations": "35500000", "otherCurrentLiabilities": "73300000", "totalCurrentLiabilities": "165900000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "159800000", "cashAndShortTermInvestments": "107700000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "112300000", "cashAndCashEquivalentsAtCarryingValue": "107700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "44900000", "operatingCashflow": "57900000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27400000", "cashflowFromInvestment": "-7600000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179600000, "cost_of_revenue": 80300000, "gross_profit": 99300000, "research_and_development": 5700000, "selling_general_admin": 79700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -417700000, "depreciation_amortisation": 11100000, "ebitda": -406600000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": -420500000, "tax_provision": -23500000, "effective_tax_rate": null, "net_income": -397300000, "net_income_continuing_ops": -397000000, "net_income_to_common": -397300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107700000, "short_term_investments": null, "net_receivables": 132800000, "inventory": 138800000, "other_current_assets": null, "total_current_assets": 393400000, "net_ppe": null, "goodwill": 455600000, "intangible_assets": 112300000, "goodwill_and_intangibles": 567900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 760800000, "total_assets": 1154200000, "short_term_debt": 20300000, "accounts_payable": 54300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165900000, "long_term_debt": 125300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159800000, "total_liabilities": 325700000, "total_debt": 145600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707000000, "total_equity": 828500000, "shares_outstanding": 46000000, "operating_cash_flow": 57900000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27400000, "free_cash_flow": 62700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-417700000", "ebitda": "-406600000", "netIncome": "-397300000", "grossProfit": "99300000", "depreciation": "None", "totalRevenue": "179600000", "costOfRevenue": "80300000", "interestIncome": "800000", "incomeBeforeTax": "-420500000", "interestExpense": "2800000", "operatingIncome": "12500000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23500000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "86800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11100000", "sellingGeneralAndAdministrative": "79700000", "netIncomeFromContinuingOperations": "-397000000" }, "balance": { "goodwill": "455600000", "inventory": "138800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1154200000", "longTermDebt": "125300000", "shortTermDebt": "20300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112300000", "reportedCurrency": "USD", "retainedEarnings": "-707000000", "totalLiabilities": "325700000", "otherCurrentAssets": "14100000", "totalCurrentAssets": "393400000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "760800000", "currentAccountsPayable": "54300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170200000", "totalShareholderEquity": "828500000", "capitalLeaseObligations": "35500000", "otherCurrentLiabilities": "73300000", "totalCurrentLiabilities": "165900000", "otherNonCurrentLiabilities": "200000", "totalNonCurrentLiabilities": "159800000", "cashAndShortTermInvestments": "107700000", "commonStockSharesOutstanding": "46000000", "intangibleAssetsExcludingGoodwill": "112300000", "cashAndCashEquivalentsAtCarryingValue": "107700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "44900000", "operatingCashflow": "57900000", "capitalExpenditures": "4800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27400000", "cashflowFromInvestment": "-7600000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 170400000, "cost_of_revenue": 77500000, "gross_profit": 92900000, "ebit": 12700000, "ebitda": 24400000, "pretax_income": 9500000, "tax_provision": 3600000, "net_income": 4300000, "net_income_to_common": 4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89000000, "total_current_assets": 472600000, "total_assets": 1656200000, "short_term_debt": 23100000, "long_term_debt": 152600000, "total_debt": 175700000, "total_liabilities": 426500000, "total_equity": 1229700000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1015200000 }, "cash_flow": { "operating_cash_flow": 23000000, "capital_expenditure": 3000000, "free_cash_flow": 26000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220155, "ticker_id": 315, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12700000", "ebitda": "24400000", "netIncome": "4300000", "grossProfit": "92900000", "depreciation": "None", "totalRevenue": "170400000", "costOfRevenue": "77500000", "interestIncome": "700000", "incomeBeforeTax": "9500000", "interestExpense": "3200000", "operatingIncome": "16700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "74300000", "netIncomeFromContinuingOperations": "5900000" }, "balance": { "goodwill": "795100000", "inventory": "161900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1656200000", "longTermDebt": "152600000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "220100000", "reportedCurrency": "USD", "retainedEarnings": "-309700000", "totalLiabilities": "426500000", "otherCurrentAssets": "89800000", "totalCurrentAssets": "472600000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183600000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202200000", "totalShareholderEquity": "1229700000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "129400000", "totalCurrentLiabilities": "212900000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "213600000", "cashAndShortTermInvestments": "89000000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "220100000", "cashAndCashEquivalentsAtCarryingValue": "89000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "23000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170400000, "cost_of_revenue": 77500000, "gross_profit": 92900000, "research_and_development": 7200000, "selling_general_admin": 74300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12700000, "depreciation_amortisation": 11700000, "ebitda": 24400000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 9500000, "tax_provision": 3600000, "effective_tax_rate": null, "net_income": 4300000, "net_income_continuing_ops": 5900000, "net_income_to_common": 4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89000000, "short_term_investments": null, "net_receivables": 131900000, "inventory": 161900000, "other_current_assets": null, "total_current_assets": 472600000, "net_ppe": null, "goodwill": 795100000, "intangible_assets": 220100000, "goodwill_and_intangibles": 1015200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183600000, "total_assets": 1656200000, "short_term_debt": 23100000, "accounts_payable": 54200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212900000, "long_term_debt": 152600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213600000, "total_liabilities": 426500000, "total_debt": 175700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309700000, "total_equity": 1229700000, "shares_outstanding": 46600000, "operating_cash_flow": 23000000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 26000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12700000", "ebitda": "24400000", "netIncome": "4300000", "grossProfit": "92900000", "depreciation": "None", "totalRevenue": "170400000", "costOfRevenue": "77500000", "interestIncome": "700000", "incomeBeforeTax": "9500000", "interestExpense": "3200000", "operatingIncome": "16700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3600000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "76200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "74300000", "netIncomeFromContinuingOperations": "5900000" }, "balance": { "goodwill": "795100000", "inventory": "161900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1656200000", "longTermDebt": "152600000", "shortTermDebt": "23100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "220100000", "reportedCurrency": "USD", "retainedEarnings": "-309700000", "totalLiabilities": "426500000", "otherCurrentAssets": "89800000", "totalCurrentAssets": "472600000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183600000", "currentAccountsPayable": "54200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202200000", "totalShareholderEquity": "1229700000", "capitalLeaseObligations": "40200000", "otherCurrentLiabilities": "129400000", "totalCurrentLiabilities": "212900000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "213600000", "cashAndShortTermInvestments": "89000000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "220100000", "cashAndCashEquivalentsAtCarryingValue": "89000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "23000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 171700000, "cost_of_revenue": 76100000, "gross_profit": 95600000, "ebit": 9300000, "ebitda": 20600000, "pretax_income": 6200000, "tax_provision": 1900000, "net_income": 1800000, "net_income_to_common": 1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92200000, "total_current_assets": 474100000, "total_assets": 1657800000, "short_term_debt": 24600000, "long_term_debt": 164900000, "total_debt": 189500000, "total_liabilities": 435800000, "total_equity": 1222000000, "shares_outstanding": 46300000, "goodwill_and_intangibles": 1020600000 }, "cash_flow": { "operating_cash_flow": 27800000, "capital_expenditure": 5900000, "free_cash_flow": 33700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220156, "ticker_id": 315, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9300000", "ebitda": "20600000", "netIncome": "1800000", "grossProfit": "95600000", "depreciation": "None", "totalRevenue": "171700000", "costOfRevenue": "76100000", "interestIncome": "3000000", "incomeBeforeTax": "6200000", "interestExpense": "3100000", "operatingIncome": "16100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "79500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "80900000", "netIncomeFromContinuingOperations": "4300000" }, "balance": { "goodwill": "794400000", "inventory": "163900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1657800000", "longTermDebt": "164900000", "shortTermDebt": "24600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "226200000", "reportedCurrency": "USD", "retainedEarnings": "-314000000", "totalLiabilities": "435800000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "474100000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183700000", "currentAccountsPayable": "51400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218300000", "totalShareholderEquity": "1222000000", "capitalLeaseObligations": "43200000", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "208200000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "227600000", "cashAndShortTermInvestments": "92200000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "226200000", "cashAndCashEquivalentsAtCarryingValue": "92200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "27800000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171700000, "cost_of_revenue": 76100000, "gross_profit": 95600000, "research_and_development": 6300000, "selling_general_admin": 80900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9300000, "depreciation_amortisation": 11300000, "ebitda": 20600000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 6200000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 1800000, "net_income_continuing_ops": 4300000, "net_income_to_common": 1800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92200000, "short_term_investments": null, "net_receivables": 123000000, "inventory": 163900000, "other_current_assets": null, "total_current_assets": 474100000, "net_ppe": null, "goodwill": 794400000, "intangible_assets": 226200000, "goodwill_and_intangibles": 1020600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183700000, "total_assets": 1657800000, "short_term_debt": 24600000, "accounts_payable": 51400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208200000, "long_term_debt": 164900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227600000, "total_liabilities": 435800000, "total_debt": 189500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314000000, "total_equity": 1222000000, "shares_outstanding": 46300000, "operating_cash_flow": 27800000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 33700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9300000", "ebitda": "20600000", "netIncome": "1800000", "grossProfit": "95600000", "depreciation": "None", "totalRevenue": "171700000", "costOfRevenue": "76100000", "interestIncome": "3000000", "incomeBeforeTax": "6200000", "interestExpense": "3100000", "operatingIncome": "16100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "79500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11300000", "sellingGeneralAndAdministrative": "80900000", "netIncomeFromContinuingOperations": "4300000" }, "balance": { "goodwill": "794400000", "inventory": "163900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1657800000", "longTermDebt": "164900000", "shortTermDebt": "24600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "226200000", "reportedCurrency": "USD", "retainedEarnings": "-314000000", "totalLiabilities": "435800000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "474100000", "currentLongTermDebt": "10200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183700000", "currentAccountsPayable": "51400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218300000", "totalShareholderEquity": "1222000000", "capitalLeaseObligations": "43200000", "otherCurrentLiabilities": "126100000", "totalCurrentLiabilities": "208200000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "227600000", "cashAndShortTermInvestments": "92200000", "commonStockSharesOutstanding": "46300000", "intangibleAssetsExcludingGoodwill": "226200000", "cashAndCashEquivalentsAtCarryingValue": "92200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "27800000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-5900000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 166100000, "cost_of_revenue": 71300000, "gross_profit": 94800000, "ebit": 4600000, "ebitda": 16000000, "pretax_income": 1500000, "tax_provision": 1000000, "net_income": -900000, "net_income_to_common": -900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75800000, "total_current_assets": 467800000, "total_assets": 1661300000, "short_term_debt": 20900000, "long_term_debt": 167200000, "total_debt": 188100000, "total_liabilities": 433400000, "total_equity": 1227900000, "shares_outstanding": 46200000, "goodwill_and_intangibles": 1027700000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 4100000, "free_cash_flow": -3900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220157, "ticker_id": 315, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4600000", "ebitda": "16000000", "netIncome": "-900000", "grossProfit": "94800000", "depreciation": "None", "totalRevenue": "166100000", "costOfRevenue": "71300000", "interestIncome": "600000", "incomeBeforeTax": "1500000", "interestExpense": "3100000", "operatingIncome": "7400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "87400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "83600000", "netIncomeFromContinuingOperations": "500000" }, "balance": { "goodwill": "794900000", "inventory": "165600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1661300000", "longTermDebt": "167200000", "shortTermDebt": "20900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "232800000", "reportedCurrency": "USD", "retainedEarnings": "-315800000", "totalLiabilities": "433400000", "otherCurrentAssets": "95100000", "totalCurrentAssets": "467800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193500000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214700000", "totalShareholderEquity": "1227900000", "capitalLeaseObligations": "38100000", "otherCurrentLiabilities": "109800000", "totalCurrentLiabilities": "205200000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "228200000", "cashAndShortTermInvestments": "75800000", "commonStockSharesOutstanding": "46200000", "intangibleAssetsExcludingGoodwill": "232800000", "cashAndCashEquivalentsAtCarryingValue": "75800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "-8000000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166100000, "cost_of_revenue": 71300000, "gross_profit": 94800000, "research_and_development": 7000000, "selling_general_admin": 83600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4600000, "depreciation_amortisation": 11400000, "ebitda": 16000000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1500000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -900000, "net_income_continuing_ops": 500000, "net_income_to_common": -900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75800000, "short_term_investments": null, "net_receivables": 131300000, "inventory": 165600000, "other_current_assets": null, "total_current_assets": 467800000, "net_ppe": null, "goodwill": 794900000, "intangible_assets": 232800000, "goodwill_and_intangibles": 1027700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1193500000, "total_assets": 1661300000, "short_term_debt": 20900000, "accounts_payable": 57000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205200000, "long_term_debt": 167200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228200000, "total_liabilities": 433400000, "total_debt": 188100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315800000, "total_equity": 1227900000, "shares_outstanding": 46200000, "operating_cash_flow": -8000000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -700000, "free_cash_flow": -3900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4600000", "ebitda": "16000000", "netIncome": "-900000", "grossProfit": "94800000", "depreciation": "None", "totalRevenue": "166100000", "costOfRevenue": "71300000", "interestIncome": "600000", "incomeBeforeTax": "1500000", "interestExpense": "3100000", "operatingIncome": "7400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-2500000", "nonInterestIncome": "None", "operatingExpenses": "87400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11400000", "sellingGeneralAndAdministrative": "83600000", "netIncomeFromContinuingOperations": "500000" }, "balance": { "goodwill": "794900000", "inventory": "165600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1661300000", "longTermDebt": "167200000", "shortTermDebt": "20900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "232800000", "reportedCurrency": "USD", "retainedEarnings": "-315800000", "totalLiabilities": "433400000", "otherCurrentAssets": "95100000", "totalCurrentAssets": "467800000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1193500000", "currentAccountsPayable": "57000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214700000", "totalShareholderEquity": "1227900000", "capitalLeaseObligations": "38100000", "otherCurrentLiabilities": "109800000", "totalCurrentLiabilities": "205200000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "228200000", "cashAndShortTermInvestments": "75800000", "commonStockSharesOutstanding": "46200000", "intangibleAssetsExcludingGoodwill": "232800000", "cashAndCashEquivalentsAtCarryingValue": "75800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4700000", "operatingCashflow": "-8000000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-700000", "cashflowFromInvestment": "-2000000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 173300000, "cost_of_revenue": 78300000, "gross_profit": 95000000, "ebit": 12200000, "ebitda": 23700000, "pretax_income": 8900000, "tax_provision": -2100000, "net_income": 10500000, "net_income_to_common": 10500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87700000, "total_current_assets": 487000000, "total_assets": 1692400000, "short_term_debt": 21400000, "long_term_debt": 159400000, "total_debt": 180800000, "total_liabilities": 456100000, "total_equity": 1236300000, "shares_outstanding": 46600000, "goodwill_and_intangibles": 1035600000 }, "cash_flow": { "operating_cash_flow": 12700000, "capital_expenditure": 5900000, "free_cash_flow": 18600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220158, "ticker_id": 315, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12200000", "ebitda": "23700000", "netIncome": "10500000", "grossProfit": "95000000", "depreciation": "None", "totalRevenue": "173300000", "costOfRevenue": "78300000", "interestIncome": "1000000", "incomeBeforeTax": "8900000", "interestExpense": "3300000", "operatingIncome": "22200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "72800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11500000", "sellingGeneralAndAdministrative": "74500000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "796100000", "inventory": "163200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1692400000", "longTermDebt": "159400000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "239500000", "reportedCurrency": "USD", "retainedEarnings": "-314900000", "totalLiabilities": "456100000", "otherCurrentAssets": "93300000", "totalCurrentAssets": "487000000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205400000", "currentAccountsPayable": "56300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209100000", "totalShareholderEquity": "1236300000", "capitalLeaseObligations": "41100000", "otherCurrentLiabilities": "140200000", "totalCurrentLiabilities": "234600000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "221500000", "cashAndShortTermInvestments": "87700000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "239500000", "cashAndCashEquivalentsAtCarryingValue": "87700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "12700000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114700000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173300000, "cost_of_revenue": 78300000, "gross_profit": 95000000, "research_and_development": 6800000, "selling_general_admin": 74500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12200000, "depreciation_amortisation": 11500000, "ebitda": 23700000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 8900000, "tax_provision": -2100000, "effective_tax_rate": null, "net_income": 10500000, "net_income_continuing_ops": 11000000, "net_income_to_common": 10500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87700000, "short_term_investments": null, "net_receivables": 142800000, "inventory": 163200000, "other_current_assets": null, "total_current_assets": 487000000, "net_ppe": null, "goodwill": 796100000, "intangible_assets": 239500000, "goodwill_and_intangibles": 1035600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1205400000, "total_assets": 1692400000, "short_term_debt": 21400000, "accounts_payable": 56300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234600000, "long_term_debt": 159400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221500000, "total_liabilities": 456100000, "total_debt": 180800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314900000, "total_equity": 1236300000, "shares_outstanding": 46600000, "operating_cash_flow": 12700000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114700000, "free_cash_flow": 18600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12200000", "ebitda": "23700000", "netIncome": "10500000", "grossProfit": "95000000", "depreciation": "None", "totalRevenue": "173300000", "costOfRevenue": "78300000", "interestIncome": "1000000", "incomeBeforeTax": "8900000", "interestExpense": "3300000", "operatingIncome": "22200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "72800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11500000", "sellingGeneralAndAdministrative": "74500000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "796100000", "inventory": "163200000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1692400000", "longTermDebt": "159400000", "shortTermDebt": "21400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "239500000", "reportedCurrency": "USD", "retainedEarnings": "-314900000", "totalLiabilities": "456100000", "otherCurrentAssets": "93300000", "totalCurrentAssets": "487000000", "currentLongTermDebt": "8600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1205400000", "currentAccountsPayable": "56300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209100000", "totalShareholderEquity": "1236300000", "capitalLeaseObligations": "41100000", "otherCurrentLiabilities": "140200000", "totalCurrentLiabilities": "234600000", "otherNonCurrentLiabilities": "4100000", "totalNonCurrentLiabilities": "221500000", "cashAndShortTermInvestments": "87700000", "commonStockSharesOutstanding": "46600000", "intangibleAssetsExcludingGoodwill": "239500000", "cashAndCashEquivalentsAtCarryingValue": "87700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11300000", "operatingCashflow": "12700000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114700000", "cashflowFromInvestment": "81000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 171300000, "cost_of_revenue": 75800000, "gross_profit": 95500000, "ebit": 2100000, "ebitda": 13100000, "pretax_income": -2600000, "tax_provision": 6200000, "net_income": -3700000, "net_income_to_common": -3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107100000, "total_current_assets": 524600000, "total_assets": 1724900000, "short_term_debt": 18900000, "long_term_debt": 258300000, "total_debt": 277200000, "total_liabilities": 502800000, "total_equity": 1222100000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 1033700000 }, "cash_flow": { "operating_cash_flow": 29100000, "capital_expenditure": 3900000, "free_cash_flow": 33000000, "dividends_paid": 55900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220160, "ticker_id": 315, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2100000", "ebitda": "13100000", "netIncome": "-3700000", "grossProfit": "95500000", "depreciation": "None", "totalRevenue": "171300000", "costOfRevenue": "75800000", "interestIncome": "900000", "incomeBeforeTax": "-2600000", "interestExpense": "4700000", "operatingIncome": "25500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "78700000", "netIncomeFromContinuingOperations": "-8800000" }, "balance": { "goodwill": "791500000", "inventory": "156600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1724900000", "longTermDebt": "258300000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "242200000", "reportedCurrency": "USD", "retainedEarnings": "-325400000", "totalLiabilities": "502800000", "otherCurrentAssets": "115700000", "totalCurrentAssets": "524600000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200300000", "currentAccountsPayable": "52100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143900000", "shortLongTermDebtTotal": "306700000", "totalShareholderEquity": "1222100000", "capitalLeaseObligations": "42200000", "otherCurrentLiabilities": "89700000", "totalCurrentLiabilities": "170700000", "otherNonCurrentLiabilities": "15600000", "totalNonCurrentLiabilities": "332100000", "cashAndShortTermInvestments": "107100000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "242200000", "cashAndCashEquivalentsAtCarryingValue": "107100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3700000", "profitLoss": "None", "dividendPayout": "55900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "29100000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46700000", "cashflowFromInvestment": "-48900000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171300000, "cost_of_revenue": 75800000, "gross_profit": 95500000, "research_and_development": 6100000, "selling_general_admin": 78700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2100000, "depreciation_amortisation": 11000000, "ebitda": 13100000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": -2600000, "tax_provision": 6200000, "effective_tax_rate": null, "net_income": -3700000, "net_income_continuing_ops": -8800000, "net_income_to_common": -3700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107100000, "short_term_investments": null, "net_receivables": 145200000, "inventory": 156600000, "other_current_assets": null, "total_current_assets": 524600000, "net_ppe": null, "goodwill": 791500000, "intangible_assets": 242200000, "goodwill_and_intangibles": 1033700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1200300000, "total_assets": 1724900000, "short_term_debt": 18900000, "accounts_payable": 52100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170700000, "long_term_debt": 258300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332100000, "total_liabilities": 502800000, "total_debt": 277200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325400000, "total_equity": 1222100000, "shares_outstanding": 46800000, "operating_cash_flow": 29100000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48900000, "dividends_paid": 55900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46700000, "free_cash_flow": 33000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2100000", "ebitda": "13100000", "netIncome": "-3700000", "grossProfit": "95500000", "depreciation": "None", "totalRevenue": "171300000", "costOfRevenue": "75800000", "interestIncome": "900000", "incomeBeforeTax": "-2600000", "interestExpense": "4700000", "operatingIncome": "25500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-3800000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "78700000", "netIncomeFromContinuingOperations": "-8800000" }, "balance": { "goodwill": "791500000", "inventory": "156600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1724900000", "longTermDebt": "258300000", "shortTermDebt": "18900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "242200000", "reportedCurrency": "USD", "retainedEarnings": "-325400000", "totalLiabilities": "502800000", "otherCurrentAssets": "115700000", "totalCurrentAssets": "524600000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1200300000", "currentAccountsPayable": "52100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143900000", "shortLongTermDebtTotal": "306700000", "totalShareholderEquity": "1222100000", "capitalLeaseObligations": "42200000", "otherCurrentLiabilities": "89700000", "totalCurrentLiabilities": "170700000", "otherNonCurrentLiabilities": "15600000", "totalNonCurrentLiabilities": "332100000", "cashAndShortTermInvestments": "107100000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "242200000", "cashAndCashEquivalentsAtCarryingValue": "107100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3700000", "profitLoss": "None", "dividendPayout": "55900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6500000", "operatingCashflow": "29100000", "capitalExpenditures": "3900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46700000", "cashflowFromInvestment": "-48900000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "income_statement": { "revenue": 169400000, "cost_of_revenue": 71600000, "gross_profit": 97800000, "ebit": -1600001, "ebitda": 8699999, "pretax_income": -5100000, "tax_provision": -800000, "net_income": -68100000, "net_income_to_common": -68100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81800000, "total_current_assets": 506900000, "total_assets": 1666700000, "short_term_debt": 19700000, "long_term_debt": 203300000, "total_debt": 223000000, "total_liabilities": 431900000, "total_equity": 1234800000, "shares_outstanding": 46800000, "goodwill_and_intangibles": 985200000 }, "cash_flow": { "operating_cash_flow": -2600000, "capital_expenditure": 4000000, "free_cash_flow": 1400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220161, "ticker_id": 315, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:30.631192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1600001", "ebitda": "8699999", "netIncome": "-68100000", "grossProfit": "97800000", "depreciation": "None", "totalRevenue": "169400000", "costOfRevenue": "71600000", "interestIncome": "500000", "incomeBeforeTax": "-5100000", "interestExpense": "3500000", "operatingIncome": "11800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "71600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "-4300000" }, "balance": { "goodwill": "762600000", "inventory": "148300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1666700000", "longTermDebt": "203300000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "222600000", "reportedCurrency": "USD", "retainedEarnings": "-321700000", "totalLiabilities": "431900000", "otherCurrentAssets": "124500000", "totalCurrentAssets": "506900000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159800000", "currentAccountsPayable": "65400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122600000", "shortLongTermDebtTotal": "253900000", "totalShareholderEquity": "1234800000", "capitalLeaseObligations": "44400000", "otherCurrentLiabilities": "69600000", "totalCurrentLiabilities": "160500000", "otherNonCurrentLiabilities": "15400000", "totalNonCurrentLiabilities": "271400000", "cashAndShortTermInvestments": "81800000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "222600000", "cashAndCashEquivalentsAtCarryingValue": "81800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "-2600000", "capitalExpenditures": "4000000", "changeInReceivables": "-7300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169400000, "cost_of_revenue": 71600000, "gross_profit": 97800000, "research_and_development": 6800000, "selling_general_admin": 93000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1600001, "depreciation_amortisation": 10300000, "ebitda": 8699999, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": -5100000, "tax_provision": -800000, "effective_tax_rate": null, "net_income": -68100000, "net_income_continuing_ops": -4300000, "net_income_to_common": -68100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81800000, "short_term_investments": null, "net_receivables": 152300000, "inventory": 148300000, "other_current_assets": null, "total_current_assets": 506900000, "net_ppe": null, "goodwill": 762600000, "intangible_assets": 222600000, "goodwill_and_intangibles": 985200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1159800000, "total_assets": 1666700000, "short_term_debt": 19700000, "accounts_payable": 65400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160500000, "long_term_debt": 203300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271400000, "total_liabilities": 431900000, "total_debt": 223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321700000, "total_equity": 1234800000, "shares_outstanding": 46800000, "operating_cash_flow": -2600000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4100000, "free_cash_flow": 1400000, "net_change_in_cash": -13200000 }, "raw_data": { "income": { "ebit": "-1600001", "ebitda": "8699999", "netIncome": "-68100000", "grossProfit": "97800000", "depreciation": "None", "totalRevenue": "169400000", "costOfRevenue": "71600000", "interestIncome": "500000", "incomeBeforeTax": "-5100000", "interestExpense": "3500000", "operatingIncome": "11800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6800000", "otherNonOperatingIncome": "500000", "costofGoodsAndServicesSold": "71600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10300000", "sellingGeneralAndAdministrative": "93000000", "netIncomeFromContinuingOperations": "-4300000" }, "balance": { "goodwill": "762600000", "inventory": "148300000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1666700000", "longTermDebt": "203300000", "shortTermDebt": "19700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "222600000", "reportedCurrency": "USD", "retainedEarnings": "-321700000", "totalLiabilities": "431900000", "otherCurrentAssets": "124500000", "totalCurrentAssets": "506900000", "currentLongTermDebt": "6200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1159800000", "currentAccountsPayable": "65400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122600000", "shortLongTermDebtTotal": "253900000", "totalShareholderEquity": "1234800000", "capitalLeaseObligations": "44400000", "otherCurrentLiabilities": "69600000", "totalCurrentLiabilities": "160500000", "otherNonCurrentLiabilities": "15400000", "totalNonCurrentLiabilities": "271400000", "cashAndShortTermInvestments": "81800000", "commonStockSharesOutstanding": "46800000", "intangibleAssetsExcludingGoodwill": "222600000", "cashAndCashEquivalentsAtCarryingValue": "81800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4500000", "operatingCashflow": "-2600000", "capitalExpenditures": "4000000", "changeInReceivables": "-7300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-6500000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }