{ "ticker": { "uuid": "2c88cfda-4251-41bd-af64-bff67931ecbf", "symbol": "LFWD", "name": "ReWalk Robotics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2c88cfda-4251-41bd-af64-bff67931ecbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c88cfda-4251-41bd-af64-bff67931ecbf/" }, "ticker_metadata": { "id": 6918, "uuid": "2c88cfda-4251-41bd-af64-bff67931ecbf", "symbol": "LFWD", "name": "ReWalk Robotics Ltd", "asset_type": "equity", "market_cap": 22346400, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "ReWalk Robotics Ltd., a medical device company, designs, develops, and commercializes robotic exoskeletons for individuals with mobility impairments or other medical conditions in the United States, Europe, the Asia-Pacific, and Africa. The company is headquartered in Yokneam Illit, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2c88cfda-4251-41bd-af64-bff67931ecbf", "symbol": "LFWD", "name": "ReWalk Robotics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/2c88cfda-4251-41bd-af64-bff67931ecbf/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c88cfda-4251-41bd-af64-bff67931ecbf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.0, "market_cap": 11284837.85, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.1127, "piotroski_f_score": 4, "momentum_12_1": -0.5661, "volatility_252d": 0.9295 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.043265+00:00", "batch_id": "" }, "size": { "price_close": 7.005, "market_cap": 11284837.845, "market_cap_usd": 11284837.845, "enterprise_value": 7563837.845, "shares_outstanding": 1610969, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7938, "ptbv_ratio": 7.3469, "ps_ratio": 0.5394, "pcf_ratio": null, "pfcf_ratio": -0.7524, "ev_ebitda": null, "ev_ebit": -0.3381, "ev_sales": 0.3615, "ev_fcf": -0.5043, "earnings_yield": null, "fcf_yield": -1.9829, "price_to_sales": 0.5394, "price_to_book": 1.7938, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.7662 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3655, "operating_margin": -1.0692, "net_margin": -1.2366, "ebitda_margin": -1.0576, "fcf_margin": -0.7168, "roe": -4.1127, "roa": -0.7742, "roic": -6.5285, "roc_greenblatt": null, "asset_turnover": 0.6261, "cash_conversion": 0.5797, "accruals_ratio": -0.3251, "sbc_to_revenue": 0.0552, "piotroski_f_score": 4, "altman_z_score": -13.1781, "earnings_stability_5y": 0.6383, "revenue_stability_5y": 0.6269, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2289, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.3122, "net_debt_to_ebitda": 0.1682, "debt_to_assets": 0.2304, "interest_coverage": -27.315, "current_ratio": 2.4031, "quick_ratio": 1.8153, "net_debt": -3721000, "local_beta": -0.0009, "volatility_252d": 0.9295, "volatility_60d": 2.0832, "max_drawdown_12m": -0.6135, "risk_adjusted_momentum": -0.6091 }, "growth": { "revenue_growth_1y": -0.1767, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9722, "revenue_growth": -0.1767, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1119, "price_return_3m": 0.1665, "price_return_6m": -0.2008, "price_return_9m": 0.1014, "price_return_12m": -0.5176, "price_return_12m_ex1m": -0.5661, "momentum_6m": -0.2008, "momentum_12m": -0.5176, "momentum_12_1": -0.5661, "distance_from_52w_high": -0.4693, "distance_from_52w_low": 0.3732, "relative_strength": -0.6755 }, "raw_ttm": { "revenue_ttm": 20923000, "gross_profit_ttm": 7648000, "ebit_ttm": -22371000, "ebitda_ttm": -22128000, "net_income_ttm": -25873000, "eps_diluted_ttm": -16.0605, "operating_cash_flow_ttm": -15008000, "capital_expenditure_ttm": 10000, "fcf_ttm": -14998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 819000, "cash_and_equivalents": 11422000, "total_current_assets": 25557000, "total_current_liabilities": 10635000, "net_ppe": null, "total_assets": 33419000, "total_debt": 7701000, "total_equity": 6291000, "net_working_capital": 3925000, "book_value_per_share": 3.9051, "retained_earnings": -295532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1536000, "tangible_book_per_share": 0.9535 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2520, "ticker_id": 6918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.043265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.005, "market_cap": 11284837.845, "market_cap_usd": 11284837.845, "enterprise_value": 7563837.845, "shares_outstanding": 1610969, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79380668, "ptbv_ratio": 7.34689964, "ps_ratio": 0.53935085, "pcf_ratio": null, "pfcf_ratio": -0.75242285, "ev_ebitda": null, "ev_ebit": -0.33810906, "ev_sales": 0.36150828, "ev_fcf": -0.5043231, "earnings_yield": null, "fcf_yield": -1.98285583, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36553076, "operating_margin": -1.06920614, "net_margin": -1.23658175, "ebitda_margin": -1.05759212, "fcf_margin": -0.71681881, "roe": -4.11270068, "roa": -0.77420031, "roic": -6.52850195, "roc_greenblatt": null, "asset_turnover": 0.62608097, "cash_conversion": 0.57967766, "accruals_ratio": -0.32511446, "sbc_to_revenue": 0.05520241, "debt_to_equity": 4.31219202, "net_debt_to_ebitda": 0.16815799, "debt_to_assets": 0.23043777, "interest_coverage": -27.31501832, "current_ratio": 2.40310296, "quick_ratio": 1.81532675, "net_debt": -3721000, "revenue_growth_1y": -0.17671362, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97217218, "piotroski_f_score": 4, "altman_z_score": -13.17809093, "earnings_stability_5y": 0.638277, "revenue_stability_5y": 0.626918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11190476, "price_return_3m": 0.16652789, "price_return_6m": -0.20078039, "price_return_9m": 0.10141509, "price_return_12m": -0.51756198, "price_return_12m_ex1m": -0.5661157, "distance_from_52w_high": -0.46931818, "distance_from_52w_low": 0.3732063, "relative_strength": -0.67550303, "local_beta": -0.0009, "volatility_252d": 0.929451, "volatility_60d": 2.083205, "max_drawdown_12m": -0.61354545, "revenue_ttm": 20923000, "gross_profit_ttm": 7648000, "ebit_ttm": -22371000, "ebitda_ttm": -22128000, "net_income_ttm": -25873000, "eps_diluted_ttm": -16.0605201, "operating_cash_flow_ttm": -15008000, "capital_expenditure_ttm": 10000, "fcf_ttm": -14998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 819000, "cash_and_equivalents": 11422000, "total_current_assets": 25557000, "total_current_liabilities": 10635000, "net_ppe": null, "total_assets": 33419000, "total_debt": 7701000, "total_equity": 6291000, "net_working_capital": 3925000, "book_value_per_share": 3.90510308, "retained_earnings": -295532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1536000, "tangible_book_per_share": 0.95346341, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.0, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.1127, "momentum_12_1": -0.5661, "complete_fields": { "id": 2520, "ticker_id": 6918, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.043265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.005, "market_cap": 11284837.845, "market_cap_usd": 11284837.845, "enterprise_value": 7563837.845, "shares_outstanding": 1610969, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79380668, "ptbv_ratio": 7.34689964, "ps_ratio": 0.53935085, "pcf_ratio": null, "pfcf_ratio": -0.75242285, "ev_ebitda": null, "ev_ebit": -0.33810906, "ev_sales": 0.36150828, "ev_fcf": -0.5043231, "earnings_yield": null, "fcf_yield": -1.98285583, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36553076, "operating_margin": -1.06920614, "net_margin": -1.23658175, "ebitda_margin": -1.05759212, "fcf_margin": -0.71681881, "roe": -4.11270068, "roa": -0.77420031, "roic": -6.52850195, "roc_greenblatt": null, "asset_turnover": 0.62608097, "cash_conversion": 0.57967766, "accruals_ratio": -0.32511446, "sbc_to_revenue": 0.05520241, "debt_to_equity": 4.31219202, "net_debt_to_ebitda": 0.16815799, "debt_to_assets": 0.23043777, "interest_coverage": -27.31501832, "current_ratio": 2.40310296, "quick_ratio": 1.81532675, "net_debt": -3721000, "revenue_growth_1y": -0.17671362, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97217218, "piotroski_f_score": 4, "altman_z_score": -13.17809093, "earnings_stability_5y": 0.638277, "revenue_stability_5y": 0.626918, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11190476, "price_return_3m": 0.16652789, "price_return_6m": -0.20078039, "price_return_9m": 0.10141509, "price_return_12m": -0.51756198, "price_return_12m_ex1m": -0.5661157, "distance_from_52w_high": -0.46931818, "distance_from_52w_low": 0.3732063, "relative_strength": -0.67550303, "local_beta": -0.0009, "volatility_252d": 0.929451, "volatility_60d": 2.083205, "max_drawdown_12m": -0.61354545, "revenue_ttm": 20923000, "gross_profit_ttm": 7648000, "ebit_ttm": -22371000, "ebitda_ttm": -22128000, "net_income_ttm": -25873000, "eps_diluted_ttm": -16.0605201, "operating_cash_flow_ttm": -15008000, "capital_expenditure_ttm": 10000, "fcf_ttm": -14998000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 819000, "cash_and_equivalents": 11422000, "total_current_assets": 25557000, "total_current_liabilities": 10635000, "net_ppe": null, "total_assets": 33419000, "total_debt": 7701000, "total_equity": 6291000, "net_working_capital": 3925000, "book_value_per_share": 3.90510308, "retained_earnings": -295532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1536000, "tangible_book_per_share": 0.95346341, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 22034000, "cost_of_revenue": 13606000, "gross_profit": 8428000, "ebit": -16891000, "ebitda": -16558000, "pretax_income": -19969000, "tax_provision": -55000, "net_income": -19914000, "net_income_to_common": -19914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2169000, "total_current_assets": 15807000, "total_assets": 22900000, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 14492000, "total_equity": 8408000, "shares_outstanding": 11605210, "goodwill_and_intangibles": 4755000 }, "cash_flow": { "operating_cash_flow": -16826000, "capital_expenditure": 16000, "free_cash_flow": -16810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110500, "ticker_id": 6918, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16891000", "ebitda": "-16558000", "netIncome": "-19914000", "grossProfit": "8428000", "depreciation": "None", "totalRevenue": "22034000", "costOfRevenue": "13606000", "interestIncome": "None", "incomeBeforeTax": "-19969000", "interestExpense": "295000", "operatingIncome": "-16891000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "25319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "8195000", "netIncomeFromContinuingOperations": "-19914000" }, "balance": { "goodwill": "4755000", "inventory": "5732000", "commonStock": "6215000", "currentDebt": "None", "investments": "None", "totalAssets": "22900000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284739000", "totalLiabilities": "14492000", "otherCurrentAssets": "1768000", "totalCurrentAssets": "15807000", "currentLongTermDebt": "2803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7093000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "8408000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "12039000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "2453000", "cashAndShortTermInvestments": "2169000", "commonStockSharesOutstanding": "11605210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "896000", "operatingCashflow": "-16826000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12203000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22034000, "cost_of_revenue": 13606000, "gross_profit": 8428000, "research_and_development": 3249000, "selling_general_admin": 8195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16891000, "depreciation_amortisation": 333000, "ebitda": -16558000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": -19969000, "tax_provision": -55000, "effective_tax_rate": null, "net_income": -19914000, "net_income_continuing_ops": -19914000, "net_income_to_common": -19914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2169000, "short_term_investments": null, "net_receivables": 6138000, "inventory": 5732000, "other_current_assets": null, "total_current_assets": 15807000, "net_ppe": null, "goodwill": 4755000, "intangible_assets": null, "goodwill_and_intangibles": 4755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7093000, "total_assets": 22900000, "short_term_debt": 425000, "accounts_payable": 5590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2453000, "total_liabilities": 14492000, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284739000, "total_equity": 8408000, "shares_outstanding": 11605210, "operating_cash_flow": -16826000, "stock_based_compensation": 743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12203000, "free_cash_flow": -16810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16891000", "ebitda": "-16558000", "netIncome": "-19914000", "grossProfit": "8428000", "depreciation": "None", "totalRevenue": "22034000", "costOfRevenue": "13606000", "interestIncome": "None", "incomeBeforeTax": "-19969000", "interestExpense": "295000", "operatingIncome": "-16891000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "-437000", "nonInterestIncome": "None", "operatingExpenses": "25319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "8195000", "netIncomeFromContinuingOperations": "-19914000" }, "balance": { "goodwill": "4755000", "inventory": "5732000", "commonStock": "6215000", "currentDebt": "None", "investments": "None", "totalAssets": "22900000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284739000", "totalLiabilities": "14492000", "otherCurrentAssets": "1768000", "totalCurrentAssets": "15807000", "currentLongTermDebt": "2803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7093000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "8408000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "12039000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "2453000", "cashAndShortTermInvestments": "2169000", "commonStockSharesOutstanding": "11605210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "896000", "operatingCashflow": "-16826000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12203000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 25663000, "cost_of_revenue": 17447000, "gross_profit": 8216000, "ebit": -28771000, "ebitda": -24930000, "pretax_income": -28899000, "tax_provision": 43000, "net_income": -28942000, "net_income_to_common": -28942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6943000, "total_current_assets": 21294000, "total_assets": 30487000, "short_term_debt": 858000, "long_term_debt": null, "total_debt": 858000, "total_liabilities": 11638000, "total_equity": 18849000, "shares_outstanding": 723982, "goodwill_and_intangibles": 7538000 }, "cash_flow": { "operating_cash_flow": -21718000, "capital_expenditure": 0, "free_cash_flow": -21718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110505, "ticker_id": 6918, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28771000", "ebitda": "-24930000", "netIncome": "-28942000", "grossProfit": "8216000", "depreciation": "None", "totalRevenue": "25663000", "costOfRevenue": "17447000", "interestIncome": "643000", "incomeBeforeTax": "-28899000", "interestExpense": "128000", "operatingIncome": "-19553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "27769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000", "sellingGeneralAndAdministrative": "5195000", "netIncomeFromContinuingOperations": "-28942000" }, "balance": { "goodwill": "7538000", "inventory": "6723000", "commonStock": "4590000", "currentDebt": "None", "investments": "None", "totalAssets": "30487000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264825000", "totalLiabilities": "11638000", "otherCurrentAssets": "1624000", "totalCurrentAssets": "21294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9192999", "currentAccountsPayable": "5022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000", "totalShareholderEquity": "18849000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "3097000", "totalCurrentLiabilities": "10225000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "1413000", "cashAndShortTermInvestments": "6943000", "commonStockSharesOutstanding": "723982.87", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-920000", "operatingCashflow": "-21718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25663000, "cost_of_revenue": 17447000, "gross_profit": 8216000, "research_and_development": 4625000, "selling_general_admin": 5195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28771000, "depreciation_amortisation": 3841000, "ebitda": -24930000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -28899000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -28942000, "net_income_continuing_ops": -28942000, "net_income_to_common": -28942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6943000, "short_term_investments": null, "net_receivables": 6004000, "inventory": 6723000, "other_current_assets": null, "total_current_assets": 21294000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": null, "goodwill_and_intangibles": 7538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9192999, "total_assets": 30487000, "short_term_debt": 858000, "accounts_payable": 5022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1413000, "total_liabilities": 11638000, "total_debt": 858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264825000, "total_equity": 18849000, "shares_outstanding": 723982, "operating_cash_flow": -21718000, "stock_based_compensation": 1281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -21718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28771000", "ebitda": "-24930000", "netIncome": "-28942000", "grossProfit": "8216000", "depreciation": "None", "totalRevenue": "25663000", "costOfRevenue": "17447000", "interestIncome": "643000", "incomeBeforeTax": "-28899000", "interestExpense": "128000", "operatingIncome": "-19553000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "515000", "nonInterestIncome": "None", "operatingExpenses": "27769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3841000", "sellingGeneralAndAdministrative": "5195000", "netIncomeFromContinuingOperations": "-28942000" }, "balance": { "goodwill": "7538000", "inventory": "6723000", "commonStock": "4590000", "currentDebt": "None", "investments": "None", "totalAssets": "30487000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264825000", "totalLiabilities": "11638000", "otherCurrentAssets": "1624000", "totalCurrentAssets": "21294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9192999", "currentAccountsPayable": "5022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000", "totalShareholderEquity": "18849000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "3097000", "totalCurrentLiabilities": "10225000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "1413000", "cashAndShortTermInvestments": "6943000", "commonStockSharesOutstanding": "723982.87", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-920000", "operatingCashflow": "-21718000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 13854000, "cost_of_revenue": 9401000, "gross_profit": 4453000, "ebit": -23612000, "ebitda": -21765000, "pretax_income": -22145000, "tax_provision": -12000, "net_income": -22133000, "net_income_to_common": -22133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28083000, "total_current_assets": 39222000, "total_assets": 63192000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 1296000, "total_liabilities": 16682000, "total_equity": 46510000, "shares_outstanding": 710656, "goodwill_and_intangibles": 20063000 }, "cash_flow": { "operating_cash_flow": -20667000, "capital_expenditure": 81000, "free_cash_flow": -20586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110510, "ticker_id": 6918, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23612000", "ebitda": "-21765000", "netIncome": "-22133000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "9401000", "interestIncome": "1354000", "incomeBeforeTax": "-22145000", "interestExpense": "20000", "operatingIncome": "-23612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "28065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "9995000", "netIncomeFromContinuingOperations": "-22133000" }, "balance": { "goodwill": "7538000", "inventory": "5653000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "63192000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12525000", "reportedCurrency": "USD", "retainedEarnings": "-235883000", "totalLiabilities": "16682000", "otherCurrentAssets": "2366000", "totalCurrentAssets": "39222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23970000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1903000", "totalShareholderEquity": "46510000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "11795000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "4887000", "cashAndShortTermInvestments": "28083000", "commonStockSharesOutstanding": "710656.79", "intangibleAssetsExcludingGoodwill": "12525000", "cashAndCashEquivalentsAtCarryingValue": "28083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000", "operatingCashflow": "-20667000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000", "cashflowFromInvestment": "-18149000", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13854000, "cost_of_revenue": 9401000, "gross_profit": 4453000, "research_and_development": 4148000, "selling_general_admin": 9995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23612000, "depreciation_amortisation": 1847000, "ebitda": -21765000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -22145000, "tax_provision": -12000, "effective_tax_rate": null, "net_income": -22133000, "net_income_continuing_ops": -22133000, "net_income_to_common": -22133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28083000, "short_term_investments": null, "net_receivables": 3120000, "inventory": 5653000, "other_current_assets": null, "total_current_assets": 39222000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 12525000, "goodwill_and_intangibles": 20063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23970000, "total_assets": 63192000, "short_term_debt": 1296000, "accounts_payable": 5069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4887000, "total_liabilities": 16682000, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235883000, "total_equity": 46510000, "shares_outstanding": 710656, "operating_cash_flow": -20667000, "stock_based_compensation": 1328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -992000, "free_cash_flow": -20586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23612000", "ebitda": "-21765000", "netIncome": "-22133000", "grossProfit": "4453000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "9401000", "interestIncome": "1354000", "incomeBeforeTax": "-22145000", "interestExpense": "20000", "operatingIncome": "-23612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "28065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "9995000", "netIncomeFromContinuingOperations": "-22133000" }, "balance": { "goodwill": "7538000", "inventory": "5653000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "63192000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12525000", "reportedCurrency": "USD", "retainedEarnings": "-235883000", "totalLiabilities": "16682000", "otherCurrentAssets": "2366000", "totalCurrentAssets": "39222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23970000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1903000", "totalShareholderEquity": "46510000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "11795000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "4887000", "cashAndShortTermInvestments": "28083000", "commonStockSharesOutstanding": "710656.79", "intangibleAssetsExcludingGoodwill": "12525000", "cashAndCashEquivalentsAtCarryingValue": "28083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22133000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-277000", "operatingCashflow": "-20667000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-992000", "cashflowFromInvestment": "-18149000", "stockBasedCompensation": "1328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28083000, "total_current_assets": 39222000, "total_assets": 63192000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 1296000, "total_liabilities": 16682000, "total_equity": 46510000, "shares_outstanding": null, "goodwill_and_intangibles": 20063000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110512, "ticker_id": 6918, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "7538000", "inventory": "5653000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "63192000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12525000", "reportedCurrency": "None", "retainedEarnings": "-235883000", "totalLiabilities": "16682000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "39222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23970000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1903000", "totalShareholderEquity": "46510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "11795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4887000", "cashAndShortTermInvestments": "28083000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "12525000", "cashAndCashEquivalentsAtCarryingValue": "28083000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28083000, "short_term_investments": null, "net_receivables": 3120000, "inventory": 5653000, "other_current_assets": null, "total_current_assets": 39222000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 12525000, "goodwill_and_intangibles": 20063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23970000, "total_assets": 63192000, "short_term_debt": 1296000, "accounts_payable": 5069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4887000, "total_liabilities": 16682000, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235883000, "total_equity": 46510000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "7538000", "inventory": "5653000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "63192000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12525000", "reportedCurrency": "None", "retainedEarnings": "-235883000", "totalLiabilities": "16682000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "39222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23970000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1903000", "totalShareholderEquity": "46510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "11795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4887000", "cashAndShortTermInvestments": "28083000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "12525000", "cashAndCashEquivalentsAtCarryingValue": "28083000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 5511000, "cost_of_revenue": 3606000, "gross_profit": 1905000, "ebit": -19102000, "ebitda": -18900000, "pretax_income": -19102000, "tax_provision": 467000, "net_income": -19569000, "net_income_to_common": -19569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67896000, "total_current_assets": 72510000, "total_assets": 74236000, "short_term_debt": 564000, "long_term_debt": null, "total_debt": 564000, "total_liabilities": 6071000, "total_equity": 68165000, "shares_outstanding": 742307, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -17891000, "capital_expenditure": 25000, "free_cash_flow": -17866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110516, "ticker_id": 6918, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19102000", "ebitda": "-18900000", "netIncome": "-19569000", "grossProfit": "1905000", "depreciation": "None", "totalRevenue": "5511000", "costOfRevenue": "3606000", "interestIncome": "0", "incomeBeforeTax": "-19102000", "interestExpense": "22000", "operatingIncome": "-19102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "21007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "7134000", "netIncomeFromContinuingOperations": "-19569000" }, "balance": { "goodwill": "0", "inventory": "2929000", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "74236000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213750000", "totalLiabilities": "6071000", "otherCurrentAssets": "649000", "totalCurrentAssets": "72510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897000", "totalShareholderEquity": "68165000", "capitalLeaseObligations": "897000", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "4782000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "1289000", "cashAndShortTermInvestments": "67896000", "commonStockSharesOutstanding": "742307.62", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-117000", "operatingCashflow": "-17891000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5511000, "cost_of_revenue": 3606000, "gross_profit": 1905000, "research_and_development": 4031000, "selling_general_admin": 7134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19102000, "depreciation_amortisation": 202000, "ebitda": -18900000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -19102000, "tax_provision": 467000, "effective_tax_rate": null, "net_income": -19569000, "net_income_continuing_ops": -19569000, "net_income_to_common": -19569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67896000, "short_term_investments": null, "net_receivables": 1036000, "inventory": 2929000, "other_current_assets": null, "total_current_assets": 72510000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1726000, "total_assets": 74236000, "short_term_debt": 564000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1289000, "total_liabilities": 6071000, "total_debt": 564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213750000, "total_equity": 68165000, "shares_outstanding": 742307, "operating_cash_flow": -17891000, "stock_based_compensation": 993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": -17866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19102000", "ebitda": "-18900000", "netIncome": "-19569000", "grossProfit": "1905000", "depreciation": "None", "totalRevenue": "5511000", "costOfRevenue": "3606000", "interestIncome": "0", "incomeBeforeTax": "-19102000", "interestExpense": "22000", "operatingIncome": "-19102000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "467000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "21007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "7134000", "netIncomeFromContinuingOperations": "-19569000" }, "balance": { "goodwill": "0", "inventory": "2929000", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "74236000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213750000", "totalLiabilities": "6071000", "otherCurrentAssets": "649000", "totalCurrentAssets": "72510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897000", "totalShareholderEquity": "68165000", "capitalLeaseObligations": "897000", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "4782000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "1289000", "cashAndShortTermInvestments": "67896000", "commonStockSharesOutstanding": "742307.62", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-117000", "operatingCashflow": "-17891000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67896000, "total_current_assets": 72510000, "total_assets": 74236000, "short_term_debt": 564000, "long_term_debt": null, "total_debt": 564000, "total_liabilities": 6071000, "total_equity": 68165000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110518, "ticker_id": 6918, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2929000", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "74236000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-213750000", "totalLiabilities": "6071000", "otherCurrentAssets": "233000", "totalCurrentAssets": "72510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897000", "totalShareholderEquity": "68165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "4782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289000", "cashAndShortTermInvestments": "67896000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67896000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67896000, "short_term_investments": null, "net_receivables": 1036000, "inventory": 2929000, "other_current_assets": null, "total_current_assets": 72510000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1726000, "total_assets": 74236000, "short_term_debt": 564000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1289000, "total_liabilities": 6071000, "total_debt": 564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213750000, "total_equity": 68165000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2929000", "commonStock": "4489000", "currentDebt": "None", "investments": "None", "totalAssets": "74236000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-213750000", "totalLiabilities": "6071000", "otherCurrentAssets": "233000", "totalCurrentAssets": "72510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1726000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "897000", "totalShareholderEquity": "68165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1967000", "totalCurrentLiabilities": "4782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1289000", "cashAndShortTermInvestments": "67896000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67896000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 5966000, "cost_of_revenue": 3063000, "gross_profit": 2903000, "ebit": -12655000, "ebitda": -12389000, "pretax_income": -12642000, "tax_provision": 94000, "net_income": -12736000, "net_income_to_common": -12736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88337000, "total_current_assets": 92521000, "total_assets": 94750000, "short_term_debt": 641000, "long_term_debt": null, "total_debt": 641000, "total_liabilities": 5367000, "total_equity": 89383000, "shares_outstanding": 570434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11469000, "capital_expenditure": 47000, "free_cash_flow": -11422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110522, "ticker_id": 6918, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12655000", "ebitda": "-12389000", "netIncome": "-12736000", "grossProfit": "2903000", "depreciation": "None", "totalRevenue": "5966000", "costOfRevenue": "3063000", "interestIncome": "0", "incomeBeforeTax": "-12642000", "interestExpense": "25000", "operatingIncome": "-12655000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "15558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "5626000", "netIncomeFromContinuingOperations": "-12736000" }, "balance": { "goodwill": "None", "inventory": "2989000", "commonStock": "4661000", "currentDebt": "None", "investments": "None", "totalAssets": "94750000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194181000", "totalLiabilities": "5367000", "otherCurrentAssets": "610000", "totalCurrentAssets": "92521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059000", "totalShareholderEquity": "89383000", "capitalLeaseObligations": "1059000", "otherCurrentLiabilities": "1697000", "totalCurrentLiabilities": "4038000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "1329000", "cashAndShortTermInvestments": "88337000", "commonStockSharesOutstanding": "570434.24", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "432000", "operatingCashflow": "-11469000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79512000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5966000, "cost_of_revenue": 3063000, "gross_profit": 2903000, "research_and_development": 2939000, "selling_general_admin": 5626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12655000, "depreciation_amortisation": 266000, "ebitda": -12389000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -12642000, "tax_provision": 94000, "effective_tax_rate": null, "net_income": -12736000, "net_income_continuing_ops": -12736000, "net_income_to_common": -12736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88337000, "short_term_investments": null, "net_receivables": 585000, "inventory": 2989000, "other_current_assets": null, "total_current_assets": 92521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2229000, "total_assets": 94750000, "short_term_debt": 641000, "accounts_payable": 1384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1329000, "total_liabilities": 5367000, "total_debt": 641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194181000, "total_equity": 89383000, "shares_outstanding": 570434, "operating_cash_flow": -11469000, "stock_based_compensation": 833000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79512000, "free_cash_flow": -11422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12655000", "ebitda": "-12389000", "netIncome": "-12736000", "grossProfit": "2903000", "depreciation": "None", "totalRevenue": "5966000", "costOfRevenue": "3063000", "interestIncome": "0", "incomeBeforeTax": "-12642000", "interestExpense": "25000", "operatingIncome": "-12655000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "94000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "15558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2939000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266000", "sellingGeneralAndAdministrative": "5626000", "netIncomeFromContinuingOperations": "-12736000" }, "balance": { "goodwill": "None", "inventory": "2989000", "commonStock": "4661000", "currentDebt": "None", "investments": "None", "totalAssets": "94750000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194181000", "totalLiabilities": "5367000", "otherCurrentAssets": "610000", "totalCurrentAssets": "92521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059000", "totalShareholderEquity": "89383000", "capitalLeaseObligations": "1059000", "otherCurrentLiabilities": "1697000", "totalCurrentLiabilities": "4038000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "1329000", "cashAndShortTermInvestments": "88337000", "commonStockSharesOutstanding": "570434.24", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "432000", "operatingCashflow": "-11469000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79512000", "cashflowFromInvestment": "-47000", "stockBasedCompensation": "833000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88337000, "total_current_assets": 92521000, "total_assets": 94750000, "short_term_debt": 641000, "long_term_debt": null, "total_debt": 641000, "total_liabilities": 5367000, "total_equity": 89383000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110524, "ticker_id": 6918, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2989000", "commonStock": "4661000", "currentDebt": "None", "investments": "None", "totalAssets": "94750000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-194181000", "totalLiabilities": "5367000", "otherCurrentAssets": "270000", "totalCurrentAssets": "92521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059000", "totalShareholderEquity": "89383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697000", "totalCurrentLiabilities": "4038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329000", "cashAndShortTermInvestments": "88337000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88337000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88337000, "short_term_investments": null, "net_receivables": 585000, "inventory": 2989000, "other_current_assets": null, "total_current_assets": 92521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2229000, "total_assets": 94750000, "short_term_debt": 641000, "accounts_payable": 1384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1329000, "total_liabilities": 5367000, "total_debt": 641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194181000, "total_equity": 89383000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2989000", "commonStock": "4661000", "currentDebt": "None", "investments": "None", "totalAssets": "94750000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-194181000", "totalLiabilities": "5367000", "otherCurrentAssets": "270000", "totalCurrentAssets": "92521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229000", "currentAccountsPayable": "1384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059000", "totalShareholderEquity": "89383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1697000", "totalCurrentLiabilities": "4038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1329000", "cashAndShortTermInvestments": "88337000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88337000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 3923000, "cost_of_revenue": 2581000, "gross_profit": 1342000, "ebit": -10339000, "ebitda": -10339000, "pretax_income": -10787000, "tax_provision": 6000, "net_income": -10793000, "net_income_to_common": -10793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11422000, "total_current_assets": 25557000, "total_assets": 33419000, "short_term_debt": 425000, "long_term_debt": 7276000, "total_debt": 7701000, "total_liabilities": 27128000, "total_equity": 6291000, "shares_outstanding": 1610969, "goodwill_and_intangibles": 4755000 }, "cash_flow": { "operating_cash_flow": -3675000, "capital_expenditure": 0, "free_cash_flow": -3675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110498, "ticker_id": 6918, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10339000", "netIncome": "-10793000", "grossProfit": "1342000", "depreciation": "None", "totalRevenue": "3923000", "costOfRevenue": "2581000", "interestIncome": "None", "incomeBeforeTax": "-10787000", "interestExpense": "448000", "operatingIncome": "-10339000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-960000", "nonInterestIncome": "None", "operatingExpenses": "11681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2565000", "netIncomeFromContinuingOperations": "-10793000" }, "balance": { "goodwill": "4755000", "inventory": "6251000", "commonStock": "6215000", "currentDebt": "None", "investments": "None", "totalAssets": "33419000", "longTermDebt": "7276000", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295532000", "totalLiabilities": "27128000", "otherCurrentAssets": "2220000", "totalCurrentAssets": "25557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862000", "currentAccountsPayable": "6376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8814000", "totalShareholderEquity": "6291000", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "3834000", "totalCurrentLiabilities": "10635000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "16493000", "cashAndShortTermInvestments": "11422000", "commonStockSharesOutstanding": "1610969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-3675000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6422000", "cashflowFromInvestment": "6500000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3923000, "cost_of_revenue": 2581000, "gross_profit": 1342000, "research_and_development": 5845000, "selling_general_admin": 2565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10339000, "depreciation_amortisation": null, "ebitda": -10339000, "interest_expense": 448000, "interest_income": null, "other_non_operating": null, "pretax_income": -10787000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -10793000, "net_income_continuing_ops": -10793000, "net_income_to_common": -10793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11422000, "short_term_investments": null, "net_receivables": 5664000, "inventory": 6251000, "other_current_assets": null, "total_current_assets": 25557000, "net_ppe": null, "goodwill": 4755000, "intangible_assets": null, "goodwill_and_intangibles": 4755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7862000, "total_assets": 33419000, "short_term_debt": 425000, "accounts_payable": 6376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10635000, "long_term_debt": 7276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16493000, "total_liabilities": 27128000, "total_debt": 7701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295532000, "total_equity": 6291000, "shares_outstanding": 1610969, "operating_cash_flow": -3675000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6422000, "free_cash_flow": -3675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10339000", "netIncome": "-10793000", "grossProfit": "1342000", "depreciation": "None", "totalRevenue": "3923000", "costOfRevenue": "2581000", "interestIncome": "None", "incomeBeforeTax": "-10787000", "interestExpense": "448000", "operatingIncome": "-10339000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-960000", "nonInterestIncome": "None", "operatingExpenses": "11681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2565000", "netIncomeFromContinuingOperations": "-10793000" }, "balance": { "goodwill": "4755000", "inventory": "6251000", "commonStock": "6215000", "currentDebt": "None", "investments": "None", "totalAssets": "33419000", "longTermDebt": "7276000", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-295532000", "totalLiabilities": "27128000", "otherCurrentAssets": "2220000", "totalCurrentAssets": "25557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7862000", "currentAccountsPayable": "6376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8814000", "totalShareholderEquity": "6291000", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "3834000", "totalCurrentLiabilities": "10635000", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "16493000", "cashAndShortTermInvestments": "11422000", "commonStockSharesOutstanding": "1610969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-624000", "operatingCashflow": "-3675000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6422000", "cashflowFromInvestment": "6500000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 5081000, "cost_of_revenue": 3993000, "gross_profit": 1088000, "ebit": -5118000, "ebitda": -5046000, "pretax_income": -5421000, "tax_provision": -73000, "net_income": -5348000, "net_income_to_common": -5348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2169000, "total_current_assets": 15807000, "total_assets": 22900000, "short_term_debt": 425000, "long_term_debt": null, "total_debt": 425000, "total_liabilities": 14492000, "total_equity": 8408000, "shares_outstanding": 1487519, "goodwill_and_intangibles": 4755000 }, "cash_flow": { "operating_cash_flow": -3555000, "capital_expenditure": 10000, "free_cash_flow": -3545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110499, "ticker_id": 6918, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5118000", "ebitda": "-5046000", "netIncome": "-5348000", "grossProfit": "1088000", "depreciation": "None", "totalRevenue": "5081000", "costOfRevenue": "3993000", "interestIncome": "None", "incomeBeforeTax": "-5421000", "interestExpense": "303000", "operatingIncome": "-5118000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "6206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2278000", "netIncomeFromContinuingOperations": "-5348000" }, "balance": { "goodwill": "4755000", "inventory": "5732000", "commonStock": "9418000", "currentDebt": "None", "investments": "None", "totalAssets": "22900000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284739000", "totalLiabilities": "14492000", "otherCurrentAssets": "1768000", "totalCurrentAssets": "15807000", "currentLongTermDebt": "2803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7093000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "8408000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "12039000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "2453000", "cashAndShortTermInvestments": "2169000", "commonStockSharesOutstanding": "1487519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1361000", "operatingCashflow": "-3555000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3778000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5081000, "cost_of_revenue": 3993000, "gross_profit": 1088000, "research_and_development": 843000, "selling_general_admin": 2278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5118000, "depreciation_amortisation": 72000, "ebitda": -5046000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": -5421000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": -5348000, "net_income_continuing_ops": -5348000, "net_income_to_common": -5348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2169000, "short_term_investments": null, "net_receivables": 6138000, "inventory": 5732000, "other_current_assets": null, "total_current_assets": 15807000, "net_ppe": null, "goodwill": 4755000, "intangible_assets": null, "goodwill_and_intangibles": 4755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7093000, "total_assets": 22900000, "short_term_debt": 425000, "accounts_payable": 5590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2453000, "total_liabilities": 14492000, "total_debt": 425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284739000, "total_equity": 8408000, "shares_outstanding": 1487519, "operating_cash_flow": -3555000, "stock_based_compensation": 622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3778000, "free_cash_flow": -3545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5118000", "ebitda": "-5046000", "netIncome": "-5348000", "grossProfit": "1088000", "depreciation": "None", "totalRevenue": "5081000", "costOfRevenue": "3993000", "interestIncome": "None", "incomeBeforeTax": "-5421000", "interestExpense": "303000", "operatingIncome": "-5118000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "-463000", "nonInterestIncome": "None", "operatingExpenses": "6206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2278000", "netIncomeFromContinuingOperations": "-5348000" }, "balance": { "goodwill": "4755000", "inventory": "5732000", "commonStock": "9418000", "currentDebt": "None", "investments": "None", "totalAssets": "22900000", "longTermDebt": "None", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284739000", "totalLiabilities": "14492000", "otherCurrentAssets": "1768000", "totalCurrentAssets": "15807000", "currentLongTermDebt": "2803000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7093000", "currentAccountsPayable": "5590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1584000", "totalShareholderEquity": "8408000", "capitalLeaseObligations": "1584000", "otherCurrentLiabilities": "6024000", "totalCurrentLiabilities": "12039000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "2453000", "cashAndShortTermInvestments": "2169000", "commonStockSharesOutstanding": "1487519", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1361000", "operatingCashflow": "-3555000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3778000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 6195000, "cost_of_revenue": 3488000, "gross_profit": 2707000, "ebit": -3134000, "ebitda": -3051000, "pretax_income": -3163000, "tax_provision": 7000, "net_income": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2190000, "total_current_assets": 17346000, "total_assets": 23168000, "short_term_debt": 149000, "long_term_debt": null, "total_debt": 149000, "total_liabilities": 10413000, "total_equity": 12755000, "shares_outstanding": 1334583, "goodwill_and_intangibles": 4755000 }, "cash_flow": { "operating_cash_flow": -3842000, "capital_expenditure": 0, "free_cash_flow": -3842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110501, "ticker_id": 6918, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3134000", "ebitda": "-3051000", "netIncome": "-3170000", "grossProfit": "2707000", "depreciation": "None", "totalRevenue": "6195000", "costOfRevenue": "3488000", "interestIncome": "4000", "incomeBeforeTax": "-3163000", "interestExpense": "29000", "operatingIncome": "-3140000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "5847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "1958000", "netIncomeFromContinuingOperations": "-3170000" }, "balance": { "goodwill": "4755000", "inventory": "7111000", "commonStock": "8652000", "currentDebt": "None", "investments": "None", "totalAssets": "23168000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279391000", "totalLiabilities": "10413000", "otherCurrentAssets": "1919000", "totalCurrentAssets": "17346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5821999", "currentAccountsPayable": "5251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237000", "totalShareholderEquity": "12755000", "capitalLeaseObligations": "237000", "otherCurrentLiabilities": "2489000", "totalCurrentLiabilities": "9053000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "1359999", "cashAndShortTermInvestments": "2190000", "commonStockSharesOutstanding": "1334583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "473000", "operatingCashflow": "-3842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646000", "cashflowFromInvestment": "None", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6195000, "cost_of_revenue": 3488000, "gross_profit": 2707000, "research_and_development": 721000, "selling_general_admin": 1958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3134000, "depreciation_amortisation": 83000, "ebitda": -3051000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -3163000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -3170000, "net_income_continuing_ops": -3170000, "net_income_to_common": -3170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2190000, "short_term_investments": null, "net_receivables": 6126000, "inventory": 7111000, "other_current_assets": null, "total_current_assets": 17346000, "net_ppe": null, "goodwill": 4755000, "intangible_assets": null, "goodwill_and_intangibles": 4755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5821999, "total_assets": 23168000, "short_term_debt": 149000, "accounts_payable": 5251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1359999, "total_liabilities": 10413000, "total_debt": 149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279391000, "total_equity": 12755000, "shares_outstanding": 1334583, "operating_cash_flow": -3842000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 646000, "free_cash_flow": -3842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3134000", "ebitda": "-3051000", "netIncome": "-3170000", "grossProfit": "2707000", "depreciation": "None", "totalRevenue": "6195000", "costOfRevenue": "3488000", "interestIncome": "4000", "incomeBeforeTax": "-3163000", "interestExpense": "29000", "operatingIncome": "-3140000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-25000", "nonInterestIncome": "None", "operatingExpenses": "5847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "1958000", "netIncomeFromContinuingOperations": "-3170000" }, "balance": { "goodwill": "4755000", "inventory": "7111000", "commonStock": "8652000", "currentDebt": "None", "investments": "None", "totalAssets": "23168000", "longTermDebt": "None", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-279391000", "totalLiabilities": "10413000", "otherCurrentAssets": "1919000", "totalCurrentAssets": "17346000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5821999", "currentAccountsPayable": "5251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237000", "totalShareholderEquity": "12755000", "capitalLeaseObligations": "237000", "otherCurrentLiabilities": "2489000", "totalCurrentLiabilities": "9053000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "1359999", "cashAndShortTermInvestments": "2190000", "commonStockSharesOutstanding": "1334583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3170000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "473000", "operatingCashflow": "-3842000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "646000", "cashflowFromInvestment": "None", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 5724000, "cost_of_revenue": 3213000, "gross_profit": 2511000, "ebit": -3780000, "ebitda": -3692000, "pretax_income": -13125000, "tax_provision": -6563000, "net_income": -6562000, "net_income_to_common": -6562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5139000, "total_current_assets": 20710000, "total_assets": 26777000, "short_term_debt": 296000, "long_term_debt": null, "total_debt": 296000, "total_liabilities": 11667000, "total_equity": 15110000, "shares_outstanding": 935411, "goodwill_and_intangibles": 4755000 }, "cash_flow": { "operating_cash_flow": -3936000, "capital_expenditure": 0, "free_cash_flow": -3936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110502, "ticker_id": 6918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3780000", "ebitda": "-3692000", "netIncome": "-6562000", "grossProfit": "2511000", "depreciation": "None", "totalRevenue": "5724000", "costOfRevenue": "3213000", "interestIncome": "65000", "incomeBeforeTax": "-13125000", "interestExpense": "39000", "operatingIncome": "-6563000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6563000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "9074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "1739000", "netIncomeFromContinuingOperations": "-6562000" }, "balance": { "goodwill": "4755000", "inventory": "7622000", "commonStock": "8025000", "currentDebt": "None", "investments": "None", "totalAssets": "26777000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276221000", "totalLiabilities": "11667000", "otherCurrentAssets": "2085000", "totalCurrentAssets": "20710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6067000", "currentAccountsPayable": "6113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375000", "totalShareholderEquity": "15110000", "capitalLeaseObligations": "375000", "otherCurrentLiabilities": "2785000", "totalCurrentLiabilities": "10360000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "1307000", "cashAndShortTermInvestments": "5139000", "commonStockSharesOutstanding": "935411.27", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-852000", "operatingCashflow": "-3936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3308000", "cashflowFromInvestment": "None", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5724000, "cost_of_revenue": 3213000, "gross_profit": 2511000, "research_and_development": 767000, "selling_general_admin": 1739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3780000, "depreciation_amortisation": 88000, "ebitda": -3692000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -13125000, "tax_provision": -6563000, "effective_tax_rate": null, "net_income": -6562000, "net_income_continuing_ops": -6562000, "net_income_to_common": -6562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5139000, "short_term_investments": null, "net_receivables": 5864000, "inventory": 7622000, "other_current_assets": null, "total_current_assets": 20710000, "net_ppe": null, "goodwill": 4755000, "intangible_assets": null, "goodwill_and_intangibles": 4755000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6067000, "total_assets": 26777000, "short_term_debt": 296000, "accounts_payable": 6113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307000, "total_liabilities": 11667000, "total_debt": 296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276221000, "total_equity": 15110000, "shares_outstanding": 935411, "operating_cash_flow": -3936000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3308000, "free_cash_flow": -3936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3780000", "ebitda": "-3692000", "netIncome": "-6562000", "grossProfit": "2511000", "depreciation": "None", "totalRevenue": "5724000", "costOfRevenue": "3213000", "interestIncome": "65000", "incomeBeforeTax": "-13125000", "interestExpense": "39000", "operatingIncome": "-6563000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-6563000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "9074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "1739000", "netIncomeFromContinuingOperations": "-6562000" }, "balance": { "goodwill": "4755000", "inventory": "7622000", "commonStock": "8025000", "currentDebt": "None", "investments": "None", "totalAssets": "26777000", "longTermDebt": "None", "shortTermDebt": "296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-276221000", "totalLiabilities": "11667000", "otherCurrentAssets": "2085000", "totalCurrentAssets": "20710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6067000", "currentAccountsPayable": "6113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375000", "totalShareholderEquity": "15110000", "capitalLeaseObligations": "375000", "otherCurrentLiabilities": "2785000", "totalCurrentLiabilities": "10360000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "1307000", "cashAndShortTermInvestments": "5139000", "commonStockSharesOutstanding": "935411.27", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-852000", "operatingCashflow": "-3936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3308000", "cashflowFromInvestment": "None", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 5034000, "cost_of_revenue": 2912000, "gross_profit": 2122000, "ebit": -4792000, "ebitda": -4702000, "pretax_income": -4823000, "tax_provision": 11000, "net_income": -4834000, "net_income_to_common": -4834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5728000, "total_current_assets": 19818000, "total_assets": 28809000, "short_term_debt": 571000, "long_term_debt": null, "total_debt": 571000, "total_liabilities": 10353000, "total_equity": 18456000, "shares_outstanding": 873496, "goodwill_and_intangibles": 7538000 }, "cash_flow": { "operating_cash_flow": -5493000, "capital_expenditure": 5000, "free_cash_flow": -5488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110503, "ticker_id": 6918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4792000", "ebitda": "-4702000", "netIncome": "-4834000", "grossProfit": "2122000", "depreciation": "None", "totalRevenue": "5034000", "costOfRevenue": "2912000", "interestIncome": "56000", "incomeBeforeTax": "-4823000", "interestExpense": "31000", "operatingIncome": "-4853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "6975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "2220000", "netIncomeFromContinuingOperations": "-4834000" }, "balance": { "goodwill": "7538000", "inventory": "6802000", "commonStock": "5461000", "currentDebt": "None", "investments": "None", "totalAssets": "28809000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269659000", "totalLiabilities": "10353000", "otherCurrentAssets": "2123000", "totalCurrentAssets": "19818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8991000", "currentAccountsPayable": "4466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619000", "totalShareholderEquity": "18456000", "capitalLeaseObligations": "619000", "otherCurrentLiabilities": "2707000", "totalCurrentLiabilities": "9071000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "1282000", "cashAndShortTermInvestments": "5728000", "commonStockSharesOutstanding": "873496.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-86000", "operatingCashflow": "-5493000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5034000, "cost_of_revenue": 2912000, "gross_profit": 2122000, "research_and_development": 918000, "selling_general_admin": 2220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4792000, "depreciation_amortisation": 90000, "ebitda": -4702000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -4823000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -4834000, "net_income_continuing_ops": -4834000, "net_income_to_common": -4834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5728000, "short_term_investments": null, "net_receivables": 5165000, "inventory": 6802000, "other_current_assets": null, "total_current_assets": 19818000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": null, "goodwill_and_intangibles": 7538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8991000, "total_assets": 28809000, "short_term_debt": 571000, "accounts_payable": 4466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282000, "total_liabilities": 10353000, "total_debt": 571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269659000, "total_equity": 18456000, "shares_outstanding": 873496, "operating_cash_flow": -5493000, "stock_based_compensation": 220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4471000, "free_cash_flow": -5488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4792000", "ebitda": "-4702000", "netIncome": "-4834000", "grossProfit": "2122000", "depreciation": "None", "totalRevenue": "5034000", "costOfRevenue": "2912000", "interestIncome": "56000", "incomeBeforeTax": "-4823000", "interestExpense": "31000", "operatingIncome": "-4853000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "6975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "918000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "2220000", "netIncomeFromContinuingOperations": "-4834000" }, "balance": { "goodwill": "7538000", "inventory": "6802000", "commonStock": "5461000", "currentDebt": "None", "investments": "None", "totalAssets": "28809000", "longTermDebt": "None", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269659000", "totalLiabilities": "10353000", "otherCurrentAssets": "2123000", "totalCurrentAssets": "19818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8991000", "currentAccountsPayable": "4466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619000", "totalShareholderEquity": "18456000", "capitalLeaseObligations": "619000", "otherCurrentLiabilities": "2707000", "totalCurrentLiabilities": "9071000", "otherNonCurrentLiabilities": "61000", "totalNonCurrentLiabilities": "1282000", "cashAndShortTermInvestments": "5728000", "commonStockSharesOutstanding": "873496.38", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-86000", "operatingCashflow": "-5493000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4471000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 7545000, "cost_of_revenue": 5701000, "gross_profit": 1844000, "ebit": -5434000, "ebitda": -4468000, "pretax_income": -15275000, "tax_provision": 3000, "net_income": -15278000, "net_income_to_common": -15278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6943000, "total_current_assets": 21294000, "total_assets": 30487000, "short_term_debt": 858000, "long_term_debt": null, "total_debt": 858000, "total_liabilities": 11638000, "total_equity": 18849000, "shares_outstanding": 733672, "goodwill_and_intangibles": 7538000 }, "cash_flow": { "operating_cash_flow": -3969000, "capital_expenditure": 81000, "free_cash_flow": -3888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110504, "ticker_id": 6918, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5434000", "ebitda": "-4468000", "netIncome": "-15278000", "grossProfit": "1844000", "depreciation": "None", "totalRevenue": "7545000", "costOfRevenue": "5701000", "interestIncome": "52000", "incomeBeforeTax": "-15275000", "interestExpense": "31000", "operatingIncome": "-9527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "11371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-15278000" }, "balance": { "goodwill": "7538000", "inventory": "6723000", "commonStock": "4590000", "currentDebt": "None", "investments": "None", "totalAssets": "30487000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264825000", "totalLiabilities": "11638000", "otherCurrentAssets": "1624000", "totalCurrentAssets": "21294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9192999", "currentAccountsPayable": "5022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000", "totalShareholderEquity": "18849000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "3097000", "totalCurrentLiabilities": "10225000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "1413000", "cashAndShortTermInvestments": "6943000", "commonStockSharesOutstanding": "733672.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1603000", "operatingCashflow": "-3969000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7545000, "cost_of_revenue": 5701000, "gross_profit": 1844000, "research_and_development": 1131000, "selling_general_admin": 1771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5434000, "depreciation_amortisation": 966000, "ebitda": -4468000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -15275000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -15278000, "net_income_continuing_ops": -15278000, "net_income_to_common": -15278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6943000, "short_term_investments": null, "net_receivables": 6004000, "inventory": 6723000, "other_current_assets": null, "total_current_assets": 21294000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": null, "goodwill_and_intangibles": 7538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9192999, "total_assets": 30487000, "short_term_debt": 858000, "accounts_payable": 5022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1413000, "total_liabilities": 11638000, "total_debt": 858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264825000, "total_equity": 18849000, "shares_outstanding": 733672, "operating_cash_flow": -3969000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5434000", "ebitda": "-4468000", "netIncome": "-15278000", "grossProfit": "1844000", "depreciation": "None", "totalRevenue": "7545000", "costOfRevenue": "5701000", "interestIncome": "52000", "incomeBeforeTax": "-15275000", "interestExpense": "31000", "operatingIncome": "-9527000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "11371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1131000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "1771000", "netIncomeFromContinuingOperations": "-15278000" }, "balance": { "goodwill": "7538000", "inventory": "6723000", "commonStock": "4590000", "currentDebt": "None", "investments": "None", "totalAssets": "30487000", "longTermDebt": "None", "shortTermDebt": "858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-264825000", "totalLiabilities": "11638000", "otherCurrentAssets": "1624000", "totalCurrentAssets": "21294000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9192999", "currentAccountsPayable": "5022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "880000", "totalShareholderEquity": "18849000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "3097000", "totalCurrentLiabilities": "10225000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "1413000", "cashAndShortTermInvestments": "6943000", "commonStockSharesOutstanding": "733672.33", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1603000", "operatingCashflow": "-3969000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-81000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 6128000, "cost_of_revenue": 3908000, "gross_profit": 2220000, "ebit": -3174000, "ebitda": -2208000, "pretax_income": -6258000, "tax_provision": -3174000, "net_income": -3084000, "net_income_to_common": -3084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10653000, "total_current_assets": 25614000, "total_assets": 45770000, "short_term_debt": 936000, "long_term_debt": null, "total_debt": 936000, "total_liabilities": 11877000, "total_equity": 33893000, "shares_outstanding": 729448, "goodwill_and_intangibles": 17558000 }, "cash_flow": { "operating_cash_flow": -4459000, "capital_expenditure": 81000, "free_cash_flow": -4378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110506, "ticker_id": 6918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3174000", "ebitda": "-2208000", "netIncome": "-3084000", "grossProfit": "2220000", "depreciation": "None", "totalRevenue": "6128000", "costOfRevenue": "3908000", "interestIncome": "107000", "incomeBeforeTax": "-6258000", "interestExpense": "26000", "operatingIncome": "-3174000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3174000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "5394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "240000", "netIncomeFromContinuingOperations": "-3084000" }, "balance": { "goodwill": "7538000", "inventory": "7300000", "commonStock": "4589000", "currentDebt": "None", "investments": "None", "totalAssets": "45770000", "longTermDebt": "None", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10020000", "reportedCurrency": "USD", "retainedEarnings": "-249547000", "totalLiabilities": "11877000", "otherCurrentAssets": "1818000", "totalCurrentAssets": "25614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20156000", "currentAccountsPayable": "4992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981000", "totalShareholderEquity": "33893000", "capitalLeaseObligations": "981000", "otherCurrentLiabilities": "2371000", "totalCurrentLiabilities": "9657000", "otherNonCurrentLiabilities": "874000", "totalNonCurrentLiabilities": "2220000", "cashAndShortTermInvestments": "10653000", "commonStockSharesOutstanding": "729448.27", "intangibleAssetsExcludingGoodwill": "10020000", "cashAndCashEquivalentsAtCarryingValue": "10653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1034000", "operatingCashflow": "-4459000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5707000", "cashflowFromInvestment": "18149000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6128000, "cost_of_revenue": 3908000, "gross_profit": 2220000, "research_and_development": 998000, "selling_general_admin": 240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3174000, "depreciation_amortisation": 966000, "ebitda": -2208000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -6258000, "tax_provision": -3174000, "effective_tax_rate": null, "net_income": -3084000, "net_income_continuing_ops": -3084000, "net_income_to_common": -3084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10653000, "short_term_investments": null, "net_receivables": 5843000, "inventory": 7300000, "other_current_assets": null, "total_current_assets": 25614000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 10020000, "goodwill_and_intangibles": 17558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20156000, "total_assets": 45770000, "short_term_debt": 936000, "accounts_payable": 4992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220000, "total_liabilities": 11877000, "total_debt": 936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249547000, "total_equity": 33893000, "shares_outstanding": 729448, "operating_cash_flow": -4459000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5707000, "free_cash_flow": -4378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3174000", "ebitda": "-2208000", "netIncome": "-3084000", "grossProfit": "2220000", "depreciation": "None", "totalRevenue": "6128000", "costOfRevenue": "3908000", "interestIncome": "107000", "incomeBeforeTax": "-6258000", "interestExpense": "26000", "operatingIncome": "-3174000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3174000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "5394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966000", "sellingGeneralAndAdministrative": "240000", "netIncomeFromContinuingOperations": "-3084000" }, "balance": { "goodwill": "7538000", "inventory": "7300000", "commonStock": "4589000", "currentDebt": "None", "investments": "None", "totalAssets": "45770000", "longTermDebt": "None", "shortTermDebt": "936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10020000", "reportedCurrency": "USD", "retainedEarnings": "-249547000", "totalLiabilities": "11877000", "otherCurrentAssets": "1818000", "totalCurrentAssets": "25614000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20156000", "currentAccountsPayable": "4992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981000", "totalShareholderEquity": "33893000", "capitalLeaseObligations": "981000", "otherCurrentLiabilities": "2371000", "totalCurrentLiabilities": "9657000", "otherNonCurrentLiabilities": "874000", "totalNonCurrentLiabilities": "2220000", "cashAndShortTermInvestments": "10653000", "commonStockSharesOutstanding": "729448.27", "intangibleAssetsExcludingGoodwill": "10020000", "cashAndCashEquivalentsAtCarryingValue": "10653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1034000", "operatingCashflow": "-4459000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5707000", "cashflowFromInvestment": "18149000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 6707000, "cost_of_revenue": 3950000, "gross_profit": 2757000, "ebit": -4443000, "ebitda": -3490000, "pretax_income": -4299000, "tax_provision": 5000, "net_income": -4304000, "net_income_to_common": -4304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15131000, "total_current_assets": 29639000, "total_assets": 50983000, "short_term_debt": 1167000, "long_term_debt": null, "total_debt": 1167000, "total_liabilities": 14296000, "total_equity": 36687000, "shares_outstanding": 717124, "goodwill_and_intangibles": 18400000 }, "cash_flow": { "operating_cash_flow": -5617000, "capital_expenditure": 0, "free_cash_flow": -5617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110507, "ticker_id": 6918, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4443000", "ebitda": "-3490000", "netIncome": "-4304000", "grossProfit": "2757000", "depreciation": "None", "totalRevenue": "6707000", "costOfRevenue": "3950000", "interestIncome": "196000", "incomeBeforeTax": "-4299000", "interestExpense": "38000", "operatingIncome": "-4443000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "7200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "1592000", "netIncomeFromContinuingOperations": "-4304000" }, "balance": { "goodwill": "5269000", "inventory": "7193000", "commonStock": "4508000", "currentDebt": "None", "investments": "None", "totalAssets": "50983000", "longTermDebt": "None", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13131000", "reportedCurrency": "USD", "retainedEarnings": "-246463000", "totalLiabilities": "14296000", "otherCurrentAssets": "2046000", "totalCurrentAssets": "29639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21343999", "currentAccountsPayable": "4849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290000", "totalShareholderEquity": "36687000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "2560000", "totalCurrentLiabilities": "9970000", "otherNonCurrentLiabilities": "2889000", "totalNonCurrentLiabilities": "4325999", "cashAndShortTermInvestments": "15131000", "commonStockSharesOutstanding": "717124.45", "intangibleAssetsExcludingGoodwill": "13131000", "cashAndCashEquivalentsAtCarryingValue": "15131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1215000", "operatingCashflow": "-5617000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6707000, "cost_of_revenue": 3950000, "gross_profit": 2757000, "research_and_development": 1205000, "selling_general_admin": 1592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4443000, "depreciation_amortisation": 953000, "ebitda": -3490000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -4299000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -4304000, "net_income_continuing_ops": -4304000, "net_income_to_common": -4304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15131000, "short_term_investments": null, "net_receivables": 5269000, "inventory": 7193000, "other_current_assets": null, "total_current_assets": 29639000, "net_ppe": null, "goodwill": 5269000, "intangible_assets": 13131000, "goodwill_and_intangibles": 18400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21343999, "total_assets": 50983000, "short_term_debt": 1167000, "accounts_payable": 4849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4325999, "total_liabilities": 14296000, "total_debt": 1167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246463000, "total_equity": 36687000, "shares_outstanding": 717124, "operating_cash_flow": -5617000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4443000", "ebitda": "-3490000", "netIncome": "-4304000", "grossProfit": "2757000", "depreciation": "None", "totalRevenue": "6707000", "costOfRevenue": "3950000", "interestIncome": "196000", "incomeBeforeTax": "-4299000", "interestExpense": "38000", "operatingIncome": "-4443000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "158000", "nonInterestIncome": "None", "operatingExpenses": "7200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "1592000", "netIncomeFromContinuingOperations": "-4304000" }, "balance": { "goodwill": "5269000", "inventory": "7193000", "commonStock": "4508000", "currentDebt": "None", "investments": "None", "totalAssets": "50983000", "longTermDebt": "None", "shortTermDebt": "1167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13131000", "reportedCurrency": "USD", "retainedEarnings": "-246463000", "totalLiabilities": "14296000", "otherCurrentAssets": "2046000", "totalCurrentAssets": "29639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21343999", "currentAccountsPayable": "4849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1290000", "totalShareholderEquity": "36687000", "capitalLeaseObligations": "1290000", "otherCurrentLiabilities": "2560000", "totalCurrentLiabilities": "9970000", "otherNonCurrentLiabilities": "2889000", "totalNonCurrentLiabilities": "4325999", "cashAndShortTermInvestments": "15131000", "commonStockSharesOutstanding": "717124.45", "intangibleAssetsExcludingGoodwill": "13131000", "cashAndCashEquivalentsAtCarryingValue": "15131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1215000", "operatingCashflow": "-5617000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 5283000, "cost_of_revenue": 3888000, "gross_profit": 1395000, "ebit": -6502000, "ebitda": -5546000, "pretax_income": -6270000, "tax_provision": 6000, "net_income": -6276000, "net_income_to_common": -6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20744000, "total_current_assets": 32786000, "total_assets": 55218000, "short_term_debt": 1245000, "long_term_debt": null, "total_debt": 1245000, "total_liabilities": 14603000, "total_equity": 40615000, "shares_outstanding": 715554, "goodwill_and_intangibles": 19232000 }, "cash_flow": { "operating_cash_flow": -7673000, "capital_expenditure": 0, "free_cash_flow": -7673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110508, "ticker_id": 6918, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6502000", "ebitda": "-5546000", "netIncome": "-6276000", "grossProfit": "1395000", "depreciation": "None", "totalRevenue": "5283000", "costOfRevenue": "3888000", "interestIncome": "288000", "incomeBeforeTax": "-6270000", "interestExpense": "33000", "operatingIncome": "-6502000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "7897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "956000", "sellingGeneralAndAdministrative": "1592000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "7538000", "inventory": "6059000", "commonStock": "4494000", "currentDebt": "None", "investments": "None", "totalAssets": "55218000", "longTermDebt": "None", "shortTermDebt": "1245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "-242159000", "totalLiabilities": "14603000", "otherCurrentAssets": "2492000", "totalCurrentAssets": "32786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22432000", "currentAccountsPayable": "4278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599000", "totalShareholderEquity": "40615000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "3139000", "totalCurrentLiabilities": "10092000", "otherNonCurrentLiabilities": "2793000", "totalNonCurrentLiabilities": "4511000", "cashAndShortTermInvestments": "20744000", "commonStockSharesOutstanding": "715554.33", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "20744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "-7673000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5283000, "cost_of_revenue": 3888000, "gross_profit": 1395000, "research_and_development": 1291000, "selling_general_admin": 1592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6502000, "depreciation_amortisation": 956000, "ebitda": -5546000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -6270000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -6276000, "net_income_continuing_ops": -6276000, "net_income_to_common": -6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20744000, "short_term_investments": null, "net_receivables": 3491000, "inventory": 6059000, "other_current_assets": null, "total_current_assets": 32786000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 11694000, "goodwill_and_intangibles": 19232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22432000, "total_assets": 55218000, "short_term_debt": 1245000, "accounts_payable": 4278000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4511000, "total_liabilities": 14603000, "total_debt": 1245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -242159000, "total_equity": 40615000, "shares_outstanding": 715554, "operating_cash_flow": -7673000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6502000", "ebitda": "-5546000", "netIncome": "-6276000", "grossProfit": "1395000", "depreciation": "None", "totalRevenue": "5283000", "costOfRevenue": "3888000", "interestIncome": "288000", "incomeBeforeTax": "-6270000", "interestExpense": "33000", "operatingIncome": "-6502000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "7897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "956000", "sellingGeneralAndAdministrative": "1592000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "7538000", "inventory": "6059000", "commonStock": "4494000", "currentDebt": "None", "investments": "None", "totalAssets": "55218000", "longTermDebt": "None", "shortTermDebt": "1245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "-242159000", "totalLiabilities": "14603000", "otherCurrentAssets": "2492000", "totalCurrentAssets": "32786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22432000", "currentAccountsPayable": "4278000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599000", "totalShareholderEquity": "40615000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "3139000", "totalCurrentLiabilities": "10092000", "otherNonCurrentLiabilities": "2793000", "totalNonCurrentLiabilities": "4511000", "cashAndShortTermInvestments": "20744000", "commonStockSharesOutstanding": "715554.33", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "20744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-274000", "operatingCashflow": "-7673000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "956000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 6884000, "cost_of_revenue": 4441000, "gross_profit": 2443000, "ebit": -6137000, "ebitda": -5188000, "pretax_income": -5717000, "tax_provision": -78000, "net_income": -5639000, "net_income_to_common": -5639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28083000, "total_current_assets": 39222000, "total_assets": 63192000, "short_term_debt": 1296000, "long_term_debt": null, "total_debt": 1296000, "total_liabilities": 16682000, "total_equity": 46510000, "shares_outstanding": 714518, "goodwill_and_intangibles": 20063000 }, "cash_flow": { "operating_cash_flow": -4484000, "capital_expenditure": 79000, "free_cash_flow": -4405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110509, "ticker_id": 6918, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6137000", "ebitda": "-5188000", "netIncome": "-5639000", "grossProfit": "2443000", "depreciation": "None", "totalRevenue": "6884000", "costOfRevenue": "4441000", "interestIncome": "288000", "incomeBeforeTax": "-5717000", "interestExpense": "4000", "operatingIncome": "-6137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "8580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "2416000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "7538000", "inventory": "5653000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "63192000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12525000", "reportedCurrency": "USD", "retainedEarnings": "-235883000", "totalLiabilities": "16682000", "otherCurrentAssets": "2366000", "totalCurrentAssets": "39222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23970000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1903000", "totalShareholderEquity": "46510000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "11795000", "otherNonCurrentLiabilities": "2793000", "totalNonCurrentLiabilities": "4887000", "cashAndShortTermInvestments": "28083000", "commonStockSharesOutstanding": "714518", "intangibleAssetsExcludingGoodwill": "12525000", "cashAndCashEquivalentsAtCarryingValue": "28083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-4484000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-79000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6884000, "cost_of_revenue": 4441000, "gross_profit": 2443000, "research_and_development": 1318000, "selling_general_admin": 2416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6137000, "depreciation_amortisation": 949000, "ebitda": -5188000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -5717000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": -5639000, "net_income_continuing_ops": -6276000, "net_income_to_common": -5639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28083000, "short_term_investments": null, "net_receivables": 3120000, "inventory": 5653000, "other_current_assets": null, "total_current_assets": 39222000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 12525000, "goodwill_and_intangibles": 20063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23970000, "total_assets": 63192000, "short_term_debt": 1296000, "accounts_payable": 5069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4887000, "total_liabilities": 16682000, "total_debt": 1296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235883000, "total_equity": 46510000, "shares_outstanding": 714518, "operating_cash_flow": -4484000, "stock_based_compensation": 373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6137000", "ebitda": "-5188000", "netIncome": "-5639000", "grossProfit": "2443000", "depreciation": "None", "totalRevenue": "6884000", "costOfRevenue": "4441000", "interestIncome": "288000", "incomeBeforeTax": "-5717000", "interestExpense": "4000", "operatingIncome": "-6137000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "255000", "nonInterestIncome": "None", "operatingExpenses": "8580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "949000", "sellingGeneralAndAdministrative": "2416000", "netIncomeFromContinuingOperations": "-6276000" }, "balance": { "goodwill": "7538000", "inventory": "5653000", "commonStock": "4487000", "currentDebt": "None", "investments": "None", "totalAssets": "63192000", "longTermDebt": "None", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12525000", "reportedCurrency": "USD", "retainedEarnings": "-235883000", "totalLiabilities": "16682000", "otherCurrentAssets": "2366000", "totalCurrentAssets": "39222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23970000", "currentAccountsPayable": "5069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1903000", "totalShareholderEquity": "46510000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "11795000", "otherNonCurrentLiabilities": "2793000", "totalNonCurrentLiabilities": "4887000", "cashAndShortTermInvestments": "28083000", "commonStockSharesOutstanding": "714518", "intangibleAssetsExcludingGoodwill": "12525000", "cashAndCashEquivalentsAtCarryingValue": "28083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5639000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-4484000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-79000", "stockBasedCompensation": "373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 4403000, "cost_of_revenue": 3540000, "gross_profit": 863000, "ebit": -7942000, "ebitda": -7111000, "pretax_income": -7531000, "tax_provision": -411000, "net_income": -7531000, "net_income_to_common": -7531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32590000, "total_current_assets": 44416000, "total_assets": 69219000, "short_term_debt": 1245000, "long_term_debt": null, "total_debt": 1245000, "total_liabilities": 17443000, "total_equity": 51776000, "shares_outstanding": 711601, "goodwill_and_intangibles": 20907000 }, "cash_flow": { "operating_cash_flow": -7444000, "capital_expenditure": 2000, "free_cash_flow": -7442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110511, "ticker_id": 6918, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7942000", "ebitda": "-7111000", "netIncome": "-7531000", "grossProfit": "863000", "depreciation": "None", "totalRevenue": "4403000", "costOfRevenue": "3540000", "interestIncome": "330000", "incomeBeforeTax": "-7531000", "interestExpense": "None", "operatingIncome": "-7942000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-411000", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "8805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "3455000", "netIncomeFromContinuingOperations": "-5639000" }, "balance": { "goodwill": "7538000", "inventory": "6043000", "commonStock": "4481000", "currentDebt": "None", "investments": "None", "totalAssets": "69219000", "longTermDebt": "None", "shortTermDebt": "1245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13369000", "reportedCurrency": "USD", "retainedEarnings": "-230244000", "totalLiabilities": "17443000", "otherCurrentAssets": "2254000", "totalCurrentAssets": "44416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24803000", "currentAccountsPayable": "5658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101000", "totalShareholderEquity": "51776000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "4300000", "totalCurrentLiabilities": "12814000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "32590000", "commonStockSharesOutstanding": "711601.08", "intangibleAssetsExcludingGoodwill": "13369000", "cashAndCashEquivalentsAtCarryingValue": "32590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-59000", "operatingCashflow": "-7444000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-18070000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4403000, "cost_of_revenue": 3540000, "gross_profit": 863000, "research_and_development": 1262000, "selling_general_admin": 3455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7942000, "depreciation_amortisation": 831000, "ebitda": -7111000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7531000, "tax_provision": -411000, "effective_tax_rate": null, "net_income": -7531000, "net_income_continuing_ops": -5639000, "net_income_to_common": -7531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32590000, "short_term_investments": null, "net_receivables": 3529000, "inventory": 6043000, "other_current_assets": null, "total_current_assets": 44416000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 13369000, "goodwill_and_intangibles": 20907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24803000, "total_assets": 69219000, "short_term_debt": 1245000, "accounts_payable": 5658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12814000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4629000, "total_liabilities": 17443000, "total_debt": 1245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230244000, "total_equity": 51776000, "shares_outstanding": 711601, "operating_cash_flow": -7444000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -7442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7942000", "ebitda": "-7111000", "netIncome": "-7531000", "grossProfit": "863000", "depreciation": "None", "totalRevenue": "4403000", "costOfRevenue": "3540000", "interestIncome": "330000", "incomeBeforeTax": "-7531000", "interestExpense": "None", "operatingIncome": "-7942000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-411000", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "8805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1262000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831000", "sellingGeneralAndAdministrative": "3455000", "netIncomeFromContinuingOperations": "-5639000" }, "balance": { "goodwill": "7538000", "inventory": "6043000", "commonStock": "4481000", "currentDebt": "None", "investments": "None", "totalAssets": "69219000", "longTermDebt": "None", "shortTermDebt": "1245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13369000", "reportedCurrency": "USD", "retainedEarnings": "-230244000", "totalLiabilities": "17443000", "otherCurrentAssets": "2254000", "totalCurrentAssets": "44416000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24803000", "currentAccountsPayable": "5658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2101000", "totalShareholderEquity": "51776000", "capitalLeaseObligations": "1903000", "otherCurrentLiabilities": "4300000", "totalCurrentLiabilities": "12814000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "4629000", "cashAndShortTermInvestments": "32590000", "commonStockSharesOutstanding": "711601.08", "intangibleAssetsExcludingGoodwill": "13369000", "cashAndCashEquivalentsAtCarryingValue": "32590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-59000", "operatingCashflow": "-7444000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-18070000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "income_statement": { "revenue": 1337000, "cost_of_revenue": 761000, "gross_profit": 576000, "ebit": -5158000, "ebitda": -5127000, "pretax_income": -4600000, "tax_provision": 42000, "net_income": -4642000, "net_income_to_common": -4642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58184000, "total_current_assets": 63842000, "total_assets": 65811000, "short_term_debt": 616000, "long_term_debt": null, "total_debt": 616000, "total_liabilities": 6837000, "total_equity": 58974000, "shares_outstanding": 708233, "goodwill_and_intangibles": 20907000 }, "cash_flow": { "operating_cash_flow": -3506000, "capital_expenditure": 2000, "free_cash_flow": -3504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110513, "ticker_id": 6918, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:48:44.832474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5158000", "ebitda": "-5127000", "netIncome": "-4642000", "grossProfit": "576000", "depreciation": "None", "totalRevenue": "1337000", "costOfRevenue": "761000", "interestIncome": "394000", "incomeBeforeTax": "-4600000", "interestExpense": "8000", "operatingIncome": "-5158000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "5734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2414000", "netIncomeFromContinuingOperations": "-7531000" }, "balance": { "goodwill": "7538000", "inventory": "3038000", "commonStock": "4435000", "currentDebt": "None", "investments": "None", "totalAssets": "65811000", "longTermDebt": "None", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13369000", "reportedCurrency": "USD", "retainedEarnings": "-222713000", "totalLiabilities": "6837000", "otherCurrentAssets": "1846000", "totalCurrentAssets": "63842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1157000", "totalShareholderEquity": "58974000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "1545000", "totalCurrentLiabilities": "5442000", "otherNonCurrentLiabilities": "2128000", "totalNonCurrentLiabilities": "1395000", "cashAndShortTermInvestments": "58184000", "commonStockSharesOutstanding": "708233.34", "intangibleAssetsExcludingGoodwill": "13369000", "cashAndCashEquivalentsAtCarryingValue": "58184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-302000", "operatingCashflow": "-3506000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000", "cashflowFromInvestment": "None", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337000, "cost_of_revenue": 761000, "gross_profit": 576000, "research_and_development": 816000, "selling_general_admin": 2414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5158000, "depreciation_amortisation": 31000, "ebitda": -5127000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -4600000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": -4642000, "net_income_continuing_ops": -7531000, "net_income_to_common": -4642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58184000, "short_term_investments": null, "net_receivables": 774000, "inventory": 3038000, "other_current_assets": null, "total_current_assets": 63842000, "net_ppe": null, "goodwill": 7538000, "intangible_assets": 13369000, "goodwill_and_intangibles": 20907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1969000, "total_assets": 65811000, "short_term_debt": 616000, "accounts_payable": 2846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1395000, "total_liabilities": 6837000, "total_debt": 616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222713000, "total_equity": 58974000, "shares_outstanding": 708233, "operating_cash_flow": -3506000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -215000, "free_cash_flow": -3504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5158000", "ebitda": "-5127000", "netIncome": "-4642000", "grossProfit": "576000", "depreciation": "None", "totalRevenue": "1337000", "costOfRevenue": "761000", "interestIncome": "394000", "incomeBeforeTax": "-4600000", "interestExpense": "8000", "operatingIncome": "-5158000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "5734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000", "sellingGeneralAndAdministrative": "2414000", "netIncomeFromContinuingOperations": "-7531000" }, "balance": { "goodwill": "7538000", "inventory": "3038000", "commonStock": "4435000", "currentDebt": "None", "investments": "None", "totalAssets": "65811000", "longTermDebt": "None", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13369000", "reportedCurrency": "USD", "retainedEarnings": "-222713000", "totalLiabilities": "6837000", "otherCurrentAssets": "1846000", "totalCurrentAssets": "63842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1969000", "currentAccountsPayable": "2846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1157000", "totalShareholderEquity": "58974000", "capitalLeaseObligations": "2101000", "otherCurrentLiabilities": "1545000", "totalCurrentLiabilities": "5442000", "otherNonCurrentLiabilities": "2128000", "totalNonCurrentLiabilities": "1395000", "cashAndShortTermInvestments": "58184000", "commonStockSharesOutstanding": "708233.34", "intangibleAssetsExcludingGoodwill": "13369000", "cashAndCashEquivalentsAtCarryingValue": "58184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-302000", "operatingCashflow": "-3506000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-215000", "cashflowFromInvestment": "None", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }