{ "ticker": { "uuid": "2c50e62b-9e03-4529-9d90-7ece48b47ebd", "symbol": "SEMAC", "name": "Semac Construction Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2c50e62b-9e03-4529-9d90-7ece48b47ebd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c50e62b-9e03-4529-9d90-7ece48b47ebd/" }, "ticker_metadata": { "id": 16959, "uuid": "2c50e62b-9e03-4529-9d90-7ece48b47ebd", "symbol": "SEMAC", "name": "Semac Construction Limited", "asset_type": "equity", "market_cap": 947505792, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Semac Construction Limited provides integrated design, engineering, procurement, construction, and consultancy services for commercial and industrial projects in India. The company engages in the business of engineering and procurement contractors, general engineers, mechanical engineers, process engineers, civil engineers, general mechanical and civil contractors, architectural structural, mechanical, electrical, plumbing, and fire suppression, as well as offers project management services. It also constructs, builds, develops, maintains, operates, owns, and transfers infrastructure facilities, including housing, roads, highways, bridges, airports, ports, rail systems, water supply projects, irrigation projects, water treatment systems, solid waste management systems, inland water ways and ports, and allied activities. The company was formerly known as Semac Consultants Limited and changed its name to Semac Construction Limited in May 2025. Semac Construction Limited was incorporated in 1962 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2c50e62b-9e03-4529-9d90-7ece48b47ebd", "symbol": "SEMAC", "name": "Semac Construction Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2c50e62b-9e03-4529-9d90-7ece48b47ebd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c50e62b-9e03-4529-9d90-7ece48b47ebd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 370.9, "market_cap": 1156209518.5, "pe_ratio": 34.0894, "earnings_yield": 0.0293, "ebitda_to_ev": 0.0507, "shareholder_yield": 0, "roe": 0.0452, "piotroski_f_score": 4, "momentum_12_1": -0.1977, "volatility_252d": 0.6811 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.298972+00:00", "batch_id": "" }, "size": { "price_close": 370.9, "market_cap": 1156209518.4962, "market_cap_usd": 1156209518.4962, "enterprise_value": 1588470518.4962, "shares_outstanding": 3117308, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.0894, "pb_ratio": 1.5422, "ptbv_ratio": 1.5422, "ps_ratio": 0.4795, "pcf_ratio": null, "pfcf_ratio": -38.0032, "ev_ebitda": 19.7286, "ev_ebit": 118.4012, "ev_sales": 0.6588, "ev_fcf": -52.2111, "earnings_yield": 0.0293, "fcf_yield": -0.0192, "price_to_sales": 0.4795, "price_to_book": 1.5422, "price_to_cashflow": null, "ebitda_to_ev": 0.0507, "sales_yield": 1.518 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2255, "operating_margin": 0.0056, "net_margin": 0.0141, "ebitda_margin": 0.0334, "fcf_margin": -0.0126, "roe": 0.0452, "roa": 0.0153, "roic": 0.0085, "roc_greenblatt": null, "asset_turnover": 1.0904, "cash_conversion": -0.897, "accruals_ratio": 0.0275, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.7085, "revenue_stability_5y": 0.6029, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2459, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.3686, "debt_to_assets": 0.2224, "interest_coverage": 0.3067, "current_ratio": 1.3102, "quick_ratio": 1.3102, "net_debt": 432261000, "local_beta": 0.9305, "volatility_252d": 0.6811, "volatility_60d": 1.636, "max_drawdown_12m": -0.6076, "risk_adjusted_momentum": -0.2902 }, "growth": { "revenue_growth_1y": 0.3558, "revenue_growth_3y_cagr": 0.295, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0843, "revenue_growth": 0.3558, "earnings_growth": null }, "momentum": { "price_return_1m": 0.203, "price_return_3m": 0.6582, "price_return_6m": 0.1558, "price_return_9m": -0.3199, "price_return_12m": -0.0347, "price_return_12m_ex1m": -0.1977, "momentum_6m": 0.1558, "momentum_12m": -0.0347, "momentum_12_1": -0.1977, "distance_from_52w_high": -0.324, "distance_from_52w_low": 0.7228, "relative_strength": 0.0729 }, "raw_ttm": { "revenue_ttm": 2411293000, "gross_profit_ttm": 543806000, "ebit_ttm": 13416000, "ebitda_ttm": 80516000, "net_income_ttm": 33917000, "eps_diluted_ttm": 10.8802, "operating_cash_flow_ttm": -26904000, "capital_expenditure_ttm": -3520000, "fcf_ttm": -30424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43748000, "cash_and_equivalents": 59514000, "total_current_assets": 1801373000, "total_current_liabilities": 1374865000, "net_ppe": null, "total_assets": 2211385000, "total_debt": 491775000, "total_equity": 749705000, "net_working_capital": 828553000, "book_value_per_share": 240.4976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 240.4976 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.44, "os_score": 0.35, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.43, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7085, "ticker_id": 16959, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.298972+00:00", "batch_id": "", "os_score_delta": null, "price_close": 370.9, "market_cap": 1156209518.4962, "market_cap_usd": 1156209518.4962, "enterprise_value": 1588470518.4962, "shares_outstanding": 3117308, "fx_rate_to_usd": null, "pe_ratio": 34.0893805, "pb_ratio": 1.5422193, "ptbv_ratio": 1.5422193, "ps_ratio": 0.47949773, "pcf_ratio": null, "pfcf_ratio": -38.00320531, "ev_ebitda": 19.72863181, "ev_ebit": 118.40120144, "ev_sales": 0.65876296, "ev_fcf": -52.2111004, "earnings_yield": 0.02933465, "fcf_yield": -0.01915302, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.22552465, "operating_margin": 0.00556382, "net_margin": 0.0140659, "ebitda_margin": 0.03339121, "fcf_margin": -0.0126173, "roe": 0.04524046, "roa": 0.01533745, "roic": 0.00851294, "roc_greenblatt": null, "asset_turnover": 1.09039946, "cash_conversion": -0.8970133, "accruals_ratio": 0.02750358, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.36863481, "debt_to_assets": 0.22238326, "interest_coverage": 0.30666545, "current_ratio": 1.31021809, "quick_ratio": 1.31021809, "net_debt": 432261000, "revenue_growth_1y": 0.3557835, "revenue_growth_3y_cagr": 0.29495909, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08425175, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.70847, "revenue_stability_5y": 0.60292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20304901, "price_return_3m": 0.65824651, "price_return_6m": 0.15581178, "price_return_9m": -0.3199487, "price_return_12m": -0.03474302, "price_return_12m_ex1m": -0.19765781, "distance_from_52w_high": -0.32403866, "distance_from_52w_low": 0.72279254, "relative_strength": 0.07293672, "local_beta": 0.9305, "volatility_252d": 0.6811, "volatility_60d": 1.635975, "max_drawdown_12m": -0.60763625, "revenue_ttm": 2411293000, "gross_profit_ttm": 543806000, "ebit_ttm": 13416000, "ebitda_ttm": 80516000, "net_income_ttm": 33917000, "eps_diluted_ttm": 10.88022101, "operating_cash_flow_ttm": -26904000, "capital_expenditure_ttm": -3520000, "fcf_ttm": -30424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43748000, "cash_and_equivalents": 59514000, "total_current_assets": 1801373000, "total_current_liabilities": 1374865000, "net_ppe": null, "total_assets": 2211385000, "total_debt": 491775000, "total_equity": 749705000, "net_working_capital": 828553000, "book_value_per_share": 240.49757034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 240.49757034, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 370.9, "os": 0.35, "value": 0.44, "quality": 0.44, "momentum": 0.43, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 34.0894, "earnings_yield": 0.0293, "shareholder_yield": 0, "roe": 0.0452, "momentum_12_1": -0.1977, "complete_fields": { "id": 7085, "ticker_id": 16959, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:46.298972+00:00", "batch_id": "", "os_score_delta": null, "price_close": 370.9, "market_cap": 1156209518.4962, "market_cap_usd": 1156209518.4962, "enterprise_value": 1588470518.4962, "shares_outstanding": 3117308, "fx_rate_to_usd": null, "pe_ratio": 34.0893805, "pb_ratio": 1.5422193, "ptbv_ratio": 1.5422193, "ps_ratio": 0.47949773, "pcf_ratio": null, "pfcf_ratio": -38.00320531, "ev_ebitda": 19.72863181, "ev_ebit": 118.40120144, "ev_sales": 0.65876296, "ev_fcf": -52.2111004, "earnings_yield": 0.02933465, "fcf_yield": -0.01915302, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.22552465, "operating_margin": 0.00556382, "net_margin": 0.0140659, "ebitda_margin": 0.03339121, "fcf_margin": -0.0126173, "roe": 0.04524046, "roa": 0.01533745, "roic": 0.00851294, "roc_greenblatt": null, "asset_turnover": 1.09039946, "cash_conversion": -0.8970133, "accruals_ratio": 0.02750358, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.36863481, "debt_to_assets": 0.22238326, "interest_coverage": 0.30666545, "current_ratio": 1.31021809, "quick_ratio": 1.31021809, "net_debt": 432261000, "revenue_growth_1y": 0.3557835, "revenue_growth_3y_cagr": 0.29495909, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08425175, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.70847, "revenue_stability_5y": 0.60292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.20304901, "price_return_3m": 0.65824651, "price_return_6m": 0.15581178, "price_return_9m": -0.3199487, "price_return_12m": -0.03474302, "price_return_12m_ex1m": -0.19765781, "distance_from_52w_high": -0.32403866, "distance_from_52w_low": 0.72279254, "relative_strength": 0.07293672, "local_beta": 0.9305, "volatility_252d": 0.6811, "volatility_60d": 1.635975, "max_drawdown_12m": -0.60763625, "revenue_ttm": 2411293000, "gross_profit_ttm": 543806000, "ebit_ttm": 13416000, "ebitda_ttm": 80516000, "net_income_ttm": 33917000, "eps_diluted_ttm": 10.88022101, "operating_cash_flow_ttm": -26904000, "capital_expenditure_ttm": -3520000, "fcf_ttm": -30424000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43748000, "cash_and_equivalents": 59514000, "total_current_assets": 1801373000, "total_current_liabilities": 1374865000, "net_ppe": null, "total_assets": 2211385000, "total_debt": 491775000, "total_equity": 749705000, "net_working_capital": 828553000, "book_value_per_share": 240.49757034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 240.49757034, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 1728445000, "cost_of_revenue": 1277857000, "gross_profit": 450588000, "ebit": -31432000, "ebitda": -15330000, "pretax_income": null, "tax_provision": null, "net_income": -59449000, "net_income_to_common": -59449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77258000, "total_current_assets": 1797966000, "total_assets": 2206504000, "short_term_debt": 377795000, "long_term_debt": null, "total_debt": 413528000, "total_liabilities": null, "total_equity": 738729000, "shares_outstanding": 3117308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26904000, "capital_expenditure": -3520000, "free_cash_flow": -30424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 240000000 }, "complete_fields": { "id": 378402, "ticker_id": 16959, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15330000", "netIncome": "-59449000", "grossProfit": "450588000", "totalRevenue": "1728445000", "costOfRevenue": "1277857000", "interestExpense": "41349000", "operatingIncome": "-31432000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16849000" }, "balance": { "totalDebt": "413528000", "totalAssets": "2206504000", "longTermDebt": null, "shortTermDebt": "377795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1797966000", "totalShareholderEquity": "738729000", "totalCurrentLiabilities": "1377160000", "cashAndShortTermInvestments": "77258000" }, "cashflow": { "freeCashFlow": "-30424000", "dividendsPaid": null, "issuanceOfDebt": "300000000", "issuanceOfStock": null, "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-26904000", "repurchaseOfStock": null, "capitalExpenditures": "-3520000" } }, "revenue": 1728445000, "cost_of_revenue": 1277857000, "gross_profit": 450588000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31432000, "depreciation_amortisation": 16849000, "ebitda": -15330000, "interest_expense": 41349000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -59449000, "net_income_continuing_ops": null, "net_income_to_common": -59449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77258000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1797966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2206504000, "short_term_debt": 377795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1377160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 413528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 738729000, "shares_outstanding": 3117308, "operating_cash_flow": -26904000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 240000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15330000", "netIncome": "-59449000", "grossProfit": "450588000", "totalRevenue": "1728445000", "costOfRevenue": "1277857000", "interestExpense": "41349000", "operatingIncome": "-31432000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16849000" }, "balance": { "totalDebt": "413528000", "totalAssets": "2206504000", "longTermDebt": null, "shortTermDebt": "377795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1797966000", "totalShareholderEquity": "738729000", "totalCurrentLiabilities": "1377160000", "cashAndShortTermInvestments": "77258000" }, "cashflow": { "freeCashFlow": "-30424000", "dividendsPaid": null, "issuanceOfDebt": "300000000", "issuanceOfStock": null, "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-26904000", "repurchaseOfStock": null, "capitalExpenditures": "-3520000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 1274868000, "cost_of_revenue": 1163516000, "gross_profit": 111352000, "ebit": -344470000, "ebitda": -302177000, "pretax_income": null, "tax_provision": null, "net_income": -323317000, "net_income_to_common": -323317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71652000, "total_current_assets": 1588654000, "total_assets": 1972711000, "short_term_debt": 146985000, "long_term_debt": 0, "total_debt": 192332000, "total_liabilities": null, "total_equity": 793661000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186381000, "capital_expenditure": -17282000, "free_cash_flow": -203663000, "dividends_paid": -13278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49900000 }, "complete_fields": { "id": 378405, "ticker_id": 16959, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-302177000", "netIncome": "-323317000", "grossProfit": "111352000", "totalRevenue": "1274868000", "costOfRevenue": "1163516000", "interestExpense": "7754000", "operatingIncome": "-344470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17406000" }, "balance": { "totalDebt": "192332000", "totalAssets": "1972711000", "longTermDebt": "0", "shortTermDebt": "146985000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1588654000", "totalShareholderEquity": "793661000", "totalCurrentLiabilities": "1077727000", "cashAndShortTermInvestments": "71652000" }, "cashflow": { "freeCashFlow": "-203663000", "dividendsPaid": "-13278000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-186381000", "repurchaseOfStock": null, "capitalExpenditures": "-17282000" } }, "revenue": 1274868000, "cost_of_revenue": 1163516000, "gross_profit": 111352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -344470000, "depreciation_amortisation": 17406000, "ebitda": -302177000, "interest_expense": 7754000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -323317000, "net_income_continuing_ops": null, "net_income_to_common": -323317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71652000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1588654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1972711000, "short_term_debt": 146985000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1077727000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 192332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 793661000, "shares_outstanding": 3066943, "operating_cash_flow": -186381000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 49900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -203663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-302177000", "netIncome": "-323317000", "grossProfit": "111352000", "totalRevenue": "1274868000", "costOfRevenue": "1163516000", "interestExpense": "7754000", "operatingIncome": "-344470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17406000" }, "balance": { "totalDebt": "192332000", "totalAssets": "1972711000", "longTermDebt": "0", "shortTermDebt": "146985000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1588654000", "totalShareholderEquity": "793661000", "totalCurrentLiabilities": "1077727000", "cashAndShortTermInvestments": "71652000" }, "cashflow": { "freeCashFlow": "-203663000", "dividendsPaid": "-13278000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-186381000", "repurchaseOfStock": null, "capitalExpenditures": "-17282000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 3250560000, "cost_of_revenue": 2411308000, "gross_profit": 839252000, "ebit": 259972000, "ebitda": 303530000, "pretax_income": null, "tax_provision": null, "net_income": 183506000, "net_income_to_common": 183506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70735000, "total_current_assets": 1812660000, "total_assets": 2128167000, "short_term_debt": 3437000, "long_term_debt": 0, "total_debt": 56714000, "total_liabilities": null, "total_equity": 1134072000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1448000, "capital_expenditure": -3234000, "free_cash_flow": -4682000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378406, "ticker_id": 16959, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "303530000", "netIncome": "183506000", "grossProfit": "839252000", "totalRevenue": "3250560000", "costOfRevenue": "2411308000", "interestExpense": "10562000", "operatingIncome": "259972000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20331000" }, "balance": { "totalDebt": "56714000", "totalAssets": "2128167000", "longTermDebt": "0", "shortTermDebt": "3437000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1812660000", "totalShareholderEquity": "1134072000", "totalCurrentLiabilities": "889370000", "cashAndShortTermInvestments": "70735000" }, "cashflow": { "freeCashFlow": "-4682000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1448000", "repurchaseOfStock": null, "capitalExpenditures": "-3234000" } }, "revenue": 3250560000, "cost_of_revenue": 2411308000, "gross_profit": 839252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259972000, "depreciation_amortisation": 20331000, "ebitda": 303530000, "interest_expense": 10562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183506000, "net_income_continuing_ops": null, "net_income_to_common": 183506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70735000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1812660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2128167000, "short_term_debt": 3437000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889370000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1134072000, "shares_outstanding": 3066943, "operating_cash_flow": -1448000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "303530000", "netIncome": "183506000", "grossProfit": "839252000", "totalRevenue": "3250560000", "costOfRevenue": "2411308000", "interestExpense": "10562000", "operatingIncome": "259972000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20331000" }, "balance": { "totalDebt": "56714000", "totalAssets": "2128167000", "longTermDebt": "0", "shortTermDebt": "3437000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1812660000", "totalShareholderEquity": "1134072000", "totalCurrentLiabilities": "889370000", "cashAndShortTermInvestments": "70735000" }, "cashflow": { "freeCashFlow": "-4682000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1448000", "repurchaseOfStock": null, "capitalExpenditures": "-3234000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 795953000, "cost_of_revenue": 296002000, "gross_profit": 499951000, "ebit": -8622000, "ebitda": 37441000, "pretax_income": null, "tax_provision": null, "net_income": 22154000, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134731000, "total_current_assets": 1156560000, "total_assets": 1472452000, "short_term_debt": 50000, "long_term_debt": 0, "total_debt": 7162000, "total_liabilities": null, "total_equity": 945946000, "shares_outstanding": 3066943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 187683000, "capital_expenditure": -6935000, "free_cash_flow": 180748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14835000 }, "complete_fields": { "id": 378407, "ticker_id": 16959, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37441000", "netIncome": "22154000", "grossProfit": "499951000", "totalRevenue": "795953000", "costOfRevenue": "296002000", "interestExpense": "4503000", "operatingIncome": "-8622000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "5227000", "depreciationAndAmortization": "15109000" }, "balance": { "totalDebt": "7162000", "totalAssets": "1472452000", "longTermDebt": "0", "shortTermDebt": "50000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1156560000", "totalShareholderEquity": "945946000", "totalCurrentLiabilities": "445375000", "cashAndShortTermInvestments": "134731000" }, "cashflow": { "freeCashFlow": "180748000", "dividendsPaid": null, "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-48835000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "187683000", "repurchaseOfStock": null, "capitalExpenditures": "-6935000" } }, "revenue": 795953000, "cost_of_revenue": 296002000, "gross_profit": 499951000, "research_and_development": 5227000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8622000, "depreciation_amortisation": 15109000, "ebitda": 37441000, "interest_expense": 4503000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22154000, "net_income_continuing_ops": null, "net_income_to_common": 22154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134731000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1156560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1472452000, "short_term_debt": 50000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445375000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 945946000, "shares_outstanding": 3066943, "operating_cash_flow": 187683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14835000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 180748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37441000", "netIncome": "22154000", "grossProfit": "499951000", "totalRevenue": "795953000", "costOfRevenue": "296002000", "interestExpense": "4503000", "operatingIncome": "-8622000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "5227000", "depreciationAndAmortization": "15109000" }, "balance": { "totalDebt": "7162000", "totalAssets": "1472452000", "longTermDebt": "0", "shortTermDebt": "50000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "3066943", "totalCurrentAssets": "1156560000", "totalShareholderEquity": "945946000", "totalCurrentLiabilities": "445375000", "cashAndShortTermInvestments": "134731000" }, "cashflow": { "freeCashFlow": "180748000", "dividendsPaid": null, "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-48835000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "187683000", "repurchaseOfStock": null, "capitalExpenditures": "-6935000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 589566000, "cost_of_revenue": 470492000, "gross_profit": 119074000, "ebit": 11289000, "ebitda": 33162000, "pretax_income": null, "tax_provision": null, "net_income": 13952000, "net_income_to_common": 13952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378398, "ticker_id": 16959, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33162000", "netIncome": "13952000", "grossProfit": "119074000", "totalRevenue": "589566000", "costOfRevenue": "470492000", "interestExpense": "14470000", "operatingIncome": "11289000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3886000" } }, "revenue": 589566000, "cost_of_revenue": 470492000, "gross_profit": 119074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11289000, "depreciation_amortisation": 3886000, "ebitda": 33162000, "interest_expense": 14470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13952000, "net_income_continuing_ops": null, "net_income_to_common": 13952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33162000", "netIncome": "13952000", "grossProfit": "119074000", "totalRevenue": "589566000", "costOfRevenue": "470492000", "interestExpense": "14470000", "operatingIncome": "11289000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3886000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 572967000, "cost_of_revenue": 464346000, "gross_profit": 108621000, "ebit": 7627000, "ebitda": 21585000, "pretax_income": null, "tax_provision": null, "net_income": -55000, "net_income_to_common": -55000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59514000, "total_current_assets": 1801373000, "total_assets": 2211385000, "short_term_debt": 461559000, "long_term_debt": 19542000, "total_debt": 491775000, "total_liabilities": null, "total_equity": 749705000, "shares_outstanding": 3117308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378399, "ticker_id": 16959, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21585000", "netIncome": "-55000", "grossProfit": "108621000", "totalRevenue": "572967000", "costOfRevenue": "464346000", "interestExpense": "14842000", "operatingIncome": "7627000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3810000" }, "balance": { "totalDebt": "491775000", "totalAssets": "2211385000", "longTermDebt": "19542000", "shortTermDebt": "461559000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1801373000", "totalShareholderEquity": "749705000", "totalCurrentLiabilities": "1374865000", "cashAndShortTermInvestments": "59514000" } }, "revenue": 572967000, "cost_of_revenue": 464346000, "gross_profit": 108621000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7627000, "depreciation_amortisation": 3810000, "ebitda": 21585000, "interest_expense": 14842000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55000, "net_income_continuing_ops": null, "net_income_to_common": -55000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1801373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2211385000, "short_term_debt": 461559000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374865000, "long_term_debt": 19542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 491775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 749705000, "shares_outstanding": 3117308, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21585000", "netIncome": "-55000", "grossProfit": "108621000", "totalRevenue": "572967000", "costOfRevenue": "464346000", "interestExpense": "14842000", "operatingIncome": "7627000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3810000" }, "balance": { "totalDebt": "491775000", "totalAssets": "2211385000", "longTermDebt": "19542000", "shortTermDebt": "461559000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1801373000", "totalShareholderEquity": "749705000", "totalCurrentLiabilities": "1374865000", "cashAndShortTermInvestments": "59514000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 515790000, "cost_of_revenue": 414609000, "gross_profit": 101181000, "ebit": 8365000, "ebitda": 29195000, "pretax_income": null, "tax_provision": null, "net_income": 10459000, "net_income_to_common": 10459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378400, "ticker_id": 16959, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29195000", "netIncome": "10459000", "grossProfit": "101181000", "totalRevenue": "515790000", "costOfRevenue": "414609000", "interestExpense": "11662000", "operatingIncome": "8365000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3751000" } }, "revenue": 515790000, "cost_of_revenue": 414609000, "gross_profit": 101181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8365000, "depreciation_amortisation": 3751000, "ebitda": 29195000, "interest_expense": 11662000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10459000, "net_income_continuing_ops": null, "net_income_to_common": 10459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29195000", "netIncome": "10459000", "grossProfit": "101181000", "totalRevenue": "515790000", "costOfRevenue": "414609000", "interestExpense": "11662000", "operatingIncome": "8365000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3751000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 732970000, "cost_of_revenue": 518040000, "gross_profit": 214930000, "ebit": -13865000, "ebitda": -3426000, "pretax_income": null, "tax_provision": null, "net_income": 9561000, "net_income_to_common": 9561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77258000, "total_current_assets": 1797966000, "total_assets": 2206504000, "short_term_debt": 377795000, "long_term_debt": 24771000, "total_debt": 413528000, "total_liabilities": null, "total_equity": 738729000, "shares_outstanding": 3117308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378401, "ticker_id": 16959, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3426000", "netIncome": "9561000", "grossProfit": "214930000", "totalRevenue": "732970000", "costOfRevenue": "518040000", "interestExpense": "2774000", "operatingIncome": "-13865000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4294000" }, "balance": { "totalDebt": "413528000", "totalAssets": "2206504000", "longTermDebt": "24771000", "shortTermDebt": "377795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1797966000", "totalShareholderEquity": "738729000", "totalCurrentLiabilities": "1377160000", "cashAndShortTermInvestments": "77258000" } }, "revenue": 732970000, "cost_of_revenue": 518040000, "gross_profit": 214930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13865000, "depreciation_amortisation": 4294000, "ebitda": -3426000, "interest_expense": 2774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9561000, "net_income_continuing_ops": null, "net_income_to_common": 9561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77258000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1797966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2206504000, "short_term_debt": 377795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1377160000, "long_term_debt": 24771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 413528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 738729000, "shares_outstanding": 3117308, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3426000", "netIncome": "9561000", "grossProfit": "214930000", "totalRevenue": "732970000", "costOfRevenue": "518040000", "interestExpense": "2774000", "operatingIncome": "-13865000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4294000" }, "balance": { "totalDebt": "413528000", "totalAssets": "2206504000", "longTermDebt": "24771000", "shortTermDebt": "377795000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1797966000", "totalShareholderEquity": "738729000", "totalCurrentLiabilities": "1377160000", "cashAndShortTermInvestments": "77258000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": 460478000, "cost_of_revenue": 387682000, "gross_profit": 72796000, "ebit": -15682000, "ebitda": -3948000, "pretax_income": null, "tax_provision": null, "net_income": -13439000, "net_income_to_common": -13439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378403, "ticker_id": 16959, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3948000", "netIncome": "-13439000", "grossProfit": "72796000", "totalRevenue": "460478000", "costOfRevenue": "387682000", "interestExpense": "15199000", "operatingIncome": "-15682000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4163000" } }, "revenue": 460478000, "cost_of_revenue": 387682000, "gross_profit": 72796000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15682000, "depreciation_amortisation": 4163000, "ebitda": -3948000, "interest_expense": 15199000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13439000, "net_income_continuing_ops": null, "net_income_to_common": -13439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3948000", "netIncome": "-13439000", "grossProfit": "72796000", "totalRevenue": "460478000", "costOfRevenue": "387682000", "interestExpense": "15199000", "operatingIncome": "-15682000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4163000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57552000, "total_current_assets": 1518390000, "total_assets": 1890887000, "short_term_debt": 377126000, "long_term_debt": 30485000, "total_debt": 417824000, "total_liabilities": null, "total_equity": 738963000, "shares_outstanding": 3117308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378404, "ticker_id": 16959, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:08.200241+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "417824000", "totalAssets": "1890887000", "longTermDebt": "30485000", "shortTermDebt": "377126000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1518390000", "totalShareholderEquity": "738963000", "totalCurrentLiabilities": "1057248000", "cashAndShortTermInvestments": "57552000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1518390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1890887000, "short_term_debt": 377126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1057248000, "long_term_debt": 30485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 417824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 738963000, "shares_outstanding": 3117308, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "417824000", "totalAssets": "1890887000", "longTermDebt": "30485000", "shortTermDebt": "377126000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3117308", "totalCurrentAssets": "1518390000", "totalShareholderEquity": "738963000", "totalCurrentLiabilities": "1057248000", "cashAndShortTermInvestments": "57552000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }