{ "ticker": { "uuid": "2c962e0f-160f-4c0b-97bc-31c4246dbd16", "symbol": "DUET", "name": "DUET Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/2c962e0f-160f-4c0b-97bc-31c4246dbd16/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c962e0f-160f-4c0b-97bc-31c4246dbd16/" }, "ticker_metadata": { "id": 5738, "uuid": "2c962e0f-160f-4c0b-97bc-31c4246dbd16", "symbol": "DUET", "name": "DUET Acquisition Corp", "asset_type": "equity", "market_cap": 44371200, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "DUET Acquisition Corp. The company is headquartered in Kuala Lumpur, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2c962e0f-160f-4c0b-97bc-31c4246dbd16", "symbol": "DUET", "name": "DUET Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/2c962e0f-160f-4c0b-97bc-31c4246dbd16/", "api_url": "https://sharemaestro.com/factors/api/tickers/2c962e0f-160f-4c0b-97bc-31c4246dbd16/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.939, "confidence": 0.282, "delta": null }, "headline_factors": { "price": 11.33, "market_cap": 44371120.88, "pe_ratio": 85.7534, "earnings_yield": 0.0117, "ebitda_to_ev": 0.008, "shareholder_yield": 0, "roe": 0.0818, "piotroski_f_score": 3, "momentum_12_1": 0.0339, "volatility_252d": 0.0124 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.530762+00:00", "batch_id": "" }, "size": { "price_close": 11.3312, "market_cap": 44371120.8832, "market_cap_usd": 44371120.8832, "enterprise_value": 47041907.8832, "shares_outstanding": 3915836, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 85.7534, "pb_ratio": 7.0119, "ptbv_ratio": 7.0119, "ps_ratio": 11.7414, "pcf_ratio": null, "pfcf_ratio": -81.0161, "ev_ebitda": 125.0011, "ev_ebit": -18.6505, "ev_sales": 12.4482, "ev_fcf": -85.8926, "earnings_yield": 0.0117, "fcf_yield": -0.0116, "price_to_sales": 11.7414, "price_to_book": 7.0119, "price_to_cashflow": null, "ebitda_to_ev": 0.008, "sales_yield": 0.0803 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -0.6674, "net_margin": 0.1369, "ebitda_margin": 0.0996, "fcf_margin": -0.1449, "roe": 0.0818, "roa": 0.0355, "roic": -0.187, "roc_greenblatt": null, "asset_turnover": 0.259, "cash_conversion": -1.0585, "accruals_ratio": 0.073, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 1.6648, "earnings_stability_5y": 2.8297, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.306, "net_debt_to_ebitda": 7.0969, "debt_to_assets": 0.1832, "interest_coverage": null, "current_ratio": 0.0006, "quick_ratio": 0.0006, "net_debt": 2670787, "local_beta": 0.0001, "volatility_252d": 0.0124, "volatility_60d": 0, "max_drawdown_12m": -0.0017, "risk_adjusted_momentum": 2.7219 }, "growth": { "revenue_growth_1y": 0.7221, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.5615, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9119, "revenue_growth": 0.7221, "earnings_growth": 2.5615 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.0063, "price_return_9m": 0.0181, "price_return_12m": 0.0339, "price_return_12m_ex1m": 0.0339, "momentum_6m": 0.0063, "momentum_12m": 0.0339, "momentum_12_1": 0.0339, "distance_from_52w_high": -0.0017, "distance_from_52w_low": 0.0339, "relative_strength": -0.1241 }, "raw_ttm": { "revenue_ttm": 3779024, "gross_profit_ttm": null, "ebit_ttm": -2522280, "ebitda_ttm": 376332, "net_income_ttm": 517427, "eps_diluted_ttm": 0.1321, "operating_cash_flow_ttm": -547683, "capital_expenditure_ttm": 0.11, "fcf_ttm": -547682.89, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3055, "total_current_assets": 3555, "total_current_liabilities": 5676779, "net_ppe": null, "total_assets": 14592265, "total_debt": 2673842, "total_equity": 6327986, "net_working_capital": -3002437, "book_value_per_share": 1.616, "retained_earnings": -8115559, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.616 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.939, "signal_confidence": 0.282, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 863, "ticker_id": 5738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.530762+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3312, "market_cap": 44371120.8832, "market_cap_usd": 44371120.8832, "enterprise_value": 47041907.8832, "shares_outstanding": 3915836, "fx_rate_to_usd": null, "pe_ratio": 85.75339301, "pb_ratio": 7.0118867, "ptbv_ratio": 7.0118867, "ps_ratio": 11.74142342, "pcf_ratio": null, "pfcf_ratio": -81.0160801, "ev_ebitda": 125.00108384, "ev_ebit": -18.65054946, "ev_sales": 12.4481633, "ev_fcf": -85.89260089, "earnings_yield": 0.01166135, "fcf_yield": -0.01164245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -0.66744218, "net_margin": 0.1369208, "ebitda_margin": 0.09958444, "fcf_margin": -0.14492707, "roe": 0.08176804, "roa": 0.03545899, "roic": -0.18696354, "roc_greenblatt": null, "asset_turnover": 0.25897446, "cash_conversion": -1.05847374, "accruals_ratio": 0.07299141, "sbc_to_revenue": null, "debt_to_equity": 1.30598882, "net_debt_to_ebitda": 7.09689051, "debt_to_assets": 0.18323694, "interest_coverage": null, "current_ratio": 0.00062624, "quick_ratio": 0.00062624, "net_debt": 2670787, "revenue_growth_1y": 0.72213589, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.56151098, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.91191281, "piotroski_f_score": 3, "altman_z_score": 1.66482656, "earnings_stability_5y": 2.829716, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.00632327, "price_return_9m": 0.01807727, "price_return_12m": 0.03386861, "price_return_12m_ex1m": 0.03386861, "distance_from_52w_high": -0.00165639, "distance_from_52w_low": 0.03386861, "relative_strength": -0.12407244, "local_beta": 0.0001, "volatility_252d": 0.012443, "volatility_60d": 0, "max_drawdown_12m": -0.00167401, "revenue_ttm": 3779024, "gross_profit_ttm": null, "ebit_ttm": -2522280, "ebitda_ttm": 376332, "net_income_ttm": 517427, "eps_diluted_ttm": 0.13213705, "operating_cash_flow_ttm": -547683, "capital_expenditure_ttm": 0.11, "fcf_ttm": -547682.89, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3055, "total_current_assets": 3555, "total_current_liabilities": 5676779, "net_ppe": null, "total_assets": 14592265, "total_debt": 2673842, "total_equity": 6327986, "net_working_capital": -3002437, "book_value_per_share": 1.61599873, "retained_earnings": -8115559, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.61599873, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.282, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.33, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.282, "coverage": 0.939, "pe_ratio": 85.7534, "earnings_yield": 0.0117, "shareholder_yield": 0, "roe": 0.0818, "momentum_12_1": 0.0339, "complete_fields": { "id": 863, "ticker_id": 5738, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.530762+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.3312, "market_cap": 44371120.8832, "market_cap_usd": 44371120.8832, "enterprise_value": 47041907.8832, "shares_outstanding": 3915836, "fx_rate_to_usd": null, "pe_ratio": 85.75339301, "pb_ratio": 7.0118867, "ptbv_ratio": 7.0118867, "ps_ratio": 11.74142342, "pcf_ratio": null, "pfcf_ratio": -81.0160801, "ev_ebitda": 125.00108384, "ev_ebit": -18.65054946, "ev_sales": 12.4481633, "ev_fcf": -85.89260089, "earnings_yield": 0.01166135, "fcf_yield": -0.01164245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -0.66744218, "net_margin": 0.1369208, "ebitda_margin": 0.09958444, "fcf_margin": -0.14492707, "roe": 0.08176804, "roa": 0.03545899, "roic": -0.18696354, "roc_greenblatt": null, "asset_turnover": 0.25897446, "cash_conversion": -1.05847374, "accruals_ratio": 0.07299141, "sbc_to_revenue": null, "debt_to_equity": 1.30598882, "net_debt_to_ebitda": 7.09689051, "debt_to_assets": 0.18323694, "interest_coverage": null, "current_ratio": 0.00062624, "quick_ratio": 0.00062624, "net_debt": 2670787, "revenue_growth_1y": 0.72213589, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.56151098, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.91191281, "piotroski_f_score": 3, "altman_z_score": 1.66482656, "earnings_stability_5y": 2.829716, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.00632327, "price_return_9m": 0.01807727, "price_return_12m": 0.03386861, "price_return_12m_ex1m": 0.03386861, "distance_from_52w_high": -0.00165639, "distance_from_52w_low": 0.03386861, "relative_strength": -0.12407244, "local_beta": 0.0001, "volatility_252d": 0.012443, "volatility_60d": 0, "max_drawdown_12m": -0.00167401, "revenue_ttm": 3779024, "gross_profit_ttm": null, "ebit_ttm": -2522280, "ebitda_ttm": 376332, "net_income_ttm": 517427, "eps_diluted_ttm": 0.13213705, "operating_cash_flow_ttm": -547683, "capital_expenditure_ttm": 0.11, "fcf_ttm": -547682.89, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3055, "total_current_assets": 3555, "total_current_liabilities": 5676779, "net_ppe": null, "total_assets": 14592265, "total_debt": 2673842, "total_equity": 6327986, "net_working_capital": -3002437, "book_value_per_share": 1.61599873, "retained_earnings": -8115559, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.61599873, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.939, "signal_confidence": 0.282, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2759668, "ebitda": 376332, "pretax_income": 376332, "tax_provision": 153561, "net_income": 222771, "net_income_to_common": 222771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87134, "total_current_assets": 87134, "total_assets": 14066583, "short_term_debt": 2332500, "long_term_debt": null, "total_debt": 2332500, "total_liabilities": 7874132, "total_equity": 6192451, "shares_outstanding": 8784000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -692432, "capital_expenditure": 2, "free_cash_flow": -692430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59811, "ticker_id": 5738, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2759668", "ebitda": "376332", "netIncome": "222771", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2858860", "incomeBeforeTax": "376332", "interestExpense": "None", "operatingIncome": "-2760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "153561", "reportedCurrency": "USD", "netInterestIncome": "2858860", "nonInterestIncome": "None", "operatingExpenses": "2760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-68097" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13026124", "currentDebt": "None", "investments": "None", "totalAssets": "14066583", "longTermDebt": "None", "shortTermDebt": "2332500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6833673", "totalLiabilities": "7874132", "otherCurrentAssets": "None", "totalCurrentAssets": "87134", "currentLongTermDebt": "2332500", "longTermInvestments": "None", "shortTermInvestments": "13979449", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13979448", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2332500", "totalShareholderEquity": "6192451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2721723", "totalCurrentLiabilities": "5286632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "87134", "commonStockSharesOutstanding": "8784000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-692432", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72285390", "cashflowFromInvestment": "73037890", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74517890", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2759668, "depreciation_amortisation": 3136000, "ebitda": 376332, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 376332, "tax_provision": 153561, "effective_tax_rate": null, "net_income": 222771, "net_income_continuing_ops": -68097, "net_income_to_common": 222771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87134, "short_term_investments": 13979449, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13979448, "total_assets": 14066583, "short_term_debt": 2332500, "accounts_payable": 168747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5286632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 7874132, "total_debt": 2332500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6833673, "total_equity": 6192451, "shares_outstanding": 8784000, "operating_cash_flow": -692432, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73037890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72285390, "free_cash_flow": -692430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2759668", "ebitda": "376332", "netIncome": "222771", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2858860", "incomeBeforeTax": "376332", "interestExpense": "None", "operatingIncome": "-2760000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "153561", "reportedCurrency": "USD", "netInterestIncome": "2858860", "nonInterestIncome": "None", "operatingExpenses": "2760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3136000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-68097" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13026124", "currentDebt": "None", "investments": "None", "totalAssets": "14066583", "longTermDebt": "None", "shortTermDebt": "2332500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6833673", "totalLiabilities": "7874132", "otherCurrentAssets": "None", "totalCurrentAssets": "87134", "currentLongTermDebt": "2332500", "longTermInvestments": "None", "shortTermInvestments": "13979449", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13979448", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2332500", "totalShareholderEquity": "6192451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2721723", "totalCurrentLiabilities": "5286632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "87134", "commonStockSharesOutstanding": "8784000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-692432", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72285390", "cashflowFromInvestment": "73037890", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74517890", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 1097191, "cost_of_revenue": -1097191, "gross_profit": 1097191, "ebit": -1288873, "ebitda": -1288873, "pretax_income": -240462, "tax_provision": 229101, "net_income": -469563, "net_income_to_common": -469563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27066, "total_current_assets": 27066, "total_assets": 88619227, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 3314328, "total_equity": 85304899, "shares_outstanding": 10659000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -892669, "capital_expenditure": 0, "free_cash_flow": -892669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59816, "ticker_id": 5738, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1288873", "ebitda": "-1288873", "netIncome": "-469563", "grossProfit": "1097191", "depreciation": "None", "totalRevenue": "1097191", "costOfRevenue": "-1097191", "interestIncome": "1048411", "incomeBeforeTax": "-240462", "interestExpense": "1048411", "operatingIncome": "-1288873", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229101", "reportedCurrency": "USD", "netInterestIncome": "1048411", "nonInterestIncome": "None", "operatingExpenses": "1288873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1097191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288.87", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-469563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88619227", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2239115", "totalLiabilities": "3314328", "otherCurrentAssets": "190.48", "totalCurrentAssets": "27066", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "88592161", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88592161", "currentAccountsPayable": "182520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "85304899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "726828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "27066", "commonStockSharesOutstanding": "10659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-892669", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88466", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1097191, "cost_of_revenue": -1097191, "gross_profit": 1097191, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1288873, "depreciation_amortisation": 1288.87, "ebitda": -1288873, "interest_expense": 1048411, "interest_income": null, "other_non_operating": null, "pretax_income": -240462, "tax_provision": 229101, "effective_tax_rate": null, "net_income": -469563, "net_income_continuing_ops": -469563, "net_income_to_common": -469563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27066, "short_term_investments": 88592161, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27066, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88592161, "total_assets": 88619227, "short_term_debt": 100000, "accounts_payable": 182520, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 3314328, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2239115, "total_equity": 85304899, "shares_outstanding": 10659000, "operating_cash_flow": -892669, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87571802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88466, "free_cash_flow": -892669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1288873", "ebitda": "-1288873", "netIncome": "-469563", "grossProfit": "1097191", "depreciation": "None", "totalRevenue": "1097191", "costOfRevenue": "-1097191", "interestIncome": "1048411", "incomeBeforeTax": "-240462", "interestExpense": "1048411", "operatingIncome": "-1288873", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229101", "reportedCurrency": "USD", "netInterestIncome": "1048411", "nonInterestIncome": "None", "operatingExpenses": "1288873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1097191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288.87", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-469563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88619227", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2239115", "totalLiabilities": "3314328", "otherCurrentAssets": "190.48", "totalCurrentAssets": "27066", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "88592161", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88592161", "currentAccountsPayable": "182520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "85304899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "726828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "27066", "commonStockSharesOutstanding": "10659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-469563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-892669", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88466", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1523, "ebitda": -1523, "pretax_income": -1523, "tax_provision": -6.09, "net_income": -1523, "net_income_to_common": -1523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 215478, "short_term_debt": 190478, "long_term_debt": null, "total_debt": 190478, "total_liabilities": 192001, "total_equity": 23477, "shares_outstanding": 13413750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6.09, "capital_expenditure": 0, "free_cash_flow": 6.09, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59821, "ticker_id": 5738, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1523", "ebitda": "-1523", "netIncome": "-1523", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1523", "interestExpense": "0", "operatingIncome": "-1523", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6.09", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6.09", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "215478", "longTermDebt": "None", "shortTermDebt": "190478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1523", "totalLiabilities": "192001", "otherCurrentAssets": "190.48", "totalCurrentAssets": "25000", "currentLongTermDebt": "190478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190478", "currentAccountsPayable": "1523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190478", "totalShareholderEquity": "23477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1523", "totalCurrentLiabilities": "192001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190478", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "13413750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6.09", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6.09", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1523, "depreciation_amortisation": 6.09, "ebitda": -1523, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1523, "tax_provision": -6.09, "effective_tax_rate": null, "net_income": -1523, "net_income_continuing_ops": null, "net_income_to_common": -1523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190478, "total_assets": 215478, "short_term_debt": 190478, "accounts_payable": 1523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192001, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190478, "total_liabilities": 192001, "total_debt": 190478, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523, "total_equity": 23477, "shares_outstanding": 13413750, "operating_cash_flow": 6.09, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100, "free_cash_flow": 6.09, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1523", "ebitda": "-1523", "netIncome": "-1523", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1523", "interestExpense": "0", "operatingIncome": "-1523", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-6.09", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-1523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6.09", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "215478", "longTermDebt": "None", "shortTermDebt": "190478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1523", "totalLiabilities": "192001", "otherCurrentAssets": "190.48", "totalCurrentAssets": "25000", "currentLongTermDebt": "190478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190478", "currentAccountsPayable": "1523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "190478", "totalShareholderEquity": "23477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1523", "totalCurrentLiabilities": "192001", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190478", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "13413750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6.09", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6.09", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 65085, "gross_profit": -65085, "ebit": -195455, "ebitda": -97725, "pretax_income": 92675, "tax_provision": 89978, "net_income": 2697, "net_income_to_common": 2697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3055, "total_current_assets": 3555, "total_assets": 14592265, "short_term_debt": 2673842, "long_term_debt": null, "total_debt": 2673842, "total_liabilities": 8264279, "total_equity": 6327986, "shares_outstanding": 3915836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35046, "capital_expenditure": 0.11, "free_cash_flow": -35045.89, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59808, "ticker_id": 5738, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195455", "ebitda": "-97725", "netIncome": "2697", "grossProfit": "-65085", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65085", "interestIncome": "190400", "incomeBeforeTax": "92675", "interestExpense": "None", "operatingIncome": "-97725", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89978", "reportedCurrency": "USD", "netInterestIncome": "190400", "nonInterestIncome": "None", "operatingExpenses": "97725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97725", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14443545", "currentDebt": "None", "investments": "None", "totalAssets": "14592265", "longTermDebt": "None", "shortTermDebt": "2673842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8115559", "totalLiabilities": "8264279", "otherCurrentAssets": "500", "totalCurrentAssets": "3555", "currentLongTermDebt": "2673842", "longTermInvestments": "None", "shortTermInvestments": "14588710", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588710", "currentAccountsPayable": "161747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673842", "totalShareholderEquity": "6327986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2812224", "totalCurrentLiabilities": "5676779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "3055", "commonStockSharesOutstanding": "3915836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35046", "capitalExpenditures": "0.11", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141440", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 65085, "gross_profit": -65085, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195455, "depreciation_amortisation": 97725, "ebitda": -97725, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 92675, "tax_provision": 89978, "effective_tax_rate": null, "net_income": 2697, "net_income_continuing_ops": 2697, "net_income_to_common": 2697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3055, "short_term_investments": 14588710, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3555, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14588710, "total_assets": 14592265, "short_term_debt": 2673842, "accounts_payable": 161747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5676779, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 8264279, "total_debt": 2673842, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8115559, "total_equity": 6327986, "shares_outstanding": 3915836, "operating_cash_flow": -35046, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.11, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141440, "free_cash_flow": -35045.89, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195455", "ebitda": "-97725", "netIncome": "2697", "grossProfit": "-65085", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "65085", "interestIncome": "190400", "incomeBeforeTax": "92675", "interestExpense": "None", "operatingIncome": "-97725", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "89978", "reportedCurrency": "USD", "netInterestIncome": "190400", "nonInterestIncome": "None", "operatingExpenses": "97725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97725", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2697" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14443545", "currentDebt": "None", "investments": "None", "totalAssets": "14592265", "longTermDebt": "None", "shortTermDebt": "2673842", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8115559", "totalLiabilities": "8264279", "otherCurrentAssets": "500", "totalCurrentAssets": "3555", "currentLongTermDebt": "2673842", "longTermInvestments": "None", "shortTermInvestments": "14588710", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14588710", "currentAccountsPayable": "161747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2673842", "totalShareholderEquity": "6327986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2812224", "totalCurrentLiabilities": "5676779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "3055", "commonStockSharesOutstanding": "3915836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35046", "capitalExpenditures": "0.11", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141440", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 3779024, "cost_of_revenue": 283337, "gross_profit": -283337, "ebit": -631954, "ebitda": -315977, "pretax_income": 176826, "tax_provision": 43988, "net_income": 132838, "net_income_to_common": 132838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16661, "total_current_assets": 16661, "total_assets": 14465251, "short_term_debt": 2532402, "long_term_debt": null, "total_debt": 2532402, "total_liabilities": 8139962, "total_equity": 6325289, "shares_outstanding": 3915836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -190375, "capital_expenditure": 0, "free_cash_flow": -190375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59809, "ticker_id": 5738, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-631954", "ebitda": "-315977", "netIncome": "132838", "grossProfit": "-283337", "depreciation": "None", "totalRevenue": "3779024", "costOfRevenue": "283337", "interestIncome": "492803", "incomeBeforeTax": "176826", "interestExpense": "886003", "operatingIncome": "-315977", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43988", "reportedCurrency": "USD", "netInterestIncome": "492803", "nonInterestIncome": "None", "operatingExpenses": "315977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315977", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "132838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13026124", "currentDebt": "None", "investments": "None", "totalAssets": "14465251", "longTermDebt": "None", "shortTermDebt": "2532402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6700835", "totalLiabilities": "8139962", "otherCurrentAssets": "None", "totalCurrentAssets": "16661", "currentLongTermDebt": "2532402", "longTermInvestments": "None", "shortTermInvestments": "14448590", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14448590", "currentAccountsPayable": "161747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2532402", "totalShareholderEquity": "6325289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1979726", "totalCurrentLiabilities": "5552462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "16661", "commonStockSharesOutstanding": "3915836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199902", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38170882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3779024, "cost_of_revenue": 283337, "gross_profit": -283337, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631954, "depreciation_amortisation": 315977, "ebitda": -315977, "interest_expense": 886003, "interest_income": null, "other_non_operating": null, "pretax_income": 176826, "tax_provision": 43988, "effective_tax_rate": null, "net_income": 132838, "net_income_continuing_ops": 132838, "net_income_to_common": 132838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16661, "short_term_investments": 14448590, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16661, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14448590, "total_assets": 14465251, "short_term_debt": 2532402, "accounts_payable": 161747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5552462, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 8139962, "total_debt": 2532402, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6700835, "total_equity": 6325289, "shares_outstanding": 3915836, "operating_cash_flow": -190375, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199902, "free_cash_flow": -190375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-631954", "ebitda": "-315977", "netIncome": "132838", "grossProfit": "-283337", "depreciation": "None", "totalRevenue": "3779024", "costOfRevenue": "283337", "interestIncome": "492803", "incomeBeforeTax": "176826", "interestExpense": "886003", "operatingIncome": "-315977", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "43988", "reportedCurrency": "USD", "netInterestIncome": "492803", "nonInterestIncome": "None", "operatingExpenses": "315977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283337", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315977", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "132838" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13026124", "currentDebt": "None", "investments": "None", "totalAssets": "14465251", "longTermDebt": "None", "shortTermDebt": "2532402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6700835", "totalLiabilities": "8139962", "otherCurrentAssets": "None", "totalCurrentAssets": "16661", "currentLongTermDebt": "2532402", "longTermInvestments": "None", "shortTermInvestments": "14448590", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14448590", "currentAccountsPayable": "161747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2532402", "totalShareholderEquity": "6325289", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1979726", "totalCurrentLiabilities": "5552462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "16661", "commonStockSharesOutstanding": "3915836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-190375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199902", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38170882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -720513, "ebitda": null, "pretax_income": -6898, "tax_provision": null, "net_income": 217306, "net_income_to_common": 217306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87134, "total_current_assets": 87134, "total_assets": 14066583, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7874132, "total_equity": 6192451, "shares_outstanding": 3915836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -129511, "capital_expenditure": 0, "free_cash_flow": -129511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59810, "ticker_id": 5738, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "217306", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "713615", "incomeBeforeTax": "-6898", "interestExpense": "None", "operatingIncome": "-720513", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "713615", "nonInterestIncome": "None", "operatingExpenses": "720513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "217306" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14066583", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6833673", "totalLiabilities": "7874132", "otherCurrentAssets": "None", "totalCurrentAssets": "87134", "currentLongTermDebt": "2332500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13979449", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6192451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5286632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "87134", "commonStockSharesOutstanding": "3915836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129511", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37695882", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38170882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -720513, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6898, "tax_provision": null, "effective_tax_rate": null, "net_income": 217306, "net_income_continuing_ops": 217306, "net_income_to_common": 217306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87134, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87134, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13979449, "total_assets": 14066583, "short_term_debt": null, "accounts_payable": 168747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5286632, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 7874132, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6833673, "total_equity": 6192451, "shares_outstanding": 3915836, "operating_cash_flow": -129511, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37695882, "free_cash_flow": -129511, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "217306", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "713615", "incomeBeforeTax": "-6898", "interestExpense": "None", "operatingIncome": "-720513", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "713615", "nonInterestIncome": "None", "operatingExpenses": "720513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "217306" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14066583", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6833673", "totalLiabilities": "7874132", "otherCurrentAssets": "None", "totalCurrentAssets": "87134", "currentLongTermDebt": "2332500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13979449", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6192451", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5286632", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "87134", "commonStockSharesOutstanding": "3915836", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129511", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37695882", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38170882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 437179, "gross_profit": -437179, "ebit": -974358, "ebitda": -487179, "pretax_income": 198586, "tax_provision": 34000, "net_income": 164586, "net_income_to_common": 164586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171645, "total_current_assets": 171645, "total_assets": 54429875, "short_term_debt": 1857500, "long_term_debt": null, "total_debt": 1857500, "total_liabilities": 6286839, "total_equity": 48143036, "shares_outstanding": 7676514, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -192751, "capital_expenditure": 0, "free_cash_flow": -192751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59812, "ticker_id": 5738, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-974358", "ebitda": "-487179", "netIncome": "164586", "grossProfit": "-437179", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "437179", "interestIncome": "685765", "incomeBeforeTax": "198586", "interestExpense": "None", "operatingIncome": "-487179", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "685765", "nonInterestIncome": "None", "operatingExpenses": "487179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487179", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "164586" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51197006", "currentDebt": "None", "investments": "None", "totalAssets": "54429875", "longTermDebt": "None", "shortTermDebt": "1857500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3053970", "totalLiabilities": "6286839", "otherCurrentAssets": "None", "totalCurrentAssets": "171645", "currentLongTermDebt": "1857500", "longTermInvestments": "None", "shortTermInvestments": "54258230", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54258230", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857500", "totalShareholderEquity": "48143036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1365512", "totalCurrentLiabilities": "3699339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "171645", "commonStockSharesOutstanding": "7676514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192751", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "388714", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 437179, "gross_profit": -437179, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -974358, "depreciation_amortisation": 487179, "ebitda": -487179, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 198586, "tax_provision": 34000, "effective_tax_rate": null, "net_income": 164586, "net_income_continuing_ops": 164586, "net_income_to_common": 164586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171645, "short_term_investments": 54258230, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171645, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54258230, "total_assets": 54429875, "short_term_debt": 1857500, "accounts_payable": 168747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3699339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 6286839, "total_debt": 1857500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3053970, "total_equity": 48143036, "shares_outstanding": 7676514, "operating_cash_flow": -192751, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825000, "free_cash_flow": -192751, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-974358", "ebitda": "-487179", "netIncome": "164586", "grossProfit": "-437179", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "437179", "interestIncome": "685765", "incomeBeforeTax": "198586", "interestExpense": "None", "operatingIncome": "-487179", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "685765", "nonInterestIncome": "None", "operatingExpenses": "487179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487179", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "164586" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51197006", "currentDebt": "None", "investments": "None", "totalAssets": "54429875", "longTermDebt": "None", "shortTermDebt": "1857500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3053970", "totalLiabilities": "6286839", "otherCurrentAssets": "None", "totalCurrentAssets": "171645", "currentLongTermDebt": "1857500", "longTermInvestments": "None", "shortTermInvestments": "54258230", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54258230", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1857500", "totalShareholderEquity": "48143036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1365512", "totalCurrentLiabilities": "3699339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "171645", "commonStockSharesOutstanding": "7676514", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-192751", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "388714", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1017814, "gross_profit": -1017814, "ebit": -2135628, "ebitda": -1067814, "pretax_income": -216841, "tax_provision": 168204, "net_income": -385045, "net_income_to_common": -385045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64396, "total_current_assets": 64396, "total_assets": 53130961, "short_term_debt": 1032500, "long_term_debt": null, "total_debt": 1032500, "total_liabilities": 5152511, "total_equity": 47978450, "shares_outstanding": 8392711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -150984, "capital_expenditure": 0, "free_cash_flow": -150984, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59813, "ticker_id": 5738, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2135628", "ebitda": "-1067814", "netIncome": "-385045", "grossProfit": "-1017814", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1017814", "interestIncome": "850973", "incomeBeforeTax": "-216841", "interestExpense": "None", "operatingIncome": "-1067814", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "168204", "reportedCurrency": "USD", "netInterestIncome": "850973", "nonInterestIncome": "None", "operatingExpenses": "1067814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "850973", "costofGoodsAndServicesSold": "1017814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067814", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-385045" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51197006", "currentDebt": "None", "investments": "None", "totalAssets": "53130961", "longTermDebt": "None", "shortTermDebt": "1032500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3218556", "totalLiabilities": "5152511", "otherCurrentAssets": "None", "totalCurrentAssets": "64396", "currentLongTermDebt": "1032500", "longTermInvestments": "53066565", "shortTermInvestments": "53066565", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53066565", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032500", "totalShareholderEquity": "47978450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066184", "totalCurrentLiabilities": "2565011", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "64396", "commonStockSharesOutstanding": "8392711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-385044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150984", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35814508", "cashflowFromInvestment": "35822008", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143484", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36347008", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1017814, "gross_profit": -1017814, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2135628, "depreciation_amortisation": 1067814, "ebitda": -1067814, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -216841, "tax_provision": 168204, "effective_tax_rate": null, "net_income": -385045, "net_income_continuing_ops": -385045, "net_income_to_common": -385045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64396, "short_term_investments": 53066565, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64396, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53066565, "total_assets": 53130961, "short_term_debt": 1032500, "accounts_payable": 168747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2565011, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 5152511, "total_debt": 1032500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3218556, "total_equity": 47978450, "shares_outstanding": 8392711, "operating_cash_flow": -150984, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35822008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35814508, "free_cash_flow": -150984, "net_change_in_cash": -143484 }, "raw_data": { "income": { "ebit": "-2135628", "ebitda": "-1067814", "netIncome": "-385045", "grossProfit": "-1017814", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1017814", "interestIncome": "850973", "incomeBeforeTax": "-216841", "interestExpense": "None", "operatingIncome": "-1067814", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "168204", "reportedCurrency": "USD", "netInterestIncome": "850973", "nonInterestIncome": "None", "operatingExpenses": "1067814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "850973", "costofGoodsAndServicesSold": "1017814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067814", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-385045" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51197006", "currentDebt": "None", "investments": "None", "totalAssets": "53130961", "longTermDebt": "None", "shortTermDebt": "1032500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3218556", "totalLiabilities": "5152511", "otherCurrentAssets": "None", "totalCurrentAssets": "64396", "currentLongTermDebt": "1032500", "longTermInvestments": "53066565", "shortTermInvestments": "53066565", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53066565", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1032500", "totalShareholderEquity": "47978450", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1066184", "totalCurrentLiabilities": "2565011", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "64396", "commonStockSharesOutstanding": "8392711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-385044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150984", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35814508", "cashflowFromInvestment": "35822008", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-143484", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36347008", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 434519, "gross_profit": -434519, "ebit": -969038, "ebitda": -484519, "pretax_income": 401484, "tax_provision": 175561, "net_income": 225923, "net_income_to_common": 225923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207880, "total_current_assets": 230924, "total_assets": 89518881, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 3988059, "total_equity": 85530822, "shares_outstanding": 11257500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -219186, "capital_expenditure": 0, "free_cash_flow": -219186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59814, "ticker_id": 5738, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-969038", "ebitda": "-484519", "netIncome": "225923", "grossProfit": "-434519", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "434519", "interestIncome": "886003", "incomeBeforeTax": "401484", "interestExpense": "886003", "operatingIncome": "-484519", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "175561", "reportedCurrency": "USD", "netInterestIncome": "886003", "nonInterestIncome": "None", "operatingExpenses": "484519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "886003", "costofGoodsAndServicesSold": "434519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484519", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "225923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "89518881", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2013192", "totalLiabilities": "3988059", "otherCurrentAssets": "23044", "totalCurrentAssets": "230924", "currentLongTermDebt": "500000", "longTermInvestments": "89287957", "shortTermInvestments": "89287957", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89287957", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "85530822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277150", "totalCurrentLiabilities": "1400559", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "207880", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180814", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 434519, "gross_profit": -434519, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -969038, "depreciation_amortisation": 484519, "ebitda": -484519, "interest_expense": 886003, "interest_income": null, "other_non_operating": null, "pretax_income": 401484, "tax_provision": 175561, "effective_tax_rate": null, "net_income": 225923, "net_income_continuing_ops": 225923, "net_income_to_common": 225923, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207880, "short_term_investments": 89287957, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230924, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89287957, "total_assets": 89518881, "short_term_debt": 500000, "accounts_payable": 168747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1400559, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 3988059, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2013192, "total_equity": 85530822, "shares_outstanding": 11257500, "operating_cash_flow": -219186, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400000, "free_cash_flow": -219186, "net_change_in_cash": 180814 }, "raw_data": { "income": { "ebit": "-969038", "ebitda": "-484519", "netIncome": "225923", "grossProfit": "-434519", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "434519", "interestIncome": "886003", "incomeBeforeTax": "401484", "interestExpense": "886003", "operatingIncome": "-484519", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "175561", "reportedCurrency": "USD", "netInterestIncome": "886003", "nonInterestIncome": "None", "operatingExpenses": "484519", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "886003", "costofGoodsAndServicesSold": "434519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484519", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "225923" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "89518881", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2013192", "totalLiabilities": "3988059", "otherCurrentAssets": "23044", "totalCurrentAssets": "230924", "currentLongTermDebt": "500000", "longTermInvestments": "89287957", "shortTermInvestments": "89287957", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89287957", "currentAccountsPayable": "168747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "85530822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277150", "totalCurrentLiabilities": "1400559", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "207880", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "207880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225923", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-219186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180814", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 2194382, "cost_of_revenue": 1097191, "gross_profit": 1097191, "ebit": -1523, "ebitda": -280580, "pretax_income": 155539, "tax_provision": 229101, "net_income": -73562, "net_income_to_common": -73562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27066, "total_current_assets": 27066, "total_assets": 88619227, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 3314328, "total_equity": 85304899, "shares_outstanding": 10958250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50099, "capital_expenditure": 0, "free_cash_flow": -50099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59815, "ticker_id": 5738, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1523", "ebitda": "-280580", "netIncome": "-73562", "grossProfit": "1097191", "depreciation": "None", "totalRevenue": "2194382", "costOfRevenue": "1097191", "interestIncome": "436119", "incomeBeforeTax": "155539", "interestExpense": "207247.10", "operatingIncome": "-280580", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229101", "reportedCurrency": "USD", "netInterestIncome": "436119", "nonInterestIncome": "None", "operatingExpenses": "280580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "1006818", "netIncomeFromContinuingOperations": "-73562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88619227", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2239115", "totalLiabilities": "3314328", "otherCurrentAssets": "None", "totalCurrentAssets": "27066", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "88592161", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88592161", "currentAccountsPayable": "182520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "85304899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "726828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "27066", "commonStockSharesOutstanding": "10958250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50099", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2194382, "cost_of_revenue": 1097191, "gross_profit": 1097191, "research_and_development": null, "selling_general_admin": 1006818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1523, "depreciation_amortisation": 71391, "ebitda": -280580, "interest_expense": 207247.1, "interest_income": null, "other_non_operating": null, "pretax_income": 155539, "tax_provision": 229101, "effective_tax_rate": null, "net_income": -73562, "net_income_continuing_ops": -73562, "net_income_to_common": -73562, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27066, "short_term_investments": 88592161, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27066, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88592161, "total_assets": 88619227, "short_term_debt": 100000, "accounts_payable": 182520, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 3314328, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2239115, "total_equity": 85304899, "shares_outstanding": 10958250, "operating_cash_flow": -50099, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -50099, "net_change_in_cash": 25000 }, "raw_data": { "income": { "ebit": "-1523", "ebitda": "-280580", "netIncome": "-73562", "grossProfit": "1097191", "depreciation": "None", "totalRevenue": "2194382", "costOfRevenue": "1097191", "interestIncome": "436119", "incomeBeforeTax": "155539", "interestExpense": "207247.10", "operatingIncome": "-280580", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "229101", "reportedCurrency": "USD", "netInterestIncome": "436119", "nonInterestIncome": "None", "operatingExpenses": "280580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1097191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "1006818", "netIncomeFromContinuingOperations": "-73562" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88619227", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2239115", "totalLiabilities": "3314328", "otherCurrentAssets": "None", "totalCurrentAssets": "27066", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "88592161", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88592161", "currentAccountsPayable": "182520", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "85304899", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "726828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "27066", "commonStockSharesOutstanding": "10958250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27066", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73562", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50099", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83864, "gross_profit": -83864, "ebit": -83947.86, "ebitda": -83864, "pretax_income": 377967, "tax_provision": -461831, "net_income": 377967, "net_income_to_common": 377967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27165, "total_current_assets": 27165, "total_assets": 88183206, "short_term_debt": 50000, "long_term_debt": null, "total_debt": 50000, "total_liabilities": 2804746, "total_equity": 85378460, "shares_outstanding": 11257500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -355410, "capital_expenditure": 0, "free_cash_flow": -355410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59817, "ticker_id": 5738, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83947.86", "ebitda": "-83864", "netIncome": "377967", "grossProfit": "-83864", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83864", "interestIncome": "461831", "incomeBeforeTax": "377967", "interestExpense": "461831", "operatingIncome": "-83864", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-461831", "reportedCurrency": "USD", "netInterestIncome": "461831", "nonInterestIncome": "None", "operatingExpenses": "83864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "461831", "costofGoodsAndServicesSold": "83864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83.86", "sellingGeneralAndAdministrative": "83864", "netIncomeFromContinuingOperations": "377967" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88183206", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2165554", "totalLiabilities": "2804746", "otherCurrentAssets": "-88128876", "totalCurrentAssets": "27165", "currentLongTermDebt": "50000", "longTermInvestments": "88156041", "shortTermInvestments": "88156041", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88156041", "currentAccountsPayable": "21523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000", "totalShareholderEquity": "85378460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145723", "totalCurrentLiabilities": "217246", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "27165", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-355410", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-305410", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83864, "gross_profit": -83864, "research_and_development": null, "selling_general_admin": 83864, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83947.86, "depreciation_amortisation": 83.86, "ebitda": -83864, "interest_expense": 461831, "interest_income": null, "other_non_operating": null, "pretax_income": 377967, "tax_provision": -461831, "effective_tax_rate": null, "net_income": 377967, "net_income_continuing_ops": 377967, "net_income_to_common": 377967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27165, "short_term_investments": 88156041, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27165, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88156041, "total_assets": 88183206, "short_term_debt": 50000, "accounts_payable": 21523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217246, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 2804746, "total_debt": 50000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2165554, "total_equity": 85378460, "shares_outstanding": 11257500, "operating_cash_flow": -355410, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000, "free_cash_flow": -355410, "net_change_in_cash": -305410 }, "raw_data": { "income": { "ebit": "-83947.86", "ebitda": "-83864", "netIncome": "377967", "grossProfit": "-83864", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83864", "interestIncome": "461831", "incomeBeforeTax": "377967", "interestExpense": "461831", "operatingIncome": "-83864", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-461831", "reportedCurrency": "USD", "netInterestIncome": "461831", "nonInterestIncome": "None", "operatingExpenses": "83864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "461831", "costofGoodsAndServicesSold": "83864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83.86", "sellingGeneralAndAdministrative": "83864", "netIncomeFromContinuingOperations": "377967" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88183206", "longTermDebt": "None", "shortTermDebt": "50000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2165554", "totalLiabilities": "2804746", "otherCurrentAssets": "-88128876", "totalCurrentAssets": "27165", "currentLongTermDebt": "50000", "longTermInvestments": "88156041", "shortTermInvestments": "88156041", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88156041", "currentAccountsPayable": "21523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000", "totalShareholderEquity": "85378460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145723", "totalCurrentLiabilities": "217246", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "27165", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "377968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-355410", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-305410", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 530612, "gross_profit": -530612, "ebit": -530612, "ebitda": -444547, "pretax_income": -408204, "tax_provision": -122408, "net_income": -285796, "net_income_to_common": -285796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332575, "total_current_assets": 347575, "total_assets": 88041786, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3041293, "total_equity": 85000493, "shares_outstanding": 11257500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95001, "capital_expenditure": 0, "free_cash_flow": -95001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59818, "ticker_id": 5738, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-530612", "ebitda": "-444547", "netIncome": "-285796", "grossProfit": "-530612", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "530612", "interestIncome": "122408", "incomeBeforeTax": "-408204", "interestExpense": "122408", "operatingIncome": "-530612", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-122408", "reportedCurrency": "USD", "netInterestIncome": "122408", "nonInterestIncome": "None", "operatingExpenses": "530612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "122408", "costofGoodsAndServicesSold": "530612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "530612", "netIncomeFromContinuingOperations": "-408204" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88041786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2543521", "totalLiabilities": "3041293", "otherCurrentAssets": "15000", "totalCurrentAssets": "347575", "currentLongTermDebt": "None", "longTermInvestments": "87694211", "shortTermInvestments": "87694211", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87694211", "currentAccountsPayable": "453793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85000493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453793", "totalCurrentLiabilities": "453793", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "332575", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95001", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632212", "cashflowFromInvestment": "87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95001", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 530612, "gross_profit": -530612, "research_and_development": null, "selling_general_admin": 530612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -530612, "depreciation_amortisation": 86065, "ebitda": -444547, "interest_expense": 122408, "interest_income": null, "other_non_operating": null, "pretax_income": -408204, "tax_provision": -122408, "effective_tax_rate": null, "net_income": -285796, "net_income_continuing_ops": -408204, "net_income_to_common": -285796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332575, "short_term_investments": 87694211, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 347575, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87694211, "total_assets": 88041786, "short_term_debt": null, "accounts_payable": 453793, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 3041293, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2543521, "total_equity": 85000493, "shares_outstanding": 11257500, "operating_cash_flow": -95001, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87571802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1632212, "free_cash_flow": -95001, "net_change_in_cash": -95001 }, "raw_data": { "income": { "ebit": "-530612", "ebitda": "-444547", "netIncome": "-285796", "grossProfit": "-530612", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "530612", "interestIncome": "122408", "incomeBeforeTax": "-408204", "interestExpense": "122408", "operatingIncome": "-530612", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-122408", "reportedCurrency": "USD", "netInterestIncome": "122408", "nonInterestIncome": "None", "operatingExpenses": "530612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "122408", "costofGoodsAndServicesSold": "530612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86065", "sellingGeneralAndAdministrative": "530612", "netIncomeFromContinuingOperations": "-408204" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88041786", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2543521", "totalLiabilities": "3041293", "otherCurrentAssets": "15000", "totalCurrentAssets": "347575", "currentLongTermDebt": "None", "longTermInvestments": "87694211", "shortTermInvestments": "87694211", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87694211", "currentAccountsPayable": "453793", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85000493", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "453793", "totalCurrentLiabilities": "453793", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "332575", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "332575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95001", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1632212", "cashflowFromInvestment": "87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-95001", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 392342, "gross_profit": -392342, "ebit": -393817, "ebitda": -333358, "pretax_income": -365765, "tax_provision": -28052, "net_income": -337713, "net_income_to_common": -337713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427576, "total_current_assets": 457576, "total_assets": 88029378, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2620681, "total_equity": 85408697, "shares_outstanding": 8830500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -392159, "capital_expenditure": 0, "free_cash_flow": -392159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59819, "ticker_id": 5738, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-393817", "ebitda": "-333358", "netIncome": "-337713", "grossProfit": "-392342", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "392342", "interestIncome": "28052", "incomeBeforeTax": "-365765", "interestExpense": "28052", "operatingIncome": "-393817", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-28052", "reportedCurrency": "USD", "netInterestIncome": "28052", "nonInterestIncome": "None", "operatingExpenses": "393817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28052", "costofGoodsAndServicesSold": "392342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "392342", "netIncomeFromContinuingOperations": "-365765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88029378", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2135317", "totalLiabilities": "2620681", "otherCurrentAssets": "30000", "totalCurrentAssets": "457576", "currentLongTermDebt": "None", "longTermInvestments": "87571802", "shortTermInvestments": "87571802", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87571802", "currentAccountsPayable": "33181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85408697", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33181", "totalCurrentLiabilities": "33181", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "427576", "commonStockSharesOutstanding": "8830500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88366", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "402576", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88560072", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 392342, "gross_profit": -392342, "research_and_development": null, "selling_general_admin": 392342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -393817, "depreciation_amortisation": 60459, "ebitda": -333358, "interest_expense": 28052, "interest_income": null, "other_non_operating": null, "pretax_income": -365765, "tax_provision": -28052, "effective_tax_rate": null, "net_income": -337713, "net_income_continuing_ops": -365765, "net_income_to_common": -337713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427576, "short_term_investments": 87571802, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 457576, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87571802, "total_assets": 88029378, "short_term_debt": null, "accounts_payable": 33181, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33181, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2587500, "total_liabilities": 2620681, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2135317, "total_equity": 85408697, "shares_outstanding": 8830500, "operating_cash_flow": -392159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87571802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88366, "free_cash_flow": -392159, "net_change_in_cash": 402576 }, "raw_data": { "income": { "ebit": "-393817", "ebitda": "-333358", "netIncome": "-337713", "grossProfit": "-392342", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "392342", "interestIncome": "28052", "incomeBeforeTax": "-365765", "interestExpense": "28052", "operatingIncome": "-393817", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-28052", "reportedCurrency": "USD", "netInterestIncome": "28052", "nonInterestIncome": "None", "operatingExpenses": "393817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "28052", "costofGoodsAndServicesSold": "392342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60459", "sellingGeneralAndAdministrative": "392342", "netIncomeFromContinuingOperations": "-365765" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87544014", "currentDebt": "None", "investments": "None", "totalAssets": "88029378", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2135317", "totalLiabilities": "2620681", "otherCurrentAssets": "30000", "totalCurrentAssets": "457576", "currentLongTermDebt": "None", "longTermInvestments": "87571802", "shortTermInvestments": "87571802", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87571802", "currentAccountsPayable": "33181", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "85408697", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33181", "totalCurrentLiabilities": "33181", "otherNonCurrentLiabilities": "2587500", "totalNonCurrentLiabilities": "2587500", "cashAndShortTermInvestments": "427576", "commonStockSharesOutstanding": "8830500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "427576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365765", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88366", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "402576", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "88560072", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -72914, "ebitda": -1523, "pretax_income": -1523, "tax_provision": null, "net_income": -1523, "net_income_to_common": -1523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 215478, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 192000, "total_equity": 23477, "shares_outstanding": 11257500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -392159, "capital_expenditure": 0, "free_cash_flow": -392159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59820, "ticker_id": 5738, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72914", "ebitda": "-1523", "netIncome": "-1523", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1523", "interestExpense": "None", "operatingIncome": "-1523", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "215478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1523", "totalLiabilities": "192000", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190478", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72914, "depreciation_amortisation": 71391, "ebitda": -1523, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1523, "tax_provision": null, "effective_tax_rate": null, "net_income": -1523, "net_income_continuing_ops": -1523, "net_income_to_common": -1523, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 215478, "short_term_debt": null, "accounts_payable": 1523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 190478, "total_liabilities": 192000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523, "total_equity": 23477, "shares_outstanding": 11257500, "operating_cash_flow": -392159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87571802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -392159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72914", "ebitda": "-1523", "netIncome": "-1523", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1523", "interestExpense": "None", "operatingIncome": "-1523", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71391", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "215478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1523", "totalLiabilities": "192000", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "190478", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 70000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 25000, "total_liabilities": 46523, "total_equity": 23477, "shares_outstanding": 11257500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -392159, "capital_expenditure": 0, "free_cash_flow": -392159, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59822, "ticker_id": 5738, "period_end_date": "2021-09-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:02.077908+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "70000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1523", "totalLiabilities": "46523", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45000", "currentAccountsPayable": "21523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "23477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45000, "total_assets": 70000, "short_term_debt": 25000, "accounts_payable": 21523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 46523, "total_debt": 25000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1523, "total_equity": 23477, "shares_outstanding": 11257500, "operating_cash_flow": -392159, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87571802, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -392159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216", "currentDebt": "None", "investments": "None", "totalAssets": "70000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1523", "totalLiabilities": "46523", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "25000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45000", "currentAccountsPayable": "21523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "23477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "46523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "11257500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1523", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-392159", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "-87571802", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }