{ "ticker": { "uuid": "2c53775a-4713-4b13-b4b0-e47abb309b4f", "symbol": "FRO", "name": "Frontline Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/2c53775a-4713-4b13-b4b0-e47abb309b4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c53775a-4713-4b13-b4b0-e47abb309b4f/" }, "latest_snapshot": { "ticker": { "uuid": "2c53775a-4713-4b13-b4b0-e47abb309b4f", "symbol": "FRO", "name": "Frontline Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/2c53775a-4713-4b13-b4b0-e47abb309b4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c53775a-4713-4b13-b4b0-e47abb309b4f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.83, "quality": 0.9, "momentum": 0.95, "coverage": 1, "confidence": 0.969, "delta": -1 }, "headline_factors": { "price": 36.49, "market_cap": 8123509256.1, "pe_ratio": 8.9771, "earnings_yield": 0.1087, "ebitda_to_ev": 0.1403, "shareholder_yield": 0.0707, "roe": 0.3185, "piotroski_f_score": 7, "momentum_12_1": 1.4567, "volatility_252d": 0.4832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.9771, "ev_ebitda": 7.1292, "earnings_yield": 0.1087, "fcf_yield": 0.1227, "shareholder_yield": 0.0707 }, "quality": { "roe": 0.3185, "roic": 0.2224, "gross_margin": 0.4147, "fcf_margin": 0.5606, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1851, "eps_growth_1y": 1.5999, "fcf_growth_1y": 0.7538 }, "momentum": { "price_return_12m": 1.1902, "momentum_12_1": 1.4567, "relative_strength": 1.0412 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.9, "momentum_percentile": 0.95, "growth_composite": 17, "yield_composite": 5, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.83, "os": 0.97, "value": 0.84, "quality": 0.9, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 8.3222, "earnings_yield": 0.1154, "shareholder_yield": 0.0358, "roe": 0.3185, "momentum_12_1": 1.3948 }, { "week_end_date": "2026-06-14", "price": 39.07, "os": 0.97, "value": 0.81, "quality": 0.91, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 9.6118, "earnings_yield": 0.103, "shareholder_yield": 0.066, "roe": 0.3185, "momentum_12_1": 0.9653 }, { "week_end_date": "2026-06-21", "price": 40.93, "os": 0.96, "value": 0.77, "quality": 0.91, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 10.0694, "earnings_yield": 0.0992, "shareholder_yield": 0.063, "roe": 0.3185, "momentum_12_1": 1.0696 }, { "week_end_date": "2026-06-28", "price": 35.52, "os": 0.98, "value": 0.84, "quality": 0.91, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 8.7385, "earnings_yield": 0.111, "shareholder_yield": 0.0726, "roe": 0.3185, "momentum_12_1": 1.1607 }, { "week_end_date": "2026-07-05", "price": 36.75, "os": 0.97, "value": 0.83, "quality": 0.91, "momentum": 0.95, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.0411, "earnings_yield": 0.1081, "shareholder_yield": 0.0702, "roe": 0.3185, "momentum_12_1": 1.134 }, { "week_end_date": "2026-07-12", "price": 38.13, "os": 0.96, "value": 0.81, "quality": 0.91, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.3806, "earnings_yield": 0.105, "shareholder_yield": 0.0677, "roe": 0.3185, "momentum_12_1": 1.2529 }, { "week_end_date": "2026-07-19", "price": 36.49, "os": 0.97, "value": 0.83, "quality": 0.9, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.9771, "earnings_yield": 0.1087, "shareholder_yield": 0.0707, "roe": 0.3185, "momentum_12_1": 1.4567 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1965104000, "cost_of_revenue": 1321054000, "gross_profit": 644050000, "ebit": 618336000, "ebitda": 946796000, "pretax_income": 385102000, "tax_provision": 6021000, "net_income": 379081000, "net_income_to_common": 379081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 682459000, "capital_expenditure": 12531000, "free_cash_flow": 694990000, "dividends_paid": 207039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -662585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1965104000, "cost_of_revenue": 1321054000, "gross_profit": 644050000, "ebit": 618336000, "ebitda": 946796000, "pretax_income": 385102000, "tax_provision": 6021000, "net_income": 379081000, "net_income_to_common": 379081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 682459000, "capital_expenditure": 12531000, "free_cash_flow": 694990000, "dividends_paid": 207039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -662585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1965104000, "cost_of_revenue": 1321054000, "gross_profit": 644050000, "ebit": 618336000, "ebitda": 946796000, "pretax_income": 385102000, "tax_provision": 6021000, "net_income": 379081000, "net_income_to_common": 379081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 682459000, "capital_expenditure": 12531000, "free_cash_flow": 694990000, "dividends_paid": 207039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -662585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1965104000, "cost_of_revenue": 1321054000, "gross_profit": 644050000, "ebit": 618336000, "ebitda": 946796000, "pretax_income": 385102000, "tax_provision": 6021000, "net_income": 379081000, "net_income_to_common": 379081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 682459000, "capital_expenditure": 12531000, "free_cash_flow": 694990000, "dividends_paid": 207039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -662585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1965104000, "cost_of_revenue": 1321054000, "gross_profit": 644050000, "ebit": 618336000, "ebitda": 946796000, "pretax_income": 385102000, "tax_provision": 6021000, "net_income": 379081000, "net_income_to_common": 379081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 682459000, "capital_expenditure": 12531000, "free_cash_flow": 694990000, "dividends_paid": 207039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -662585000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1965104000, "cost_of_revenue": 1321054000, "gross_profit": 644050000, "ebit": 592683000, "ebitda": 921143000, "pretax_income": 385102000, "tax_provision": 6021000, "net_income": 379081000, "net_income_to_common": 379081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 682459000, "capital_expenditure": 12531000, "free_cash_flow": 694990000, "dividends_paid": 207039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -662585000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2050385000, "cost_of_revenue": 1344707000, "gross_profit": 705678000, "ebit": 805578000, "ebitda": 1144608000, "pretax_income": 503254000, "tax_provision": 7671000, "net_income": 495583000, "net_income_to_common": 495583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413532000, "total_current_assets": 826013000, "total_assets": 6220807000, "short_term_debt": 461471000, "long_term_debt": 3284070000, "total_debt": 3745992000, "total_liabilities": 3880626000, "total_equity": 2340653000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 736412000, "capital_expenditure": 915248000, "free_cash_flow": 1651660000, "dividends_paid": 434115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 286311000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2050385000, "cost_of_revenue": 1344707000, "gross_profit": 705678000, "ebit": 805578000, "ebitda": 1144608000, "pretax_income": 503254000, "tax_provision": 7671000, "net_income": 495583000, "net_income_to_common": 495583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413532000, "total_current_assets": 826013000, "total_assets": 6220807000, "short_term_debt": 461471000, "long_term_debt": 3284070000, "total_debt": 3745992000, "total_liabilities": 3880626000, "total_equity": 2340653000, "shares_outstanding": 222623000, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 736412000, "capital_expenditure": 915248000, "free_cash_flow": 1651660000, "dividends_paid": 434115000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 286311000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714242000, "cost_of_revenue": 318284000, "gross_profit": 395958000, "ebit": 599914000, "ebitda": 675910000, "pretax_income": 559690000, "tax_provision": 570000, "net_income": 559120000, "net_income_to_common": 559120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470759000, "total_current_assets": 959142000, "total_assets": 5665499000, "short_term_debt": 279593000, "long_term_debt": 2351494000, "total_debt": 2631087000, "total_liabilities": 2824723000, "total_equity": 2841248000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 382496000, "capital_expenditure": 323042000, "free_cash_flow": 705538000, "dividends_paid": 229302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -439917000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714242000, "cost_of_revenue": 318284000, "gross_profit": 395958000, "ebit": 599914000, "ebitda": 675910000, "pretax_income": 559690000, "tax_provision": 570000, "net_income": 559120000, "net_income_to_common": 559120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470759000, "total_current_assets": 959142000, "total_assets": 5665499000, "short_term_debt": 279593000, "long_term_debt": 2351494000, "total_debt": 2631087000, "total_liabilities": 2824723000, "total_equity": 2841248000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 382496000, "capital_expenditure": 323042000, "free_cash_flow": 705538000, "dividends_paid": 229302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -439917000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714242000, "cost_of_revenue": 318284000, "gross_profit": 395958000, "ebit": 599914000, "ebitda": 675910000, "pretax_income": 559690000, "tax_provision": 570000, "net_income": 559120000, "net_income_to_common": 559120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470759000, "total_current_assets": 959142000, "total_assets": 5665499000, "short_term_debt": 279593000, "long_term_debt": 2351494000, "total_debt": 2631087000, "total_liabilities": 2824723000, "total_equity": 2841248000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 382496000, "capital_expenditure": 323042000, "free_cash_flow": 705538000, "dividends_paid": 229302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -439917000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714242000, "cost_of_revenue": 318284000, "gross_profit": 395958000, "ebit": 599914000, "ebitda": 675910000, "pretax_income": 559690000, "tax_provision": 570000, "net_income": 559120000, "net_income_to_common": 559120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470759000, "total_current_assets": 959142000, "total_assets": 5665499000, "short_term_debt": 279593000, "long_term_debt": 2351494000, "total_debt": 2631087000, "total_liabilities": 2824723000, "total_equity": 2841248000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 382496000, "capital_expenditure": 323042000, "free_cash_flow": 705538000, "dividends_paid": 229302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -439917000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714242000, "cost_of_revenue": 318284000, "gross_profit": 395958000, "ebit": 599914000, "ebitda": 675910000, "pretax_income": 559690000, "tax_provision": 570000, "net_income": 559120000, "net_income_to_common": 559120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470759000, "total_current_assets": 959142000, "total_assets": 5665499000, "short_term_debt": 279593000, "long_term_debt": 2351494000, "total_debt": 2631087000, "total_liabilities": 2824723000, "total_equity": 2841248000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 382496000, "capital_expenditure": 323042000, "free_cash_flow": 705538000, "dividends_paid": 229302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -439917000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 714242000, "cost_of_revenue": 318284000, "gross_profit": 395958000, "ebit": 370040000, "ebitda": 446036000, "pretax_income": 559690000, "tax_provision": 570000, "net_income": 559120000, "net_income_to_common": 559120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470759000, "total_current_assets": 959142000, "total_assets": 5665499000, "short_term_debt": 279593000, "long_term_debt": 2351494000, "total_debt": 2631087000, "total_liabilities": 2824723000, "total_equity": 2841248000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 382496000, "capital_expenditure": 323042000, "free_cash_flow": 705538000, "dividends_paid": 229302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -439917000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624507000, "cost_of_revenue": 335599000, "gross_profit": 288908000, "ebit": 280124000, "ebitda": 362323000, "pretax_income": 229112000, "tax_provision": 1180000, "net_income": 227932000, "net_income_to_common": 227932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2511350000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 283352000, "capital_expenditure": 6893000, "free_cash_flow": 290245000, "dividends_paid": 42298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624507000, "cost_of_revenue": 335599000, "gross_profit": 288908000, "ebit": 280124000, "ebitda": 362323000, "pretax_income": 229112000, "tax_provision": 1180000, "net_income": 227932000, "net_income_to_common": 227932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2511350000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 283352000, "capital_expenditure": 6893000, "free_cash_flow": 290245000, "dividends_paid": 42298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624507000, "cost_of_revenue": 335599000, "gross_profit": 288908000, "ebit": 280124000, "ebitda": 362323000, "pretax_income": 229112000, "tax_provision": 1180000, "net_income": 227932000, "net_income_to_common": 227932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2511350000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 283352000, "capital_expenditure": 6893000, "free_cash_flow": 290245000, "dividends_paid": 42298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624507000, "cost_of_revenue": 335599000, "gross_profit": 288908000, "ebit": 280124000, "ebitda": 362323000, "pretax_income": 229112000, "tax_provision": 1180000, "net_income": 227932000, "net_income_to_common": 227932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2511350000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 283352000, "capital_expenditure": 6893000, "free_cash_flow": 290245000, "dividends_paid": 42298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624507000, "cost_of_revenue": 335599000, "gross_profit": 288908000, "ebit": 280124000, "ebitda": 362323000, "pretax_income": 229112000, "tax_provision": 1180000, "net_income": 227932000, "net_income_to_common": 227932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 283352000, "capital_expenditure": 6893000, "free_cash_flow": 290245000, "dividends_paid": 42298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172241000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 624507000, "cost_of_revenue": 335599000, "gross_profit": 288908000, "ebit": 280124000, "ebitda": 362323000, "pretax_income": 229112000, "tax_provision": 1180000, "net_income": 227932000, "net_income_to_common": 227932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251347000, "total_current_assets": 707252000, "total_assets": 5753627000, "short_term_debt": 320520000, "long_term_debt": 2747225000, "total_debt": 3067745000, "total_liabilities": 3242749000, "total_equity": 2510878000, "shares_outstanding": 222622889, "goodwill_and_intangibles": 112452000 }, "cash_flow": { "operating_cash_flow": 283352000, "capital_expenditure": 6893000, "free_cash_flow": 290245000, "dividends_paid": 42298000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172241000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }