{ "ticker": { "uuid": "2bf80025-bede-4e2d-b331-c9064202955c", "symbol": "RF", "name": "Regions Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2bf80025-bede-4e2d-b331-c9064202955c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bf80025-bede-4e2d-b331-c9064202955c/" }, "ticker_metadata": { "id": 3352, "uuid": "2bf80025-bede-4e2d-b331-c9064202955c", "symbol": "RF", "name": "Regions Financial Corporation", "asset_type": "equity", "market_cap": 23894626000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Regions Financial Corporation is a bank holding company headquartered in the Regions Center in Birmingham, Alabama. The company provides retail banking and commercial banking, trust, stockbrokerage, and mortgage services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2bf80025-bede-4e2d-b331-c9064202955c", "symbol": "RF", "name": "Regions Financial Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2bf80025-bede-4e2d-b331-c9064202955c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2bf80025-bede-4e2d-b331-c9064202955c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.78, "quality": 0.86, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 28.54, "market_cap": 24772720000, "pe_ratio": 11.1338, "earnings_yield": 0.0898, "ebitda_to_ev": 0.1048, "shareholder_yield": 0.0404, "roe": 0.1185, "piotroski_f_score": 9, "momentum_12_1": 0.2784, "volatility_252d": 0.2574 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.598441+00:00", "batch_id": "" }, "size": { "price_close": 28.54, "market_cap": 24772720000, "market_cap_usd": 24772720000, "enterprise_value": 27664720000, "shares_outstanding": 868000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1338, "pb_ratio": 1.3192, "ptbv_ratio": 1.9184, "ps_ratio": 2.5751, "pcf_ratio": 12.4988, "pfcf_ratio": 12.3064, "ev_ebitda": 9.5461, "ev_ebit": 9.7548, "ev_sales": 2.8758, "ev_fcf": 13.743, "earnings_yield": 0.0898, "fcf_yield": 0.0728, "price_to_sales": 2.5751, "price_to_book": 1.3192, "price_to_cashflow": 12.4988, "ebitda_to_ev": 0.1048, "sales_yield": 0.3477 }, "yield": { "dividend_yield": 0.0404, "buyback_yield": 0, "shareholder_yield": 0.0404, "debt_paydown_yield": null, "total_yield": 0.0404 }, "quality": { "gross_margin": 0.7581, "operating_margin": 0.2948, "net_margin": 0.2313, "ebitda_margin": 0.3012, "fcf_margin": 0.2093, "roe": 0.1185, "roa": 0.0138, "roic": 0.1027, "roc_greenblatt": null, "asset_turnover": 0.0598, "cash_conversion": 0.9047, "accruals_ratio": 0.0015, "sbc_to_revenue": 0.0028, "piotroski_f_score": 9, "altman_z_score": 0.3205, "earnings_stability_5y": 0.0619, "revenue_stability_5y": 0.1747, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0454, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5562, "net_debt_to_ebitda": 0.9979, "debt_to_assets": 0.0394, "interest_coverage": 1.4145, "current_ratio": 1.2544, "quick_ratio": 1.2544, "net_debt": 2892000000, "local_beta": 0.0011, "volatility_252d": 0.2574, "volatility_60d": 0.5741, "max_drawdown_12m": -0.1841, "risk_adjusted_momentum": 1.0813 }, "growth": { "revenue_growth_1y": 0.0233, "revenue_growth_3y_cagr": 0.087, "revenue_growth_5y_cagr": 0.0766, "eps_growth_1y": 0.1042, "eps_growth_3y_cagr": -0.0134, "eps_growth_5y_cagr": 0.1453, "fcf_growth_1y": -0.1248, "book_value_growth_1y": 0.1111, "revenue_growth": 0.0233, "earnings_growth": 0.1042 }, "momentum": { "price_return_1m": 0.0429, "price_return_3m": 0.0555, "price_return_6m": 0.0963, "price_return_9m": 0.077, "price_return_12m": 0.3333, "price_return_12m_ex1m": 0.2784, "momentum_6m": 0.0963, "momentum_12m": 0.3333, "momentum_12_1": 0.2784, "distance_from_52w_high": -0.0685, "distance_from_52w_low": 0.3667, "relative_strength": 0.2333 }, "raw_ttm": { "revenue_ttm": 9620000000, "gross_profit_ttm": 7293000000, "ebit_ttm": 2836000000, "ebitda_ttm": 2898000000, "net_income_ttm": 2225000000, "eps_diluted_ttm": 2.5634, "operating_cash_flow_ttm": 1982000000, "capital_expenditure_ttm": 31000000, "fcf_ttm": 2013000000, "dividends_paid_ttm": 1001000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2005000000, "cash_and_equivalents": 3445000000, "total_current_assets": 4014000000, "total_current_liabilities": 3200000000, "net_ppe": null, "total_assets": 160741000000, "total_debt": 6337000000, "total_equity": 18779000000, "net_working_capital": 569000000, "book_value_per_share": 21.6348, "retained_earnings": 10517000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12913000000, "tangible_book_per_share": 14.8767 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 33, "rank_ptbv": 41, "rank_ps": 58, "rank_pcf": 55, "rank_ev_ebitda": 36, "rank_ev_ebit": 40, "rank_earnings_yield": 24, "rank_fcf_yield": 54, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 37, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 15, "rank_fcf_margin": 45, "rank_piotroski": 2, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32 }, "composites": { "value_composite": 22, "quality_composite": 14, "momentum_composite": 23, "growth_composite": 69, "yield_composite": 13, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.819, "os_score": 0.93, "value_percentile": 0.78, "quality_percentile": 0.86, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4837, "ticker_id": 3352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.598441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.54, "market_cap": 24772720000, "market_cap_usd": 24772720000, "enterprise_value": 27664720000, "shares_outstanding": 868000000, "fx_rate_to_usd": null, "pe_ratio": 11.13380674, "pb_ratio": 1.31917141, "ptbv_ratio": 1.91843259, "ps_ratio": 2.57512682, "pcf_ratio": 12.49884965, "pfcf_ratio": 12.3063686, "ev_ebitda": 9.54614217, "ev_ebit": 9.7548378, "ev_sales": 2.87575052, "ev_fcf": 13.7430303, "earnings_yield": 0.08981654, "fcf_yield": 0.07276416, "dividend_yield": 0.04040735, "buyback_yield": 0, "shareholder_yield": 0.04040735, "debt_paydown_yield": null, "total_yield": 0.04040735, "gross_margin": 0.75810811, "operating_margin": 0.29480249, "net_margin": 0.23128898, "ebitda_margin": 0.3012474, "fcf_margin": 0.20925156, "roe": 0.11848341, "roa": 0.01384214, "roic": 0.10267177, "roc_greenblatt": null, "asset_turnover": 0.05984783, "cash_conversion": 0.9047191, "accruals_ratio": 0.00151175, "sbc_to_revenue": 0.00280665, "debt_to_equity": 7.55615315, "net_debt_to_ebitda": 0.99792961, "debt_to_assets": 0.03942367, "interest_coverage": 1.41446384, "current_ratio": 1.254375, "quick_ratio": 1.254375, "net_debt": 2892000000, "revenue_growth_1y": 0.02329539, "revenue_growth_3y_cagr": 0.08698724, "revenue_growth_5y_cagr": 0.07659845, "eps_growth_1y": 0.10421836, "eps_growth_3y_cagr": -0.01339313, "eps_growth_5y_cagr": 0.14531853, "fcf_growth_1y": -0.12478261, "book_value_growth_1y": 0.11109745, "piotroski_f_score": 9, "altman_z_score": 0.32049652, "earnings_stability_5y": 0.061859, "revenue_stability_5y": 0.1747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04294568, "price_return_3m": 0.05547337, "price_return_6m": 0.09628822, "price_return_9m": 0.07701771, "price_return_12m": 0.33327727, "price_return_12m_ex1m": 0.27837652, "distance_from_52w_high": -0.06852874, "distance_from_52w_low": 0.36674696, "relative_strength": 0.23331369, "local_beta": 0.0011, "volatility_252d": 0.257443, "volatility_60d": 0.574138, "max_drawdown_12m": -0.18406512, "revenue_ttm": 9620000000, "gross_profit_ttm": 7293000000, "ebit_ttm": 2836000000, "ebitda_ttm": 2898000000, "net_income_ttm": 2225000000, "eps_diluted_ttm": 2.56336406, "operating_cash_flow_ttm": 1982000000, "capital_expenditure_ttm": 31000000, "fcf_ttm": 2013000000, "dividends_paid_ttm": 1001000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2005000000, "cash_and_equivalents": 3445000000, "total_current_assets": 4014000000, "total_current_liabilities": 3200000000, "net_ppe": null, "total_assets": 160741000000, "total_debt": 6337000000, "total_equity": 18779000000, "net_working_capital": 569000000, "book_value_per_share": 21.63479263, "retained_earnings": 10517000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12913000000, "tangible_book_per_share": 14.87672811, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 33, "rank_ptbv": 41, "rank_ps": 58, "rank_pcf": 55, "rank_ev_ebitda": 36, "rank_ev_ebit": 40, "rank_earnings_yield": 24, "rank_fcf_yield": 54, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 37, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 15, "rank_fcf_margin": 45, "rank_piotroski": 2, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 22, "quality_composite": 14, "momentum_composite": 23, "growth_composite": 69, "yield_composite": 13, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.54, "os": 0.93, "value": 0.78, "quality": 0.86, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 11.1338, "earnings_yield": 0.0898, "shareholder_yield": 0.0404, "roe": 0.1185, "momentum_12_1": 0.2784, "complete_fields": { "id": 4837, "ticker_id": 3352, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:23.598441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.54, "market_cap": 24772720000, "market_cap_usd": 24772720000, "enterprise_value": 27664720000, "shares_outstanding": 868000000, "fx_rate_to_usd": null, "pe_ratio": 11.13380674, "pb_ratio": 1.31917141, "ptbv_ratio": 1.91843259, "ps_ratio": 2.57512682, "pcf_ratio": 12.49884965, "pfcf_ratio": 12.3063686, "ev_ebitda": 9.54614217, "ev_ebit": 9.7548378, "ev_sales": 2.87575052, "ev_fcf": 13.7430303, "earnings_yield": 0.08981654, "fcf_yield": 0.07276416, "dividend_yield": 0.04040735, "buyback_yield": 0, "shareholder_yield": 0.04040735, "debt_paydown_yield": null, "total_yield": 0.04040735, "gross_margin": 0.75810811, "operating_margin": 0.29480249, "net_margin": 0.23128898, "ebitda_margin": 0.3012474, "fcf_margin": 0.20925156, "roe": 0.11848341, "roa": 0.01384214, "roic": 0.10267177, "roc_greenblatt": null, "asset_turnover": 0.05984783, "cash_conversion": 0.9047191, "accruals_ratio": 0.00151175, "sbc_to_revenue": 0.00280665, "debt_to_equity": 7.55615315, "net_debt_to_ebitda": 0.99792961, "debt_to_assets": 0.03942367, "interest_coverage": 1.41446384, "current_ratio": 1.254375, "quick_ratio": 1.254375, "net_debt": 2892000000, "revenue_growth_1y": 0.02329539, "revenue_growth_3y_cagr": 0.08698724, "revenue_growth_5y_cagr": 0.07659845, "eps_growth_1y": 0.10421836, "eps_growth_3y_cagr": -0.01339313, "eps_growth_5y_cagr": 0.14531853, "fcf_growth_1y": -0.12478261, "book_value_growth_1y": 0.11109745, "piotroski_f_score": 9, "altman_z_score": 0.32049652, "earnings_stability_5y": 0.061859, "revenue_stability_5y": 0.1747, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04294568, "price_return_3m": 0.05547337, "price_return_6m": 0.09628822, "price_return_9m": 0.07701771, "price_return_12m": 0.33327727, "price_return_12m_ex1m": 0.27837652, "distance_from_52w_high": -0.06852874, "distance_from_52w_low": 0.36674696, "relative_strength": 0.23331369, "local_beta": 0.0011, "volatility_252d": 0.257443, "volatility_60d": 0.574138, "max_drawdown_12m": -0.18406512, "revenue_ttm": 9620000000, "gross_profit_ttm": 7293000000, "ebit_ttm": 2836000000, "ebitda_ttm": 2898000000, "net_income_ttm": 2225000000, "eps_diluted_ttm": 2.56336406, "operating_cash_flow_ttm": 1982000000, "capital_expenditure_ttm": 31000000, "fcf_ttm": 2013000000, "dividends_paid_ttm": 1001000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2005000000, "cash_and_equivalents": 3445000000, "total_current_assets": 4014000000, "total_current_liabilities": 3200000000, "net_ppe": null, "total_assets": 160741000000, "total_debt": 6337000000, "total_equity": 18779000000, "net_working_capital": 569000000, "book_value_per_share": 21.63479263, "retained_earnings": 10517000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12913000000, "tangible_book_per_share": 14.87672811, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 33, "rank_ptbv": 41, "rank_ps": 58, "rank_pcf": 55, "rank_ev_ebitda": 36, "rank_ev_ebit": 40, "rank_earnings_yield": 24, "rank_fcf_yield": 54, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 37, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 15, "rank_fcf_margin": 45, "rank_piotroski": 2, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 38, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 32, "value_composite": 22, "quality_composite": 14, "momentum_composite": 23, "growth_composite": 69, "yield_composite": 13, "svqf_composite": 12, "vc1_composite": 24, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 9608000000, "cost_of_revenue": 2437000000, "gross_profit": 7171000000, "ebit": 2743000000, "ebitda": 2805000000, "pretax_income": 2743000000, "tax_provision": 587000000, "net_income": 2156000000, "net_income_to_common": 2156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10907000000, "total_current_assets": 39549000000, "total_assets": 159553000000, "short_term_debt": 750000000, "long_term_debt": 4134000000, "total_debt": 4884000000, "total_liabilities": 140450000000, "total_equity": 19043000000, "shares_outstanding": 880000000, "goodwill_and_intangibles": 5873000000 }, "cash_flow": { "operating_cash_flow": 2181000000, "capital_expenditure": 30000000, "free_cash_flow": 2211000000, "dividends_paid": 1003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321521, "ticker_id": 3352, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2743000000", "ebitda": "2805000000", "netIncome": "2156000000", "grossProfit": "7171000000", "depreciation": "None", "totalRevenue": "9608000000", "costOfRevenue": "2437000000", "interestIncome": "7073000000", "incomeBeforeTax": "2743000000", "interestExpense": "2082000000", "operatingIncome": "2743000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "4991000000", "nonInterestIncome": "None", "operatingExpenses": "4428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "2829000000", "netIncomeFromContinuingOperations": "2156000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159553000000", "longTermDebt": "4134000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140000000", "reportedCurrency": "USD", "retainedEarnings": "10205000000", "totalLiabilities": "140450000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "39549000000", "currentLongTermDebt": "750000000", "longTermInvestments": "34869000000", "shortTermInvestments": "27560000000", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107219000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1659000000", "shortLongTermDebtTotal": "4884000000", "totalShareholderEquity": "19043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131128000000", "totalCurrentLiabilities": "131878000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134000000", "cashAndShortTermInvestments": "10907000000", "commonStockSharesOutstanding": "880000000", "intangibleAssetsExcludingGoodwill": "140000000", "cashAndCashEquivalentsAtCarryingValue": "10907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000000", "profitLoss": "None", "dividendPayout": "1003000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2181000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568000000", "cashflowFromInvestment": "-1418000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9608000000, "cost_of_revenue": 2437000000, "gross_profit": 7171000000, "research_and_development": null, "selling_general_admin": 2829000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2743000000, "depreciation_amortisation": 62000000, "ebitda": 2805000000, "interest_expense": 2082000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2743000000, "tax_provision": 587000000, "effective_tax_rate": null, "net_income": 2156000000, "net_income_continuing_ops": 2156000000, "net_income_to_common": 2156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10907000000, "short_term_investments": 27560000000, "net_receivables": 571000000, "inventory": null, "other_current_assets": null, "total_current_assets": 39549000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 140000000, "goodwill_and_intangibles": 5873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107219000000, "total_assets": 159553000000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131878000000, "long_term_debt": 4134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4134000000, "total_liabilities": 140450000000, "total_debt": 4884000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10205000000, "total_equity": 19043000000, "shares_outstanding": 880000000, "operating_cash_flow": 2181000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1418000000, "dividends_paid": 1003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -568000000, "free_cash_flow": 2211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2743000000", "ebitda": "2805000000", "netIncome": "2156000000", "grossProfit": "7171000000", "depreciation": "None", "totalRevenue": "9608000000", "costOfRevenue": "2437000000", "interestIncome": "7073000000", "incomeBeforeTax": "2743000000", "interestExpense": "2082000000", "operatingIncome": "2743000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "587000000", "reportedCurrency": "USD", "netInterestIncome": "4991000000", "nonInterestIncome": "None", "operatingExpenses": "4428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "2829000000", "netIncomeFromContinuingOperations": "2156000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159553000000", "longTermDebt": "4134000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140000000", "reportedCurrency": "USD", "retainedEarnings": "10205000000", "totalLiabilities": "140450000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "39549000000", "currentLongTermDebt": "750000000", "longTermInvestments": "34869000000", "shortTermInvestments": "27560000000", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107219000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1659000000", "shortLongTermDebtTotal": "4884000000", "totalShareholderEquity": "19043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131128000000", "totalCurrentLiabilities": "131878000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134000000", "cashAndShortTermInvestments": "10907000000", "commonStockSharesOutstanding": "880000000", "intangibleAssetsExcludingGoodwill": "140000000", "cashAndCashEquivalentsAtCarryingValue": "10907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000000", "profitLoss": "None", "dividendPayout": "1003000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2181000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-568000000", "cashflowFromInvestment": "-1418000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1417000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 9373000000, "cost_of_revenue": 2777000000, "gross_profit": 6596000000, "ebit": 2354000000, "ebitda": 2498000000, "pretax_income": 2354000000, "tax_provision": 461000000, "net_income": 1893000000, "net_income_to_common": 1893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10712000000, "total_current_assets": 34727000000, "total_assets": 157302000000, "short_term_debt": 500000000, "long_term_debt": 5993000000, "total_debt": 6493000000, "total_liabilities": 139392000000, "total_equity": 17879000000, "shares_outstanding": 918000000, "goodwill_and_intangibles": 6909000000 }, "cash_flow": { "operating_cash_flow": 1598000000, "capital_expenditure": 146000000, "free_cash_flow": 1744000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321526, "ticker_id": 3352, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2354000000", "ebitda": "2498000000", "netIncome": "1893000000", "grossProfit": "6596000000", "depreciation": "None", "totalRevenue": "9373000000", "costOfRevenue": "2777000000", "interestIncome": "7108000000", "incomeBeforeTax": "2354000000", "interestExpense": "2290000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "4818000000", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "2529000000", "netIncomeFromContinuingOperations": "1893000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "157302000000", "longTermDebt": "5993000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "9060000000", "totalLiabilities": "139392000000", "otherCurrentAssets": "None", "totalCurrentAssets": "34727000000", "currentLongTermDebt": "500000000", "longTermInvestments": "32267000000", "shortTermInvestments": "23443000000", "currentNetReceivables": "572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122575000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2126000000", "shortLongTermDebtTotal": "6493000000", "totalShareholderEquity": "17879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127603000000", "totalCurrentLiabilities": "128103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11289000000", "cashAndShortTermInvestments": "10712000000", "commonStockSharesOutstanding": "918000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "10712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1598000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2575000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-848000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9373000000, "cost_of_revenue": 2777000000, "gross_profit": 6596000000, "research_and_development": null, "selling_general_admin": 2529000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2354000000, "depreciation_amortisation": 144000000, "ebitda": 2498000000, "interest_expense": 2290000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2354000000, "tax_provision": 461000000, "effective_tax_rate": null, "net_income": 1893000000, "net_income_continuing_ops": 1893000000, "net_income_to_common": 1893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10712000000, "short_term_investments": 23443000000, "net_receivables": 572000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34727000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1176000000, "goodwill_and_intangibles": 6909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122575000000, "total_assets": 157302000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128103000000, "long_term_debt": 5993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11289000000, "total_liabilities": 139392000000, "total_debt": 6493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9060000000, "total_equity": 17879000000, "shares_outstanding": 918000000, "operating_cash_flow": 1598000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2575000000, "free_cash_flow": 1744000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2354000000", "ebitda": "2498000000", "netIncome": "1893000000", "grossProfit": "6596000000", "depreciation": "None", "totalRevenue": "9373000000", "costOfRevenue": "2777000000", "interestIncome": "7108000000", "incomeBeforeTax": "2354000000", "interestExpense": "2290000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "4818000000", "nonInterestIncome": "None", "operatingExpenses": "4242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "2529000000", "netIncomeFromContinuingOperations": "1893000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "157302000000", "longTermDebt": "5993000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "9060000000", "totalLiabilities": "139392000000", "otherCurrentAssets": "None", "totalCurrentAssets": "34727000000", "currentLongTermDebt": "500000000", "longTermInvestments": "32267000000", "shortTermInvestments": "23443000000", "currentNetReceivables": "572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122575000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2126000000", "shortLongTermDebtTotal": "6493000000", "totalShareholderEquity": "17879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127603000000", "totalCurrentLiabilities": "128103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11289000000", "cashAndShortTermInvestments": "10712000000", "commonStockSharesOutstanding": "918000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "10712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1893000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1598000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2575000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-848000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 9153000000, "cost_of_revenue": 2130000000, "gross_profit": 7023000000, "ebit": 2607000000, "ebitda": 2843000000, "pretax_income": 2607000000, "tax_provision": 533000000, "net_income": 2074000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6801000000, "total_current_assets": 35519000000, "total_assets": 152194000000, "short_term_debt": 92000000, "long_term_debt": 2330000000, "total_debt": 2422000000, "total_liabilities": 134701000000, "total_equity": 17429000000, "shares_outstanding": 938000000, "goodwill_and_intangibles": 6844000000 }, "cash_flow": { "operating_cash_flow": 2308000000, "capital_expenditure": 157000000, "free_cash_flow": 2465000000, "dividends_paid": 885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321531, "ticker_id": 3352, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2607000000", "ebitda": "2843000000", "netIncome": "2074000000", "grossProfit": "7023000000", "depreciation": "None", "totalRevenue": "9153000000", "costOfRevenue": "2130000000", "interestIncome": "6698000000", "incomeBeforeTax": "2607000000", "interestExpense": "1577000000", "operatingIncome": "2607000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "5490000000", "nonInterestIncome": "None", "operatingExpenses": "4416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "2416000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "5733000000", "inventory": "-2503000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "152194000000", "longTermDebt": "2330000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "8186000000", "totalLiabilities": "134701000000", "otherCurrentAssets": "7430000000", "totalCurrentAssets": "35519000000", "currentLongTermDebt": "0", "longTermInvestments": "30275000000", "shortTermInvestments": "28104000000", "currentNetReceivables": "614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2104000000", "shortLongTermDebtTotal": "2330000000", "totalShareholderEquity": "17429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127788000000", "totalCurrentLiabilities": "127788000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6913000000", "cashAndShortTermInvestments": "6801000000", "commonStockSharesOutstanding": "938000000", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "6801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2074000000", "profitLoss": "None", "dividendPayout": "885000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2308000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000000", "cashflowFromInvestment": "-1607000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9153000000, "cost_of_revenue": 2130000000, "gross_profit": 7023000000, "research_and_development": null, "selling_general_admin": 2416000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2607000000, "depreciation_amortisation": 236000000, "ebitda": 2843000000, "interest_expense": 1577000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2607000000, "tax_provision": 533000000, "effective_tax_rate": null, "net_income": 2074000000, "net_income_continuing_ops": 2368000000, "net_income_to_common": 2074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6801000000, "short_term_investments": 28104000000, "net_receivables": 614000000, "inventory": -2503000000, "other_current_assets": null, "total_current_assets": 35519000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1111000000, "goodwill_and_intangibles": 6844000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116675000000, "total_assets": 152194000000, "short_term_debt": 92000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127788000000, "long_term_debt": 2330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6913000000, "total_liabilities": 134701000000, "total_debt": 2422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8186000000, "total_equity": 17429000000, "shares_outstanding": 938000000, "operating_cash_flow": 2308000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607000000, "dividends_paid": 885000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5127000000, "free_cash_flow": 2465000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2607000000", "ebitda": "2843000000", "netIncome": "2074000000", "grossProfit": "7023000000", "depreciation": "None", "totalRevenue": "9153000000", "costOfRevenue": "2130000000", "interestIncome": "6698000000", "incomeBeforeTax": "2607000000", "interestExpense": "1577000000", "operatingIncome": "2607000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "533000000", "reportedCurrency": "USD", "netInterestIncome": "5490000000", "nonInterestIncome": "None", "operatingExpenses": "4416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000000", "sellingGeneralAndAdministrative": "2416000000", "netIncomeFromContinuingOperations": "2368000000" }, "balance": { "goodwill": "5733000000", "inventory": "-2503000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "152194000000", "longTermDebt": "2330000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "8186000000", "totalLiabilities": "134701000000", "otherCurrentAssets": "7430000000", "totalCurrentAssets": "35519000000", "currentLongTermDebt": "0", "longTermInvestments": "30275000000", "shortTermInvestments": "28104000000", "currentNetReceivables": "614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2104000000", "shortLongTermDebtTotal": "2330000000", "totalShareholderEquity": "17429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127788000000", "totalCurrentLiabilities": "127788000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6913000000", "cashAndShortTermInvestments": "6801000000", "commonStockSharesOutstanding": "938000000", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "6801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2074000000", "profitLoss": "None", "dividendPayout": "885000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2308000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5127000000", "cashflowFromInvestment": "-1607000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "885000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 7481000000, "cost_of_revenue": 587000000, "gross_profit": 6894000000, "ebit": 2876000000, "ebitda": 3229000000, "pretax_income": 2876000000, "tax_provision": 631000000, "net_income": 2245000000, "net_income_to_common": 2245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11227000000, "total_current_assets": 1649000000, "total_assets": 155220000000, "short_term_debt": 95000000, "long_term_debt": 2284000000, "total_debt": 2379000000, "total_liabilities": 139269000000, "total_equity": 15951000000, "shares_outstanding": 942000000, "goodwill_and_intangibles": 6794000000 }, "cash_flow": { "operating_cash_flow": 3102000000, "capital_expenditure": 288000000, "free_cash_flow": 3390000000, "dividends_paid": 762000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321536, "ticker_id": 3352, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2876000000", "ebitda": "3229000000", "netIncome": "2245000000", "grossProfit": "6894000000", "depreciation": "None", "totalRevenue": "7481000000", "costOfRevenue": "587000000", "interestIncome": "5102000000", "incomeBeforeTax": "2876000000", "interestExpense": "316000000", "operatingIncome": "2876000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "631000000", "reportedCurrency": "USD", "netInterestIncome": "4786000000", "nonInterestIncome": "None", "operatingExpenses": "4018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000000", "sellingGeneralAndAdministrative": "2318000000", "netIncomeFromContinuingOperations": "2245000000" }, "balance": { "goodwill": "5733000000", "inventory": "13000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "155220000000", "longTermDebt": "2284000000", "shortTermDebt": "95000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "7004000000", "totalLiabilities": "139269000000", "otherCurrentAssets": "-38022000000", "totalCurrentAssets": "1649000000", "currentLongTermDebt": "None", "longTermInvestments": "30042000000", "shortTermInvestments": "27933000000", "currentNetReceivables": "511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28000000", "currentAccountsPayable": "131743000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000000", "shortLongTermDebtTotal": "2379000000", "totalShareholderEquity": "15951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113510000000", "totalCurrentLiabilities": "113605000000", "otherNonCurrentLiabilities": "5242000000", "totalNonCurrentLiabilities": "1786000000", "cashAndShortTermInvestments": "11227000000", "commonStockSharesOutstanding": "942000000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "11227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2245000000", "profitLoss": "None", "dividendPayout": "762000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3102000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8345000000", "cashflowFromInvestment": "-12941000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7481000000, "cost_of_revenue": 587000000, "gross_profit": 6894000000, "research_and_development": null, "selling_general_admin": 2318000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2876000000, "depreciation_amortisation": 353000000, "ebitda": 3229000000, "interest_expense": 316000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2876000000, "tax_provision": 631000000, "effective_tax_rate": null, "net_income": 2245000000, "net_income_continuing_ops": 2245000000, "net_income_to_common": 2245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11227000000, "short_term_investments": 27933000000, "net_receivables": 511000000, "inventory": 13000000, "other_current_assets": null, "total_current_assets": 1649000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1061000000, "goodwill_and_intangibles": 6794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28000000, "total_assets": 155220000000, "short_term_debt": 95000000, "accounts_payable": 131743000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113605000000, "long_term_debt": 2284000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1786000000, "total_liabilities": 139269000000, "total_debt": 2379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7004000000, "total_equity": 15951000000, "shares_outstanding": 942000000, "operating_cash_flow": 3102000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12941000000, "dividends_paid": 762000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8345000000, "free_cash_flow": 3390000000, "net_change_in_cash": -18184000000 }, "raw_data": { "income": { "ebit": "2876000000", "ebitda": "3229000000", "netIncome": "2245000000", "grossProfit": "6894000000", "depreciation": "None", "totalRevenue": "7481000000", "costOfRevenue": "587000000", "interestIncome": "5102000000", "incomeBeforeTax": "2876000000", "interestExpense": "316000000", "operatingIncome": "2876000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "631000000", "reportedCurrency": "USD", "netInterestIncome": "4786000000", "nonInterestIncome": "None", "operatingExpenses": "4018000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "587000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000000", "sellingGeneralAndAdministrative": "2318000000", "netIncomeFromContinuingOperations": "2245000000" }, "balance": { "goodwill": "5733000000", "inventory": "13000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "155220000000", "longTermDebt": "2284000000", "shortTermDebt": "95000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "7004000000", "totalLiabilities": "139269000000", "otherCurrentAssets": "-38022000000", "totalCurrentAssets": "1649000000", "currentLongTermDebt": "None", "longTermInvestments": "30042000000", "shortTermInvestments": "27933000000", "currentNetReceivables": "511000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28000000", "currentAccountsPayable": "131743000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1718000000", "shortLongTermDebtTotal": "2379000000", "totalShareholderEquity": "15951000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "113510000000", "totalCurrentLiabilities": "113605000000", "otherNonCurrentLiabilities": "5242000000", "totalNonCurrentLiabilities": "1786000000", "cashAndShortTermInvestments": "11227000000", "commonStockSharesOutstanding": "942000000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "11227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2245000000", "profitLoss": "None", "dividendPayout": "762000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3102000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8345000000", "cashflowFromInvestment": "-12941000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18184000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 6603000000, "cost_of_revenue": -357000000, "gross_profit": 6960000000, "ebit": 3215000000, "ebitda": 3586000000, "pretax_income": 3215000000, "tax_provision": 694000000, "net_income": 2521000000, "net_income_to_common": 2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29411000000, "total_current_assets": 58211000000, "total_assets": 162938000000, "short_term_debt": 97000000, "long_term_debt": 2407000000, "total_debt": 2504000000, "total_liabilities": 2407000000, "total_equity": 160531000000, "shares_outstanding": 963000000, "goodwill_and_intangibles": 6467000000 }, "cash_flow": { "operating_cash_flow": 3030000000, "capital_expenditure": 72000000, "free_cash_flow": 3102000000, "dividends_paid": 716000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321541, "ticker_id": 3352, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3215000000", "ebitda": "3586000000", "netIncome": "2521000000", "grossProfit": "6960000000", "depreciation": "None", "totalRevenue": "6603000000", "costOfRevenue": "-357000000", "interestIncome": "4081000000", "incomeBeforeTax": "3215000000", "interestExpense": "167000000", "operatingIncome": "3215000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "3914000000", "nonInterestIncome": "None", "operatingExpenses": "3745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000000", "sellingGeneralAndAdministrative": "2244000000", "netIncomeFromContinuingOperations": "2521000000" }, "balance": { "goodwill": "5744000000", "inventory": "-29740000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "162938000000", "longTermDebt": "2407000000", "shortTermDebt": "97000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "723000000", "reportedCurrency": "USD", "retainedEarnings": "5550000000", "totalLiabilities": "2407000000", "otherCurrentAssets": "29740000000", "totalCurrentAssets": "58211000000", "currentLongTermDebt": "None", "longTermInvestments": "29380000000", "shortTermInvestments": "28481000000", "currentNetReceivables": "319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38848000000", "currentAccountsPayable": "139072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1814000000", "shortLongTermDebtTotal": "2504000000", "totalShareholderEquity": "160531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89777000000", "totalCurrentLiabilities": "89874000000", "otherNonCurrentLiabilities": "3133000000", "totalNonCurrentLiabilities": "2407000000", "cashAndShortTermInvestments": "29411000000", "commonStockSharesOutstanding": "963000000", "intangibleAssetsExcludingGoodwill": "723000000", "cashAndCashEquivalentsAtCarryingValue": "29411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000000", "profitLoss": "None", "dividendPayout": "716000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3030000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11290000000", "cashflowFromInvestment": "-2865000000", "stockBasedCompensation": "-780000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11455000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6603000000, "cost_of_revenue": -357000000, "gross_profit": 6960000000, "research_and_development": null, "selling_general_admin": 2244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3215000000, "depreciation_amortisation": 371000000, "ebitda": 3586000000, "interest_expense": 167000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3215000000, "tax_provision": 694000000, "effective_tax_rate": null, "net_income": 2521000000, "net_income_continuing_ops": 2521000000, "net_income_to_common": 2521000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29411000000, "short_term_investments": 28481000000, "net_receivables": 319000000, "inventory": -29740000000, "other_current_assets": null, "total_current_assets": 58211000000, "net_ppe": null, "goodwill": 5744000000, "intangible_assets": 723000000, "goodwill_and_intangibles": 6467000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38848000000, "total_assets": 162938000000, "short_term_debt": 97000000, "accounts_payable": 139072000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89874000000, "long_term_debt": 2407000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2407000000, "total_liabilities": 2407000000, "total_debt": 2504000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5550000000, "total_equity": 160531000000, "shares_outstanding": 963000000, "operating_cash_flow": 3030000000, "stock_based_compensation": -780000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2865000000, "dividends_paid": 716000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11290000000, "free_cash_flow": 3102000000, "net_change_in_cash": 11455000000 }, "raw_data": { "income": { "ebit": "3215000000", "ebitda": "3586000000", "netIncome": "2521000000", "grossProfit": "6960000000", "depreciation": "None", "totalRevenue": "6603000000", "costOfRevenue": "-357000000", "interestIncome": "4081000000", "incomeBeforeTax": "3215000000", "interestExpense": "167000000", "operatingIncome": "3215000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "3914000000", "nonInterestIncome": "None", "operatingExpenses": "3745000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "371000000", "sellingGeneralAndAdministrative": "2244000000", "netIncomeFromContinuingOperations": "2521000000" }, "balance": { "goodwill": "5744000000", "inventory": "-29740000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "162938000000", "longTermDebt": "2407000000", "shortTermDebt": "97000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "723000000", "reportedCurrency": "USD", "retainedEarnings": "5550000000", "totalLiabilities": "2407000000", "otherCurrentAssets": "29740000000", "totalCurrentAssets": "58211000000", "currentLongTermDebt": "None", "longTermInvestments": "29380000000", "shortTermInvestments": "28481000000", "currentNetReceivables": "319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38848000000", "currentAccountsPayable": "139072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1814000000", "shortLongTermDebtTotal": "2504000000", "totalShareholderEquity": "160531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89777000000", "totalCurrentLiabilities": "89874000000", "otherNonCurrentLiabilities": "3133000000", "totalNonCurrentLiabilities": "2407000000", "cashAndShortTermInvestments": "29411000000", "commonStockSharesOutstanding": "963000000", "intangibleAssetsExcludingGoodwill": "723000000", "cashAndCashEquivalentsAtCarryingValue": "29411000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2521000000", "profitLoss": "None", "dividendPayout": "716000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3030000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11290000000", "cashflowFromInvestment": "-2865000000", "stockBasedCompensation": "-780000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "716000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11455000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "371000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 6643000000, "cost_of_revenue": 1698000000, "gross_profit": 4945000000, "ebit": 1314000000, "ebitda": 1735000000, "pretax_income": 1314000000, "tax_provision": 220000000, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17956000000, "total_current_assets": 45456000000, "total_assets": 147389000000, "short_term_debt": 355000000, "long_term_debt": 3569000000, "total_debt": 3924000000, "total_liabilities": 3569000000, "total_equity": 143820000000, "shares_outstanding": 962000000, "goodwill_and_intangibles": 5608000000 }, "cash_flow": { "operating_cash_flow": 2324000000, "capital_expenditure": 59000000, "free_cash_flow": 2383000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321546, "ticker_id": 3352, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1314000000", "ebitda": "1735000000", "netIncome": "1094000000", "grossProfit": "4945000000", "depreciation": "None", "totalRevenue": "6643000000", "costOfRevenue": "1698000000", "interestIncome": "4262000000", "incomeBeforeTax": "1314000000", "interestExpense": "368000000", "operatingIncome": "1314000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "3894000000", "nonInterestIncome": "None", "operatingExpenses": "3631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "2136000000", "netIncomeFromContinuingOperations": "1094000000" }, "balance": { "goodwill": "5190000000", "inventory": "-18327000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "147389000000", "longTermDebt": "3569000000", "shortTermDebt": "355000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "3770000000", "totalLiabilities": "3569000000", "otherCurrentAssets": "18327000000", "totalCurrentAssets": "45456000000", "currentLongTermDebt": "0", "longTermInvestments": "114497000000", "shortTermInvestments": "27154000000", "currentNetReceivables": "346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36998000000", "currentAccountsPayable": "122479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1897000000", "shortLongTermDebtTotal": "3924000000", "totalShareholderEquity": "143820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81008000000", "totalCurrentLiabilities": "81363000000", "otherNonCurrentLiabilities": "3230000000", "totalNonCurrentLiabilities": "3569000000", "cashAndShortTermInvestments": "17956000000", "commonStockSharesOutstanding": "962000000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "17956000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2324000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16371000000", "cashflowFromInvestment": "-4853000000", "stockBasedCompensation": "1107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13842000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6643000000, "cost_of_revenue": 1698000000, "gross_profit": 4945000000, "research_and_development": null, "selling_general_admin": 2136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1314000000, "depreciation_amortisation": 421000000, "ebitda": 1735000000, "interest_expense": 368000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1314000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 1094000000, "net_income_continuing_ops": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17956000000, "short_term_investments": 27154000000, "net_receivables": 346000000, "inventory": -18327000000, "other_current_assets": null, "total_current_assets": 45456000000, "net_ppe": null, "goodwill": 5190000000, "intangible_assets": 418000000, "goodwill_and_intangibles": 5608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36998000000, "total_assets": 147389000000, "short_term_debt": 355000000, "accounts_payable": 122479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81363000000, "long_term_debt": 3569000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3569000000, "total_liabilities": 3569000000, "total_debt": 3924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3770000000, "total_equity": 143820000000, "shares_outstanding": 962000000, "operating_cash_flow": 2324000000, "stock_based_compensation": 1107000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4853000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16371000000, "free_cash_flow": 2383000000, "net_change_in_cash": 13842000000 }, "raw_data": { "income": { "ebit": "1314000000", "ebitda": "1735000000", "netIncome": "1094000000", "grossProfit": "4945000000", "depreciation": "None", "totalRevenue": "6643000000", "costOfRevenue": "1698000000", "interestIncome": "4262000000", "incomeBeforeTax": "1314000000", "interestExpense": "368000000", "operatingIncome": "1314000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "3894000000", "nonInterestIncome": "None", "operatingExpenses": "3631000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "2136000000", "netIncomeFromContinuingOperations": "1094000000" }, "balance": { "goodwill": "5190000000", "inventory": "-18327000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "147389000000", "longTermDebt": "3569000000", "shortTermDebt": "355000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "418000000", "reportedCurrency": "USD", "retainedEarnings": "3770000000", "totalLiabilities": "3569000000", "otherCurrentAssets": "18327000000", "totalCurrentAssets": "45456000000", "currentLongTermDebt": "0", "longTermInvestments": "114497000000", "shortTermInvestments": "27154000000", "currentNetReceivables": "346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36998000000", "currentAccountsPayable": "122479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1897000000", "shortLongTermDebtTotal": "3924000000", "totalShareholderEquity": "143820000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81008000000", "totalCurrentLiabilities": "81363000000", "otherNonCurrentLiabilities": "3230000000", "totalNonCurrentLiabilities": "3569000000", "cashAndShortTermInvestments": "17956000000", "commonStockSharesOutstanding": "962000000", "intangibleAssetsExcludingGoodwill": "418000000", "cashAndCashEquivalentsAtCarryingValue": "17956000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1094000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2324000000", "capitalExpenditures": "59000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16371000000", "cashflowFromInvestment": "-4853000000", "stockBasedCompensation": "1107000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13842000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 6696000000, "cost_of_revenue": 1232000000, "gross_profit": 5464000000, "ebit": 1985000000, "ebitda": 2411000000, "pretax_income": 1985000000, "tax_provision": 403000000, "net_income": 1582000000, "net_income_to_common": 1582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4114000000, "total_current_assets": 27082000000, "total_assets": 126240000000, "short_term_debt": 2050000000, "long_term_debt": 7879000000, "total_debt": 9929000000, "total_liabilities": 109945000000, "total_equity": 16295000000, "shares_outstanding": 999000000, "goodwill_and_intangibles": 5295000000 }, "cash_flow": { "operating_cash_flow": 2581000000, "capital_expenditure": 24000000, "free_cash_flow": 2605000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321551, "ticker_id": 3352, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1985000000", "ebitda": "2411000000", "netIncome": "1582000000", "grossProfit": "5464000000", "depreciation": "None", "totalRevenue": "6696000000", "costOfRevenue": "1232000000", "interestIncome": "4639000000", "incomeBeforeTax": "1985000000", "interestExpense": "851000000", "operatingIncome": "1985000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "3788000000", "nonInterestIncome": "None", "operatingExpenses": "3479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "1948000000", "netIncomeFromContinuingOperations": "1582000000" }, "balance": { "goodwill": "4845000000", "inventory": "-4534000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "126240000000", "longTermDebt": "7879000000", "shortTermDebt": "2050000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "3751000000", "totalLiabilities": "109945000000", "otherCurrentAssets": "4534000000", "totalCurrentAssets": "27082000000", "currentLongTermDebt": "2050000000", "longTermInvestments": "108187000000", "shortTermInvestments": "22606000000", "currentNetReceivables": "362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99158000000", "currentAccountsPayable": "97475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1960000000", "shortLongTermDebtTotal": "9929000000", "totalShareholderEquity": "16295000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97475000000", "totalCurrentLiabilities": "99525000000", "otherNonCurrentLiabilities": "2541000000", "totalNonCurrentLiabilities": "10420000000", "cashAndShortTermInvestments": "4114000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "4114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1582000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2581000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2514000000", "cashflowFromInvestment": "509000000", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "576000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6696000000, "cost_of_revenue": 1232000000, "gross_profit": 5464000000, "research_and_development": null, "selling_general_admin": 1948000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1985000000, "depreciation_amortisation": 426000000, "ebitda": 2411000000, "interest_expense": 851000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1985000000, "tax_provision": 403000000, "effective_tax_rate": null, "net_income": 1582000000, "net_income_continuing_ops": 1582000000, "net_income_to_common": 1582000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4114000000, "short_term_investments": 22606000000, "net_receivables": 362000000, "inventory": -4534000000, "other_current_assets": null, "total_current_assets": 27082000000, "net_ppe": null, "goodwill": 4845000000, "intangible_assets": 450000000, "goodwill_and_intangibles": 5295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99158000000, "total_assets": 126240000000, "short_term_debt": 2050000000, "accounts_payable": 97475000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99525000000, "long_term_debt": 7879000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10420000000, "total_liabilities": 109945000000, "total_debt": 9929000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3751000000, "total_equity": 16295000000, "shares_outstanding": 999000000, "operating_cash_flow": 2581000000, "stock_based_compensation": 307000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 509000000, "dividends_paid": 656000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2514000000, "free_cash_flow": 2605000000, "net_change_in_cash": 576000000 }, "raw_data": { "income": { "ebit": "1985000000", "ebitda": "2411000000", "netIncome": "1582000000", "grossProfit": "5464000000", "depreciation": "None", "totalRevenue": "6696000000", "costOfRevenue": "1232000000", "interestIncome": "4639000000", "incomeBeforeTax": "1985000000", "interestExpense": "851000000", "operatingIncome": "1985000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "3788000000", "nonInterestIncome": "None", "operatingExpenses": "3479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "426000000", "sellingGeneralAndAdministrative": "1948000000", "netIncomeFromContinuingOperations": "1582000000" }, "balance": { "goodwill": "4845000000", "inventory": "-4534000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "126240000000", "longTermDebt": "7879000000", "shortTermDebt": "2050000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "3751000000", "totalLiabilities": "109945000000", "otherCurrentAssets": "4534000000", "totalCurrentAssets": "27082000000", "currentLongTermDebt": "2050000000", "longTermInvestments": "108187000000", "shortTermInvestments": "22606000000", "currentNetReceivables": "362000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99158000000", "currentAccountsPayable": "97475000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1960000000", "shortLongTermDebtTotal": "9929000000", "totalShareholderEquity": "16295000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "97475000000", "totalCurrentLiabilities": "99525000000", "otherNonCurrentLiabilities": "2541000000", "totalNonCurrentLiabilities": "10420000000", "cashAndShortTermInvestments": "4114000000", "commonStockSharesOutstanding": "999000000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "4114000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1582000000", "profitLoss": "None", "dividendPayout": "656000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2581000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2514000000", "cashflowFromInvestment": "509000000", "stockBasedCompensation": "307000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "656000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "576000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 6361000000, "cost_of_revenue": 829000000, "gross_profit": 5532000000, "ebit": 1955000000, "ebitda": 2417000000, "pretax_income": 1955000000, "tax_provision": 387000000, "net_income": 1759000000, "net_income_to_common": 1759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3538000000, "total_current_assets": 26642000000, "total_assets": 125688000000, "short_term_debt": 1600000000, "long_term_debt": 12424000000, "total_debt": 14024000000, "total_liabilities": 110598000000, "total_equity": 15090000000, "shares_outstanding": 1102000000, "goodwill_and_intangibles": 5362000000 }, "cash_flow": { "operating_cash_flow": 2275000000, "capital_expenditure": 71000000, "free_cash_flow": 2346000000, "dividends_paid": 516000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321556, "ticker_id": 3352, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1955000000", "ebitda": "2417000000", "netIncome": "1759000000", "grossProfit": "5532000000", "depreciation": "None", "totalRevenue": "6361000000", "costOfRevenue": "829000000", "interestIncome": "4393000000", "incomeBeforeTax": "1955000000", "interestExpense": "602000000", "operatingIncome": "1955000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "3791000000", "nonInterestIncome": "None", "operatingExpenses": "3577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "2037000000", "netIncomeFromContinuingOperations": "1568000000" }, "balance": { "goodwill": "4829000000", "inventory": "60000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "125688000000", "longTermDebt": "12424000000", "shortTermDebt": "1600000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "2828000000", "totalLiabilities": "110598000000", "otherCurrentAssets": "68742000000", "totalCurrentAssets": "26642000000", "currentLongTermDebt": "1600000000", "longTermInvestments": "108546000000", "shortTermInvestments": "22729000000", "currentNetReceivables": "375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99046000000", "currentAccountsPayable": "94491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2045000000", "shortLongTermDebtTotal": "14024000000", "totalShareholderEquity": "15090000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94491000000", "totalCurrentLiabilities": "96091000000", "otherNonCurrentLiabilities": "2083000000", "totalNonCurrentLiabilities": "14507000000", "cashAndShortTermInvestments": "3538000000", "commonStockSharesOutstanding": "1102000000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "3538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759000000", "profitLoss": "None", "dividendPayout": "516000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2275000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000000", "cashflowFromInvestment": "-3045000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-443000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6361000000, "cost_of_revenue": 829000000, "gross_profit": 5532000000, "research_and_development": 0, "selling_general_admin": 2037000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1955000000, "depreciation_amortisation": 462000000, "ebitda": 2417000000, "interest_expense": 602000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1955000000, "tax_provision": 387000000, "effective_tax_rate": null, "net_income": 1759000000, "net_income_continuing_ops": 1568000000, "net_income_to_common": 1759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3538000000, "short_term_investments": 22729000000, "net_receivables": 375000000, "inventory": 60000000, "other_current_assets": null, "total_current_assets": 26642000000, "net_ppe": null, "goodwill": 4829000000, "intangible_assets": 533000000, "goodwill_and_intangibles": 5362000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99046000000, "total_assets": 125688000000, "short_term_debt": 1600000000, "accounts_payable": 94491000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96091000000, "long_term_debt": 12424000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14507000000, "total_liabilities": 110598000000, "total_debt": 14024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2828000000, "total_equity": 15090000000, "shares_outstanding": 1102000000, "operating_cash_flow": 2275000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3045000000, "dividends_paid": 516000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327000000, "free_cash_flow": 2346000000, "net_change_in_cash": -443000000 }, "raw_data": { "income": { "ebit": "1955000000", "ebitda": "2417000000", "netIncome": "1759000000", "grossProfit": "5532000000", "depreciation": "None", "totalRevenue": "6361000000", "costOfRevenue": "829000000", "interestIncome": "4393000000", "incomeBeforeTax": "1955000000", "interestExpense": "602000000", "operatingIncome": "1955000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "3791000000", "nonInterestIncome": "None", "operatingExpenses": "3577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "829000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "2037000000", "netIncomeFromContinuingOperations": "1568000000" }, "balance": { "goodwill": "4829000000", "inventory": "60000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "125688000000", "longTermDebt": "12424000000", "shortTermDebt": "1600000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "533000000", "reportedCurrency": "USD", "retainedEarnings": "2828000000", "totalLiabilities": "110598000000", "otherCurrentAssets": "68742000000", "totalCurrentAssets": "26642000000", "currentLongTermDebt": "1600000000", "longTermInvestments": "108546000000", "shortTermInvestments": "22729000000", "currentNetReceivables": "375000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99046000000", "currentAccountsPayable": "94491000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2045000000", "shortLongTermDebtTotal": "14024000000", "totalShareholderEquity": "15090000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "94491000000", "totalCurrentLiabilities": "96091000000", "otherNonCurrentLiabilities": "2083000000", "totalNonCurrentLiabilities": "14507000000", "cashAndShortTermInvestments": "3538000000", "commonStockSharesOutstanding": "1102000000", "intangibleAssetsExcludingGoodwill": "533000000", "cashAndCashEquivalentsAtCarryingValue": "3538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1759000000", "profitLoss": "None", "dividendPayout": "516000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2275000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000000", "cashflowFromInvestment": "-3045000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "516000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-443000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2122000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2327000000, "cost_of_revenue": 545000000, "gross_profit": 1782000000, "ebit": 714000000, "ebitda": 714000000, "pretax_income": 714000000, "tax_provision": 155000000, "net_income": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3445000000, "total_current_assets": 4014000000, "total_assets": 160741000000, "short_term_debt": 3200000000, "long_term_debt": 3137000000, "total_debt": 6337000000, "total_liabilities": 141897000000, "total_equity": 18779000000, "shares_outstanding": 868000000, "goodwill_and_intangibles": 5866000000 }, "cash_flow": { "operating_cash_flow": 867000000, "capital_expenditure": 4000000, "free_cash_flow": 871000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321519, "ticker_id": 3352, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "714000000", "netIncome": "559000000", "grossProfit": "1782000000", "depreciation": "None", "totalRevenue": "2327000000", "costOfRevenue": "545000000", "interestIncome": "1702000000", "incomeBeforeTax": "714000000", "interestExpense": "454000000", "operatingIncome": "714000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "1248000000", "nonInterestIncome": "None", "operatingExpenses": "1068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "839000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "160741000000", "longTermDebt": "3137000000", "shortTermDebt": "3200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "10517000000", "totalLiabilities": "141897000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4014000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "34488000000", "shortTermInvestments": "27419000000", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6337000000", "totalShareholderEquity": "18779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3200000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138697000000", "cashAndShortTermInvestments": "3445000000", "commonStockSharesOutstanding": "868000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "3445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "867000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1549000000", "cashflowFromInvestment": "-2180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2327000000, "cost_of_revenue": 545000000, "gross_profit": 1782000000, "research_and_development": null, "selling_general_admin": 839000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714000000, "depreciation_amortisation": null, "ebitda": 714000000, "interest_expense": 454000000, "interest_income": null, "other_non_operating": null, "pretax_income": 714000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 559000000, "net_income_continuing_ops": 559000000, "net_income_to_common": 559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3445000000, "short_term_investments": 27419000000, "net_receivables": 569000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4014000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 133000000, "goodwill_and_intangibles": 5866000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156727000000, "total_assets": 160741000000, "short_term_debt": 3200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200000000, "long_term_debt": 3137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138697000000, "total_liabilities": 141897000000, "total_debt": 6337000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10517000000, "total_equity": 18779000000, "shares_outstanding": 868000000, "operating_cash_flow": 867000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2180000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1549000000, "free_cash_flow": 871000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "714000000", "netIncome": "559000000", "grossProfit": "1782000000", "depreciation": "None", "totalRevenue": "2327000000", "costOfRevenue": "545000000", "interestIncome": "1702000000", "incomeBeforeTax": "714000000", "interestExpense": "454000000", "operatingIncome": "714000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "1248000000", "nonInterestIncome": "None", "operatingExpenses": "1068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "839000000", "netIncomeFromContinuingOperations": "559000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "160741000000", "longTermDebt": "3137000000", "shortTermDebt": "3200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133000000", "reportedCurrency": "USD", "retainedEarnings": "10517000000", "totalLiabilities": "141897000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4014000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "34488000000", "shortTermInvestments": "27419000000", "currentNetReceivables": "569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156727000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6337000000", "totalShareholderEquity": "18779000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3200000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138697000000", "cashAndShortTermInvestments": "3445000000", "commonStockSharesOutstanding": "868000000", "intangibleAssetsExcludingGoodwill": "133000000", "cashAndCashEquivalentsAtCarryingValue": "3445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "559000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "867000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1549000000", "cashflowFromInvestment": "-2180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2408000000, "cost_of_revenue": 487000000, "gross_profit": 1921000000, "ebit": 708000000, "ebitda": 730000000, "pretax_income": 708000000, "tax_provision": 174000000, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10907000000, "total_current_assets": 39549000000, "total_assets": 159553000000, "short_term_debt": 750000000, "long_term_debt": 4134000000, "total_debt": 4884000000, "total_liabilities": 140450000000, "total_equity": 19043000000, "shares_outstanding": 880000000, "goodwill_and_intangibles": 5873000000 }, "cash_flow": { "operating_cash_flow": -319000000, "capital_expenditure": 5000000, "free_cash_flow": -314000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321520, "ticker_id": 3352, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "708000000", "ebitda": "730000000", "netIncome": "534000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "2408000000", "costOfRevenue": "487000000", "interestIncome": "1768000000", "incomeBeforeTax": "708000000", "interestExpense": "487000000", "operatingIncome": "708000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "1281000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159553000000", "longTermDebt": "4134000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140000000", "reportedCurrency": "USD", "retainedEarnings": "10205000000", "totalLiabilities": "140450000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "39549000000", "currentLongTermDebt": "750000000", "longTermInvestments": "34869000000", "shortTermInvestments": "27560000000", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107219000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1659000000", "shortLongTermDebtTotal": "4884000000", "totalShareholderEquity": "19043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131128000000", "totalCurrentLiabilities": "131878000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134000000", "cashAndShortTermInvestments": "10907000000", "commonStockSharesOutstanding": "880000000", "intangibleAssetsExcludingGoodwill": "140000000", "cashAndCashEquivalentsAtCarryingValue": "10907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-319000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000000", "cashflowFromInvestment": "218000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2408000000, "cost_of_revenue": 487000000, "gross_profit": 1921000000, "research_and_development": null, "selling_general_admin": 820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708000000, "depreciation_amortisation": 22000000, "ebitda": 730000000, "interest_expense": 487000000, "interest_income": null, "other_non_operating": null, "pretax_income": 708000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 534000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10907000000, "short_term_investments": 27560000000, "net_receivables": 571000000, "inventory": null, "other_current_assets": null, "total_current_assets": 39549000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 140000000, "goodwill_and_intangibles": 5873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107219000000, "total_assets": 159553000000, "short_term_debt": 750000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131878000000, "long_term_debt": 4134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4134000000, "total_liabilities": 140450000000, "total_debt": 4884000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10205000000, "total_equity": 19043000000, "shares_outstanding": 880000000, "operating_cash_flow": -319000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1091000000, "free_cash_flow": -314000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "708000000", "ebitda": "730000000", "netIncome": "534000000", "grossProfit": "1921000000", "depreciation": "None", "totalRevenue": "2408000000", "costOfRevenue": "487000000", "interestIncome": "1768000000", "incomeBeforeTax": "708000000", "interestExpense": "487000000", "operatingIncome": "708000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "1281000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "820000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159553000000", "longTermDebt": "4134000000", "shortTermDebt": "750000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "140000000", "reportedCurrency": "USD", "retainedEarnings": "10205000000", "totalLiabilities": "140450000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "39549000000", "currentLongTermDebt": "750000000", "longTermInvestments": "34869000000", "shortTermInvestments": "27560000000", "currentNetReceivables": "571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107219000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1659000000", "shortLongTermDebtTotal": "4884000000", "totalShareholderEquity": "19043000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131128000000", "totalCurrentLiabilities": "131878000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134000000", "cashAndShortTermInvestments": "10907000000", "commonStockSharesOutstanding": "880000000", "intangibleAssetsExcludingGoodwill": "140000000", "cashAndCashEquivalentsAtCarryingValue": "10907000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-319000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1091000000", "cashflowFromInvestment": "218000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2455000000, "cost_of_revenue": 644000000, "gross_profit": 1811000000, "ebit": 708000000, "ebitda": 729000000, "pretax_income": 708000000, "tax_provision": 139000000, "net_income": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3073000000, "total_current_assets": 12672000000, "total_assets": 159940000000, "short_term_debt": 1300000000, "long_term_debt": 4785000000, "total_debt": 6085000000, "total_liabilities": 140845000000, "total_equity": 19049000000, "shares_outstanding": 894000000, "goodwill_and_intangibles": 5879000000 }, "cash_flow": { "operating_cash_flow": 861000000, "capital_expenditure": 8000000, "free_cash_flow": 869000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321522, "ticker_id": 3352, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "708000000", "ebitda": "729000000", "netIncome": "569000000", "grossProfit": "1811000000", "depreciation": "None", "totalRevenue": "2455000000", "costOfRevenue": "644000000", "interestIncome": "1796000000", "incomeBeforeTax": "708000000", "interestExpense": "539000000", "operatingIncome": "708000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "1257000000", "nonInterestIncome": "None", "operatingExpenses": "1103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "686000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159940000000", "longTermDebt": "4785000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "9922000000", "totalLiabilities": "140845000000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "12672000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "34168000000", "shortTermInvestments": "9026000000", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41896000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1742000000", "shortLongTermDebtTotal": "6085000000", "totalShareholderEquity": "19049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1300000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9211000000", "cashAndShortTermInvestments": "3073000000", "commonStockSharesOutstanding": "894000000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "3073000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "861000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "346000000", "stockBasedCompensation": "-7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2455000000, "cost_of_revenue": 644000000, "gross_profit": 1811000000, "research_and_development": null, "selling_general_admin": 686000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708000000, "depreciation_amortisation": 21000000, "ebitda": 729000000, "interest_expense": 539000000, "interest_income": null, "other_non_operating": null, "pretax_income": 708000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": 569000000, "net_income_continuing_ops": 569000000, "net_income_to_common": 569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3073000000, "short_term_investments": 9026000000, "net_receivables": 574000000, "inventory": null, "other_current_assets": null, "total_current_assets": 12672000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 146000000, "goodwill_and_intangibles": 5879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41896000000, "total_assets": 159940000000, "short_term_debt": 1300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300000000, "long_term_debt": 4785000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9211000000, "total_liabilities": 140845000000, "total_debt": 6085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9922000000, "total_equity": 19049000000, "shares_outstanding": 894000000, "operating_cash_flow": 861000000, "stock_based_compensation": -7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 346000000, "dividends_paid": 245000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283000000, "free_cash_flow": 869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "708000000", "ebitda": "729000000", "netIncome": "569000000", "grossProfit": "1811000000", "depreciation": "None", "totalRevenue": "2455000000", "costOfRevenue": "644000000", "interestIncome": "1796000000", "incomeBeforeTax": "708000000", "interestExpense": "539000000", "operatingIncome": "708000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "1257000000", "nonInterestIncome": "None", "operatingExpenses": "1103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "686000000", "netIncomeFromContinuingOperations": "569000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159940000000", "longTermDebt": "4785000000", "shortTermDebt": "1300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "146000000", "reportedCurrency": "USD", "retainedEarnings": "9922000000", "totalLiabilities": "140845000000", "otherCurrentAssets": "-1000000", "totalCurrentAssets": "12672000000", "currentLongTermDebt": "1300000000", "longTermInvestments": "34168000000", "shortTermInvestments": "9026000000", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41896000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1742000000", "shortLongTermDebtTotal": "6085000000", "totalShareholderEquity": "19049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1300000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9211000000", "cashAndShortTermInvestments": "3073000000", "commonStockSharesOutstanding": "894000000", "intangibleAssetsExcludingGoodwill": "146000000", "cashAndCashEquivalentsAtCarryingValue": "3073000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000000", "profitLoss": "None", "dividendPayout": "245000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "861000000", "capitalExpenditures": "8000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000000", "cashflowFromInvestment": "346000000", "stockBasedCompensation": "-7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2430000000, "cost_of_revenue": 651000000, "gross_profit": 1779000000, "ebit": 706000000, "ebitda": 725000000, "pretax_income": 706000000, "tax_provision": 143000000, "net_income": 563000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11175000000, "total_current_assets": 35360000000, "total_assets": 159206000000, "short_term_debt": null, "long_term_debt": 5279000000, "total_debt": 5279000000, "total_liabilities": 140500000000, "total_equity": 18666000000, "shares_outstanding": 900000000, "goodwill_and_intangibles": 6874000000 }, "cash_flow": { "operating_cash_flow": 573000000, "capital_expenditure": 14000000, "free_cash_flow": 587000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321523, "ticker_id": 3352, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706000000", "ebitda": "725000000", "netIncome": "563000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "2430000000", "costOfRevenue": "651000000", "interestIncome": "1784000000", "incomeBeforeTax": "706000000", "interestExpense": "525000000", "operatingIncome": "706000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "1259000000", "nonInterestIncome": "None", "operatingExpenses": "1073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "563000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159206000000", "longTermDebt": "5279000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1141000000", "reportedCurrency": "USD", "retainedEarnings": "9609000000", "totalLiabilities": "140500000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35360000000", "currentLongTermDebt": "0", "longTermInvestments": "33987000000", "shortTermInvestments": "23611000000", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1755000000", "shortLongTermDebtTotal": "5279000000", "totalShareholderEquity": "18666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130919000000", "totalCurrentLiabilities": "130919000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9581000000", "cashAndShortTermInvestments": "11175000000", "commonStockSharesOutstanding": "900000000", "intangibleAssetsExcludingGoodwill": "1141000000", "cashAndCashEquivalentsAtCarryingValue": "11175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "573000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000000", "cashflowFromInvestment": "-2148000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2430000000, "cost_of_revenue": 651000000, "gross_profit": 1779000000, "research_and_development": null, "selling_general_admin": 678000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706000000, "depreciation_amortisation": 19000000, "ebitda": 725000000, "interest_expense": 525000000, "interest_income": null, "other_non_operating": null, "pretax_income": 706000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 563000000, "net_income_continuing_ops": 563000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11175000000, "short_term_investments": 23611000000, "net_receivables": 574000000, "inventory": null, "other_current_assets": null, "total_current_assets": 35360000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1141000000, "goodwill_and_intangibles": 6874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123846000000, "total_assets": 159206000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130919000000, "long_term_debt": 5279000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9581000000, "total_liabilities": 140500000000, "total_debt": 5279000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9609000000, "total_equity": 18666000000, "shares_outstanding": 900000000, "operating_cash_flow": 573000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2148000000, "dividends_paid": 251000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1566000000, "free_cash_flow": 587000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "706000000", "ebitda": "725000000", "netIncome": "563000000", "grossProfit": "1779000000", "depreciation": "None", "totalRevenue": "2430000000", "costOfRevenue": "651000000", "interestIncome": "1784000000", "incomeBeforeTax": "706000000", "interestExpense": "525000000", "operatingIncome": "706000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "1259000000", "nonInterestIncome": "None", "operatingExpenses": "1073000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "563000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159206000000", "longTermDebt": "5279000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1141000000", "reportedCurrency": "USD", "retainedEarnings": "9609000000", "totalLiabilities": "140500000000", "otherCurrentAssets": "None", "totalCurrentAssets": "35360000000", "currentLongTermDebt": "0", "longTermInvestments": "33987000000", "shortTermInvestments": "23611000000", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123846000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1755000000", "shortLongTermDebtTotal": "5279000000", "totalShareholderEquity": "18666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130919000000", "totalCurrentLiabilities": "130919000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9581000000", "cashAndShortTermInvestments": "11175000000", "commonStockSharesOutstanding": "900000000", "intangibleAssetsExcludingGoodwill": "1141000000", "cashAndCashEquivalentsAtCarryingValue": "11175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "563000000", "profitLoss": "None", "dividendPayout": "251000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "573000000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000000", "cashflowFromInvestment": "-2148000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "251000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2315000000, "cost_of_revenue": 655000000, "gross_profit": 1660000000, "ebit": 621000000, "ebitda": 643000000, "pretax_income": 621000000, "tax_provision": 131000000, "net_income": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14316000000, "total_current_assets": 38029000000, "total_assets": 159846000000, "short_term_debt": null, "long_term_debt": 6019000000, "total_debt": 6019000000, "total_liabilities": 141279000000, "total_equity": 18530000000, "shares_outstanding": 910000000, "goodwill_and_intangibles": 6873000000 }, "cash_flow": { "operating_cash_flow": 1066000000, "capital_expenditure": 5000000, "free_cash_flow": 1071000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321524, "ticker_id": 3352, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621000000", "ebitda": "643000000", "netIncome": "490000000", "grossProfit": "1660000000", "depreciation": "None", "totalRevenue": "2315000000", "costOfRevenue": "655000000", "interestIncome": "1725000000", "incomeBeforeTax": "621000000", "interestExpense": "531000000", "operatingIncome": "621000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "1194000000", "nonInterestIncome": "None", "operatingExpenses": "1039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "645000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159846000000", "longTermDebt": "6019000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1140000000", "reportedCurrency": "USD", "retainedEarnings": "9299000000", "totalLiabilities": "141279000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38029000000", "currentLongTermDebt": "0", "longTermInvestments": "32549000000", "shortTermInvestments": "23130000000", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1726000000", "shortLongTermDebtTotal": "6019000000", "totalShareholderEquity": "18530000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130971000000", "totalCurrentLiabilities": "130971000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10308000000", "cashAndShortTermInvestments": "14316000000", "commonStockSharesOutstanding": "910000000", "intangibleAssetsExcludingGoodwill": "1140000000", "cashAndCashEquivalentsAtCarryingValue": "14316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1066000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2372000000", "cashflowFromInvestment": "166000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2315000000, "cost_of_revenue": 655000000, "gross_profit": 1660000000, "research_and_development": null, "selling_general_admin": 645000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621000000, "depreciation_amortisation": 22000000, "ebitda": 643000000, "interest_expense": 531000000, "interest_income": null, "other_non_operating": null, "pretax_income": 621000000, "tax_provision": 131000000, "effective_tax_rate": null, "net_income": 490000000, "net_income_continuing_ops": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14316000000, "short_term_investments": 23130000000, "net_receivables": 583000000, "inventory": null, "other_current_assets": null, "total_current_assets": 38029000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1140000000, "goodwill_and_intangibles": 6873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121817000000, "total_assets": 159846000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130971000000, "long_term_debt": 6019000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10308000000, "total_liabilities": 141279000000, "total_debt": 6019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9299000000, "total_equity": 18530000000, "shares_outstanding": 910000000, "operating_cash_flow": 1066000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166000000, "dividends_paid": 252000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2372000000, "free_cash_flow": 1071000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "621000000", "ebitda": "643000000", "netIncome": "490000000", "grossProfit": "1660000000", "depreciation": "None", "totalRevenue": "2315000000", "costOfRevenue": "655000000", "interestIncome": "1725000000", "incomeBeforeTax": "621000000", "interestExpense": "531000000", "operatingIncome": "621000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "131000000", "reportedCurrency": "USD", "netInterestIncome": "1194000000", "nonInterestIncome": "None", "operatingExpenses": "1039000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "645000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "159846000000", "longTermDebt": "6019000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1140000000", "reportedCurrency": "USD", "retainedEarnings": "9299000000", "totalLiabilities": "141279000000", "otherCurrentAssets": "None", "totalCurrentAssets": "38029000000", "currentLongTermDebt": "0", "longTermInvestments": "32549000000", "shortTermInvestments": "23130000000", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121817000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1726000000", "shortLongTermDebtTotal": "6019000000", "totalShareholderEquity": "18530000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130971000000", "totalCurrentLiabilities": "130971000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10308000000", "cashAndShortTermInvestments": "14316000000", "commonStockSharesOutstanding": "910000000", "intangibleAssetsExcludingGoodwill": "1140000000", "cashAndCashEquivalentsAtCarryingValue": "14316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "252000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1066000000", "capitalExpenditures": "5000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2372000000", "cashflowFromInvestment": "166000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "252000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2387000000, "cost_of_revenue": 692000000, "gross_profit": 1695000000, "ebit": 657000000, "ebitda": 678000000, "pretax_income": 657000000, "tax_provision": 123000000, "net_income": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10712000000, "total_current_assets": 34727000000, "total_assets": 157302000000, "short_term_debt": 500000000, "long_term_debt": 5993000000, "total_debt": 6493000000, "total_liabilities": 139392000000, "total_equity": 17879000000, "shares_outstanding": 915000000, "goodwill_and_intangibles": 6909000000 }, "cash_flow": { "operating_cash_flow": -220000000, "capital_expenditure": 9000000, "free_cash_flow": -211000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321525, "ticker_id": 3352, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657000000", "ebitda": "678000000", "netIncome": "534000000", "grossProfit": "1695000000", "depreciation": "None", "totalRevenue": "2387000000", "costOfRevenue": "692000000", "interestIncome": "1802000000", "incomeBeforeTax": "657000000", "interestExpense": "572000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "1230000000", "nonInterestIncome": "None", "operatingExpenses": "1038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "528000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "157302000000", "longTermDebt": "5993000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "9060000000", "totalLiabilities": "139392000000", "otherCurrentAssets": "None", "totalCurrentAssets": "34727000000", "currentLongTermDebt": "500000000", "longTermInvestments": "32267000000", "shortTermInvestments": "23443000000", "currentNetReceivables": "572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122575000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1673000000", "shortLongTermDebtTotal": "6493000000", "totalShareholderEquity": "17879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127603000000", "totalCurrentLiabilities": "128103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11289000000", "cashAndShortTermInvestments": "10712000000", "commonStockSharesOutstanding": "915000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "10712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "498000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2387000000, "cost_of_revenue": 692000000, "gross_profit": 1695000000, "research_and_development": null, "selling_general_admin": 528000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 21000000, "ebitda": 678000000, "interest_expense": 572000000, "interest_income": null, "other_non_operating": null, "pretax_income": 657000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 534000000, "net_income_continuing_ops": 534000000, "net_income_to_common": 534000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10712000000, "short_term_investments": 23443000000, "net_receivables": 572000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34727000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1176000000, "goodwill_and_intangibles": 6909000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122575000000, "total_assets": 157302000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128103000000, "long_term_debt": 5993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11289000000, "total_liabilities": 139392000000, "total_debt": 6493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9060000000, "total_equity": 17879000000, "shares_outstanding": 915000000, "operating_cash_flow": -220000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 498000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": -211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657000000", "ebitda": "678000000", "netIncome": "534000000", "grossProfit": "1695000000", "depreciation": "None", "totalRevenue": "2387000000", "costOfRevenue": "692000000", "interestIncome": "1802000000", "incomeBeforeTax": "657000000", "interestExpense": "572000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "1230000000", "nonInterestIncome": "None", "operatingExpenses": "1038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "528000000", "netIncomeFromContinuingOperations": "534000000" }, "balance": { "goodwill": "5733000000", "inventory": "None", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "157302000000", "longTermDebt": "5993000000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1176000000", "reportedCurrency": "USD", "retainedEarnings": "9060000000", "totalLiabilities": "139392000000", "otherCurrentAssets": "None", "totalCurrentAssets": "34727000000", "currentLongTermDebt": "500000000", "longTermInvestments": "32267000000", "shortTermInvestments": "23443000000", "currentNetReceivables": "572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122575000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1673000000", "shortLongTermDebtTotal": "6493000000", "totalShareholderEquity": "17879000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127603000000", "totalCurrentLiabilities": "128103000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11289000000", "cashAndShortTermInvestments": "10712000000", "commonStockSharesOutstanding": "915000000", "intangibleAssetsExcludingGoodwill": "1176000000", "cashAndCashEquivalentsAtCarryingValue": "10712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "498000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2392000000, "cost_of_revenue": 715000000, "gross_profit": 1677000000, "ebit": 608000000, "ebitda": 642000000, "pretax_income": 608000000, "tax_provision": 118000000, "net_income": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10521000000, "total_current_assets": 36988000000, "total_assets": 157426000000, "short_term_debt": 1500000000, "long_term_debt": 6016000000, "total_debt": 7516000000, "total_liabilities": 138699000000, "total_equity": 18676000000, "shares_outstanding": 918000000, "goodwill_and_intangibles": 6882000000 }, "cash_flow": { "operating_cash_flow": 1261000000, "capital_expenditure": 11000000, "free_cash_flow": 1272000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321527, "ticker_id": 3352, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "608000000", "ebitda": "642000000", "netIncome": "490000000", "grossProfit": "1677000000", "depreciation": "None", "totalRevenue": "2392000000", "costOfRevenue": "715000000", "interestIncome": "1820000000", "incomeBeforeTax": "608000000", "interestExpense": "602000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "1218000000", "nonInterestIncome": "None", "operatingExpenses": "1069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "662000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5733000000", "inventory": "-31959000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "157426000000", "longTermDebt": "6016000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "8778000000", "totalLiabilities": "138699000000", "otherCurrentAssets": "11117000000", "totalCurrentAssets": "36988000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "33110000000", "shortTermInvestments": "25871000000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120438000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7516000000", "totalShareholderEquity": "18676000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126376000000", "totalCurrentLiabilities": "127876000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10823000000", "cashAndShortTermInvestments": "10521000000", "commonStockSharesOutstanding": "918000000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "10521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1261000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1279000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2392000000, "cost_of_revenue": 715000000, "gross_profit": 1677000000, "research_and_development": null, "selling_general_admin": 662000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608000000, "depreciation_amortisation": 34000000, "ebitda": 642000000, "interest_expense": 602000000, "interest_income": null, "other_non_operating": null, "pretax_income": 608000000, "tax_provision": 118000000, "effective_tax_rate": null, "net_income": 490000000, "net_income_continuing_ops": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10521000000, "short_term_investments": 25871000000, "net_receivables": 596000000, "inventory": -31959000000, "other_current_assets": null, "total_current_assets": 36988000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1149000000, "goodwill_and_intangibles": 6882000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120438000000, "total_assets": 157426000000, "short_term_debt": 1500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127876000000, "long_term_debt": 6016000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10823000000, "total_liabilities": 138699000000, "total_debt": 7516000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8778000000, "total_equity": 18676000000, "shares_outstanding": 918000000, "operating_cash_flow": 1261000000, "stock_based_compensation": -4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1279000000, "free_cash_flow": 1272000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "608000000", "ebitda": "642000000", "netIncome": "490000000", "grossProfit": "1677000000", "depreciation": "None", "totalRevenue": "2392000000", "costOfRevenue": "715000000", "interestIncome": "1820000000", "incomeBeforeTax": "608000000", "interestExpense": "602000000", "operatingIncome": "608000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "118000000", "reportedCurrency": "USD", "netInterestIncome": "1218000000", "nonInterestIncome": "None", "operatingExpenses": "1069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "662000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5733000000", "inventory": "-31959000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "157426000000", "longTermDebt": "6016000000", "shortTermDebt": "1500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1149000000", "reportedCurrency": "USD", "retainedEarnings": "8778000000", "totalLiabilities": "138699000000", "otherCurrentAssets": "11117000000", "totalCurrentAssets": "36988000000", "currentLongTermDebt": "1500000000", "longTermInvestments": "33110000000", "shortTermInvestments": "25871000000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120438000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7516000000", "totalShareholderEquity": "18676000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126376000000", "totalCurrentLiabilities": "127876000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10823000000", "cashAndShortTermInvestments": "10521000000", "commonStockSharesOutstanding": "918000000", "intangibleAssetsExcludingGoodwill": "1149000000", "cashAndCashEquivalentsAtCarryingValue": "10521000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1261000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1279000000", "cashflowFromInvestment": "-498000000", "stockBasedCompensation": "-4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-601000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2307000000, "cost_of_revenue": 678000000, "gross_profit": 1629000000, "ebit": 625000000, "ebitda": 666000000, "pretax_income": 625000000, "tax_provision": 124000000, "net_income": 501000000, "net_income_to_common": 501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8479000000, "total_current_assets": 35123000000, "total_assets": 154052000000, "short_term_debt": 513000000, "long_term_debt": 5083000000, "total_debt": 5596000000, "total_liabilities": 136850000000, "total_equity": 17169000000, "shares_outstanding": 918000000, "goodwill_and_intangibles": 6940000000 }, "cash_flow": { "operating_cash_flow": 161000000, "capital_expenditure": 7000000, "free_cash_flow": 168000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321528, "ticker_id": 3352, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625000000", "ebitda": "666000000", "netIncome": "501000000", "grossProfit": "1629000000", "depreciation": "None", "totalRevenue": "2307000000", "costOfRevenue": "678000000", "interestIncome": "1762000000", "incomeBeforeTax": "625000000", "interestExpense": "576000000", "operatingIncome": "625000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "1186000000", "nonInterestIncome": "None", "operatingExpenses": "1004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "5733000000", "inventory": "4988000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "154052000000", "longTermDebt": "5083000000", "shortTermDebt": "513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1207000000", "reportedCurrency": "USD", "retainedEarnings": "8561000000", "totalLiabilities": "136850000000", "otherCurrentAssets": "9102000000", "totalCurrentAssets": "35123000000", "currentLongTermDebt": "513000000", "longTermInvestments": "31114000000", "shortTermInvestments": "26036000000", "currentNetReceivables": "608000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118929000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5596000000", "totalShareholderEquity": "17169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126616000000", "totalCurrentLiabilities": "127129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9721000000", "cashAndShortTermInvestments": "8479000000", "commonStockSharesOutstanding": "918000000", "intangibleAssetsExcludingGoodwill": "1207000000", "cashAndCashEquivalentsAtCarryingValue": "8479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1461000000", "cashflowFromInvestment": "-1471000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2307000000, "cost_of_revenue": 678000000, "gross_profit": 1629000000, "research_and_development": null, "selling_general_admin": 638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625000000, "depreciation_amortisation": 41000000, "ebitda": 666000000, "interest_expense": 576000000, "interest_income": null, "other_non_operating": null, "pretax_income": 625000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 501000000, "net_income_continuing_ops": 501000000, "net_income_to_common": 501000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8479000000, "short_term_investments": 26036000000, "net_receivables": 608000000, "inventory": 4988000000, "other_current_assets": null, "total_current_assets": 35123000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1207000000, "goodwill_and_intangibles": 6940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118929000000, "total_assets": 154052000000, "short_term_debt": 513000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127129000000, "long_term_debt": 5083000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9721000000, "total_liabilities": 136850000000, "total_debt": 5596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8561000000, "total_equity": 17169000000, "shares_outstanding": 918000000, "operating_cash_flow": 161000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1471000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1461000000, "free_cash_flow": 168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625000000", "ebitda": "666000000", "netIncome": "501000000", "grossProfit": "1629000000", "depreciation": "None", "totalRevenue": "2307000000", "costOfRevenue": "678000000", "interestIncome": "1762000000", "incomeBeforeTax": "625000000", "interestExpense": "576000000", "operatingIncome": "625000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "1186000000", "nonInterestIncome": "None", "operatingExpenses": "1004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "638000000", "netIncomeFromContinuingOperations": "501000000" }, "balance": { "goodwill": "5733000000", "inventory": "4988000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "154052000000", "longTermDebt": "5083000000", "shortTermDebt": "513000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1207000000", "reportedCurrency": "USD", "retainedEarnings": "8561000000", "totalLiabilities": "136850000000", "otherCurrentAssets": "9102000000", "totalCurrentAssets": "35123000000", "currentLongTermDebt": "513000000", "longTermInvestments": "31114000000", "shortTermInvestments": "26036000000", "currentNetReceivables": "608000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118929000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5596000000", "totalShareholderEquity": "17169000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126616000000", "totalCurrentLiabilities": "127129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9721000000", "cashAndShortTermInvestments": "8479000000", "commonStockSharesOutstanding": "918000000", "intangibleAssetsExcludingGoodwill": "1207000000", "cashAndCashEquivalentsAtCarryingValue": "8479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "501000000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1461000000", "cashflowFromInvestment": "-1471000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2287000000, "cost_of_revenue": 692000000, "gross_profit": 1595000000, "ebit": 464000000, "ebitda": 512000000, "pretax_income": 464000000, "tax_provision": 96000000, "net_income": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11250000000, "total_current_assets": 37407000000, "total_assets": 154909000000, "short_term_debt": 1000000000, "long_term_debt": 3327000000, "total_debt": 4327000000, "total_liabilities": 137831000000, "total_equity": 17044000000, "shares_outstanding": 923000000, "goodwill_and_intangibles": 6955000000 }, "cash_flow": { "operating_cash_flow": 396000000, "capital_expenditure": 119000000, "free_cash_flow": 515000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321529, "ticker_id": 3352, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "464000000", "ebitda": "512000000", "netIncome": "368000000", "grossProfit": "1595000000", "depreciation": "None", "totalRevenue": "2287000000", "costOfRevenue": "692000000", "interestIncome": "1724000000", "incomeBeforeTax": "464000000", "interestExpense": "540000000", "operatingIncome": "464000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "1184000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "368000000" }, "balance": { "goodwill": "5733000000", "inventory": "-3115000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "154909000000", "longTermDebt": "3327000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1222000000", "reportedCurrency": "USD", "retainedEarnings": "8304000000", "totalLiabilities": "137831000000", "otherCurrentAssets": "11851000000", "totalCurrentAssets": "37407000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "30102000000", "shortTermInvestments": "25569000000", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117502000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4327000000", "totalShareholderEquity": "17044000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128982000000", "totalCurrentLiabilities": "129982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7849000000", "cashAndShortTermInvestments": "11250000000", "commonStockSharesOutstanding": "923000000", "intangibleAssetsExcludingGoodwill": "1222000000", "cashAndCashEquivalentsAtCarryingValue": "11250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "396000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2844000000", "cashflowFromInvestment": "1209000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2287000000, "cost_of_revenue": 692000000, "gross_profit": 1595000000, "research_and_development": null, "selling_general_admin": 701000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464000000, "depreciation_amortisation": 48000000, "ebitda": 512000000, "interest_expense": 540000000, "interest_income": null, "other_non_operating": null, "pretax_income": 464000000, "tax_provision": 96000000, "effective_tax_rate": null, "net_income": 368000000, "net_income_continuing_ops": 368000000, "net_income_to_common": 368000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11250000000, "short_term_investments": 25569000000, "net_receivables": 588000000, "inventory": -3115000000, "other_current_assets": null, "total_current_assets": 37407000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1222000000, "goodwill_and_intangibles": 6955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117502000000, "total_assets": 154909000000, "short_term_debt": 1000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129982000000, "long_term_debt": 3327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7849000000, "total_liabilities": 137831000000, "total_debt": 4327000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8304000000, "total_equity": 17044000000, "shares_outstanding": 923000000, "operating_cash_flow": 396000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1209000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2844000000, "free_cash_flow": 515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "464000000", "ebitda": "512000000", "netIncome": "368000000", "grossProfit": "1595000000", "depreciation": "None", "totalRevenue": "2287000000", "costOfRevenue": "692000000", "interestIncome": "1724000000", "incomeBeforeTax": "464000000", "interestExpense": "540000000", "operatingIncome": "464000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "96000000", "reportedCurrency": "USD", "netInterestIncome": "1184000000", "nonInterestIncome": "None", "operatingExpenses": "1131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "368000000" }, "balance": { "goodwill": "5733000000", "inventory": "-3115000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "154909000000", "longTermDebt": "3327000000", "shortTermDebt": "1000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1222000000", "reportedCurrency": "USD", "retainedEarnings": "8304000000", "totalLiabilities": "137831000000", "otherCurrentAssets": "11851000000", "totalCurrentAssets": "37407000000", "currentLongTermDebt": "1000000000", "longTermInvestments": "30102000000", "shortTermInvestments": "25569000000", "currentNetReceivables": "588000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117502000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4327000000", "totalShareholderEquity": "17044000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128982000000", "totalCurrentLiabilities": "129982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7849000000", "cashAndShortTermInvestments": "11250000000", "commonStockSharesOutstanding": "923000000", "intangibleAssetsExcludingGoodwill": "1222000000", "cashAndCashEquivalentsAtCarryingValue": "11250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "396000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2844000000", "cashflowFromInvestment": "1209000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2329000000, "cost_of_revenue": 675000000, "gross_profit": 1654000000, "ebit": 471000000, "ebitda": 524000000, "pretax_income": 471000000, "tax_provision": 80000000, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6801000000, "total_current_assets": 35519000000, "total_assets": 152194000000, "short_term_debt": 92000000, "long_term_debt": 2330000000, "total_debt": 2422000000, "total_liabilities": 134701000000, "total_equity": 17429000000, "shares_outstanding": 931000000, "goodwill_and_intangibles": 6844000000 }, "cash_flow": { "operating_cash_flow": 855000000, "capital_expenditure": 21000000, "free_cash_flow": 876000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321530, "ticker_id": 3352, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "471000000", "ebitda": "524000000", "netIncome": "391000000", "grossProfit": "1654000000", "depreciation": "None", "totalRevenue": "2329000000", "costOfRevenue": "675000000", "interestIncome": "1751000000", "incomeBeforeTax": "471000000", "interestExpense": "520000000", "operatingIncome": "471000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "1231000000", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "5733000000", "inventory": "-2503000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "152194000000", "longTermDebt": "2330000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "8186000000", "totalLiabilities": "134701000000", "otherCurrentAssets": "7430000000", "totalCurrentAssets": "35519000000", "currentLongTermDebt": "0", "longTermInvestments": "30275000000", "shortTermInvestments": "28104000000", "currentNetReceivables": "614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2330000000", "totalShareholderEquity": "17429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127788000000", "totalCurrentLiabilities": "127788000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6913000000", "cashAndShortTermInvestments": "6801000000", "commonStockSharesOutstanding": "931000000", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "6801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2914000000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2329000000, "cost_of_revenue": 675000000, "gross_profit": 1654000000, "research_and_development": null, "selling_general_admin": 608000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471000000, "depreciation_amortisation": 53000000, "ebitda": 524000000, "interest_expense": 520000000, "interest_income": null, "other_non_operating": null, "pretax_income": 471000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 391000000, "net_income_continuing_ops": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6801000000, "short_term_investments": 28104000000, "net_receivables": 614000000, "inventory": -2503000000, "other_current_assets": null, "total_current_assets": 35519000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1111000000, "goodwill_and_intangibles": 6844000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116675000000, "total_assets": 152194000000, "short_term_debt": 92000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127788000000, "long_term_debt": 2330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6913000000, "total_liabilities": 134701000000, "total_debt": 2422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8186000000, "total_equity": 17429000000, "shares_outstanding": 931000000, "operating_cash_flow": 855000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2914000000, "free_cash_flow": 876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "471000000", "ebitda": "524000000", "netIncome": "391000000", "grossProfit": "1654000000", "depreciation": "None", "totalRevenue": "2329000000", "costOfRevenue": "675000000", "interestIncome": "1751000000", "incomeBeforeTax": "471000000", "interestExpense": "520000000", "operatingIncome": "471000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "1231000000", "nonInterestIncome": "None", "operatingExpenses": "1183000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "608000000", "netIncomeFromContinuingOperations": "391000000" }, "balance": { "goodwill": "5733000000", "inventory": "-2503000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "152194000000", "longTermDebt": "2330000000", "shortTermDebt": "92000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "8186000000", "totalLiabilities": "134701000000", "otherCurrentAssets": "7430000000", "totalCurrentAssets": "35519000000", "currentLongTermDebt": "0", "longTermInvestments": "30275000000", "shortTermInvestments": "28104000000", "currentNetReceivables": "614000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116675000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2330000000", "totalShareholderEquity": "17429000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127788000000", "totalCurrentLiabilities": "127788000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6913000000", "cashAndShortTermInvestments": "6801000000", "commonStockSharesOutstanding": "931000000", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "6801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "391000000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "855000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2914000000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2332000000, "cost_of_revenue": 620000000, "gross_profit": 1712000000, "ebit": 619000000, "ebitda": 678000000, "pretax_income": 619000000, "tax_provision": 129000000, "net_income": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9016000000, "total_current_assets": 32885000000, "total_assets": 153624000000, "short_term_debt": 2000000000, "long_term_debt": 4290000000, "total_debt": 6290000000, "total_liabilities": 137499000000, "total_equity": 16100000000, "shares_outstanding": 940000000, "goodwill_and_intangibles": 6881000000 }, "cash_flow": { "operating_cash_flow": 860000000, "capital_expenditure": 97000000, "free_cash_flow": 957000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321532, "ticker_id": 3352, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619000000", "ebitda": "678000000", "netIncome": "490000000", "grossProfit": "1712000000", "depreciation": "None", "totalRevenue": "2332000000", "costOfRevenue": "620000000", "interestIncome": "1766000000", "incomeBeforeTax": "619000000", "interestExpense": "475000000", "operatingIncome": "619000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "1291000000", "nonInterestIncome": "None", "operatingExpenses": "1093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5733000000", "inventory": "-9656000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "153624000000", "longTermDebt": "4290000000", "shortTermDebt": "2000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1148000000", "reportedCurrency": "USD", "retainedEarnings": "8042000000", "totalLiabilities": "137499000000", "otherCurrentAssets": "9656000000", "totalCurrentAssets": "32885000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "28543000000", "shortTermInvestments": "23244000000", "currentNetReceivables": "625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120739000000", "currentAccountsPayable": "126199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1616000000", "shortLongTermDebtTotal": "6290000000", "totalShareholderEquity": "16100000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126199000000", "totalCurrentLiabilities": "128199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9300000000", "cashAndShortTermInvestments": "9016000000", "commonStockSharesOutstanding": "940000000", "intangibleAssetsExcludingGoodwill": "1148000000", "cashAndCashEquivalentsAtCarryingValue": "9016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "860000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1973000000", "cashflowFromInvestment": "243000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2332000000, "cost_of_revenue": 620000000, "gross_profit": 1712000000, "research_and_development": null, "selling_general_admin": 616000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619000000, "depreciation_amortisation": 59000000, "ebitda": 678000000, "interest_expense": 475000000, "interest_income": null, "other_non_operating": null, "pretax_income": 619000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 490000000, "net_income_continuing_ops": 490000000, "net_income_to_common": 490000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9016000000, "short_term_investments": 23244000000, "net_receivables": 625000000, "inventory": -9656000000, "other_current_assets": null, "total_current_assets": 32885000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1148000000, "goodwill_and_intangibles": 6881000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120739000000, "total_assets": 153624000000, "short_term_debt": 2000000000, "accounts_payable": 126199000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128199000000, "long_term_debt": 4290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9300000000, "total_liabilities": 137499000000, "total_debt": 6290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8042000000, "total_equity": 16100000000, "shares_outstanding": 940000000, "operating_cash_flow": 860000000, "stock_based_compensation": 135000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 243000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1973000000, "free_cash_flow": 957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619000000", "ebitda": "678000000", "netIncome": "490000000", "grossProfit": "1712000000", "depreciation": "None", "totalRevenue": "2332000000", "costOfRevenue": "620000000", "interestIncome": "1766000000", "incomeBeforeTax": "619000000", "interestExpense": "475000000", "operatingIncome": "619000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "1291000000", "nonInterestIncome": "None", "operatingExpenses": "1093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "620000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "616000000", "netIncomeFromContinuingOperations": "490000000" }, "balance": { "goodwill": "5733000000", "inventory": "-9656000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "153624000000", "longTermDebt": "4290000000", "shortTermDebt": "2000000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1148000000", "reportedCurrency": "USD", "retainedEarnings": "8042000000", "totalLiabilities": "137499000000", "otherCurrentAssets": "9656000000", "totalCurrentAssets": "32885000000", "currentLongTermDebt": "2000000000", "longTermInvestments": "28543000000", "shortTermInvestments": "23244000000", "currentNetReceivables": "625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120739000000", "currentAccountsPayable": "126199000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1616000000", "shortLongTermDebtTotal": "6290000000", "totalShareholderEquity": "16100000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126199000000", "totalCurrentLiabilities": "128199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9300000000", "cashAndShortTermInvestments": "9016000000", "commonStockSharesOutstanding": "940000000", "intangibleAssetsExcludingGoodwill": "1148000000", "cashAndCashEquivalentsAtCarryingValue": "9016000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "490000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "860000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1973000000", "cashflowFromInvestment": "243000000", "stockBasedCompensation": "135000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "income_statement": { "revenue": 2315000000, "cost_of_revenue": 476000000, "gross_profit": 1839000000, "ebit": 728000000, "ebitda": 789000000, "pretax_income": 728000000, "tax_provision": 147000000, "net_income": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9886000000, "total_current_assets": 34779000000, "total_assets": 155656000000, "short_term_debt": 3000000000, "long_term_debt": 4293000000, "total_debt": 7293000000, "total_liabilities": 138995000000, "total_equity": 16639000000, "shares_outstanding": 939000000, "goodwill_and_intangibles": 6760000000 }, "cash_flow": { "operating_cash_flow": 397000000, "capital_expenditure": 21000000, "free_cash_flow": 418000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 321533, "ticker_id": 3352, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:12:56.743980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "728000000", "ebitda": "789000000", "netIncome": "581000000", "grossProfit": "1839000000", "depreciation": "None", "totalRevenue": "2315000000", "costOfRevenue": "476000000", "interestIncome": "1739000000", "incomeBeforeTax": "728000000", "interestExpense": "358000000", "operatingIncome": "728000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "1381000000", "nonInterestIncome": "None", "operatingExpenses": "1111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "632000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "5733000000", "inventory": "-10476000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "155656000000", "longTermDebt": "4293000000", "shortTermDebt": "3000000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1027000000", "reportedCurrency": "USD", "retainedEarnings": "7802000000", "totalLiabilities": "138995000000", "otherCurrentAssets": "10476000000", "totalCurrentAssets": "34779000000", "currentLongTermDebt": "3000000000", "longTermInvestments": "29636000000", "shortTermInvestments": "24318000000", "currentNetReceivables": "575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120877000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1622000000", "shortLongTermDebtTotal": "7293000000", "totalShareholderEquity": "16639000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126959000000", "totalCurrentLiabilities": "129959000000", "otherNonCurrentLiabilities": "4743000000", "totalNonCurrentLiabilities": "9036000000", "cashAndShortTermInvestments": "9886000000", "commonStockSharesOutstanding": "939000000", "intangibleAssetsExcludingGoodwill": "1027000000", "cashAndCashEquivalentsAtCarryingValue": "9886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "397000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254000000", "cashflowFromInvestment": "-598000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1053000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2315000000, "cost_of_revenue": 476000000, "gross_profit": 1839000000, "research_and_development": null, "selling_general_admin": 632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728000000, "depreciation_amortisation": 61000000, "ebitda": 789000000, "interest_expense": 358000000, "interest_income": null, "other_non_operating": null, "pretax_income": 728000000, "tax_provision": 147000000, "effective_tax_rate": null, "net_income": 581000000, "net_income_continuing_ops": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9886000000, "short_term_investments": 24318000000, "net_receivables": 575000000, "inventory": -10476000000, "other_current_assets": null, "total_current_assets": 34779000000, "net_ppe": null, "goodwill": 5733000000, "intangible_assets": 1027000000, "goodwill_and_intangibles": 6760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120877000000, "total_assets": 155656000000, "short_term_debt": 3000000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129959000000, "long_term_debt": 4293000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9036000000, "total_liabilities": 138995000000, "total_debt": 7293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7802000000, "total_equity": 16639000000, "shares_outstanding": 939000000, "operating_cash_flow": 397000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -598000000, "dividends_paid": 212000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1254000000, "free_cash_flow": 418000000, "net_change_in_cash": 1053000000 }, "raw_data": { "income": { "ebit": "728000000", "ebitda": "789000000", "netIncome": "581000000", "grossProfit": "1839000000", "depreciation": "None", "totalRevenue": "2315000000", "costOfRevenue": "476000000", "interestIncome": "1739000000", "incomeBeforeTax": "728000000", "interestExpense": "358000000", "operatingIncome": "728000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "1381000000", "nonInterestIncome": "None", "operatingExpenses": "1111000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "632000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "5733000000", "inventory": "-10476000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "155656000000", "longTermDebt": "4293000000", "shortTermDebt": "3000000000", "treasuryStock": "-1371000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1027000000", "reportedCurrency": "USD", "retainedEarnings": "7802000000", "totalLiabilities": "138995000000", "otherCurrentAssets": "10476000000", "totalCurrentAssets": "34779000000", "currentLongTermDebt": "3000000000", "longTermInvestments": "29636000000", "shortTermInvestments": "24318000000", "currentNetReceivables": "575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120877000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1622000000", "shortLongTermDebtTotal": "7293000000", "totalShareholderEquity": "16639000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126959000000", "totalCurrentLiabilities": "129959000000", "otherNonCurrentLiabilities": "4743000000", "totalNonCurrentLiabilities": "9036000000", "cashAndShortTermInvestments": "9886000000", "commonStockSharesOutstanding": "939000000", "intangibleAssetsExcludingGoodwill": "1027000000", "cashAndCashEquivalentsAtCarryingValue": "9886000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "212000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "397000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1254000000", "cashflowFromInvestment": "-598000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "212000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1053000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }