{ "ticker": { "uuid": "2c313b8e-81c2-4ec5-b003-12bd3c632861", "symbol": "PASHUPATI", "name": "Pashupati Cotspin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/2c313b8e-81c2-4ec5-b003-12bd3c632861/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c313b8e-81c2-4ec5-b003-12bd3c632861/" }, "ticker_metadata": { "id": 15372, "uuid": "2c313b8e-81c2-4ec5-b003-12bd3c632861", "symbol": "PASHUPATI", "name": "Pashupati Cotspin Limited", "asset_type": "equity", "market_cap": 15127385088, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Pashupati Cotspin Limited engages in the ginning, manufacture, processes, and sale of cotton yarns in India. It offers cotton bales, cakes, and seed; eli twist lycra cotton yarn, and wash oil. The company also offers BCI, organic, and other types of cotton yarns. Pashupati Cotspin Limited was founded in 1997 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2c313b8e-81c2-4ec5-b003-12bd3c632861", "symbol": "PASHUPATI", "name": "Pashupati Cotspin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/2c313b8e-81c2-4ec5-b003-12bd3c632861/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c313b8e-81c2-4ec5-b003-12bd3c632861/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.05, "quality": 0.23, "momentum": 0.9, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 89.59, "market_cap": 14140884968.64, "pe_ratio": 96.3052, "earnings_yield": 0.0104, "ebitda_to_ev": 0.0269, "shareholder_yield": -0.0162, "roe": 0.0916, "piotroski_f_score": 7, "momentum_12_1": 0.3379, "volatility_252d": 0.2586 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.125259+00:00", "batch_id": "" }, "size": { "price_close": 89.59, "market_cap": 14140884968.64, "market_cap_usd": 14140884968.64, "enterprise_value": 15043240968.64, "shares_outstanding": 157840000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 96.3052, "pb_ratio": 8.8252, "ptbv_ratio": 8.8252, "ps_ratio": 2.21, "pcf_ratio": 101.1762, "pfcf_ratio": 108.5456, "ev_ebitda": 37.1627, "ev_ebit": 98.4641, "ev_sales": 2.351, "ev_fcf": 115.4721, "earnings_yield": 0.0104, "fcf_yield": 0.0087, "price_to_sales": 2.21, "price_to_book": 8.8252, "price_to_cashflow": 101.1762, "ebitda_to_ev": 0.0269, "sales_yield": 0.4254 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.017, "shareholder_yield": -0.0162, "debt_paydown_yield": null, "total_yield": -0.0162 }, "quality": { "gross_margin": 0.0816, "operating_margin": 0.0239, "net_margin": 0.0229, "ebitda_margin": 0.0633, "fcf_margin": 0.0204, "roe": 0.0916, "roa": 0.0502, "roic": 0.0457, "roc_greenblatt": null, "asset_turnover": 2.1863, "cash_conversion": 0.8872, "accruals_ratio": 0.0024, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6248, "revenue_stability_5y": 0.2342, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1784, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2292, "debt_to_assets": 0.312, "interest_coverage": 1.3708, "current_ratio": 1.7138, "quick_ratio": 1.7138, "net_debt": 902356000, "local_beta": 0.3634, "volatility_252d": 0.2586, "volatility_60d": 0.6443, "max_drawdown_12m": -0.1397, "risk_adjusted_momentum": 1.3064 }, "growth": { "revenue_growth_1y": -0.0327, "revenue_growth_3y_cagr": 0.0194, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.502, "eps_growth_3y_cagr": 0.05, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7241, "book_value_growth_1y": 0.2606, "revenue_growth": -0.0327, "earnings_growth": 0.502 }, "momentum": { "price_return_1m": 0.0291, "price_return_3m": -0.1147, "price_return_6m": 0.0889, "price_return_9m": 0.3335, "price_return_12m": 0.3767, "price_return_12m_ex1m": 0.3379, "momentum_6m": 0.0889, "momentum_12m": 0.3767, "momentum_12_1": 0.3379, "distance_from_52w_high": -0.1147, "distance_from_52w_low": 0.3584, "relative_strength": 0.4844 }, "raw_ttm": { "revenue_ttm": 6398682000, "gross_profit_ttm": 522002000, "ebit_ttm": 152779000, "ebitda_ttm": 404794000, "net_income_ttm": 146834000, "eps_diluted_ttm": 0.9303, "operating_cash_flow_ttm": 139765000, "capital_expenditure_ttm": -9489000, "fcf_ttm": 130276000, "dividends_paid_ttm": -11463000, "share_repurchases_ttm": null, "shares_issued_ttm": 240500000, "interest_expense_ttm": 111454000, "cash_and_equivalents": 10652000, "total_current_assets": 1584622000, "total_current_liabilities": 924645000, "net_ppe": null, "total_assets": 2926752000, "total_debt": 913008000, "total_equity": 1602334000, "net_working_capital": 1328755000, "book_value_per_share": 10.1516, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.1516 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 91, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 49, "rank_pcf": 93, "rank_ev_ebitda": 87, "rank_ev_ebit": 95, "rank_earnings_yield": 91, "rank_fcf_yield": 48, "rank_dividend_yield": 47, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 97, "rank_fcf_margin": 49, "rank_piotroski": 24, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13 }, "composites": { "value_composite": 95, "quality_composite": 77, "momentum_composite": 10, "growth_composite": 65, "yield_composite": 79, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1072, "os_score": 0.13, "value_percentile": 0.05, "quality_percentile": 0.23, "momentum_percentile": 0.9, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6788, "ticker_id": 15372, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.125259+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.59, "market_cap": 14140884968.64, "market_cap_usd": 14140884968.64, "enterprise_value": 15043240968.64, "shares_outstanding": 157840000, "fx_rate_to_usd": null, "pe_ratio": 96.30524925, "pb_ratio": 8.82517937, "ptbv_ratio": 8.82517937, "ps_ratio": 2.20996839, "pcf_ratio": 101.1761526, "pfcf_ratio": 108.54558759, "ev_ebitda": 37.16270737, "ev_ebit": 98.46406226, "ev_sales": 2.35099056, "ev_fcf": 115.47208211, "earnings_yield": 0.01038365, "fcf_yield": 0.0086601, "dividend_yield": 0.00081063, "buyback_yield": -0.01700742, "shareholder_yield": -0.01619679, "debt_paydown_yield": null, "total_yield": -0.01619679, "gross_margin": 0.08157961, "operating_margin": 0.02387664, "net_margin": 0.02294754, "ebitda_margin": 0.06326209, "fcf_margin": 0.02035982, "roe": 0.09163757, "roa": 0.05016961, "roic": 0.04574788, "roc_greenblatt": null, "asset_turnover": 2.18627407, "cash_conversion": 0.8872332, "accruals_ratio": 0.00241531, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22917336, "debt_to_assets": 0.31195264, "interest_coverage": 1.37078077, "current_ratio": 1.71376258, "quick_ratio": 1.71376258, "net_debt": 902356000, "revenue_growth_1y": -0.03272056, "revenue_growth_3y_cagr": 0.01938795, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50196079, "eps_growth_3y_cagr": 0.05003106, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72413004, "book_value_growth_1y": 0.26059563, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.624812, "revenue_stability_5y": 0.234177, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0290604, "price_return_3m": -0.11467962, "price_return_6m": 0.08890907, "price_return_9m": 0.33353577, "price_return_12m": 0.37674467, "price_return_12m_ex1m": 0.33786576, "distance_from_52w_high": -0.11467962, "distance_from_52w_low": 0.35838816, "relative_strength": 0.4844244, "local_beta": 0.3634, "volatility_252d": 0.258617, "volatility_60d": 0.644331, "max_drawdown_12m": -0.13968083, "revenue_ttm": 6398682000, "gross_profit_ttm": 522002000, "ebit_ttm": 152779000, "ebitda_ttm": 404794000, "net_income_ttm": 146834000, "eps_diluted_ttm": 0.93027116, "operating_cash_flow_ttm": 139765000, "capital_expenditure_ttm": -9489000, "fcf_ttm": 130276000, "dividends_paid_ttm": -11463000, "share_repurchases_ttm": null, "shares_issued_ttm": 240500000, "interest_expense_ttm": 111454000, "cash_and_equivalents": 10652000, "total_current_assets": 1584622000, "total_current_liabilities": 924645000, "net_ppe": null, "total_assets": 2926752000, "total_debt": 913008000, "total_equity": 1602334000, "net_working_capital": 1328755000, "book_value_per_share": 10.15163457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.15163457, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 91, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 49, "rank_pcf": 93, "rank_ev_ebitda": 87, "rank_ev_ebit": 95, "rank_earnings_yield": 91, "rank_fcf_yield": 48, "rank_dividend_yield": 47, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 97, "rank_fcf_margin": 49, "rank_piotroski": 24, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 95, "quality_composite": 77, "momentum_composite": 10, "growth_composite": 65, "yield_composite": 79, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.59, "os": 0.13, "value": 0.05, "quality": 0.23, "momentum": 0.9, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 96.3052, "earnings_yield": 0.0104, "shareholder_yield": -0.0162, "roe": 0.0916, "momentum_12_1": 0.3379, "complete_fields": { "id": 6788, "ticker_id": 15372, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:16.125259+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.59, "market_cap": 14140884968.64, "market_cap_usd": 14140884968.64, "enterprise_value": 15043240968.64, "shares_outstanding": 157840000, "fx_rate_to_usd": null, "pe_ratio": 96.30524925, "pb_ratio": 8.82517937, "ptbv_ratio": 8.82517937, "ps_ratio": 2.20996839, "pcf_ratio": 101.1761526, "pfcf_ratio": 108.54558759, "ev_ebitda": 37.16270737, "ev_ebit": 98.46406226, "ev_sales": 2.35099056, "ev_fcf": 115.47208211, "earnings_yield": 0.01038365, "fcf_yield": 0.0086601, "dividend_yield": 0.00081063, "buyback_yield": -0.01700742, "shareholder_yield": -0.01619679, "debt_paydown_yield": null, "total_yield": -0.01619679, "gross_margin": 0.08157961, "operating_margin": 0.02387664, "net_margin": 0.02294754, "ebitda_margin": 0.06326209, "fcf_margin": 0.02035982, "roe": 0.09163757, "roa": 0.05016961, "roic": 0.04574788, "roc_greenblatt": null, "asset_turnover": 2.18627407, "cash_conversion": 0.8872332, "accruals_ratio": 0.00241531, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.22917336, "debt_to_assets": 0.31195264, "interest_coverage": 1.37078077, "current_ratio": 1.71376258, "quick_ratio": 1.71376258, "net_debt": 902356000, "revenue_growth_1y": -0.03272056, "revenue_growth_3y_cagr": 0.01938795, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.50196079, "eps_growth_3y_cagr": 0.05003106, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.72413004, "book_value_growth_1y": 0.26059563, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.624812, "revenue_stability_5y": 0.234177, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0290604, "price_return_3m": -0.11467962, "price_return_6m": 0.08890907, "price_return_9m": 0.33353577, "price_return_12m": 0.37674467, "price_return_12m_ex1m": 0.33786576, "distance_from_52w_high": -0.11467962, "distance_from_52w_low": 0.35838816, "relative_strength": 0.4844244, "local_beta": 0.3634, "volatility_252d": 0.258617, "volatility_60d": 0.644331, "max_drawdown_12m": -0.13968083, "revenue_ttm": 6398682000, "gross_profit_ttm": 522002000, "ebit_ttm": 152779000, "ebitda_ttm": 404794000, "net_income_ttm": 146834000, "eps_diluted_ttm": 0.93027116, "operating_cash_flow_ttm": 139765000, "capital_expenditure_ttm": -9489000, "fcf_ttm": 130276000, "dividends_paid_ttm": -11463000, "share_repurchases_ttm": null, "shares_issued_ttm": 240500000, "interest_expense_ttm": 111454000, "cash_and_equivalents": 10652000, "total_current_assets": 1584622000, "total_current_liabilities": 924645000, "net_ppe": null, "total_assets": 2926752000, "total_debt": 913008000, "total_equity": 1602334000, "net_working_capital": 1328755000, "book_value_per_share": 10.15163457, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.15163457, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 91, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 49, "rank_pcf": 93, "rank_ev_ebitda": 87, "rank_ev_ebit": 95, "rank_earnings_yield": 91, "rank_fcf_yield": 48, "rank_dividend_yield": 47, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 60, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 97, "rank_fcf_margin": 49, "rank_piotroski": 24, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 95, "quality_composite": 77, "momentum_composite": 10, "growth_composite": 65, "yield_composite": 79, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 6315529000, "cost_of_revenue": 5848189000, "gross_profit": 467340000, "ebit": 169324000, "ebitda": 385029000, "pretax_income": null, "tax_provision": null, "net_income": 128803000, "net_income_to_common": 128803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198000, "total_current_assets": 1620043000, "total_assets": 2990132000, "short_term_debt": 876672000, "long_term_debt": 255559000, "total_debt": 1132231000, "total_liabilities": null, "total_equity": 1543381000, "shares_outstanding": 157840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139765000, "capital_expenditure": -9489000, "free_cash_flow": 130276000, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": 240500000, "net_debt_issued": null }, "complete_fields": { "id": 375315, "ticker_id": 15372, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385029000", "netIncome": "128803000", "grossProfit": "467340000", "totalRevenue": "6315529000", "costOfRevenue": "5848189000", "interestExpense": "124125000", "operatingIncome": "169324000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91482000" }, "balance": { "totalDebt": "1132231000", "totalAssets": "2990132000", "longTermDebt": "255559000", "shortTermDebt": "876672000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157840000", "totalCurrentAssets": "1620043000", "totalShareholderEquity": "1543381000", "totalCurrentLiabilities": "1031443000", "cashAndShortTermInvestments": "198000" }, "cashflow": { "freeCashFlow": "130276000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": "240500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "139765000", "repurchaseOfStock": null, "capitalExpenditures": "-9489000" } }, "revenue": 6315529000, "cost_of_revenue": 5848189000, "gross_profit": 467340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169324000, "depreciation_amortisation": 91482000, "ebitda": 385029000, "interest_expense": 124125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128803000, "net_income_continuing_ops": null, "net_income_to_common": 128803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1620043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2990132000, "short_term_debt": 876672000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031443000, "long_term_debt": 255559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1132231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1543381000, "shares_outstanding": 157840000, "operating_cash_flow": 139765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": 240500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 130276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385029000", "netIncome": "128803000", "grossProfit": "467340000", "totalRevenue": "6315529000", "costOfRevenue": "5848189000", "interestExpense": "124125000", "operatingIncome": "169324000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91482000" }, "balance": { "totalDebt": "1132231000", "totalAssets": "2990132000", "longTermDebt": "255559000", "shortTermDebt": "876672000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157840000", "totalCurrentAssets": "1620043000", "totalShareholderEquity": "1543381000", "totalCurrentLiabilities": "1031443000", "cashAndShortTermInvestments": "198000" }, "cashflow": { "freeCashFlow": "130276000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": "240500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "139765000", "repurchaseOfStock": null, "capitalExpenditures": "-9489000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 6529167000, "cost_of_revenue": 6026067000, "gross_profit": 503100000, "ebit": 219094000, "ebitda": 392355000, "pretax_income": null, "tax_provision": null, "net_income": 83040000, "net_income_to_common": 83040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000, "total_current_assets": 1651151000, "total_assets": 3110495000, "short_term_debt": 1047550000, "long_term_debt": 458380000, "total_debt": 1505930000, "total_liabilities": null, "total_equity": 1185543000, "shares_outstanding": 152840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 555555000, "capital_expenditure": -83318000, "free_cash_flow": 472237000, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375318, "ticker_id": 15372, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "392355000", "netIncome": "83040000", "grossProfit": "503100000", "totalRevenue": "6529167000", "costOfRevenue": "6026067000", "interestExpense": "162403000", "operatingIncome": "219094000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118235000" }, "balance": { "totalDebt": "1505930000", "totalAssets": "3110495000", "longTermDebt": "458380000", "shortTermDebt": "1047550000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "152840000", "totalCurrentAssets": "1651151000", "totalShareholderEquity": "1185543000", "totalCurrentLiabilities": "1357209000", "cashAndShortTermInvestments": "262000" }, "cashflow": { "freeCashFlow": "472237000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "555555000", "repurchaseOfStock": null, "capitalExpenditures": "-83318000" } }, "revenue": 6529167000, "cost_of_revenue": 6026067000, "gross_profit": 503100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219094000, "depreciation_amortisation": 118235000, "ebitda": 392355000, "interest_expense": 162403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83040000, "net_income_continuing_ops": null, "net_income_to_common": 83040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1651151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3110495000, "short_term_debt": 1047550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357209000, "long_term_debt": 458380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1505930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1185543000, "shares_outstanding": 152840000, "operating_cash_flow": 555555000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 472237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "392355000", "netIncome": "83040000", "grossProfit": "503100000", "totalRevenue": "6529167000", "costOfRevenue": "6026067000", "interestExpense": "162403000", "operatingIncome": "219094000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118235000" }, "balance": { "totalDebt": "1505930000", "totalAssets": "3110495000", "longTermDebt": "458380000", "shortTermDebt": "1047550000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "152840000", "totalCurrentAssets": "1651151000", "totalShareholderEquity": "1185543000", "totalCurrentLiabilities": "1357209000", "cashAndShortTermInvestments": "262000" }, "cashflow": { "freeCashFlow": "472237000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "555555000", "repurchaseOfStock": null, "capitalExpenditures": "-83318000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 3678075000, "cost_of_revenue": 4000259000, "gross_profit": -322184000, "ebit": 84832000, "ebitda": 261692000, "pretax_income": null, "tax_provision": null, "net_income": 38786000, "net_income_to_common": 38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 1573408000, "total_assets": 3087887000, "short_term_debt": 1221260000, "long_term_debt": 511611000, "total_debt": 1732871000, "total_liabilities": null, "total_equity": 1113966000, "shares_outstanding": 152840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 590905000, "capital_expenditure": -608109000, "free_cash_flow": -17204000, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375319, "ticker_id": 15372, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "261692000", "netIncome": "38786000", "grossProfit": "-322184000", "totalRevenue": "3678075000", "costOfRevenue": "4000259000", "interestExpense": "109979000", "operatingIncome": "84832000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92625000" }, "balance": { "totalDebt": "1732871000", "totalAssets": "3087887000", "longTermDebt": "511611000", "shortTermDebt": "1221260000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "152840000", "totalCurrentAssets": "1573408000", "totalShareholderEquity": "1113966000", "totalCurrentLiabilities": "1380960000", "cashAndShortTermInvestments": "247000" }, "cashflow": { "freeCashFlow": "-17204000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "590905000", "repurchaseOfStock": null, "capitalExpenditures": "-608109000" } }, "revenue": 3678075000, "cost_of_revenue": 4000259000, "gross_profit": -322184000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84832000, "depreciation_amortisation": 92625000, "ebitda": 261692000, "interest_expense": 109979000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38786000, "net_income_continuing_ops": null, "net_income_to_common": 38786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1573408000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3087887000, "short_term_debt": 1221260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380960000, "long_term_debt": 511611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1732871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1113966000, "shares_outstanding": 152840000, "operating_cash_flow": 590905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -608109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "261692000", "netIncome": "38786000", "grossProfit": "-322184000", "totalRevenue": "3678075000", "costOfRevenue": "4000259000", "interestExpense": "109979000", "operatingIncome": "84832000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92625000" }, "balance": { "totalDebt": "1732871000", "totalAssets": "3087887000", "longTermDebt": "511611000", "shortTermDebt": "1221260000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "152840000", "totalCurrentAssets": "1573408000", "totalShareholderEquity": "1113966000", "totalCurrentLiabilities": "1380960000", "cashAndShortTermInvestments": "247000" }, "cashflow": { "freeCashFlow": "-17204000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "590905000", "repurchaseOfStock": null, "capitalExpenditures": "-608109000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 5961990000, "cost_of_revenue": 5813261000, "gross_profit": 148729000, "ebit": 295271000, "ebitda": 416148000, "pretax_income": null, "tax_provision": null, "net_income": 111255000, "net_income_to_common": 111255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423000, "total_current_assets": 2112323000, "total_assets": 3068739000, "short_term_debt": 942236000, "long_term_debt": 832309000, "total_debt": 1774545000, "total_liabilities": null, "total_equity": 1084353000, "shares_outstanding": 152840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221543000, "capital_expenditure": -45898000, "free_cash_flow": 175645000, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 375320, "ticker_id": 15372, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "416148000", "netIncome": "111255000", "grossProfit": "148729000", "totalRevenue": "5961990000", "costOfRevenue": "5813261000", "interestExpense": "119943000", "operatingIncome": "295271000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135469000" }, "balance": { "totalDebt": "1774545000", "totalAssets": "3068739000", "longTermDebt": "832309000", "shortTermDebt": "942236000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "152840000", "totalCurrentAssets": "2112323000", "totalShareholderEquity": "1084353000", "totalCurrentLiabilities": "1088257000", "cashAndShortTermInvestments": "423000" }, "cashflow": { "freeCashFlow": "175645000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "221543000", "repurchaseOfStock": null, "capitalExpenditures": "-45898000" } }, "revenue": 5961990000, "cost_of_revenue": 5813261000, "gross_profit": 148729000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295271000, "depreciation_amortisation": 135469000, "ebitda": 416148000, "interest_expense": 119943000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111255000, "net_income_continuing_ops": null, "net_income_to_common": 111255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2112323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3068739000, "short_term_debt": 942236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1088257000, "long_term_debt": 832309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1774545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1084353000, "shares_outstanding": 152840000, "operating_cash_flow": 221543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11463000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 175645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "416148000", "netIncome": "111255000", "grossProfit": "148729000", "totalRevenue": "5961990000", "costOfRevenue": "5813261000", "interestExpense": "119943000", "operatingIncome": "295271000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135469000" }, "balance": { "totalDebt": "1774545000", "totalAssets": "3068739000", "longTermDebt": "832309000", "shortTermDebt": "942236000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "152840000", "totalCurrentAssets": "2112323000", "totalShareholderEquity": "1084353000", "totalCurrentLiabilities": "1088257000", "cashAndShortTermInvestments": "423000" }, "cashflow": { "freeCashFlow": "175645000", "dividendsPaid": "-11463000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "221543000", "repurchaseOfStock": null, "capitalExpenditures": "-45898000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 1588415000, "cost_of_revenue": 1386733000, "gross_profit": 201682000, "ebit": 28285000, "ebitda": 79629000, "pretax_income": null, "tax_provision": null, "net_income": 26459000, "net_income_to_common": 26459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375311, "ticker_id": 15372, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79629000", "netIncome": "26459000", "grossProfit": "201682000", "totalRevenue": "1588415000", "costOfRevenue": "1386733000", "interestExpense": "25562000", "operatingIncome": "28285000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22868000" } }, "revenue": 1588415000, "cost_of_revenue": 1386733000, "gross_profit": 201682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28285000, "depreciation_amortisation": 22868000, "ebitda": 79629000, "interest_expense": 25562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26459000, "net_income_continuing_ops": null, "net_income_to_common": 26459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79629000", "netIncome": "26459000", "grossProfit": "201682000", "totalRevenue": "1588415000", "costOfRevenue": "1386733000", "interestExpense": "25562000", "operatingIncome": "28285000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22868000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 2402060000, "cost_of_revenue": 2182572000, "gross_profit": 219488000, "ebit": 70197000, "ebitda": 112874000, "pretax_income": null, "tax_provision": null, "net_income": 40898000, "net_income_to_common": 40898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10652000, "total_current_assets": 1584622000, "total_assets": 2926752000, "short_term_debt": 679430000, "long_term_debt": 224572000, "total_debt": 913008000, "total_liabilities": null, "total_equity": 1602334000, "shares_outstanding": 157840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375312, "ticker_id": 15372, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112874000", "netIncome": "40898000", "grossProfit": "219488000", "totalRevenue": "2402060000", "costOfRevenue": "2182572000", "interestExpense": "30598000", "operatingIncome": "70197000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23652000" }, "balance": { "totalDebt": "913008000", "totalAssets": "2926752000", "longTermDebt": "224572000", "shortTermDebt": "679430000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157840000", "totalCurrentAssets": "1584622000", "totalShareholderEquity": "1602334000", "totalCurrentLiabilities": "924645000", "cashAndShortTermInvestments": "10652000" } }, "revenue": 2402060000, "cost_of_revenue": 2182572000, "gross_profit": 219488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70197000, "depreciation_amortisation": 23652000, "ebitda": 112874000, "interest_expense": 30598000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40898000, "net_income_continuing_ops": null, "net_income_to_common": 40898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1584622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2926752000, "short_term_debt": 679430000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924645000, "long_term_debt": 224572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 913008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1602334000, "shares_outstanding": 157840000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112874000", "netIncome": "40898000", "grossProfit": "219488000", "totalRevenue": "2402060000", "costOfRevenue": "2182572000", "interestExpense": "30598000", "operatingIncome": "70197000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23652000" }, "balance": { "totalDebt": "913008000", "totalAssets": "2926752000", "longTermDebt": "224572000", "shortTermDebt": "679430000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "157840000", "totalCurrentAssets": "1584622000", "totalShareholderEquity": "1602334000", "totalCurrentLiabilities": "924645000", "cashAndShortTermInvestments": "10652000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 1184961000, "cost_of_revenue": 1028652000, "gross_profit": 156309000, "ebit": 23699000, "ebitda": 84171000, "pretax_income": null, "tax_provision": null, "net_income": 19849000, "net_income_to_common": 19849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375313, "ticker_id": 15372, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84171000", "netIncome": "19849000", "grossProfit": "156309000", "totalRevenue": "1184961000", "costOfRevenue": "1028652000", "interestExpense": "35418000", "operatingIncome": "23699000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22019000" } }, "revenue": 1184961000, "cost_of_revenue": 1028652000, "gross_profit": 156309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23699000, "depreciation_amortisation": 22019000, "ebitda": 84171000, "interest_expense": 35418000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19849000, "net_income_continuing_ops": null, "net_income_to_common": 19849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84171000", "netIncome": "19849000", "grossProfit": "156309000", "totalRevenue": "1184961000", "costOfRevenue": "1028652000", "interestExpense": "35418000", "operatingIncome": "23699000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22019000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 1223246000, "cost_of_revenue": 1278723000, "gross_profit": -55477000, "ebit": 30598000, "ebitda": 128120000, "pretax_income": null, "tax_provision": null, "net_income": 59628000, "net_income_to_common": 59628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198000, "total_current_assets": 1620043000, "total_assets": 2990132000, "short_term_debt": 876672000, "long_term_debt": 255559000, "total_debt": 1132231000, "total_liabilities": null, "total_equity": 1543381000, "shares_outstanding": 157840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375314, "ticker_id": 15372, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "128120000", "netIncome": "59628000", "grossProfit": "-55477000", "totalRevenue": "1223246000", "costOfRevenue": "1278723000", "interestExpense": "19876000", "operatingIncome": "30598000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24706000" }, "balance": { "totalDebt": "1132231000", "totalAssets": "2990132000", "longTermDebt": "255559000", "shortTermDebt": "876672000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157840000", "totalCurrentAssets": "1620043000", "totalShareholderEquity": "1543381000", "totalCurrentLiabilities": "1031443000", "cashAndShortTermInvestments": "198000" } }, "revenue": 1223246000, "cost_of_revenue": 1278723000, "gross_profit": -55477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30598000, "depreciation_amortisation": 24706000, "ebitda": 128120000, "interest_expense": 19876000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59628000, "net_income_continuing_ops": null, "net_income_to_common": 59628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1620043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2990132000, "short_term_debt": 876672000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1031443000, "long_term_debt": 255559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1132231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1543381000, "shares_outstanding": 157840000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "128120000", "netIncome": "59628000", "grossProfit": "-55477000", "totalRevenue": "1223246000", "costOfRevenue": "1278723000", "interestExpense": "19876000", "operatingIncome": "30598000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24706000" }, "balance": { "totalDebt": "1132231000", "totalAssets": "2990132000", "longTermDebt": "255559000", "shortTermDebt": "876672000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "157840000", "totalCurrentAssets": "1620043000", "totalShareholderEquity": "1543381000", "totalCurrentLiabilities": "1031443000", "cashAndShortTermInvestments": "198000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": 1645395000, "cost_of_revenue": 1451803000, "gross_profit": 193592000, "ebit": 25759000, "ebitda": 69664000, "pretax_income": null, "tax_provision": null, "net_income": 9465000, "net_income_to_common": 9465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375316, "ticker_id": 15372, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69664000", "netIncome": "9465000", "grossProfit": "193592000", "totalRevenue": "1645395000", "costOfRevenue": "1451803000", "interestExpense": "36990000", "operatingIncome": "25759000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19905000" } }, "revenue": 1645395000, "cost_of_revenue": 1451803000, "gross_profit": 193592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25759000, "depreciation_amortisation": 19905000, "ebitda": 69664000, "interest_expense": 36990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9465000, "net_income_continuing_ops": null, "net_income_to_common": 9465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69664000", "netIncome": "9465000", "grossProfit": "193592000", "totalRevenue": "1645395000", "costOfRevenue": "1451803000", "interestExpense": "36990000", "operatingIncome": "25759000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19905000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375317, "ticker_id": 15372, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:38.395534+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }