{ "ticker": { "uuid": "2bd9653d-f370-42d2-bd13-8d522d7ee3cf", "symbol": "CY5", "name": "Cygnus Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2bd9653d-f370-42d2-bd13-8d522d7ee3cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd9653d-f370-42d2-bd13-8d522d7ee3cf/" }, "ticker_metadata": { "id": 22837, "uuid": "2bd9653d-f370-42d2-bd13-8d522d7ee3cf", "symbol": "CY5", "name": "Cygnus Metals Limited", "asset_type": "equity", "market_cap": 152614160, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Cygnus Metals Limited engages in the exploration of mineral properties in Canada and Australia. The company explores for lithium, gold, nickel, and copper deposits, as well as rare earth elements and platinum group elements. Its flagship projects include the Corner Bay and Devlin projects located on south of Chibougamau, Qu\u00e9bec. The company was formerly known as Cygnus Gold Limited and changed its name to Cygnus Metals Limited in February 2023. Cygnus Metals Limited was incorporated in 2015 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2bd9653d-f370-42d2-bd13-8d522d7ee3cf", "symbol": "CY5", "name": "Cygnus Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2bd9653d-f370-42d2-bd13-8d522d7ee3cf/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bd9653d-f370-42d2-bd13-8d522d7ee3cf/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.61, "value": 0.57, "quality": 0.56, "momentum": 0.57, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 0.13, "market_cap": 138375245.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1242, "roe": -0.0897, "piotroski_f_score": 1, "momentum_12_1": 0.1364, "volatility_252d": 0.7682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:19.529757+00:00", "batch_id": "" }, "size": { "price_close": 0.13, "market_cap": 138375245.84, "market_cap_usd": 138375245.84, "enterprise_value": 125023981.84, "shares_outstanding": 1064424968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6466, "ptbv_ratio": 1.6466, "ps_ratio": 233.7811, "pcf_ratio": null, "pfcf_ratio": -7.4059, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 211.2245, "ev_fcf": -6.6913, "earnings_yield": null, "fcf_yield": -0.1494, "price_to_sales": 233.7811, "price_to_book": 1.6466, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0047 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1242, "shareholder_yield": -0.1242, "debt_paydown_yield": null, "total_yield": -0.1242 }, "quality": { "gross_margin": 1, "operating_margin": -13.4458, "net_margin": -12.7367, "ebitda_margin": -12.473, "fcf_margin": -31.5671, "roe": -0.0897, "roa": -0.083, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0065, "cash_conversion": 2.4784, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.545, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0065, "external_financing": 0.2138 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8084, "debt_to_assets": null, "interest_coverage": -345.1543, "current_ratio": 5.05, "quick_ratio": 5.05, "net_debt": -13351264, "local_beta": 3.4613, "volatility_252d": 0.7682, "volatility_60d": 1.8429, "max_drawdown_12m": -0.5435, "risk_adjusted_momentum": 0.1775 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.8565, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0629, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.04, "price_return_3m": -0.2778, "price_return_6m": -0.037, "price_return_9m": 0.3978, "price_return_12m": 0.1818, "price_return_12m_ex1m": 0.1364, "momentum_6m": -0.037, "momentum_12m": 0.1818, "momentum_12_1": 0.1364, "distance_from_52w_high": -0.4348, "distance_from_52w_low": 0.5476, "relative_strength": 0.169 }, "raw_ttm": { "revenue_ttm": 591901, "gross_profit_ttm": 591901, "ebit_ttm": -7958569, "ebitda_ttm": -7382757, "net_income_ttm": -7538882, "eps_diluted_ttm": -0.0071, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13003833, "fcf_ttm": -18684578, "dividends_paid_ttm": null, "share_repurchases_ttm": -1111212, "shares_issued_ttm": 18300000, "interest_expense_ttm": 23058, "cash_and_equivalents": 13351264, "total_current_assets": 14942436, "total_current_liabilities": 2958909, "net_ppe": null, "total_assets": 90803017, "total_debt": null, "total_equity": 84035916, "net_working_capital": -1367737, "book_value_per_share": 0.0789, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0789 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.565, "os_score": 0.61, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.57, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9875, "ticker_id": 22837, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:19.529757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 138375245.84, "market_cap_usd": 138375245.84, "enterprise_value": 125023981.84, "shares_outstanding": 1064424968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.64662031, "ptbv_ratio": 1.64662031, "ps_ratio": 233.78106447, "pcf_ratio": null, "pfcf_ratio": -7.40585342, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 211.22448153, "ev_fcf": -6.69129278, "earnings_yield": null, "fcf_yield": -0.14944795, "dividend_yield": 0, "buyback_yield": -0.12421866, "shareholder_yield": -0.12421866, "debt_paydown_yield": null, "total_yield": -0.12421866, "gross_margin": 1, "operating_margin": -13.44577725, "net_margin": -12.73672793, "ebitda_margin": -12.47295916, "fcf_margin": -31.56706611, "roe": -0.08971024, "roa": -0.08302458, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00651852, "cash_conversion": 2.47842823, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.80843877, "debt_to_assets": null, "interest_coverage": -345.1543499, "current_ratio": 5.0499816, "quick_ratio": 5.0499816, "net_debt": -13351264, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.85654541, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06286601, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.54501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04, "price_return_3m": -0.27777778, "price_return_6m": -0.03703704, "price_return_9m": 0.39784946, "price_return_12m": 0.18181818, "price_return_12m_ex1m": 0.13636364, "distance_from_52w_high": -0.43478261, "distance_from_52w_low": 0.54761905, "relative_strength": 0.16897139, "local_beta": 3.4613, "volatility_252d": 0.768192, "volatility_60d": 1.842859, "max_drawdown_12m": -0.54347826, "revenue_ttm": 591901, "gross_profit_ttm": 591901, "ebit_ttm": -7958569, "ebitda_ttm": -7382757, "net_income_ttm": -7538882, "eps_diluted_ttm": -0.00708259, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13003833, "fcf_ttm": -18684578, "dividends_paid_ttm": null, "share_repurchases_ttm": -1111212, "shares_issued_ttm": 18300000, "interest_expense_ttm": 23058, "cash_and_equivalents": 13351264, "total_current_assets": 14942436, "total_current_liabilities": 2958909, "net_ppe": null, "total_assets": 90803017, "total_debt": null, "total_equity": 84035916, "net_working_capital": -1367737, "book_value_per_share": 0.07894959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07894959, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.13, "os": 0.61, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1242, "roe": -0.0897, "momentum_12_1": 0.1364, "complete_fields": { "id": 9875, "ticker_id": 22837, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:19.529757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 138375245.84, "market_cap_usd": 138375245.84, "enterprise_value": 125023981.84, "shares_outstanding": 1064424968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.64662031, "ptbv_ratio": 1.64662031, "ps_ratio": 233.78106447, "pcf_ratio": null, "pfcf_ratio": -7.40585342, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 211.22448153, "ev_fcf": -6.69129278, "earnings_yield": null, "fcf_yield": -0.14944795, "dividend_yield": 0, "buyback_yield": -0.12421866, "shareholder_yield": -0.12421866, "debt_paydown_yield": null, "total_yield": -0.12421866, "gross_margin": 1, "operating_margin": -13.44577725, "net_margin": -12.73672793, "ebitda_margin": -12.47295916, "fcf_margin": -31.56706611, "roe": -0.08971024, "roa": -0.08302458, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00651852, "cash_conversion": 2.47842823, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.80843877, "debt_to_assets": null, "interest_coverage": -345.1543499, "current_ratio": 5.0499816, "quick_ratio": 5.0499816, "net_debt": -13351264, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.85654541, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.06286601, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.54501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04, "price_return_3m": -0.27777778, "price_return_6m": -0.03703704, "price_return_9m": 0.39784946, "price_return_12m": 0.18181818, "price_return_12m_ex1m": 0.13636364, "distance_from_52w_high": -0.43478261, "distance_from_52w_low": 0.54761905, "relative_strength": 0.16897139, "local_beta": 3.4613, "volatility_252d": 0.768192, "volatility_60d": 1.842859, "max_drawdown_12m": -0.54347826, "revenue_ttm": 591901, "gross_profit_ttm": 591901, "ebit_ttm": -7958569, "ebitda_ttm": -7382757, "net_income_ttm": -7538882, "eps_diluted_ttm": -0.00708259, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -13003833, "fcf_ttm": -18684578, "dividends_paid_ttm": null, "share_repurchases_ttm": -1111212, "shares_issued_ttm": 18300000, "interest_expense_ttm": 23058, "cash_and_equivalents": 13351264, "total_current_assets": 14942436, "total_current_liabilities": 2958909, "net_ppe": null, "total_assets": 90803017, "total_debt": null, "total_equity": 84035916, "net_working_capital": -1367737, "book_value_per_share": 0.07894959, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07894959, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 43, "svqf_composite": 42, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "income_statement": { "revenue": 591901, "cost_of_revenue": null, "gross_profit": 591901, "ebit": -7958569, "ebitda": -7382757, "pretax_income": null, "tax_provision": null, "net_income": -7538882, "net_income_to_common": -7538882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13351264, "total_current_assets": 14942436, "total_assets": 90803017, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 84035916, "shares_outstanding": 1064424968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13003833, "free_cash_flow": -18684578, "dividends_paid": null, "share_repurchases": -1111212, "shares_issued": 18300000, "net_debt_issued": null }, "complete_fields": { "id": 411381, "ticker_id": 22837, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7382757", "netIncome": "-7538882", "grossProfit": "591901", "totalRevenue": "591901", "costOfRevenue": null, "interestExpense": "23058", "operatingIncome": "-7958569", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133067" }, "balance": { "totalDebt": null, "totalAssets": "90803017", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1064424968", "totalCurrentAssets": "14942436", "totalShareholderEquity": "84035916", "totalCurrentLiabilities": "2958909", "propertyPlantEquipmentNet": "75093525", "cashAndShortTermInvestments": "13351264" }, "cashflow": { "freeCashFlow": "-18684578", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1111212", "capitalExpenditures": "-13003833" } }, "revenue": 591901, "cost_of_revenue": null, "gross_profit": 591901, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7958569, "depreciation_amortisation": 133067, "ebitda": -7382757, "interest_expense": 23058, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7538882, "net_income_continuing_ops": null, "net_income_to_common": -7538882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13351264, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14942436, "net_ppe": 75093525, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90803017, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2958909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84035916, "shares_outstanding": 1064424968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13003833, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1111212, "shares_issued": 18300000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18684578, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7382757", "netIncome": "-7538882", "grossProfit": "591901", "totalRevenue": "591901", "costOfRevenue": null, "interestExpense": "23058", "operatingIncome": "-7958569", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133067" }, "balance": { "totalDebt": null, "totalAssets": "90803017", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1064424968", "totalCurrentAssets": "14942436", "totalShareholderEquity": "84035916", "totalCurrentLiabilities": "2958909", "propertyPlantEquipmentNet": "75093525", "cashAndShortTermInvestments": "13351264" }, "cashflow": { "freeCashFlow": "-18684578", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18300000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1111212", "capitalExpenditures": "-13003833" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5197321, "ebitda": -2341194, "pretax_income": null, "tax_provision": null, "net_income": -3772569, "net_income_to_common": -3772569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14869835, "total_current_assets": 16125095, "total_assets": 78875452, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 71467357, "shares_outstanding": 848319650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8378182, "free_cash_flow": -10301278, "dividends_paid": null, "share_repurchases": -673776, "shares_issued": 13996000, "net_debt_issued": null }, "complete_fields": { "id": 411383, "ticker_id": 22837, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2341194", "netIncome": "-3772569", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "40384", "operatingIncome": "-5197321", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42105" }, "balance": { "totalDebt": null, "totalAssets": "78875452", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "848319650", "totalCurrentAssets": "16125095", "totalShareholderEquity": "71467357", "totalCurrentLiabilities": "3599903", "propertyPlantEquipmentNet": "62671842", "cashAndShortTermInvestments": "14869835" }, "cashflow": { "freeCashFlow": "-10301278", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13996000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-673776", "capitalExpenditures": "-8378182" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5197321, "depreciation_amortisation": 42105, "ebitda": -2341194, "interest_expense": 40384, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3772569, "net_income_continuing_ops": null, "net_income_to_common": -3772569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14869835, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16125095, "net_ppe": 62671842, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78875452, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71467357, "shares_outstanding": 848319650, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8378182, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -673776, "shares_issued": 13996000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10301278, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2341194", "netIncome": "-3772569", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "40384", "operatingIncome": "-5197321", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42105" }, "balance": { "totalDebt": null, "totalAssets": "78875452", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "848319650", "totalCurrentAssets": "16125095", "totalShareholderEquity": "71467357", "totalCurrentLiabilities": "3599903", "propertyPlantEquipmentNet": "62671842", "cashAndShortTermInvestments": "14869835" }, "cashflow": { "freeCashFlow": "-10301278", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13996000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-673776", "capitalExpenditures": "-8378182" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "income_statement": { "revenue": 8700, "cost_of_revenue": null, "gross_profit": 8700, "ebit": -14224253, "ebitda": -14172771, "pretax_income": null, "tax_provision": null, "net_income": -13500296, "net_income_to_common": -13500296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9316782, "total_current_assets": 10973423, "total_assets": 35234347, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 26977396, "shares_outstanding": 291559139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12875651, "free_cash_flow": -16429852, "dividends_paid": null, "share_repurchases": -710620, "shares_issued": 13214700, "net_debt_issued": null }, "complete_fields": { "id": 411384, "ticker_id": 22837, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14172771", "netIncome": "-13500296", "grossProfit": "8700", "totalRevenue": "8700", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-14224253", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51482" }, "balance": { "totalDebt": null, "totalAssets": "35234347", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291559139", "totalCurrentAssets": "10973423", "totalShareholderEquity": "26977396", "totalCurrentLiabilities": "5648480", "propertyPlantEquipmentNet": "24059226", "cashAndShortTermInvestments": "9316782" }, "cashflow": { "freeCashFlow": "-16429852", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13214700", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-710620", "capitalExpenditures": "-12875651" } }, "revenue": 8700, "cost_of_revenue": null, "gross_profit": 8700, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14224253, "depreciation_amortisation": 51482, "ebitda": -14172771, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13500296, "net_income_continuing_ops": null, "net_income_to_common": -13500296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9316782, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10973423, "net_ppe": 24059226, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35234347, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5648480, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26977396, "shares_outstanding": 291559139, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12875651, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -710620, "shares_issued": 13214700, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16429852, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14172771", "netIncome": "-13500296", "grossProfit": "8700", "totalRevenue": "8700", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-14224253", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51482" }, "balance": { "totalDebt": null, "totalAssets": "35234347", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "291559139", "totalCurrentAssets": "10973423", "totalShareholderEquity": "26977396", "totalCurrentLiabilities": "5648480", "propertyPlantEquipmentNet": "24059226", "cashAndShortTermInvestments": "9316782" }, "cashflow": { "freeCashFlow": "-16429852", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13214700", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-710620", "capitalExpenditures": "-12875651" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "income_statement": { "revenue": 92498, "cost_of_revenue": null, "gross_profit": 92498, "ebit": -2607407, "ebitda": -2540323, "pretax_income": null, "tax_provision": null, "net_income": -2320455, "net_income_to_common": -2320455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13530678, "total_current_assets": 15309951, "total_assets": 21401670, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17402441, "shares_outstanding": 183874212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4630226, "free_cash_flow": -6738499, "dividends_paid": null, "share_repurchases": -761830, "shares_issued": 18991203, "net_debt_issued": null }, "complete_fields": { "id": 411385, "ticker_id": 22837, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2540323", "netIncome": "-2320455", "grossProfit": "92498", "totalRevenue": "92498", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2607407", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67084" }, "balance": { "totalDebt": null, "totalAssets": "21401670", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183874212", "totalCurrentAssets": "15309951", "totalShareholderEquity": "17402441", "totalCurrentLiabilities": "3558456", "propertyPlantEquipmentNet": "5693824", "cashAndShortTermInvestments": "13530678" }, "cashflow": { "freeCashFlow": "-6738499", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18991203", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-761830", "capitalExpenditures": "-4630226" } }, "revenue": 92498, "cost_of_revenue": null, "gross_profit": 92498, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2607407, "depreciation_amortisation": 67084, "ebitda": -2540323, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2320455, "net_income_continuing_ops": null, "net_income_to_common": -2320455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13530678, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15309951, "net_ppe": 5693824, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21401670, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3558456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17402441, "shares_outstanding": 183874212, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4630226, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -761830, "shares_issued": 18991203, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6738499, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2540323", "netIncome": "-2320455", "grossProfit": "92498", "totalRevenue": "92498", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-2607407", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67084" }, "balance": { "totalDebt": null, "totalAssets": "21401670", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "183874212", "totalCurrentAssets": "15309951", "totalShareholderEquity": "17402441", "totalCurrentLiabilities": "3558456", "propertyPlantEquipmentNet": "5693824", "cashAndShortTermInvestments": "13530678" }, "cashflow": { "freeCashFlow": "-6738499", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "18991203", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-761830", "capitalExpenditures": "-4630226" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "income_statement": { "revenue": 24883, "cost_of_revenue": null, "gross_profit": 24883, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 25908, "long_term_debt": 90855, "total_debt": 116763, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411386, "ticker_id": 22837, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "24883", "totalRevenue": "24883", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "116763", "totalAssets": null, "longTermDebt": "90855", "shortTermDebt": "25908", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 24883, "cost_of_revenue": null, "gross_profit": 24883, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 25908, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90855, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116763, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "24883", "totalRevenue": "24883", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "116763", "totalAssets": null, "longTermDebt": "90855", "shortTermDebt": "25908", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13351264, "total_current_assets": 14942436, "total_assets": 90803017, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 84035916, "shares_outstanding": 1064424968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411380, "ticker_id": 22837, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "90803017", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1064424968", "totalCurrentAssets": "14942436", "totalShareholderEquity": "84035916", "totalCurrentLiabilities": "2958909", "propertyPlantEquipmentNet": "75093525", "cashAndShortTermInvestments": "13351264" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13351264, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14942436, "net_ppe": 75093525, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90803017, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2958909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84035916, "shares_outstanding": 1064424968, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "90803017", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1064424968", "totalCurrentAssets": "14942436", "totalShareholderEquity": "84035916", "totalCurrentLiabilities": "2958909", "propertyPlantEquipmentNet": "75093525", "cashAndShortTermInvestments": "13351264" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14869835, "total_current_assets": 16125095, "total_assets": 78875452, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 71467357, "shares_outstanding": 848319650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411382, "ticker_id": 22837, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:39.583944+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "78875452", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "848319650", "totalCurrentAssets": "16125095", "totalShareholderEquity": "71467357", "totalCurrentLiabilities": "3599903", "propertyPlantEquipmentNet": "62671842", "cashAndShortTermInvestments": "14869835" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14869835, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16125095, "net_ppe": 62671842, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78875452, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71467357, "shares_outstanding": 848319650, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "78875452", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "848319650", "totalCurrentAssets": "16125095", "totalShareholderEquity": "71467357", "totalCurrentLiabilities": "3599903", "propertyPlantEquipmentNet": "62671842", "cashAndShortTermInvestments": "14869835" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }