{ "ticker": { "uuid": "2c779657-a24b-4882-b78a-4c37e4c14672", "symbol": "AURE", "name": "Prestige Wealth Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/2c779657-a24b-4882-b78a-4c37e4c14672/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c779657-a24b-4882-b78a-4c37e4c14672/" }, "ticker_metadata": { "id": 4919, "uuid": "2c779657-a24b-4882-b78a-4c37e4c14672", "symbol": "AURE", "name": "Prestige Wealth Inc.", "asset_type": "equity", "market_cap": 93104000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Prestige Wealth Inc., provides wealth management and asset management services in Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2c779657-a24b-4882-b78a-4c37e4c14672", "symbol": "AURE", "name": "Prestige Wealth Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/2c779657-a24b-4882-b78a-4c37e4c14672/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c779657-a24b-4882-b78a-4c37e4c14672/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.69, "quality": 0.03, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.49, "market_cap": 93612849.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1967, "piotroski_f_score": 2, "momentum_12_1": -0.4051, "volatility_252d": 1.2442 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.502436+00:00", "batch_id": "" }, "size": { "price_close": 2.49, "market_cap": 93612849.78, "market_cap_usd": 93612849.78, "enterprise_value": 132741744.78, "shares_outstanding": 37595522, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8102, "ptbv_ratio": 0.9236, "ps_ratio": 52.4275, "pcf_ratio": null, "pfcf_ratio": -40.4532, "ev_ebitda": null, "ev_ebit": -10.4634, "ev_sales": 74.3414, "ev_fcf": -57.3621, "earnings_yield": null, "fcf_yield": -0.0174, "price_to_sales": 52.4275, "price_to_book": 0.8102, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0135 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.3011, "operating_margin": -7.1049, "net_margin": -12.7298, "ebitda_margin": null, "fcf_margin": -1.296, "roe": -0.1967, "roa": -0.1438, "roic": -0.0615, "roc_greenblatt": null, "asset_turnover": 0.0113, "cash_conversion": 0.1018, "accruals_ratio": -0.1291, "sbc_to_revenue": 3.9256, "piotroski_f_score": 2, "altman_z_score": 1.44, "earnings_stability_5y": 6.607, "revenue_stability_5y": 0.666, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0147, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3682, "net_debt_to_ebitda": null, "debt_to_assets": 0.2606, "interest_coverage": null, "current_ratio": 59.9348, "quick_ratio": 59.9348, "net_debt": 39128895, "local_beta": -0.0036, "volatility_252d": 1.2442, "volatility_60d": 2.9868, "max_drawdown_12m": -0.8615, "risk_adjusted_momentum": -0.3256 }, "growth": { "revenue_growth_1y": 1.7903, "revenue_growth_3y_cagr": -0.0504, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.001, "revenue_growth": 1.7903, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0596, "price_return_3m": 0.0826, "price_return_6m": -0.4918, "price_return_9m": -0.578, "price_return_12m": -0.3696, "price_return_12m_ex1m": -0.4051, "momentum_6m": -0.4918, "momentum_12m": -0.3696, "momentum_12_1": -0.4051, "distance_from_52w_high": -0.7872, "distance_from_52w_low": 0.537, "relative_strength": -0.5276 }, "raw_ttm": { "revenue_ttm": 1785569, "gross_profit_ttm": -2323148, "ebit_ttm": -12686239, "ebitda_ttm": null, "net_income_ttm": -22729866, "eps_diluted_ttm": -0.6046, "operating_cash_flow_ttm": -2314102, "capital_expenditure_ttm": 0, "fcf_ttm": -2314102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2071983, "total_current_assets": 80150512, "total_current_liabilities": 1337294, "net_ppe": null, "total_assets": 158077977, "total_debt": 41200878, "total_equity": 115539805, "net_working_capital": 76741235, "book_value_per_share": 3.0732, "retained_earnings": -25420019, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101353181, "tangible_book_per_share": 2.6959 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 15, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 99, "rank_fcf_margin": 95, "rank_piotroski": 96, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91 }, "composites": { "value_composite": 31, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.1439, "os_score": 0.24, "value_percentile": 0.69, "quality_percentile": 0.03, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2412, "ticker_id": 4919, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.502436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.49, "market_cap": 93612849.78, "market_cap_usd": 93612849.78, "enterprise_value": 132741744.78, "shares_outstanding": 37595522, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81022164, "ptbv_ratio": 0.92363011, "ps_ratio": 52.42746138, "pcf_ratio": null, "pfcf_ratio": -40.4532081, "ev_ebitda": null, "ev_ebit": -10.46344348, "ev_sales": 74.3414255, "ev_fcf": -57.3620976, "earnings_yield": null, "fcf_yield": -0.01743311, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.30106873, "operating_margin": -7.10487189, "net_margin": -12.72976065, "ebitda_margin": null, "fcf_margin": -1.29600256, "roe": -0.19672758, "roa": -0.14378895, "roic": -0.06151651, "roc_greenblatt": null, "asset_turnover": 0.0112955, "cash_conversion": 0.10180887, "accruals_ratio": -0.12914996, "sbc_to_revenue": 3.92561139, "debt_to_equity": 0.36816898, "net_debt_to_ebitda": null, "debt_to_assets": 0.26063642, "interest_coverage": null, "current_ratio": 59.93484754, "quick_ratio": 59.93484754, "net_debt": 39128895, "revenue_growth_1y": 1.79033523, "revenue_growth_3y_cagr": -0.05040688, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.00100543, "piotroski_f_score": 2, "altman_z_score": 1.44002424, "earnings_stability_5y": 6.607041, "revenue_stability_5y": 0.666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05957447, "price_return_3m": 0.0826087, "price_return_6m": -0.49183673, "price_return_9m": -0.57803762, "price_return_12m": -0.36962025, "price_return_12m_ex1m": -0.40506329, "distance_from_52w_high": -0.78717949, "distance_from_52w_low": 0.53703704, "relative_strength": -0.5275613, "local_beta": -0.0036, "volatility_252d": 1.244158, "volatility_60d": 2.986836, "max_drawdown_12m": -0.86153846, "revenue_ttm": 1785569, "gross_profit_ttm": -2323148, "ebit_ttm": -12686239, "ebitda_ttm": null, "net_income_ttm": -22729866, "eps_diluted_ttm": -0.60458972, "operating_cash_flow_ttm": -2314102, "capital_expenditure_ttm": 0, "fcf_ttm": -2314102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2071983, "total_current_assets": 80150512, "total_current_liabilities": 1337294, "net_ppe": null, "total_assets": 158077977, "total_debt": 41200878, "total_equity": 115539805, "net_working_capital": 76741235, "book_value_per_share": 3.07323316, "retained_earnings": -25420019, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101353181, "tangible_book_per_share": 2.69588439, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 15, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 99, "rank_fcf_margin": 95, "rank_piotroski": 96, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 31, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.49, "os": 0.24, "value": 0.69, "quality": 0.03, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1967, "momentum_12_1": -0.4051, "complete_fields": { "id": 2412, "ticker_id": 4919, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:59.502436+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.49, "market_cap": 93612849.78, "market_cap_usd": 93612849.78, "enterprise_value": 132741744.78, "shares_outstanding": 37595522, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81022164, "ptbv_ratio": 0.92363011, "ps_ratio": 52.42746138, "pcf_ratio": null, "pfcf_ratio": -40.4532081, "ev_ebitda": null, "ev_ebit": -10.46344348, "ev_sales": 74.3414255, "ev_fcf": -57.3620976, "earnings_yield": null, "fcf_yield": -0.01743311, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.30106873, "operating_margin": -7.10487189, "net_margin": -12.72976065, "ebitda_margin": null, "fcf_margin": -1.29600256, "roe": -0.19672758, "roa": -0.14378895, "roic": -0.06151651, "roc_greenblatt": null, "asset_turnover": 0.0112955, "cash_conversion": 0.10180887, "accruals_ratio": -0.12914996, "sbc_to_revenue": 3.92561139, "debt_to_equity": 0.36816898, "net_debt_to_ebitda": null, "debt_to_assets": 0.26063642, "interest_coverage": null, "current_ratio": 59.93484754, "quick_ratio": 59.93484754, "net_debt": 39128895, "revenue_growth_1y": 1.79033523, "revenue_growth_3y_cagr": -0.05040688, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.00100543, "piotroski_f_score": 2, "altman_z_score": 1.44002424, "earnings_stability_5y": 6.607041, "revenue_stability_5y": 0.666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05957447, "price_return_3m": 0.0826087, "price_return_6m": -0.49183673, "price_return_9m": -0.57803762, "price_return_12m": -0.36962025, "price_return_12m_ex1m": -0.40506329, "distance_from_52w_high": -0.78717949, "distance_from_52w_low": 0.53703704, "relative_strength": -0.5275613, "local_beta": -0.0036, "volatility_252d": 1.244158, "volatility_60d": 2.986836, "max_drawdown_12m": -0.86153846, "revenue_ttm": 1785569, "gross_profit_ttm": -2323148, "ebit_ttm": -12686239, "ebitda_ttm": null, "net_income_ttm": -22729866, "eps_diluted_ttm": -0.60458972, "operating_cash_flow_ttm": -2314102, "capital_expenditure_ttm": 0, "fcf_ttm": -2314102, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2071983, "total_current_assets": 80150512, "total_current_liabilities": 1337294, "net_ppe": null, "total_assets": 158077977, "total_debt": 41200878, "total_equity": 115539805, "net_working_capital": 76741235, "book_value_per_share": 3.07323316, "retained_earnings": -25420019, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 101353181, "tangible_book_per_share": 2.69588439, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 15, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 84, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 99, "rank_fcf_margin": 95, "rank_piotroski": 96, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 91, "value_composite": 31, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 11, "yield_composite": 84, "svqf_composite": 38, "vc1_composite": 69, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 1785569, "cost_of_revenue": 4108717, "gross_profit": -2323148, "ebit": -12686239, "ebitda": null, "pretax_income": -22654975, "tax_provision": null, "net_income": -22729866, "net_income_to_common": -22729866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5024, "total_current_assets": 31616, "total_assets": 31616, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 323275, "total_equity": -291659, "shares_outstanding": 7875065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2314102, "capital_expenditure": 0, "free_cash_flow": -2314102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23637, "ticker_id": 4919, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22729866", "grossProfit": "-2323148", "depreciation": "None", "totalRevenue": "1785569", "costOfRevenue": "4108717", "interestIncome": "None", "incomeBeforeTax": "-22654975", "interestExpense": "None", "operatingIncome": "-12686239", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14471808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6742697", "netIncomeFromContinuingOperations": "-22541476" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25420019", "totalLiabilities": "323275", "otherCurrentAssets": "None", "totalCurrentAssets": "31616", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-291659", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "323275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5024", "commonStockSharesOutstanding": "7875065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22729866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2314102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7009450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1785569, "cost_of_revenue": 4108717, "gross_profit": -2323148, "research_and_development": null, "selling_general_admin": 6742697, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12686239, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22654975, "tax_provision": null, "effective_tax_rate": null, "net_income": -22729866, "net_income_continuing_ops": -22541476, "net_income_to_common": -22729866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5024, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 31616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 31616, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 323275, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25420019, "total_equity": -291659, "shares_outstanding": 7875065, "operating_cash_flow": -2314102, "stock_based_compensation": 7009450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2600000, "free_cash_flow": -2314102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-22729866", "grossProfit": "-2323148", "depreciation": "None", "totalRevenue": "1785569", "costOfRevenue": "4108717", "interestIncome": "None", "incomeBeforeTax": "-22654975", "interestExpense": "None", "operatingIncome": "-12686239", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14471808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4108717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6742697", "netIncomeFromContinuingOperations": "-22541476" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25420019", "totalLiabilities": "323275", "otherCurrentAssets": "None", "totalCurrentAssets": "31616", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-291659", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "323275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5024", "commonStockSharesOutstanding": "7875065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5024", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22729866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2314102", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7009450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 639912, "cost_of_revenue": 0, "gross_profit": 639912, "ebit": -5901891, "ebitda": -5704090, "pretax_income": -6879942, "tax_provision": -3112, "net_income": -6876830, "net_income_to_common": -6876830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13190, "total_current_assets": 3696522, "total_assets": 6327603, "short_term_debt": 180517, "long_term_debt": null, "total_debt": 180517, "total_liabilities": 3286835, "total_equity": 3040768, "shares_outstanding": 82549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1655162, "capital_expenditure": 0, "free_cash_flow": -1655162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23641, "ticker_id": 4919, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5901891", "ebitda": "-5704090", "netIncome": "-6876830", "grossProfit": "639912", "depreciation": "None", "totalRevenue": "639912", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-6879942", "interestExpense": "None", "operatingIncome": "-7046891", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3112", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7686803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197801", "sellingGeneralAndAdministrative": "4346122", "netIncomeFromContinuingOperations": "-6876830" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9042", "currentDebt": "None", "investments": "None", "totalAssets": "6327603", "longTermDebt": "None", "shortTermDebt": "180517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3233836", "totalLiabilities": "3286835", "otherCurrentAssets": "2876013", "totalCurrentAssets": "3696522", "currentLongTermDebt": "None", "longTermInvestments": "2631081", "shortTermInvestments": "None", "currentNetReceivables": "807319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631081", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180517", "totalShareholderEquity": "3040768", "capitalLeaseObligations": "180517", "otherCurrentLiabilities": "3091261", "totalCurrentLiabilities": "3286835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13190", "commonStockSharesOutstanding": "82549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6876830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1655162", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2750000", "cashflowFromInvestment": "-1759154", "stockBasedCompensation": "2602175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639912, "cost_of_revenue": 0, "gross_profit": 639912, "research_and_development": null, "selling_general_admin": 4346122, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5901891, "depreciation_amortisation": 197801, "ebitda": -5704090, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6879942, "tax_provision": -3112, "effective_tax_rate": null, "net_income": -6876830, "net_income_continuing_ops": -6876830, "net_income_to_common": -6876830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13190, "short_term_investments": null, "net_receivables": 807319, "inventory": null, "other_current_assets": null, "total_current_assets": 3696522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2631081, "total_assets": 6327603, "short_term_debt": 180517, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3286835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3286835, "total_debt": 180517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3233836, "total_equity": 3040768, "shares_outstanding": 82549, "operating_cash_flow": -1655162, "stock_based_compensation": 2602175, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1759154, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2750000, "free_cash_flow": -1655162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5901891", "ebitda": "-5704090", "netIncome": "-6876830", "grossProfit": "639912", "depreciation": "None", "totalRevenue": "639912", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-6879942", "interestExpense": "None", "operatingIncome": "-7046891", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3112", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7686803", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197801", "sellingGeneralAndAdministrative": "4346122", "netIncomeFromContinuingOperations": "-6876830" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9042", "currentDebt": "None", "investments": "None", "totalAssets": "6327603", "longTermDebt": "None", "shortTermDebt": "180517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3233836", "totalLiabilities": "3286835", "otherCurrentAssets": "2876013", "totalCurrentAssets": "3696522", "currentLongTermDebt": "None", "longTermInvestments": "2631081", "shortTermInvestments": "None", "currentNetReceivables": "807319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631081", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180517", "totalShareholderEquity": "3040768", "capitalLeaseObligations": "180517", "otherCurrentLiabilities": "3091261", "totalCurrentLiabilities": "3286835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13190", "commonStockSharesOutstanding": "82549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13190", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6876830", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1655162", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2750000", "cashflowFromInvestment": "-1759154", "stockBasedCompensation": "2602175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 348528, "cost_of_revenue": 0, "gross_profit": 348528, "ebit": -1111989, "ebitda": -1048057, "pretax_income": -1043227, "tax_provision": -7476, "net_income": -1035751, "net_income_to_common": -1035751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431307, "total_current_assets": 6654093, "total_assets": 6863611, "short_term_debt": 220101, "long_term_debt": null, "total_debt": 220101, "total_liabilities": 681066, "total_equity": 6182545, "shares_outstanding": 82549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -996581, "capital_expenditure": 0, "free_cash_flow": -996581, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23643, "ticker_id": 4919, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1111989", "ebitda": "-1048057", "netIncome": "-1035751", "grossProfit": "348528", "depreciation": "None", "totalRevenue": "348528", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1043227", "interestExpense": "None", "operatingIncome": "-1111989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7476", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1460517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63932", "sellingGeneralAndAdministrative": "767931", "netIncomeFromContinuingOperations": "-1035751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "6863611", "longTermDebt": "None", "shortTermDebt": "220101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3642994", "totalLiabilities": "681066", "otherCurrentAssets": "480298", "totalCurrentAssets": "6654093", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5742488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381097", "totalShareholderEquity": "6182545", "capitalLeaseObligations": "381097", "otherCurrentLiabilities": "272321", "totalCurrentLiabilities": "520070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160996", "cashAndShortTermInvestments": "431307", "commonStockSharesOutstanding": "82549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035751", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996581", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3917462", "cashflowFromInvestment": "-2335660", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348528, "cost_of_revenue": 0, "gross_profit": 348528, "research_and_development": null, "selling_general_admin": 767931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1111989, "depreciation_amortisation": 63932, "ebitda": -1048057, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1043227, "tax_provision": -7476, "effective_tax_rate": null, "net_income": -1035751, "net_income_continuing_ops": -1035751, "net_income_to_common": -1035751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431307, "short_term_investments": null, "net_receivables": 5742488, "inventory": null, "other_current_assets": null, "total_current_assets": 6654093, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209518, "total_assets": 6863611, "short_term_debt": 220101, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520070, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160996, "total_liabilities": 681066, "total_debt": 220101, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3642994, "total_equity": 6182545, "shares_outstanding": 82549, "operating_cash_flow": -996581, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2335660, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3917462, "free_cash_flow": -996581, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1111989", "ebitda": "-1048057", "netIncome": "-1035751", "grossProfit": "348528", "depreciation": "None", "totalRevenue": "348528", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1043227", "interestExpense": "None", "operatingIncome": "-1111989", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7476", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1460517", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63932", "sellingGeneralAndAdministrative": "767931", "netIncomeFromContinuingOperations": "-1035751" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "6863611", "longTermDebt": "None", "shortTermDebt": "220101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3642994", "totalLiabilities": "681066", "otherCurrentAssets": "480298", "totalCurrentAssets": "6654093", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5742488", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381097", "totalShareholderEquity": "6182545", "capitalLeaseObligations": "381097", "otherCurrentLiabilities": "272321", "totalCurrentLiabilities": "520070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160996", "cashAndShortTermInvestments": "431307", "commonStockSharesOutstanding": "82549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1035751", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-996581", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3917462", "cashflowFromInvestment": "-2335660", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 2085278, "cost_of_revenue": 0, "gross_profit": 2085278, "ebit": 1394869, "ebitda": 1394869, "pretax_income": 1580188, "tax_provision": 225650, "net_income": 1354538, "net_income_to_common": 1354538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66778, "total_current_assets": 5997510, "total_assets": 5997510, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 619558, "total_equity": 5377952, "shares_outstanding": 90000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1160829, "capital_expenditure": 0, "free_cash_flow": 1160829, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23644, "ticker_id": 4919, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1394869", "netIncome": "1354538", "grossProfit": "2085278", "depreciation": "None", "totalRevenue": "2085278", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "1580188", "interestExpense": "None", "operatingIncome": "1394869", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "225650", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "690409", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "671030", "netIncomeFromContinuingOperations": "1354538" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5997510", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4678745", "totalLiabilities": "619558", "otherCurrentAssets": "2406990", "totalCurrentAssets": "5997510", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3523742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5377952", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "337173", "totalCurrentLiabilities": "619558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66778", "commonStockSharesOutstanding": "90000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354538", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1160829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471754", "cashflowFromInvestment": "-1357948", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2085278, "cost_of_revenue": 0, "gross_profit": 2085278, "research_and_development": null, "selling_general_admin": 671030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1394869, "depreciation_amortisation": null, "ebitda": 1394869, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1580188, "tax_provision": 225650, "effective_tax_rate": null, "net_income": 1354538, "net_income_continuing_ops": 1354538, "net_income_to_common": 1354538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66778, "short_term_investments": null, "net_receivables": 3523742, "inventory": null, "other_current_assets": null, "total_current_assets": 5997510, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5997510, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619558, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 619558, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4678745, "total_equity": 5377952, "shares_outstanding": 90000, "operating_cash_flow": 1160829, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1357948, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471754, "free_cash_flow": 1160829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1394869", "netIncome": "1354538", "grossProfit": "2085278", "depreciation": "None", "totalRevenue": "2085278", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "1580188", "interestExpense": "None", "operatingIncome": "1394869", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "225650", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "690409", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "671030", "netIncomeFromContinuingOperations": "1354538" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5997510", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4678745", "totalLiabilities": "619558", "otherCurrentAssets": "2406990", "totalCurrentAssets": "5997510", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3523742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5377952", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "337173", "totalCurrentLiabilities": "619558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "66778", "commonStockSharesOutstanding": "90000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354538", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1160829", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471754", "cashflowFromInvestment": "-1357948", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 2792179, "cost_of_revenue": 41914, "gross_profit": 2750265, "ebit": 1652268, "ebitda": 1652268, "pretax_income": 1907088, "tax_provision": -4928, "net_income": 1912016, "net_income_to_common": 1912016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750221, "total_current_assets": 4462754, "total_assets": 4462754, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 449769, "total_equity": 4012985, "shares_outstanding": 90000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1302350, "capital_expenditure": 0, "free_cash_flow": 1302350, "dividends_paid": 1135057, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23645, "ticker_id": 4919, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1652268", "netIncome": "1912016", "grossProfit": "2750265", "depreciation": "None", "totalRevenue": "2792179", "costOfRevenue": "41914", "interestIncome": "None", "incomeBeforeTax": "1907088", "interestExpense": "None", "operatingIncome": "1652268", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-4928", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1097997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "648238", "netIncomeFromContinuingOperations": "1912016" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4462754", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3324207", "totalLiabilities": "449769", "otherCurrentAssets": "1834662", "totalCurrentAssets": "4462754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1877871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4012985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246158", "totalCurrentLiabilities": "449769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "750221", "commonStockSharesOutstanding": "90000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1912016", "profitLoss": "None", "dividendPayout": "1135057", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1302350", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316373", "cashflowFromInvestment": "551372", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135057", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2792179, "cost_of_revenue": 41914, "gross_profit": 2750265, "research_and_development": null, "selling_general_admin": 648238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1652268, "depreciation_amortisation": null, "ebitda": 1652268, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1907088, "tax_provision": -4928, "effective_tax_rate": null, "net_income": 1912016, "net_income_continuing_ops": 1912016, "net_income_to_common": 1912016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750221, "short_term_investments": null, "net_receivables": 1877871, "inventory": null, "other_current_assets": null, "total_current_assets": 4462754, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4462754, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 449769, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 449769, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3324207, "total_equity": 4012985, "shares_outstanding": 90000, "operating_cash_flow": 1302350, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 551372, "dividends_paid": 1135057, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1316373, "free_cash_flow": 1302350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1652268", "netIncome": "1912016", "grossProfit": "2750265", "depreciation": "None", "totalRevenue": "2792179", "costOfRevenue": "41914", "interestIncome": "None", "incomeBeforeTax": "1907088", "interestExpense": "None", "operatingIncome": "1652268", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-4928", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1097997", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "648238", "netIncomeFromContinuingOperations": "1912016" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4462754", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3324207", "totalLiabilities": "449769", "otherCurrentAssets": "1834662", "totalCurrentAssets": "4462754", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1877871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4012985", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246158", "totalCurrentLiabilities": "449769", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "750221", "commonStockSharesOutstanding": "90000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "750221", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1912016", "profitLoss": "None", "dividendPayout": "1135057", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1302350", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316373", "cashflowFromInvestment": "551372", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1135057", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 8934582, "ebitda": 9322224, "pretax_income": 7943764, "tax_provision": null, "net_income": 7943764, "net_income_to_common": 7943764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2071983, "total_current_assets": 80150512, "total_assets": 158077977, "short_term_debt": null, "long_term_debt": 41200878, "total_debt": 41200878, "total_liabilities": 42538172, "total_equity": 115539805, "shares_outstanding": 37595522, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23634, "ticker_id": 4919, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9322224", "netIncome": "7943764", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7943764", "interestExpense": "603176", "operatingIncome": "8934582", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-603176", "nonInterestIncome": "None", "operatingExpenses": "-8934582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1902819", "netIncomeFromContinuingOperations": "7943764" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "158077977", "longTermDebt": "41200878", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "42538172", "otherCurrentAssets": "117703", "totalCurrentAssets": "80150512", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77960826", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77927465", "currentAccountsPayable": "126922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41200878", "totalShareholderEquity": "115539805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1210372", "totalCurrentLiabilities": "1337294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41200878", "cashAndShortTermInvestments": "2071983", "commonStockSharesOutstanding": "37595522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2071983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7943764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1902819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8934582, "depreciation_amortisation": null, "ebitda": 9322224, "interest_expense": 603176, "interest_income": null, "other_non_operating": null, "pretax_income": 7943764, "tax_provision": null, "effective_tax_rate": null, "net_income": 7943764, "net_income_continuing_ops": 7943764, "net_income_to_common": 7943764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2071983, "short_term_investments": 77960826, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80150512, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77927465, "total_assets": 158077977, "short_term_debt": null, "accounts_payable": 126922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1337294, "long_term_debt": 41200878, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41200878, "total_liabilities": 42538172, "total_debt": 41200878, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115539805, "shares_outstanding": 37595522, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9322224", "netIncome": "7943764", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "7943764", "interestExpense": "603176", "operatingIncome": "8934582", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-603176", "nonInterestIncome": "None", "operatingExpenses": "-8934582", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1902819", "netIncomeFromContinuingOperations": "7943764" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "158077977", "longTermDebt": "41200878", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "42538172", "otherCurrentAssets": "117703", "totalCurrentAssets": "80150512", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77960826", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77927465", "currentAccountsPayable": "126922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41200878", "totalShareholderEquity": "115539805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1210372", "totalCurrentLiabilities": "1337294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41200878", "cashAndShortTermInvestments": "2071983", "commonStockSharesOutstanding": "37595522", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2071983", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7943764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1198135, "ebitda": null, "pretax_income": 8709542, "tax_provision": null, "net_income": 8709542, "net_income_to_common": 8709542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3585197, "total_current_assets": 76234239, "total_assets": 148788362, "short_term_debt": null, "long_term_debt": 40590795, "total_debt": 40590795, "total_liabilities": 41965039, "total_equity": 106823323, "shares_outstanding": 34598832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23635, "ticker_id": 4919, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8709542", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8709542", "interestExpense": "628710", "operatingIncome": "-1198135", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628710", "nonInterestIncome": "None", "operatingExpenses": "1198135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1198135", "netIncomeFromContinuingOperations": "8709542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "148788362", "longTermDebt": "40590795", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "41965039", "otherCurrentAssets": "72649042", "totalCurrentAssets": "76234239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72554123", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "106823323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1374244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40590795", "cashAndShortTermInvestments": "3585197", "commonStockSharesOutstanding": "34598832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3585197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8709542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1198135, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1198135, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 628710, "interest_income": null, "other_non_operating": null, "pretax_income": 8709542, "tax_provision": null, "effective_tax_rate": null, "net_income": 8709542, "net_income_continuing_ops": 8709542, "net_income_to_common": 8709542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3585197, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76234239, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72554123, "total_assets": 148788362, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374244, "long_term_debt": 40590795, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40590795, "total_liabilities": 41965039, "total_debt": 40590795, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106823323, "shares_outstanding": 34598832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8709542", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8709542", "interestExpense": "628710", "operatingIncome": "-1198135", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-628710", "nonInterestIncome": "None", "operatingExpenses": "1198135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1198135", "netIncomeFromContinuingOperations": "8709542" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "148788362", "longTermDebt": "40590795", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "41965039", "otherCurrentAssets": "72649042", "totalCurrentAssets": "76234239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72554123", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "106823323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1374244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40590795", "cashAndShortTermInvestments": "3585197", "commonStockSharesOutstanding": "34598832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3585197", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8709542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5024, "total_current_assets": 31616, "total_assets": 31616, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 323275, "total_equity": -291659, "shares_outstanding": 7875065, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23636, "ticker_id": 4919, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25420019", "totalLiabilities": "323275", "otherCurrentAssets": "None", "totalCurrentAssets": "31616", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-291659", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "323275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5024", "commonStockSharesOutstanding": "7875065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5024", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5024, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 31616, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 31616, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323275, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 323275, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25420019, "total_equity": -291659, "shares_outstanding": 7875065, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31616", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25420019", "totalLiabilities": "323275", "otherCurrentAssets": "None", "totalCurrentAssets": "31616", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-291659", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "323275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5024", "commonStockSharesOutstanding": "7875065", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5024", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 287, "cost_of_revenue": 99343, "gross_profit": -99056, "ebit": -3682033, "ebitda": -3582690, "pretax_income": -3682036, "tax_provision": -46948, "net_income": -3635088, "net_income_to_common": -3635088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6661, "total_current_assets": 774256, "total_assets": 18151177, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2202702, "total_equity": 15948475, "shares_outstanding": 28684671, "goodwill_and_intangibles": 14186624 }, "cash_flow": { "operating_cash_flow": -82884, "capital_expenditure": 4, "free_cash_flow": -82880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23638, "ticker_id": 4919, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3682033", "ebitda": "-3582690", "netIncome": "-3635088", "grossProfit": "-99056", "depreciation": "None", "totalRevenue": "287", "costOfRevenue": "99343", "interestIncome": "None", "incomeBeforeTax": "-3682036", "interestExpense": "0", "operatingIncome": "-3715893", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-46948", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3616837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99343", "sellingGeneralAndAdministrative": "3123793", "netIncomeFromContinuingOperations": "-3065137" }, "balance": { "goodwill": "13674164", "inventory": "None", "commonStock": "28940", "currentDebt": "None", "investments": "None", "totalAssets": "18151177", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "512460", "reportedCurrency": "USD", "retainedEarnings": "-6868924", "totalLiabilities": "2202702", "otherCurrentAssets": "None", "totalCurrentAssets": "774256", "currentLongTermDebt": "None", "longTermInvestments": "2881081", "shortTermInvestments": "None", "currentNetReceivables": "767595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17376921", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15948475", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2202702", "totalCurrentLiabilities": "2202702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6661", "commonStockSharesOutstanding": "28684671", "intangibleAssetsExcludingGoodwill": "512460", "cashAndCashEquivalentsAtCarryingValue": "6661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3635088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82884", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-179132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287, "cost_of_revenue": 99343, "gross_profit": -99056, "research_and_development": null, "selling_general_admin": 3123793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3682033, "depreciation_amortisation": 99343, "ebitda": -3582690, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3682036, "tax_provision": -46948, "effective_tax_rate": null, "net_income": -3635088, "net_income_continuing_ops": -3065137, "net_income_to_common": -3635088, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6661, "short_term_investments": null, "net_receivables": 767595, "inventory": null, "other_current_assets": null, "total_current_assets": 774256, "net_ppe": null, "goodwill": 13674164, "intangible_assets": 512460, "goodwill_and_intangibles": 14186624, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17376921, "total_assets": 18151177, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2202702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2202702, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6868924, "total_equity": 15948475, "shares_outstanding": 28684671, "operating_cash_flow": -82884, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -82880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3682033", "ebitda": "-3582690", "netIncome": "-3635088", "grossProfit": "-99056", "depreciation": "None", "totalRevenue": "287", "costOfRevenue": "99343", "interestIncome": "None", "incomeBeforeTax": "-3682036", "interestExpense": "0", "operatingIncome": "-3715893", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-46948", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3616837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99343", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99343", "sellingGeneralAndAdministrative": "3123793", "netIncomeFromContinuingOperations": "-3065137" }, "balance": { "goodwill": "13674164", "inventory": "None", "commonStock": "28940", "currentDebt": "None", "investments": "None", "totalAssets": "18151177", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "512460", "reportedCurrency": "USD", "retainedEarnings": "-6868924", "totalLiabilities": "2202702", "otherCurrentAssets": "None", "totalCurrentAssets": "774256", "currentLongTermDebt": "None", "longTermInvestments": "2881081", "shortTermInvestments": "None", "currentNetReceivables": "767595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17376921", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15948475", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2202702", "totalCurrentLiabilities": "2202702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6661", "commonStockSharesOutstanding": "28684671", "intangibleAssetsExcludingGoodwill": "512460", "cashAndCashEquivalentsAtCarryingValue": "6661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3635088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82884", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-179132", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -600885, "ebitda": null, "pretax_income": -596738, "tax_provision": null, "net_income": -569951, "net_income_to_common": -569951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23639, "ticker_id": 4919, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-569951", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-596738", "interestExpense": "0", "operatingIncome": "-600885", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "600885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "592387", "netIncomeFromContinuingOperations": "-569951" }, "cashflow": { "netIncome": "-569951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 592387, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -600885, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -596738, "tax_provision": null, "effective_tax_rate": null, "net_income": -569951, "net_income_continuing_ops": -569951, "net_income_to_common": -569951, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-569951", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-596738", "interestExpense": "0", "operatingIncome": "-600885", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "600885", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "592387", "netIncomeFromContinuingOperations": "-569951" }, "cashflow": { "netIncome": "-569951", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 142283, "cost_of_revenue": 197801, "gross_profit": -55518, "ebit": -6390521, "ebitda": -6192720, "pretax_income": -6390522, "tax_provision": -17121, "net_income": -6373401, "net_income_to_common": -6373401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13190, "total_current_assets": 3696522, "total_assets": 6327603, "short_term_debt": 180517, "long_term_debt": null, "total_debt": 180517, "total_liabilities": 3286835, "total_equity": 3040768, "shares_outstanding": 102658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23640, "ticker_id": 4919, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6390521", "ebitda": "-6192720", "netIncome": "-6373401", "grossProfit": "-55518", "depreciation": "None", "totalRevenue": "142283", "costOfRevenue": "197801", "interestIncome": "None", "incomeBeforeTax": "-6390522", "interestExpense": "None", "operatingIncome": "-6438891", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-17121", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6383373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197801", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9042", "currentDebt": "None", "investments": "None", "totalAssets": "6327603", "longTermDebt": "None", "shortTermDebt": "180517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3233836", "totalLiabilities": "3286835", "otherCurrentAssets": "2876013", "totalCurrentAssets": "3696522", "currentLongTermDebt": "None", "longTermInvestments": "2631081", "shortTermInvestments": "None", "currentNetReceivables": "807319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631081", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180517", "totalShareholderEquity": "3040768", "capitalLeaseObligations": "180517", "otherCurrentLiabilities": "3091261", "totalCurrentLiabilities": "3286835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13190", "commonStockSharesOutstanding": "102658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13190", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 142283, "cost_of_revenue": 197801, "gross_profit": -55518, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6390521, "depreciation_amortisation": 197801, "ebitda": -6192720, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6390522, "tax_provision": -17121, "effective_tax_rate": null, "net_income": -6373401, "net_income_continuing_ops": null, "net_income_to_common": -6373401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13190, "short_term_investments": null, "net_receivables": 807319, "inventory": null, "other_current_assets": null, "total_current_assets": 3696522, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2631081, "total_assets": 6327603, "short_term_debt": 180517, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3286835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3286835, "total_debt": 180517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3233836, "total_equity": 3040768, "shares_outstanding": 102658, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6390521", "ebitda": "-6192720", "netIncome": "-6373401", "grossProfit": "-55518", "depreciation": "None", "totalRevenue": "142283", "costOfRevenue": "197801", "interestIncome": "None", "incomeBeforeTax": "-6390522", "interestExpense": "None", "operatingIncome": "-6438891", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-17121", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6383373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197801", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9042", "currentDebt": "None", "investments": "None", "totalAssets": "6327603", "longTermDebt": "None", "shortTermDebt": "180517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3233836", "totalLiabilities": "3286835", "otherCurrentAssets": "2876013", "totalCurrentAssets": "3696522", "currentLongTermDebt": "None", "longTermInvestments": "2631081", "shortTermInvestments": "None", "currentNetReceivables": "807319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2631081", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180517", "totalShareholderEquity": "3040768", "capitalLeaseObligations": "180517", "otherCurrentLiabilities": "3091261", "totalCurrentLiabilities": "3286835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13190", "commonStockSharesOutstanding": "102658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13190", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "income_statement": { "revenue": 497629, "cost_of_revenue": null, "gross_profit": null, "ebit": -608000, "ebitda": -489420, "pretax_income": -489420, "tax_provision": 14009, "net_income": -503429, "net_income_to_common": -503429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294548, "total_current_assets": 6530783, "total_assets": 6641702, "short_term_debt": 237535, "long_term_debt": null, "total_debt": 237535, "total_liabilities": 961905, "total_equity": 5679797, "shares_outstanding": 91500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 23642, "ticker_id": 4919, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:38:36.090414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-489420", "netIncome": "-503429", "grossProfit": "None", "depreciation": "None", "totalRevenue": "497629", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-489420", "interestExpense": "None", "operatingIncome": "-608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14009", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1105629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "6641702", "longTermDebt": "None", "shortTermDebt": "237535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3139565", "totalLiabilities": "961905", "otherCurrentAssets": "3179835", "totalCurrentAssets": "6530783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3056400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110919", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286630", "totalShareholderEquity": "5679797", "capitalLeaseObligations": "286630", "otherCurrentLiabilities": "637930", "totalCurrentLiabilities": "912810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49095", "cashAndShortTermInvestments": "294548", "commonStockSharesOutstanding": "91500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294548", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 497629, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -608000, "depreciation_amortisation": null, "ebitda": -489420, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -489420, "tax_provision": 14009, "effective_tax_rate": null, "net_income": -503429, "net_income_continuing_ops": null, "net_income_to_common": -503429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294548, "short_term_investments": null, "net_receivables": 3056400, "inventory": null, "other_current_assets": null, "total_current_assets": 6530783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110919, "total_assets": 6641702, "short_term_debt": 237535, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912810, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49095, "total_liabilities": 961905, "total_debt": 237535, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3139565, "total_equity": 5679797, "shares_outstanding": 91500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-489420", "netIncome": "-503429", "grossProfit": "None", "depreciation": "None", "totalRevenue": "497629", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-489420", "interestExpense": "None", "operatingIncome": "-608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14009", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1105629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "6641702", "longTermDebt": "None", "shortTermDebt": "237535", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3139565", "totalLiabilities": "961905", "otherCurrentAssets": "3179835", "totalCurrentAssets": "6530783", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3056400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110919", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286630", "totalShareholderEquity": "5679797", "capitalLeaseObligations": "286630", "otherCurrentLiabilities": "637930", "totalCurrentLiabilities": "912810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49095", "cashAndShortTermInvestments": "294548", "commonStockSharesOutstanding": "91500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294548", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }