{ "ticker": { "uuid": "2be0cfdb-22b2-4448-b4f5-cce39d7aa25a", "symbol": "CYG", "name": "Coventry Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2be0cfdb-22b2-4448-b4f5-cce39d7aa25a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2be0cfdb-22b2-4448-b4f5-cce39d7aa25a/" }, "ticker_metadata": { "id": 22842, "uuid": "2be0cfdb-22b2-4448-b4f5-cce39d7aa25a", "symbol": "CYG", "name": "Coventry Group Ltd", "asset_type": "equity", "market_cap": 41719800, "stock_exchange_id": 9, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Coventry Group Ltd distributes industrial products and services in Australia and New Zealand. The company operates through the Trade Distribution and Fluid Systems segments. The Trade Distribution segment imports, distributes, and markets industrial, stainless steel, and construction fasteners; specialized fastener products and systems; and industrial hardware, and associated industrial tools and consumables. This segment also imports, distributes, and markets hardware, components, and finished products to the commercial cabinet making, joinery, and shop fitting industries; and engages in hiring and sale of temporary fencing, as well as scaffolding plank hire activities. The Fluid Systems segment designs and installs lubrication systems; distributes hoses, connectors, fittings, and hydraulic hose assemblies; designs and supplies service truck components; installs fire suppression systems; designs and distributes fluid handling systems; sells pneumatic components, and hydraulic associated products and consumables; and provides rock hammers and repair services. Coventry Group Ltd was founded in 1929 and is headquartered in Thomastown, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2be0cfdb-22b2-4448-b4f5-cce39d7aa25a", "symbol": "CYG", "name": "Coventry Group Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/2be0cfdb-22b2-4448-b4f5-cce39d7aa25a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2be0cfdb-22b2-4448-b4f5-cce39d7aa25a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.43, "value": 0.89, "quality": 0.05, "momentum": 0.01, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 34910630.97, "pe_ratio": null, "earnings_yield": 0.0101, "ebitda_to_ev": null, "shareholder_yield": 0.0452, "roe": -0.2658, "piotroski_f_score": 3, "momentum_12_1": -0.5125, "volatility_252d": 0.4109 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:17.657233+00:00", "batch_id": "" }, "size": { "price_close": 0.285, "market_cap": 34910630.97, "market_cap_usd": 34910630.97, "enterprise_value": 172485630.97, "shares_outstanding": 122493442, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3139, "ptbv_ratio": 0.3139, "ps_ratio": 0.0957, "pcf_ratio": null, "pfcf_ratio": 3.2645, "ev_ebitda": null, "ev_ebit": 99.0727, "ev_sales": 0.473, "ev_fcf": 16.1292, "earnings_yield": 0.0101, "fcf_yield": 0.062, "price_to_sales": 0.0957, "price_to_book": 0.3139, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.114 }, "yield": { "dividend_yield": 0.0439, "buyback_yield": 0.0013, "shareholder_yield": 0.0452, "debt_paydown_yield": 0, "total_yield": 0.0452 }, "quality": { "gross_margin": 0.4278, "operating_margin": 0.0048, "net_margin": -0.0811, "ebitda_margin": -0.015, "fcf_margin": 0.0293, "roe": -0.2658, "roa": -0.0901, "roic": 0.0052, "roc_greenblatt": null, "asset_turnover": 1.1111, "cash_conversion": -0.3618, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4754, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -25.1923, "debt_to_assets": 0.4294, "interest_coverage": 0.3843, "current_ratio": 1.1538, "quick_ratio": 1.1538, "net_debt": 137575000, "local_beta": 0.4091, "volatility_252d": 0.4109, "volatility_60d": 0.8447, "max_drawdown_12m": -0.6587, "risk_adjusted_momentum": -1.2471 }, "growth": { "revenue_growth_1y": -0.0167, "revenue_growth_3y_cagr": 0.042, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1743, "book_value_growth_1y": -0.2231, "revenue_growth": -0.0167, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2692, "price_return_3m": -0.3596, "price_return_6m": -0.5, "price_return_9m": -0.5929, "price_return_12m": -0.6438, "price_return_12m_ex1m": -0.5125, "momentum_6m": -0.5, "momentum_12m": -0.6438, "momentum_12_1": -0.5125, "distance_from_52w_high": -0.6587, "distance_from_52w_low": 0, "relative_strength": -0.6566 }, "raw_ttm": { "revenue_ttm": 364628000, "gross_profit_ttm": 155999000, "ebit_ttm": 1741000, "ebitda_ttm": -5461000, "net_income_ttm": -29555000, "eps_diluted_ttm": -0.2413, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5534000, "fcf_ttm": 10694000, "dividends_paid_ttm": -1533000, "share_repurchases_ttm": -46000, "shares_issued_ttm": null, "interest_expense_ttm": 4530000, "cash_and_equivalents": 3335000, "total_current_assets": 155442000, "total_current_liabilities": 134724000, "net_ppe": null, "total_assets": 328173000, "total_debt": 140910000, "total_equity": 111202000, "net_working_capital": 62026000, "book_value_per_share": 0.9078, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9078 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 32, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 40, "rank_roe": 89, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 71, "rank_fcf_margin": 65, "rank_piotroski": 58, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 98 }, "composites": { "value_composite": 11, "quality_composite": 95, "momentum_composite": 99, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 99, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 90, "overall_composite": 57, "quality_value_composite": 0.211, "os_score": 0.43, "value_percentile": 0.89, "quality_percentile": 0.05, "momentum_percentile": 0.01, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 10, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 90, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9858, "ticker_id": 22842, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:17.657233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.285, "market_cap": 34910630.97, "market_cap_usd": 34910630.97, "enterprise_value": 172485630.97, "shares_outstanding": 122493442, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31393888, "ptbv_ratio": 0.31393888, "ps_ratio": 0.09574314, "pcf_ratio": null, "pfcf_ratio": 3.26450636, "ev_ebitda": null, "ev_ebit": 99.07273462, "ev_sales": 0.47304549, "ev_fcf": 16.12919684, "earnings_yield": 0.01009359, "fcf_yield": 0.06199937, "dividend_yield": 0.04391213, "buyback_yield": 0.00131765, "shareholder_yield": 0.04522978, "debt_paydown_yield": 0, "total_yield": 0.04522978, "gross_margin": 0.42783056, "operating_margin": 0.00477473, "net_margin": -0.08105521, "ebitda_margin": -0.01497691, "fcf_margin": 0.02932852, "roe": -0.26577759, "roa": -0.09005921, "roic": 0.00524868, "roc_greenblatt": null, "asset_turnover": 1.1110847, "cash_conversion": -0.36183387, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -25.19227248, "debt_to_assets": 0.42937719, "interest_coverage": 0.38432671, "current_ratio": 1.15378106, "quick_ratio": 1.15378106, "net_debt": 137575000, "revenue_growth_1y": -0.01665835, "revenue_growth_3y_cagr": 0.04196338, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17427226, "book_value_growth_1y": -0.22310097, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.061431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26923077, "price_return_3m": -0.35955056, "price_return_6m": -0.5, "price_return_9m": -0.59285714, "price_return_12m": -0.64375, "price_return_12m_ex1m": -0.5125, "distance_from_52w_high": -0.65868263, "distance_from_52w_low": 0, "relative_strength": -0.65659679, "local_beta": 0.4091, "volatility_252d": 0.410937, "volatility_60d": 0.844683, "max_drawdown_12m": -0.65868263, "revenue_ttm": 364628000, "gross_profit_ttm": 155999000, "ebit_ttm": 1741000, "ebitda_ttm": -5461000, "net_income_ttm": -29555000, "eps_diluted_ttm": -0.24127822, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5534000, "fcf_ttm": 10694000, "dividends_paid_ttm": -1533000, "share_repurchases_ttm": -46000, "shares_issued_ttm": null, "interest_expense_ttm": 4530000, "cash_and_equivalents": 3335000, "total_current_assets": 155442000, "total_current_liabilities": 134724000, "net_ppe": null, "total_assets": 328173000, "total_debt": 140910000, "total_equity": 111202000, "net_working_capital": 62026000, "book_value_per_share": 0.90782003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.90782003, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 32, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 40, "rank_roe": 89, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 71, "rank_fcf_margin": 65, "rank_piotroski": 58, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 98, "value_composite": 11, "quality_composite": 95, "momentum_composite": 99, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 99, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 90, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 10, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.43, "value": 0.89, "quality": 0.05, "momentum": 0.01, "confidence": 0.479, "coverage": 0.788, "pe_ratio": null, "earnings_yield": 0.0101, "shareholder_yield": 0.0452, "roe": -0.2658, "momentum_12_1": -0.5125, "complete_fields": { "id": 9858, "ticker_id": 22842, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:17.657233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.285, "market_cap": 34910630.97, "market_cap_usd": 34910630.97, "enterprise_value": 172485630.97, "shares_outstanding": 122493442, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31393888, "ptbv_ratio": 0.31393888, "ps_ratio": 0.09574314, "pcf_ratio": null, "pfcf_ratio": 3.26450636, "ev_ebitda": null, "ev_ebit": 99.07273462, "ev_sales": 0.47304549, "ev_fcf": 16.12919684, "earnings_yield": 0.01009359, "fcf_yield": 0.06199937, "dividend_yield": 0.04391213, "buyback_yield": 0.00131765, "shareholder_yield": 0.04522978, "debt_paydown_yield": 0, "total_yield": 0.04522978, "gross_margin": 0.42783056, "operating_margin": 0.00477473, "net_margin": -0.08105521, "ebitda_margin": -0.01497691, "fcf_margin": 0.02932852, "roe": -0.26577759, "roa": -0.09005921, "roic": 0.00524868, "roc_greenblatt": null, "asset_turnover": 1.1110847, "cash_conversion": -0.36183387, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -25.19227248, "debt_to_assets": 0.42937719, "interest_coverage": 0.38432671, "current_ratio": 1.15378106, "quick_ratio": 1.15378106, "net_debt": 137575000, "revenue_growth_1y": -0.01665835, "revenue_growth_3y_cagr": 0.04196338, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17427226, "book_value_growth_1y": -0.22310097, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.061431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26923077, "price_return_3m": -0.35955056, "price_return_6m": -0.5, "price_return_9m": -0.59285714, "price_return_12m": -0.64375, "price_return_12m_ex1m": -0.5125, "distance_from_52w_high": -0.65868263, "distance_from_52w_low": 0, "relative_strength": -0.65659679, "local_beta": 0.4091, "volatility_252d": 0.410937, "volatility_60d": 0.844683, "max_drawdown_12m": -0.65868263, "revenue_ttm": 364628000, "gross_profit_ttm": 155999000, "ebit_ttm": 1741000, "ebitda_ttm": -5461000, "net_income_ttm": -29555000, "eps_diluted_ttm": -0.24127822, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5534000, "fcf_ttm": 10694000, "dividends_paid_ttm": -1533000, "share_repurchases_ttm": -46000, "shares_issued_ttm": null, "interest_expense_ttm": 4530000, "cash_and_equivalents": 3335000, "total_current_assets": 155442000, "total_current_liabilities": 134724000, "net_ppe": null, "total_assets": 328173000, "total_debt": 140910000, "total_equity": 111202000, "net_working_capital": 62026000, "book_value_per_share": 0.90782003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.90782003, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 50, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 94, "rank_earnings_yield": 94, "rank_fcf_yield": 32, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 40, "rank_roe": 89, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 71, "rank_fcf_margin": 65, "rank_piotroski": 58, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 98, "value_composite": 11, "quality_composite": 95, "momentum_composite": 99, "growth_composite": 89, "yield_composite": 12, "svqf_composite": 99, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 90, "overall_composite": 57, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 91, "all_cap_buyback_rank": 10, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "income_statement": { "revenue": 364628000, "cost_of_revenue": 208629000, "gross_profit": 155999000, "ebit": 1741000, "ebitda": -5461000, "pretax_income": null, "tax_provision": null, "net_income": -29555000, "net_income_to_common": -29555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3335000, "total_current_assets": 155442000, "total_assets": 328173000, "short_term_debt": 44643000, "long_term_debt": 15000000, "total_debt": 140910000, "total_liabilities": null, "total_equity": 111202000, "shares_outstanding": 122493442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5534000, "free_cash_flow": 10694000, "dividends_paid": -1533000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": 4500000 }, "complete_fields": { "id": 411401, "ticker_id": 22842, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5461000", "netIncome": "-29555000", "grossProfit": "155999000", "totalRevenue": "364628000", "costOfRevenue": "208629000", "interestExpense": "4530000", "operatingIncome": "1741000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22380000" }, "balance": { "totalDebt": "140910000", "totalAssets": "328173000", "longTermDebt": "15000000", "shortTermDebt": "44643000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122493442", "totalCurrentAssets": "155442000", "totalShareholderEquity": "111202000", "totalCurrentLiabilities": "134724000", "propertyPlantEquipmentNet": "86337000", "cashAndShortTermInvestments": "3335000" }, "cashflow": { "freeCashFlow": "10694000", "dividendsPaid": "-1533000", "issuanceOfDebt": "853715000", "issuanceOfStock": null, "repaymentOfDebt": "-849215000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-46000", "capitalExpenditures": "-5534000" } }, "revenue": 364628000, "cost_of_revenue": 208629000, "gross_profit": 155999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1741000, "depreciation_amortisation": 22380000, "ebitda": -5461000, "interest_expense": 4530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29555000, "net_income_continuing_ops": null, "net_income_to_common": -29555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155442000, "net_ppe": 86337000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 328173000, "short_term_debt": 44643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134724000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111202000, "shares_outstanding": 122493442, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1533000, "share_repurchases": -46000, "shares_issued": null, "net_debt_issued": 4500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10694000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5461000", "netIncome": "-29555000", "grossProfit": "155999000", "totalRevenue": "364628000", "costOfRevenue": "208629000", "interestExpense": "4530000", "operatingIncome": "1741000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22380000" }, "balance": { "totalDebt": "140910000", "totalAssets": "328173000", "longTermDebt": "15000000", "shortTermDebt": "44643000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122493442", "totalCurrentAssets": "155442000", "totalShareholderEquity": "111202000", "totalCurrentLiabilities": "134724000", "propertyPlantEquipmentNet": "86337000", "cashAndShortTermInvestments": "3335000" }, "cashflow": { "freeCashFlow": "10694000", "dividendsPaid": "-1533000", "issuanceOfDebt": "853715000", "issuanceOfStock": null, "repaymentOfDebt": "-849215000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-46000", "capitalExpenditures": "-5534000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "income_statement": { "revenue": 370805000, "cost_of_revenue": 216328000, "gross_profit": 154477000, "ebit": 29007000, "ebitda": 23530000, "pretax_income": null, "tax_provision": null, "net_income": 659000, "net_income_to_common": 659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7727000, "total_current_assets": 157002000, "total_assets": 349380000, "short_term_debt": 37076000, "long_term_debt": 18000000, "total_debt": 135405000, "total_liabilities": null, "total_equity": 140136000, "shares_outstanding": 119926328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5601000, "free_cash_flow": 12951000, "dividends_paid": -816000, "share_repurchases": -1183000, "shares_issued": 31101000, "net_debt_issued": 17500000 }, "complete_fields": { "id": 411402, "ticker_id": 22842, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23530000", "netIncome": "659000", "grossProfit": "154477000", "totalRevenue": "370805000", "costOfRevenue": "216328000", "interestExpense": "3907000", "operatingIncome": "29007000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18552000" }, "balance": { "totalDebt": "135405000", "totalAssets": "349380000", "longTermDebt": "18000000", "shortTermDebt": "37076000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119926328", "totalCurrentAssets": "157002000", "totalShareholderEquity": "140136000", "totalCurrentLiabilities": "120655000", "propertyPlantEquipmentNet": "83058000", "cashAndShortTermInvestments": "7727000" }, "cashflow": { "freeCashFlow": "12951000", "dividendsPaid": "-816000", "issuanceOfDebt": "809504000", "issuanceOfStock": "31101000", "repaymentOfDebt": "-792004000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1183000", "capitalExpenditures": "-5601000" } }, "revenue": 370805000, "cost_of_revenue": 216328000, "gross_profit": 154477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29007000, "depreciation_amortisation": 18552000, "ebitda": 23530000, "interest_expense": 3907000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 659000, "net_income_continuing_ops": null, "net_income_to_common": 659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157002000, "net_ppe": 83058000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 349380000, "short_term_debt": 37076000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120655000, "long_term_debt": 18000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 140136000, "shares_outstanding": 119926328, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -816000, "share_repurchases": -1183000, "shares_issued": 31101000, "net_debt_issued": 17500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23530000", "netIncome": "659000", "grossProfit": "154477000", "totalRevenue": "370805000", "costOfRevenue": "216328000", "interestExpense": "3907000", "operatingIncome": "29007000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18552000" }, "balance": { "totalDebt": "135405000", "totalAssets": "349380000", "longTermDebt": "18000000", "shortTermDebt": "37076000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119926328", "totalCurrentAssets": "157002000", "totalShareholderEquity": "140136000", "totalCurrentLiabilities": "120655000", "propertyPlantEquipmentNet": "83058000", "cashAndShortTermInvestments": "7727000" }, "cashflow": { "freeCashFlow": "12951000", "dividendsPaid": "-816000", "issuanceOfDebt": "809504000", "issuanceOfStock": "31101000", "repaymentOfDebt": "-792004000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1183000", "capitalExpenditures": "-5601000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "income_statement": { "revenue": 358543000, "cost_of_revenue": 215454000, "gross_profit": 143089000, "ebit": 27182000, "ebitda": 22597000, "pretax_income": null, "tax_provision": null, "net_income": 2472000, "net_income_to_common": 2472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3859000, "total_current_assets": 137162000, "total_assets": 282797000, "short_term_debt": 37394000, "long_term_debt": null, "total_debt": 104923000, "total_liabilities": null, "total_equity": 112951000, "shares_outstanding": 94835355, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3739000, "free_cash_flow": 15349000, "dividends_paid": -3044000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -10915000 }, "complete_fields": { "id": 411403, "ticker_id": 22842, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22597000", "netIncome": "2472000", "grossProfit": "143089000", "totalRevenue": "358543000", "costOfRevenue": "215454000", "interestExpense": "2489000", "operatingIncome": "27182000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16385000" }, "balance": { "totalDebt": "104923000", "totalAssets": "282797000", "longTermDebt": null, "shortTermDebt": "37394000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94835355", "totalCurrentAssets": "137162000", "totalShareholderEquity": "112951000", "totalCurrentLiabilities": "111849000", "propertyPlantEquipmentNet": "68122000", "cashAndShortTermInvestments": "3859000" }, "cashflow": { "freeCashFlow": "15349000", "dividendsPaid": "-3044000", "issuanceOfDebt": "940570000", "issuanceOfStock": null, "repaymentOfDebt": "-951485000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-3739000" } }, "revenue": 358543000, "cost_of_revenue": 215454000, "gross_profit": 143089000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27182000, "depreciation_amortisation": 16385000, "ebitda": 22597000, "interest_expense": 2489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2472000, "net_income_continuing_ops": null, "net_income_to_common": 2472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3859000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137162000, "net_ppe": 68122000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282797000, "short_term_debt": 37394000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 112951000, "shares_outstanding": 94835355, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3044000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -10915000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22597000", "netIncome": "2472000", "grossProfit": "143089000", "totalRevenue": "358543000", "costOfRevenue": "215454000", "interestExpense": "2489000", "operatingIncome": "27182000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16385000" }, "balance": { "totalDebt": "104923000", "totalAssets": "282797000", "longTermDebt": null, "shortTermDebt": "37394000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94835355", "totalCurrentAssets": "137162000", "totalShareholderEquity": "112951000", "totalCurrentLiabilities": "111849000", "propertyPlantEquipmentNet": "68122000", "cashAndShortTermInvestments": "3859000" }, "cashflow": { "freeCashFlow": "15349000", "dividendsPaid": "-3044000", "issuanceOfDebt": "940570000", "issuanceOfStock": null, "repaymentOfDebt": "-951485000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-3739000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "income_statement": { "revenue": 322324000, "cost_of_revenue": 195689000, "gross_profit": 126635000, "ebit": 10276000, "ebitda": 22599000, "pretax_income": null, "tax_provision": null, "net_income": 4841000, "net_income_to_common": 4841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15319000, "total_current_assets": 144361000, "total_assets": 278798000, "short_term_debt": 48411000, "long_term_debt": null, "total_debt": 104478000, "total_liabilities": null, "total_equity": 113591000, "shares_outstanding": 93884496, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4401000, "free_cash_flow": 6237000, "dividends_paid": -1556000, "share_repurchases": -6000, "shares_issued": null, "net_debt_issued": 23911000 }, "complete_fields": { "id": 411404, "ticker_id": 22842, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22599000", "netIncome": "4841000", "grossProfit": "126635000", "totalRevenue": "322324000", "costOfRevenue": "195689000", "interestExpense": "1115000", "operatingIncome": "10276000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14142000" }, "balance": { "totalDebt": "104478000", "totalAssets": "278798000", "longTermDebt": null, "shortTermDebt": "48411000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93884496", "totalCurrentAssets": "144361000", "totalShareholderEquity": "113591000", "totalCurrentLiabilities": "116656000", "propertyPlantEquipmentNet": "55358000", "cashAndShortTermInvestments": "15319000" }, "cashflow": { "freeCashFlow": "6237000", "dividendsPaid": "-1556000", "issuanceOfDebt": "492556000", "issuanceOfStock": null, "repaymentOfDebt": "-468645000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6000", "capitalExpenditures": "-4401000" } }, "revenue": 322324000, "cost_of_revenue": 195689000, "gross_profit": 126635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10276000, "depreciation_amortisation": 14142000, "ebitda": 22599000, "interest_expense": 1115000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4841000, "net_income_continuing_ops": null, "net_income_to_common": 4841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144361000, "net_ppe": 55358000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 278798000, "short_term_debt": 48411000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116656000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 113591000, "shares_outstanding": 93884496, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1556000, "share_repurchases": -6000, "shares_issued": null, "net_debt_issued": 23911000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22599000", "netIncome": "4841000", "grossProfit": "126635000", "totalRevenue": "322324000", "costOfRevenue": "195689000", "interestExpense": "1115000", "operatingIncome": "10276000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14142000" }, "balance": { "totalDebt": "104478000", "totalAssets": "278798000", "longTermDebt": null, "shortTermDebt": "48411000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93884496", "totalCurrentAssets": "144361000", "totalShareholderEquity": "113591000", "totalCurrentLiabilities": "116656000", "propertyPlantEquipmentNet": "55358000", "cashAndShortTermInvestments": "15319000" }, "cashflow": { "freeCashFlow": "6237000", "dividendsPaid": "-1556000", "issuanceOfDebt": "492556000", "issuanceOfStock": null, "repaymentOfDebt": "-468645000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6000", "capitalExpenditures": "-4401000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411405, "ticker_id": 22842, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3335000, "total_current_assets": 155442000, "total_assets": 328173000, "short_term_debt": 44643000, "long_term_debt": 15000000, "total_debt": 140910000, "total_liabilities": null, "total_equity": 111202000, "shares_outstanding": 122493442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411400, "ticker_id": 22842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:10:51.206790+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "140910000", "totalAssets": "328173000", "longTermDebt": "15000000", "shortTermDebt": "44643000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122493442", "totalCurrentAssets": "155442000", "totalShareholderEquity": "111202000", "totalCurrentLiabilities": "134724000", "propertyPlantEquipmentNet": "86337000", "cashAndShortTermInvestments": "3335000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3335000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155442000, "net_ppe": 86337000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 328173000, "short_term_debt": 44643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134724000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111202000, "shares_outstanding": 122493442, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "140910000", "totalAssets": "328173000", "longTermDebt": "15000000", "shortTermDebt": "44643000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122493442", "totalCurrentAssets": "155442000", "totalShareholderEquity": "111202000", "totalCurrentLiabilities": "134724000", "propertyPlantEquipmentNet": "86337000", "cashAndShortTermInvestments": "3335000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }