{ "ticker": { "uuid": "2cbafc35-ed7d-408f-b16c-1bec2ce55827", "symbol": "MAXIND", "name": "Max India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2cbafc35-ed7d-408f-b16c-1bec2ce55827/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cbafc35-ed7d-408f-b16c-1bec2ce55827/" }, "ticker_metadata": { "id": 14561, "uuid": "2cbafc35-ed7d-408f-b16c-1bec2ce55827", "symbol": "MAXIND", "name": "Max India Limited", "asset_type": "equity", "market_cap": 8412062208, "stock_exchange_id": 7, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Max India Limited provides services related to senior living communities in India. It operates through four segments: Business Investments, Senior Living, Assisted Care, and Others. The company engages in the treasury investments and investment property businesses. It also offers senior living services. In addition, the company caters to the seniors by providing care at home services and care homes facilities, as well as offers Antara AGEasy, which is a new-age holistic direct to consumer platform that helps seniors manage common chronic conditions. Further, it offers daily living/specialized care/memory care services for seniors; and management and consultancy and shared services, as well as MedCare products. Additionally, the company engages in the learning and development activities; construction and leasing of senior living communities; and management of investments activities. The company was formerly known as Advaita Allied Health Services Limited. Max India Limited was incorporated in 2019 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2cbafc35-ed7d-408f-b16c-1bec2ce55827", "symbol": "MAXIND", "name": "Max India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2cbafc35-ed7d-408f-b16c-1bec2ce55827/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cbafc35-ed7d-408f-b16c-1bec2ce55827/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.6, "quality": 0.06, "momentum": 0.63, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 160.54, "market_cap": 8393370376.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0033, "roe": -0.3182, "piotroski_f_score": 2, "momentum_12_1": -0.0073, "volatility_252d": 0.378 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.565899+00:00", "batch_id": "" }, "size": { "price_close": 160.54, "market_cap": 8393370376.1252, "market_cap_usd": 8393370376.1252, "enterprise_value": 8300070376.1252, "shares_outstanding": 52282115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7967, "ptbv_ratio": 1.7967, "ps_ratio": 5.0427, "pcf_ratio": null, "pfcf_ratio": -5.1341, "ev_ebitda": null, "ev_ebit": -5.612, "ev_sales": 4.9866, "ev_fcf": -5.0771, "earnings_yield": null, "fcf_yield": -0.197, "price_to_sales": 5.0427, "price_to_book": 1.7967, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2005 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0033, "shareholder_yield": -0.0033, "debt_paydown_yield": null, "total_yield": -0.0033 }, "quality": { "gross_margin": 0.679, "operating_margin": -0.8886, "net_margin": -0.8931, "ebitda_margin": -0.6649, "fcf_margin": -0.9822, "roe": -0.3182, "roa": -0.1774, "roic": -0.2423, "roc_greenblatt": null, "asset_turnover": 0.1987, "cash_conversion": 1.0998, "accruals_ratio": -0.0251, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2236, "revenue_stability_5y": 0.1339, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0843, "debt_to_assets": 0.2432, "interest_coverage": -10.8075, "current_ratio": 2.0292, "quick_ratio": 2.0292, "net_debt": -93300000, "local_beta": 0.8336, "volatility_252d": 0.378, "volatility_60d": 0.8399, "max_drawdown_12m": -0.4119, "risk_adjusted_momentum": -0.0194 }, "growth": { "revenue_growth_1y": -0.1716, "revenue_growth_3y_cagr": -0.0821, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2785, "revenue_growth": -0.1716, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1065, "price_return_3m": 0.0801, "price_return_6m": -0.1729, "price_return_9m": -0.2672, "price_return_12m": -0.1131, "price_return_12m_ex1m": -0.0073, "momentum_6m": -0.1729, "momentum_12m": -0.1131, "momentum_12_1": -0.0073, "distance_from_52w_high": -0.2804, "distance_from_52w_low": 0.2236, "relative_strength": -0.0054 }, "raw_ttm": { "revenue_ttm": 1664460000, "gross_profit_ttm": 1130154000, "ebit_ttm": -1478991000, "ebitda_ttm": -1106716000, "net_income_ttm": -1486520000, "eps_diluted_ttm": -28.4327, "operating_cash_flow_ttm": -1276042000, "capital_expenditure_ttm": -358777000, "fcf_ttm": -1634819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27858000, "interest_expense_ttm": 136848000, "cash_and_equivalents": 2130800000, "total_current_assets": 5455800000, "total_current_liabilities": 2688700000, "net_ppe": null, "total_assets": 8378700000, "total_debt": 2037500000, "total_equity": 4671500000, "net_working_capital": 1686500000, "book_value_per_share": 89.3518, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.3518 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 15, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 53 }, "composites": { "value_composite": 40, "quality_composite": 94, "momentum_composite": 37, "growth_composite": 84, "yield_composite": 95, "svqf_composite": 51, "vc1_composite": 63, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.1897, "os_score": 0.45, "value_percentile": 0.6, "quality_percentile": 0.06, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6570, "ticker_id": 14561, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.565899+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.54, "market_cap": 8393370376.1252, "market_cap_usd": 8393370376.1252, "enterprise_value": 8300070376.1252, "shares_outstanding": 52282115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79671848, "ptbv_ratio": 1.79671848, "ps_ratio": 5.04269876, "pcf_ratio": null, "pfcf_ratio": -5.13412823, "ev_ebitda": null, "ev_ebit": -5.61198167, "ev_sales": 4.98664454, "ev_fcf": -5.07705769, "earnings_yield": null, "fcf_yield": -0.19696447, "dividend_yield": 0, "buyback_yield": -0.00331905, "shareholder_yield": -0.00331905, "debt_paydown_yield": null, "total_yield": -0.00331905, "gross_margin": 0.67899138, "operating_margin": -0.88857107, "net_margin": -0.89309446, "ebitda_margin": -0.66490994, "fcf_margin": -0.98219182, "roe": -0.31821042, "roa": -0.17741654, "roic": -0.24228807, "roc_greenblatt": null, "asset_turnover": 0.19865373, "cash_conversion": 1.09976253, "accruals_ratio": -0.0251206, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08430347, "debt_to_assets": 0.24317615, "interest_coverage": -10.8075456, "current_ratio": 2.02915907, "quick_ratio": 2.02915907, "net_debt": -93300000, "revenue_growth_1y": -0.17161987, "revenue_growth_3y_cagr": -0.08211032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27845717, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.223566, "revenue_stability_5y": 0.133868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10652271, "price_return_3m": 0.08005916, "price_return_6m": -0.17294322, "price_return_9m": -0.26717493, "price_return_12m": -0.11308769, "price_return_12m_ex1m": -0.00734767, "distance_from_52w_high": -0.28044466, "distance_from_52w_low": 0.22362802, "relative_strength": -0.00540795, "local_beta": 0.8336, "volatility_252d": 0.377964, "volatility_60d": 0.83992, "max_drawdown_12m": -0.41194928, "revenue_ttm": 1664460000, "gross_profit_ttm": 1130154000, "ebit_ttm": -1478991000, "ebitda_ttm": -1106716000, "net_income_ttm": -1486520000, "eps_diluted_ttm": -28.43266765, "operating_cash_flow_ttm": -1276042000, "capital_expenditure_ttm": -358777000, "fcf_ttm": -1634819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27858000, "interest_expense_ttm": 136848000, "cash_and_equivalents": 2130800000, "total_current_assets": 5455800000, "total_current_liabilities": 2688700000, "net_ppe": null, "total_assets": 8378700000, "total_debt": 2037500000, "total_equity": 4671500000, "net_working_capital": 1686500000, "book_value_per_share": 89.35177928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.35177928, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 15, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 53, "value_composite": 40, "quality_composite": 94, "momentum_composite": 37, "growth_composite": 84, "yield_composite": 95, "svqf_composite": 51, "vc1_composite": 63, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 160.54, "os": 0.45, "value": 0.6, "quality": 0.06, "momentum": 0.63, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0033, "roe": -0.3182, "momentum_12_1": -0.0073, "complete_fields": { "id": 6570, "ticker_id": 14561, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:54.565899+00:00", "batch_id": "", "os_score_delta": null, "price_close": 160.54, "market_cap": 8393370376.1252, "market_cap_usd": 8393370376.1252, "enterprise_value": 8300070376.1252, "shares_outstanding": 52282115, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.79671848, "ptbv_ratio": 1.79671848, "ps_ratio": 5.04269876, "pcf_ratio": null, "pfcf_ratio": -5.13412823, "ev_ebitda": null, "ev_ebit": -5.61198167, "ev_sales": 4.98664454, "ev_fcf": -5.07705769, "earnings_yield": null, "fcf_yield": -0.19696447, "dividend_yield": 0, "buyback_yield": -0.00331905, "shareholder_yield": -0.00331905, "debt_paydown_yield": null, "total_yield": -0.00331905, "gross_margin": 0.67899138, "operating_margin": -0.88857107, "net_margin": -0.89309446, "ebitda_margin": -0.66490994, "fcf_margin": -0.98219182, "roe": -0.31821042, "roa": -0.17741654, "roic": -0.24228807, "roc_greenblatt": null, "asset_turnover": 0.19865373, "cash_conversion": 1.09976253, "accruals_ratio": -0.0251206, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08430347, "debt_to_assets": 0.24317615, "interest_coverage": -10.8075456, "current_ratio": 2.02915907, "quick_ratio": 2.02915907, "net_debt": -93300000, "revenue_growth_1y": -0.17161987, "revenue_growth_3y_cagr": -0.08211032, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27845717, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.223566, "revenue_stability_5y": 0.133868, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10652271, "price_return_3m": 0.08005916, "price_return_6m": -0.17294322, "price_return_9m": -0.26717493, "price_return_12m": -0.11308769, "price_return_12m_ex1m": -0.00734767, "distance_from_52w_high": -0.28044466, "distance_from_52w_low": 0.22362802, "relative_strength": -0.00540795, "local_beta": 0.8336, "volatility_252d": 0.377964, "volatility_60d": 0.83992, "max_drawdown_12m": -0.41194928, "revenue_ttm": 1664460000, "gross_profit_ttm": 1130154000, "ebit_ttm": -1478991000, "ebitda_ttm": -1106716000, "net_income_ttm": -1486520000, "eps_diluted_ttm": -28.43266765, "operating_cash_flow_ttm": -1276042000, "capital_expenditure_ttm": -358777000, "fcf_ttm": -1634819000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27858000, "interest_expense_ttm": 136848000, "cash_and_equivalents": 2130800000, "total_current_assets": 5455800000, "total_current_liabilities": 2688700000, "net_ppe": null, "total_assets": 8378700000, "total_debt": 2037500000, "total_equity": 4671500000, "net_working_capital": 1686500000, "book_value_per_share": 89.35177928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.35177928, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 76, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 95, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 99, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 15, "rank_fcf_margin": 97, "rank_piotroski": 98, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 53, "value_composite": 40, "quality_composite": 94, "momentum_composite": 37, "growth_composite": 84, "yield_composite": 95, "svqf_composite": 51, "vc1_composite": 63, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 1454860000, "cost_of_revenue": 363406000, "gross_profit": 1091454000, "ebit": -1340891000, "ebitda": -1118716000, "pretax_income": null, "tax_provision": null, "net_income": -1403920000, "net_income_to_common": -1403920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226953000, "total_current_assets": 2605245000, "total_assets": 6328519000, "short_term_debt": 4894000, "long_term_debt": 9382000, "total_debt": 1023000000, "total_liabilities": null, "total_equity": 3586911000, "shares_outstanding": 46146883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1276042000, "capital_expenditure": -358777000, "free_cash_flow": -1634819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27858000, "net_debt_issued": null }, "complete_fields": { "id": 372823, "ticker_id": 14561, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1118716000", "netIncome": "-1403920000", "grossProfit": "1091454000", "totalRevenue": "1454860000", "costOfRevenue": "363406000", "interestExpense": "78848000", "operatingIncome": "-1340891000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188229000" }, "balance": { "totalDebt": "1023000000", "totalAssets": "6328519000", "longTermDebt": "9382000", "shortTermDebt": "4894000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46146883", "totalCurrentAssets": "2605245000", "totalShareholderEquity": "3586911000", "totalCurrentLiabilities": "1652513000", "cashAndShortTermInvestments": "226953000" }, "cashflow": { "freeCashFlow": "-1634819000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27858000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1276042000", "repurchaseOfStock": null, "capitalExpenditures": "-358777000" } }, "revenue": 1454860000, "cost_of_revenue": 363406000, "gross_profit": 1091454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1340891000, "depreciation_amortisation": 188229000, "ebitda": -1118716000, "interest_expense": 78848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1403920000, "net_income_continuing_ops": null, "net_income_to_common": -1403920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2605245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6328519000, "short_term_debt": 4894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652513000, "long_term_debt": 9382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3586911000, "shares_outstanding": 46146883, "operating_cash_flow": -1276042000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -358777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27858000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1634819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1118716000", "netIncome": "-1403920000", "grossProfit": "1091454000", "totalRevenue": "1454860000", "costOfRevenue": "363406000", "interestExpense": "78848000", "operatingIncome": "-1340891000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "188229000" }, "balance": { "totalDebt": "1023000000", "totalAssets": "6328519000", "longTermDebt": "9382000", "shortTermDebt": "4894000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46146883", "totalCurrentAssets": "2605245000", "totalShareholderEquity": "3586911000", "totalCurrentLiabilities": "1652513000", "cashAndShortTermInvestments": "226953000" }, "cashflow": { "freeCashFlow": "-1634819000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27858000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1276042000", "repurchaseOfStock": null, "capitalExpenditures": "-358777000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 1756271000, "cost_of_revenue": 635319000, "gross_profit": 1120952000, "ebit": -614453000, "ebitda": -343201000, "pretax_income": null, "tax_provision": null, "net_income": -563765000, "net_income_to_common": -563765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1160305000, "total_current_assets": 3432493000, "total_assets": 6843420000, "short_term_debt": 3659000, "long_term_debt": 8189000, "total_debt": 435654000, "total_liabilities": null, "total_equity": 4923433000, "shares_outstanding": 45703759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1023440000, "capital_expenditure": -287512000, "free_cash_flow": -1310952000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 9346000, "net_debt_issued": -212284000 }, "complete_fields": { "id": 372826, "ticker_id": 14561, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-343201000", "netIncome": "-563765000", "grossProfit": "1120952000", "totalRevenue": "1756271000", "costOfRevenue": "635319000", "interestExpense": "45615000", "operatingIncome": "-614453000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101522000" }, "balance": { "totalDebt": "435654000", "totalAssets": "6843420000", "longTermDebt": "8189000", "shortTermDebt": "3659000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45703759", "totalCurrentAssets": "3432493000", "totalShareholderEquity": "4923433000", "totalCurrentLiabilities": "1388384000", "cashAndShortTermInvestments": "1160305000" }, "cashflow": { "freeCashFlow": "-1310952000", "dividendsPaid": null, "issuanceOfDebt": "2897000", "issuanceOfStock": "9346000", "repaymentOfDebt": "-215181000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1023440000", "repurchaseOfStock": "0", "capitalExpenditures": "-287512000" } }, "revenue": 1756271000, "cost_of_revenue": 635319000, "gross_profit": 1120952000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614453000, "depreciation_amortisation": 101522000, "ebitda": -343201000, "interest_expense": 45615000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -563765000, "net_income_continuing_ops": null, "net_income_to_common": -563765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1160305000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3432493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6843420000, "short_term_debt": 3659000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388384000, "long_term_debt": 8189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 435654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4923433000, "shares_outstanding": 45703759, "operating_cash_flow": -1023440000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 9346000, "net_debt_issued": -212284000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1310952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-343201000", "netIncome": "-563765000", "grossProfit": "1120952000", "totalRevenue": "1756271000", "costOfRevenue": "635319000", "interestExpense": "45615000", "operatingIncome": "-614453000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101522000" }, "balance": { "totalDebt": "435654000", "totalAssets": "6843420000", "longTermDebt": "8189000", "shortTermDebt": "3659000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45703759", "totalCurrentAssets": "3432493000", "totalShareholderEquity": "4923433000", "totalCurrentLiabilities": "1388384000", "cashAndShortTermInvestments": "1160305000" }, "cashflow": { "freeCashFlow": "-1310952000", "dividendsPaid": null, "issuanceOfDebt": "2897000", "issuanceOfStock": "9346000", "repaymentOfDebt": "-215181000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1023440000", "repurchaseOfStock": "0", "capitalExpenditures": "-287512000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 2010334000, "cost_of_revenue": 914209000, "gross_profit": 1096125000, "ebit": 3531000, "ebitda": 116531000, "pretax_income": null, "tax_provision": null, "net_income": -103829000, "net_income_to_common": -103829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887266000, "total_current_assets": 4591333000, "total_assets": 7533997000, "short_term_debt": 762000, "long_term_debt": 223370000, "total_debt": 452951000, "total_liabilities": null, "total_equity": 5421052000, "shares_outstanding": 45553682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 694151000, "capital_expenditure": -36631000, "free_cash_flow": 657520000, "dividends_paid": null, "share_repurchases": -914367000, "shares_issued": 0, "net_debt_issued": -179499000 }, "complete_fields": { "id": 372827, "ticker_id": 14561, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116531000", "netIncome": "-103829000", "grossProfit": "1096125000", "totalRevenue": "2010334000", "costOfRevenue": "914209000", "interestExpense": "62131000", "operatingIncome": "3531000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84453000" }, "balance": { "totalDebt": "452951000", "totalAssets": "7533997000", "longTermDebt": "223370000", "shortTermDebt": "762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45553682", "totalCurrentAssets": "4591333000", "totalShareholderEquity": "5421052000", "totalCurrentLiabilities": "1614404000", "cashAndShortTermInvestments": "887266000" }, "cashflow": { "freeCashFlow": "657520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-179499000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "694151000", "repurchaseOfStock": "-914367000", "capitalExpenditures": "-36631000" } }, "revenue": 2010334000, "cost_of_revenue": 914209000, "gross_profit": 1096125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3531000, "depreciation_amortisation": 84453000, "ebitda": 116531000, "interest_expense": 62131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103829000, "net_income_continuing_ops": null, "net_income_to_common": -103829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4591333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7533997000, "short_term_debt": 762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1614404000, "long_term_debt": 223370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 452951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5421052000, "shares_outstanding": 45553682, "operating_cash_flow": 694151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -914367000, "shares_issued": 0, "net_debt_issued": -179499000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 657520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116531000", "netIncome": "-103829000", "grossProfit": "1096125000", "totalRevenue": "2010334000", "costOfRevenue": "914209000", "interestExpense": "62131000", "operatingIncome": "3531000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "84453000" }, "balance": { "totalDebt": "452951000", "totalAssets": "7533997000", "longTermDebt": "223370000", "shortTermDebt": "762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "45553682", "totalCurrentAssets": "4591333000", "totalShareholderEquity": "5421052000", "totalCurrentLiabilities": "1614404000", "cashAndShortTermInvestments": "887266000" }, "cashflow": { "freeCashFlow": "657520000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-179499000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "694151000", "repurchaseOfStock": "-914367000", "capitalExpenditures": "-36631000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 1881264000, "cost_of_revenue": 1290413000, "gross_profit": 590851000, "ebit": -477868000, "ebitda": -16898000, "pretax_income": null, "tax_provision": null, "net_income": -161357000, "net_income_to_common": -161357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137823000, "total_current_assets": 5491705000, "total_assets": 8583177000, "short_term_debt": 13821000, "long_term_debt": 389810000, "total_debt": 607628000, "total_liabilities": null, "total_equity": 6413711000, "shares_outstanding": 56942103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 664958000, "capital_expenditure": -30204000, "free_cash_flow": 634754000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -817905000 }, "complete_fields": { "id": 372828, "ticker_id": 14561, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16898000", "netIncome": "-161357000", "grossProfit": "590851000", "totalRevenue": "1881264000", "costOfRevenue": "1290413000", "interestExpense": "92452000", "operatingIncome": "-477868000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70854000" }, "balance": { "totalDebt": "607628000", "totalAssets": "8583177000", "longTermDebt": "389810000", "shortTermDebt": "13821000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "56942103", "totalCurrentAssets": "5491705000", "totalShareholderEquity": "6413711000", "totalCurrentLiabilities": "1531862000", "cashAndShortTermInvestments": "137823000" }, "cashflow": { "freeCashFlow": "634754000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-817905000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "664958000", "repurchaseOfStock": "0", "capitalExpenditures": "-30204000" } }, "revenue": 1881264000, "cost_of_revenue": 1290413000, "gross_profit": 590851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -477868000, "depreciation_amortisation": 70854000, "ebitda": -16898000, "interest_expense": 92452000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -161357000, "net_income_continuing_ops": null, "net_income_to_common": -161357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5491705000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8583177000, "short_term_debt": 13821000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1531862000, "long_term_debt": 389810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 607628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6413711000, "shares_outstanding": 56942103, "operating_cash_flow": 664958000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -817905000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 634754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16898000", "netIncome": "-161357000", "grossProfit": "590851000", "totalRevenue": "1881264000", "costOfRevenue": "1290413000", "interestExpense": "92452000", "operatingIncome": "-477868000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70854000" }, "balance": { "totalDebt": "607628000", "totalAssets": "8583177000", "longTermDebt": "389810000", "shortTermDebt": "13821000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "56942103", "totalCurrentAssets": "5491705000", "totalShareholderEquity": "6413711000", "totalCurrentLiabilities": "1531862000", "cashAndShortTermInvestments": "137823000" }, "cashflow": { "freeCashFlow": "634754000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-817905000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "664958000", "repurchaseOfStock": "0", "capitalExpenditures": "-30204000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 431000000, "cost_of_revenue": 128300000, "gross_profit": 302700000, "ebit": -362900000, "ebitda": -318800000, "pretax_income": null, "tax_provision": null, "net_income": -428500000, "net_income_to_common": -428500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372819, "ticker_id": 14561, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-318800000", "netIncome": "-428500000", "grossProfit": "302700000", "totalRevenue": "431000000", "costOfRevenue": "128300000", "interestExpense": "34500000", "operatingIncome": "-362900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60900000" } }, "revenue": 431000000, "cost_of_revenue": 128300000, "gross_profit": 302700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362900000, "depreciation_amortisation": 60900000, "ebitda": -318800000, "interest_expense": 34500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -428500000, "net_income_continuing_ops": null, "net_income_to_common": -428500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-318800000", "netIncome": "-428500000", "grossProfit": "302700000", "totalRevenue": "431000000", "costOfRevenue": "128300000", "interestExpense": "34500000", "operatingIncome": "-362900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 451600000, "cost_of_revenue": 144200000, "gross_profit": 307400000, "ebit": -362000000, "ebitda": -260300000, "pretax_income": null, "tax_provision": null, "net_income": -340700000, "net_income_to_common": -340700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2130800000, "total_current_assets": 5455800000, "total_assets": 8378700000, "short_term_debt": 1050200000, "long_term_debt": 10800000, "total_debt": 2037500000, "total_liabilities": null, "total_equity": 4671500000, "shares_outstanding": 52282115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372820, "ticker_id": 14561, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-260300000", "netIncome": "-340700000", "grossProfit": "307400000", "totalRevenue": "451600000", "costOfRevenue": "144200000", "interestExpense": "40600000", "operatingIncome": "-362000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59400000" }, "balance": { "totalDebt": "2037500000", "totalAssets": "8378700000", "longTermDebt": "10800000", "shortTermDebt": "1050200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52282115", "totalCurrentAssets": "5455800000", "totalShareholderEquity": "4671500000", "totalCurrentLiabilities": "2688700000", "cashAndShortTermInvestments": "2130800000" } }, "revenue": 451600000, "cost_of_revenue": 144200000, "gross_profit": 307400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -362000000, "depreciation_amortisation": 59400000, "ebitda": -260300000, "interest_expense": 40600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -340700000, "net_income_continuing_ops": null, "net_income_to_common": -340700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2130800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5455800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8378700000, "short_term_debt": 1050200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2688700000, "long_term_debt": 10800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2037500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4671500000, "shares_outstanding": 52282115, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-260300000", "netIncome": "-340700000", "grossProfit": "307400000", "totalRevenue": "451600000", "costOfRevenue": "144200000", "interestExpense": "40600000", "operatingIncome": "-362000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "59400000" }, "balance": { "totalDebt": "2037500000", "totalAssets": "8378700000", "longTermDebt": "10800000", "shortTermDebt": "1050200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52282115", "totalCurrentAssets": "5455800000", "totalShareholderEquity": "4671500000", "totalCurrentLiabilities": "2688700000", "cashAndShortTermInvestments": "2130800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 366700000, "cost_of_revenue": 87500000, "gross_profit": 279200000, "ebit": -336200000, "ebitda": -153700000, "pretax_income": null, "tax_provision": null, "net_income": -256400000, "net_income_to_common": -256400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372821, "ticker_id": 14561, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-153700000", "netIncome": "-256400000", "grossProfit": "279200000", "totalRevenue": "366700000", "costOfRevenue": "87500000", "interestExpense": "35200000", "operatingIncome": "-336200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57700000" } }, "revenue": 366700000, "cost_of_revenue": 87500000, "gross_profit": 279200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -336200000, "depreciation_amortisation": 57700000, "ebitda": -153700000, "interest_expense": 35200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -256400000, "net_income_continuing_ops": null, "net_income_to_common": -256400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-153700000", "netIncome": "-256400000", "grossProfit": "279200000", "totalRevenue": "366700000", "costOfRevenue": "87500000", "interestExpense": "35200000", "operatingIncome": "-336200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "57700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 415160000, "cost_of_revenue": 174306000, "gross_profit": 240854000, "ebit": -417891000, "ebitda": -373916000, "pretax_income": null, "tax_provision": null, "net_income": -460920000, "net_income_to_common": -460920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226953000, "total_current_assets": 2605245000, "total_assets": 6328519000, "short_term_debt": 4894000, "long_term_debt": 9382000, "total_debt": 1023000000, "total_liabilities": null, "total_equity": 3586911000, "shares_outstanding": 46146883, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372822, "ticker_id": 14561, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-373916000", "netIncome": "-460920000", "grossProfit": "240854000", "totalRevenue": "415160000", "costOfRevenue": "174306000", "interestExpense": "26548000", "operatingIncome": "-417891000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52551000" }, "balance": { "totalDebt": "1023000000", "totalAssets": "6328519000", "longTermDebt": "9382000", "shortTermDebt": "4894000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46146883", "totalCurrentAssets": "2605245000", "totalShareholderEquity": "3586911000", "totalCurrentLiabilities": "1652513000", "cashAndShortTermInvestments": "226953000" } }, "revenue": 415160000, "cost_of_revenue": 174306000, "gross_profit": 240854000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -417891000, "depreciation_amortisation": 52551000, "ebitda": -373916000, "interest_expense": 26548000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -460920000, "net_income_continuing_ops": null, "net_income_to_common": -460920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226953000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2605245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6328519000, "short_term_debt": 4894000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1652513000, "long_term_debt": 9382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3586911000, "shares_outstanding": 46146883, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-373916000", "netIncome": "-460920000", "grossProfit": "240854000", "totalRevenue": "415160000", "costOfRevenue": "174306000", "interestExpense": "26548000", "operatingIncome": "-417891000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52551000" }, "balance": { "totalDebt": "1023000000", "totalAssets": "6328519000", "longTermDebt": "9382000", "shortTermDebt": "4894000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46146883", "totalCurrentAssets": "2605245000", "totalShareholderEquity": "3586911000", "totalCurrentLiabilities": "1652513000", "cashAndShortTermInvestments": "226953000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": 347400000, "cost_of_revenue": 97600000, "gross_profit": 249800000, "ebit": -316200000, "ebitda": -373400000, "pretax_income": null, "tax_provision": null, "net_income": -446000000, "net_income_to_common": -446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372824, "ticker_id": 14561, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-373400000", "netIncome": "-446000000", "grossProfit": "249800000", "totalRevenue": "347400000", "costOfRevenue": "97600000", "interestExpense": "20400000", "operatingIncome": "-316200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50300000" } }, "revenue": 347400000, "cost_of_revenue": 97600000, "gross_profit": 249800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -316200000, "depreciation_amortisation": 50300000, "ebitda": -373400000, "interest_expense": 20400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -446000000, "net_income_continuing_ops": null, "net_income_to_common": -446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-373400000", "netIncome": "-446000000", "grossProfit": "249800000", "totalRevenue": "347400000", "costOfRevenue": "97600000", "interestExpense": "20400000", "operatingIncome": "-316200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667200000, "total_current_assets": 2985700000, "total_assets": 6580500000, "short_term_debt": 4700000, "long_term_debt": 10000000, "total_debt": 594900000, "total_liabilities": null, "total_equity": 4448200000, "shares_outstanding": 45703759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372825, "ticker_id": 14561, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:12.302325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "594900000", "totalAssets": "6580500000", "longTermDebt": "10000000", "shortTermDebt": "4700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45703759", "totalCurrentAssets": "2985700000", "totalShareholderEquity": "4448200000", "totalCurrentLiabilities": "1459600000", "cashAndShortTermInvestments": "667200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2985700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6580500000, "short_term_debt": 4700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1459600000, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 594900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4448200000, "shares_outstanding": 45703759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "594900000", "totalAssets": "6580500000", "longTermDebt": "10000000", "shortTermDebt": "4700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45703759", "totalCurrentAssets": "2985700000", "totalShareholderEquity": "4448200000", "totalCurrentLiabilities": "1459600000", "cashAndShortTermInvestments": "667200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }