{ "ticker": { "uuid": "2cc0eeb7-9fb1-4644-814f-c11007e72ed1", "symbol": "LODHA", "name": "Lodha Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/2cc0eeb7-9fb1-4644-814f-c11007e72ed1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc0eeb7-9fb1-4644-814f-c11007e72ed1/" }, "ticker_metadata": { "id": 14306, "uuid": "2cc0eeb7-9fb1-4644-814f-c11007e72ed1", "symbol": "LODHA", "name": "Lodha Developers Limited", "asset_type": "equity", "market_cap": 937082290176, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Lodha Developers Limited, through its subsidiaries, engages in the development of real estate properties in India. The company is involved in the construction and development of residential, office, and retail properties, as well as leasing of retail and office spaces. It also develops warehousing, logistics, light industrial facilities, and digital infrastructure parks. It develops properties under the LODHA, LODHA LUXURY, and PALAVA brand names. The company was formerly known as Macrotech Developers Limited and changed its name to Lodha Developers Limited in June 2025. Lodha Developers Limited was founded in 1980 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2cc0eeb7-9fb1-4644-814f-c11007e72ed1", "symbol": "LODHA", "name": "Lodha Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/2cc0eeb7-9fb1-4644-814f-c11007e72ed1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc0eeb7-9fb1-4644-814f-c11007e72ed1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.26, "quality": 0.7, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 894.45, "market_cap": 893479637493.18, "pe_ratio": 25.0893, "earnings_yield": 0.0399, "ebitda_to_ev": 0.058, "shareholder_yield": 0.0043, "roe": 0.1529, "piotroski_f_score": 6, "momentum_12_1": -0.3633, "volatility_252d": 0.4372 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.876398+00:00", "batch_id": "" }, "size": { "price_close": 894.45, "market_cap": 893479637493.1814, "market_cap_usd": 893479637493.1814, "enterprise_value": 965413637493.1814, "shares_outstanding": 998915116, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.0893, "pb_ratio": 3.8369, "ptbv_ratio": 3.8369, "ps_ratio": 5.2244, "pcf_ratio": 93.1387, "pfcf_ratio": 126.0019, "ev_ebitda": 17.2374, "ev_ebit": 20.6241, "ev_sales": 5.645, "ev_fcf": 136.1463, "earnings_yield": 0.0399, "fcf_yield": 0.0073, "price_to_sales": 5.2244, "price_to_book": 3.8369, "price_to_cashflow": 93.1387, "ebitda_to_ev": 0.058, "sales_yield": 0.1771 }, "yield": { "dividend_yield": 0.0047, "buyback_yield": -0.0004, "shareholder_yield": 0.0043, "debt_paydown_yield": 0, "total_yield": 0.0043 }, "quality": { "gross_margin": 0.4057, "operating_margin": 0.2737, "net_margin": 0.2082, "ebitda_margin": 0.3275, "fcf_margin": 0.0415, "roe": 0.1529, "roa": 0.0604, "roic": 0.1152, "roc_greenblatt": null, "asset_turnover": 0.2902, "cash_conversion": 0.1991, "accruals_ratio": 0.0441, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1448, "revenue_stability_5y": 0.271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1177, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2844, "debt_to_assets": 0.1679, "interest_coverage": 7.1805, "current_ratio": 1.7495, "quick_ratio": 1.7495, "net_debt": 71934000000, "local_beta": 2.2984, "volatility_252d": 0.4372, "volatility_60d": 1.0436, "max_drawdown_12m": -0.5292, "risk_adjusted_momentum": -0.8308 }, "growth": { "revenue_growth_1y": 0.2102, "revenue_growth_3y_cagr": 0.2134, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2385, "eps_growth_3y_cagr": 0.9169, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3503, "book_value_growth_1y": 0.1525, "revenue_growth": 0.2102, "earnings_growth": 0.2385 }, "momentum": { "price_return_1m": -0.0703, "price_return_3m": 0.0058, "price_return_6m": -0.1953, "price_return_9m": -0.2387, "price_return_12m": -0.408, "price_return_12m_ex1m": -0.3633, "momentum_6m": -0.1953, "momentum_12m": -0.408, "momentum_12_1": -0.3633, "distance_from_52w_high": -0.395, "distance_from_52w_low": 0.285, "relative_strength": -0.3004 }, "raw_ttm": { "revenue_ttm": 171020000000, "gross_profit_ttm": 69375000000, "ebit_ttm": 46810000000, "ebitda_ttm": 56007000000, "net_income_ttm": 35612000000, "eps_diluted_ttm": 35.6507, "operating_cash_flow_ttm": 9593000000, "capital_expenditure_ttm": -2502000000, "fcf_ttm": 7091000000, "dividends_paid_ttm": -4243000000, "share_repurchases_ttm": null, "shares_issued_ttm": 357000000, "interest_expense_ttm": 6519000000, "cash_and_equivalents": 27026000000, "total_current_assets": 544202000000, "total_current_liabilities": 311067000000, "net_ppe": null, "total_assets": 589366000000, "total_debt": 98960000000, "total_equity": 232862000000, "net_working_capital": 267786000000, "book_value_per_share": 233.1149, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.1149 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 47, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 77, "rank_pcf": 92, "rank_ev_ebitda": 57, "rank_ev_ebit": 48, "rank_earnings_yield": 47, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 29, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 49, "rank_fcf_margin": 40, "rank_piotroski": 40, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92 }, "composites": { "value_composite": 74, "quality_composite": 30, "momentum_composite": 95, "growth_composite": 21, "yield_composite": 25, "svqf_composite": 35, "vc1_composite": 80, "vc2_composite": 74, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.4266, "os_score": 0.14, "value_percentile": 0.26, "quality_percentile": 0.7, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6467, "ticker_id": 14306, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.876398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 894.45, "market_cap": 893479637493.1814, "market_cap_usd": 893479637493.1814, "enterprise_value": 965413637493.1814, "shares_outstanding": 998915116, "fx_rate_to_usd": null, "pe_ratio": 25.08928556, "pb_ratio": 3.83694908, "ptbv_ratio": 3.83694908, "ps_ratio": 5.22441608, "pcf_ratio": 93.13870921, "pfcf_ratio": 126.00192321, "ev_ebitda": 17.23737457, "ev_ebit": 20.62408967, "ev_sales": 5.64503355, "ev_fcf": 136.14633162, "earnings_yield": 0.03985765, "fcf_yield": 0.00734504, "dividend_yield": 0.00474885, "buyback_yield": -0.00039956, "shareholder_yield": 0.00434929, "debt_paydown_yield": 0, "total_yield": 0.00434929, "gross_margin": 0.40565431, "operating_margin": 0.27371068, "net_margin": 0.20823296, "ebitda_margin": 0.32748801, "fcf_margin": 0.04146299, "roe": 0.15293178, "roa": 0.06042425, "roic": 0.1151836, "roc_greenblatt": null, "asset_turnover": 0.29017622, "cash_conversion": 0.19911827, "accruals_ratio": 0.04414744, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28437517, "debt_to_assets": 0.16790924, "interest_coverage": 7.18054916, "current_ratio": 1.74946876, "quick_ratio": 1.74946876, "net_debt": 71934000000, "revenue_growth_1y": 0.21021808, "revenue_growth_3y_cagr": 0.21338147, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2384979, "eps_growth_3y_cagr": 0.91690946, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35028404, "book_value_growth_1y": 0.15249516, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.144772, "revenue_stability_5y": 0.270951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0703149, "price_return_3m": 0.00584764, "price_return_6m": -0.19534902, "price_return_9m": -0.23870117, "price_return_12m": -0.40804858, "price_return_12m_ex1m": -0.3632775, "distance_from_52w_high": -0.39495795, "distance_from_52w_low": 0.28503703, "relative_strength": -0.30036884, "local_beta": 2.2984, "volatility_252d": 0.437237, "volatility_60d": 1.043556, "max_drawdown_12m": -0.52916373, "revenue_ttm": 171020000000, "gross_profit_ttm": 69375000000, "ebit_ttm": 46810000000, "ebitda_ttm": 56007000000, "net_income_ttm": 35612000000, "eps_diluted_ttm": 35.65067685, "operating_cash_flow_ttm": 9593000000, "capital_expenditure_ttm": -2502000000, "fcf_ttm": 7091000000, "dividends_paid_ttm": -4243000000, "share_repurchases_ttm": null, "shares_issued_ttm": 357000000, "interest_expense_ttm": 6519000000, "cash_and_equivalents": 27026000000, "total_current_assets": 544202000000, "total_current_liabilities": 311067000000, "net_ppe": null, "total_assets": 589366000000, "total_debt": 98960000000, "total_equity": 232862000000, "net_working_capital": 267786000000, "book_value_per_share": 233.11490263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.11490263, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 47, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 77, "rank_pcf": 92, "rank_ev_ebitda": 57, "rank_ev_ebit": 48, "rank_earnings_yield": 47, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 29, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 49, "rank_fcf_margin": 40, "rank_piotroski": 40, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 74, "quality_composite": 30, "momentum_composite": 95, "growth_composite": 21, "yield_composite": 25, "svqf_composite": 35, "vc1_composite": 80, "vc2_composite": 74, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 894.45, "os": 0.14, "value": 0.26, "quality": 0.7, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.0893, "earnings_yield": 0.0399, "shareholder_yield": 0.0043, "roe": 0.1529, "momentum_12_1": -0.3633, "complete_fields": { "id": 6467, "ticker_id": 14306, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:43.876398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 894.45, "market_cap": 893479637493.1814, "market_cap_usd": 893479637493.1814, "enterprise_value": 965413637493.1814, "shares_outstanding": 998915116, "fx_rate_to_usd": null, "pe_ratio": 25.08928556, "pb_ratio": 3.83694908, "ptbv_ratio": 3.83694908, "ps_ratio": 5.22441608, "pcf_ratio": 93.13870921, "pfcf_ratio": 126.00192321, "ev_ebitda": 17.23737457, "ev_ebit": 20.62408967, "ev_sales": 5.64503355, "ev_fcf": 136.14633162, "earnings_yield": 0.03985765, "fcf_yield": 0.00734504, "dividend_yield": 0.00474885, "buyback_yield": -0.00039956, "shareholder_yield": 0.00434929, "debt_paydown_yield": 0, "total_yield": 0.00434929, "gross_margin": 0.40565431, "operating_margin": 0.27371068, "net_margin": 0.20823296, "ebitda_margin": 0.32748801, "fcf_margin": 0.04146299, "roe": 0.15293178, "roa": 0.06042425, "roic": 0.1151836, "roc_greenblatt": null, "asset_turnover": 0.29017622, "cash_conversion": 0.19911827, "accruals_ratio": 0.04414744, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28437517, "debt_to_assets": 0.16790924, "interest_coverage": 7.18054916, "current_ratio": 1.74946876, "quick_ratio": 1.74946876, "net_debt": 71934000000, "revenue_growth_1y": 0.21021808, "revenue_growth_3y_cagr": 0.21338147, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2384979, "eps_growth_3y_cagr": 0.91690946, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35028404, "book_value_growth_1y": 0.15249516, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.144772, "revenue_stability_5y": 0.270951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0703149, "price_return_3m": 0.00584764, "price_return_6m": -0.19534902, "price_return_9m": -0.23870117, "price_return_12m": -0.40804858, "price_return_12m_ex1m": -0.3632775, "distance_from_52w_high": -0.39495795, "distance_from_52w_low": 0.28503703, "relative_strength": -0.30036884, "local_beta": 2.2984, "volatility_252d": 0.437237, "volatility_60d": 1.043556, "max_drawdown_12m": -0.52916373, "revenue_ttm": 171020000000, "gross_profit_ttm": 69375000000, "ebit_ttm": 46810000000, "ebitda_ttm": 56007000000, "net_income_ttm": 35612000000, "eps_diluted_ttm": 35.65067685, "operating_cash_flow_ttm": 9593000000, "capital_expenditure_ttm": -2502000000, "fcf_ttm": 7091000000, "dividends_paid_ttm": -4243000000, "share_repurchases_ttm": null, "shares_issued_ttm": 357000000, "interest_expense_ttm": 6519000000, "cash_and_equivalents": 27026000000, "total_current_assets": 544202000000, "total_current_liabilities": 311067000000, "net_ppe": null, "total_assets": 589366000000, "total_debt": 98960000000, "total_equity": 232862000000, "net_working_capital": 267786000000, "book_value_per_share": 233.11490263, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 233.11490263, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 47, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 77, "rank_pcf": 92, "rank_ev_ebitda": 57, "rank_ev_ebit": 48, "rank_earnings_yield": 47, "rank_fcf_yield": 50, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 29, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 49, "rank_fcf_margin": 40, "rank_piotroski": 40, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 74, "quality_composite": 30, "momentum_composite": 95, "growth_composite": 21, "yield_composite": 25, "svqf_composite": 35, "vc1_composite": 80, "vc2_composite": 74, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 166762000000, "cost_of_revenue": 97964000000, "gross_profit": 68798000000, "ebit": 45755000000, "ebitda": 53734000000, "pretax_income": null, "tax_provision": null, "net_income": 34282000000, "net_income_to_common": 34282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27026000000, "total_current_assets": 544202000000, "total_assets": 589366000000, "short_term_debt": 61677000000, "long_term_debt": 37162000000, "total_debt": 98960000000, "total_liabilities": null, "total_equity": 232862000000, "shares_outstanding": 998915116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9593000000, "capital_expenditure": -2502000000, "free_cash_flow": 7091000000, "dividends_paid": -4243000000, "share_repurchases": null, "shares_issued": 357000000, "net_debt_issued": 28031000000 }, "complete_fields": { "id": 371976, "ticker_id": 14306, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53734000000", "netIncome": "34282000000", "grossProfit": "68798000000", "totalRevenue": "166762000000", "costOfRevenue": "97964000000", "interestExpense": "6567000000", "operatingIncome": "45755000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3454000000" }, "balance": { "totalDebt": "98960000000", "totalAssets": "589366000000", "longTermDebt": "37162000000", "shortTermDebt": "61677000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "998915116", "totalCurrentAssets": "544202000000", "totalShareholderEquity": "232862000000", "totalCurrentLiabilities": "311067000000", "cashAndShortTermInvestments": "27026000000" }, "cashflow": { "freeCashFlow": "7091000000", "dividendsPaid": "-4243000000", "issuanceOfDebt": "82223000000", "issuanceOfStock": "357000000", "repaymentOfDebt": "-54192000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9593000000", "repurchaseOfStock": null, "capitalExpenditures": "-2502000000" } }, "revenue": 166762000000, "cost_of_revenue": 97964000000, "gross_profit": 68798000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45755000000, "depreciation_amortisation": 3454000000, "ebitda": 53734000000, "interest_expense": 6567000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34282000000, "net_income_continuing_ops": null, "net_income_to_common": 34282000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27026000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 544202000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 589366000000, "short_term_debt": 61677000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311067000000, "long_term_debt": 37162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 232862000000, "shares_outstanding": 998915116, "operating_cash_flow": 9593000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2502000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4243000000, "share_repurchases": null, "shares_issued": 357000000, "net_debt_issued": 28031000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7091000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53734000000", "netIncome": "34282000000", "grossProfit": "68798000000", "totalRevenue": "166762000000", "costOfRevenue": "97964000000", "interestExpense": "6567000000", "operatingIncome": "45755000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3454000000" }, "balance": { "totalDebt": "98960000000", "totalAssets": "589366000000", "longTermDebt": "37162000000", "shortTermDebt": "61677000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "998915116", "totalCurrentAssets": "544202000000", "totalShareholderEquity": "232862000000", "totalCurrentLiabilities": "311067000000", "cashAndShortTermInvestments": "27026000000" }, "cashflow": { "freeCashFlow": "7091000000", "dividendsPaid": "-4243000000", "issuanceOfDebt": "82223000000", "issuanceOfStock": "357000000", "repaymentOfDebt": "-54192000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9593000000", "repurchaseOfStock": null, "capitalExpenditures": "-2502000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 137795000000, "cost_of_revenue": 82496000000, "gross_profit": 55299000000, "ebit": 37161000000, "ebitda": 43769000000, "pretax_income": null, "tax_provision": null, "net_income": 27643000000, "net_income_to_common": 27643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9336000000, "total_current_assets": 469455000000, "total_assets": 498406000000, "short_term_debt": 58641000000, "long_term_debt": 12163000000, "total_debt": 70940000000, "total_liabilities": null, "total_equity": 201778000000, "shares_outstanding": 997568861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15656000000, "capital_expenditure": -4742000000, "free_cash_flow": 10914000000, "dividends_paid": -2239000000, "share_repurchases": null, "shares_issued": 812000000, "net_debt_issued": -16201000000 }, "complete_fields": { "id": 371980, "ticker_id": 14306, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43769000000", "netIncome": "27643000000", "grossProfit": "55299000000", "totalRevenue": "137795000000", "costOfRevenue": "82496000000", "interestExpense": "5495000000", "operatingIncome": "37161000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2719000000" }, "balance": { "totalDebt": "70940000000", "totalAssets": "498406000000", "longTermDebt": "12163000000", "shortTermDebt": "58641000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "997568861", "totalCurrentAssets": "469455000000", "totalShareholderEquity": "201778000000", "totalCurrentLiabilities": "278159000000", "cashAndShortTermInvestments": "9336000000" }, "cashflow": { "freeCashFlow": "10914000000", "dividendsPaid": "-2239000000", "issuanceOfDebt": "37950000000", "issuanceOfStock": "812000000", "repaymentOfDebt": "-54151000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15656000000", "repurchaseOfStock": null, "capitalExpenditures": "-4742000000" } }, "revenue": 137795000000, "cost_of_revenue": 82496000000, "gross_profit": 55299000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37161000000, "depreciation_amortisation": 2719000000, "ebitda": 43769000000, "interest_expense": 5495000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27643000000, "net_income_continuing_ops": null, "net_income_to_common": 27643000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9336000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 469455000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 498406000000, "short_term_debt": 58641000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278159000000, "long_term_debt": 12163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201778000000, "shares_outstanding": 997568861, "operating_cash_flow": 15656000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4742000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2239000000, "share_repurchases": null, "shares_issued": 812000000, "net_debt_issued": -16201000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43769000000", "netIncome": "27643000000", "grossProfit": "55299000000", "totalRevenue": "137795000000", "costOfRevenue": "82496000000", "interestExpense": "5495000000", "operatingIncome": "37161000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2719000000" }, "balance": { "totalDebt": "70940000000", "totalAssets": "498406000000", "longTermDebt": "12163000000", "shortTermDebt": "58641000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "997568861", "totalCurrentAssets": "469455000000", "totalShareholderEquity": "201778000000", "totalCurrentLiabilities": "278159000000", "cashAndShortTermInvestments": "9336000000" }, "cashflow": { "freeCashFlow": "10914000000", "dividendsPaid": "-2239000000", "issuanceOfDebt": "37950000000", "issuanceOfStock": "812000000", "repaymentOfDebt": "-54151000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15656000000", "repurchaseOfStock": null, "capitalExpenditures": "-4742000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 101977000000, "cost_of_revenue": 62028000000, "gross_profit": 39949000000, "ebit": 41741000000, "ebitda": 31502000000, "pretax_income": null, "tax_provision": null, "net_income": 15491000000, "net_income_to_common": 15491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18270000000, "total_current_assets": 445576000000, "total_assets": 472252000000, "short_term_debt": 57098000000, "long_term_debt": 19701000000, "total_debt": 76976000000, "total_liabilities": null, "total_equity": 174693000000, "shares_outstanding": 994456213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25123000000, "capital_expenditure": -1697000000, "free_cash_flow": 23426000000, "dividends_paid": -964000000, "share_repurchases": null, "shares_issued": 32736000000, "net_debt_issued": -13687000000 }, "complete_fields": { "id": 371983, "ticker_id": 14306, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31502000000", "netIncome": "15491000000", "grossProfit": "39949000000", "totalRevenue": "101977000000", "costOfRevenue": "62028000000", "interestExpense": "9976000000", "operatingIncome": "41741000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1250000000" }, "balance": { "totalDebt": "76976000000", "totalAssets": "472252000000", "longTermDebt": "19701000000", "shortTermDebt": "57098000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "994456213", "totalCurrentAssets": "445576000000", "totalShareholderEquity": "174693000000", "totalCurrentLiabilities": "274274000000", "cashAndShortTermInvestments": "18270000000" }, "cashflow": { "freeCashFlow": "23426000000", "dividendsPaid": "-964000000", "issuanceOfDebt": "51298000000", "issuanceOfStock": "32736000000", "repaymentOfDebt": "-64985000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25123000000", "repurchaseOfStock": null, "capitalExpenditures": "-1697000000" } }, "revenue": 101977000000, "cost_of_revenue": 62028000000, "gross_profit": 39949000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41741000000, "depreciation_amortisation": 1250000000, "ebitda": 31502000000, "interest_expense": 9976000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15491000000, "net_income_continuing_ops": null, "net_income_to_common": 15491000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18270000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 445576000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 472252000000, "short_term_debt": 57098000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274274000000, "long_term_debt": 19701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174693000000, "shares_outstanding": 994456213, "operating_cash_flow": 25123000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1697000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -964000000, "share_repurchases": null, "shares_issued": 32736000000, "net_debt_issued": -13687000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31502000000", "netIncome": "15491000000", "grossProfit": "39949000000", "totalRevenue": "101977000000", "costOfRevenue": "62028000000", "interestExpense": "9976000000", "operatingIncome": "41741000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1250000000" }, "balance": { "totalDebt": "76976000000", "totalAssets": "472252000000", "longTermDebt": "19701000000", "shortTermDebt": "57098000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "994456213", "totalCurrentAssets": "445576000000", "totalShareholderEquity": "174693000000", "totalCurrentLiabilities": "274274000000", "cashAndShortTermInvestments": "18270000000" }, "cashflow": { "freeCashFlow": "23426000000", "dividendsPaid": "-964000000", "issuanceOfDebt": "51298000000", "issuanceOfStock": "32736000000", "repaymentOfDebt": "-64985000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25123000000", "repurchaseOfStock": null, "capitalExpenditures": "-1697000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 93348000000, "cost_of_revenue": 60640000000, "gross_profit": 32708000000, "ebit": 19848000000, "ebitda": 18652000000, "pretax_income": null, "tax_provision": null, "net_income": 4867000000, "net_income_to_common": 4867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13108000000, "total_current_assets": 357497000000, "total_assets": 391549000000, "short_term_debt": 67918000000, "long_term_debt": 22568000000, "total_debt": 90603000000, "total_liabilities": null, "total_equity": 126626000000, "shares_outstanding": 963577748, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27500000000, "capital_expenditure": -904000000, "free_cash_flow": 26596000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -25393000000 }, "complete_fields": { "id": 371984, "ticker_id": 14306, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18652000000", "netIncome": "4867000000", "grossProfit": "32708000000", "totalRevenue": "93348000000", "costOfRevenue": "60640000000", "interestExpense": "13284000000", "operatingIncome": "19848000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843000000" }, "balance": { "totalDebt": "90603000000", "totalAssets": "391549000000", "longTermDebt": "22568000000", "shortTermDebt": "67918000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "963577748", "totalCurrentAssets": "357497000000", "totalShareholderEquity": "126626000000", "totalCurrentLiabilities": "238588000000", "cashAndShortTermInvestments": "13108000000" }, "cashflow": { "freeCashFlow": "26596000000", "dividendsPaid": "0", "issuanceOfDebt": "55167000000", "issuanceOfStock": "100000000", "repaymentOfDebt": "-80560000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "27500000000", "repurchaseOfStock": null, "capitalExpenditures": "-904000000" } }, "revenue": 93348000000, "cost_of_revenue": 60640000000, "gross_profit": 32708000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19848000000, "depreciation_amortisation": 843000000, "ebitda": 18652000000, "interest_expense": 13284000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4867000000, "net_income_continuing_ops": null, "net_income_to_common": 4867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13108000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 357497000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 391549000000, "short_term_debt": 67918000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238588000000, "long_term_debt": 22568000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126626000000, "shares_outstanding": 963577748, "operating_cash_flow": 27500000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -904000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 100000000, "net_debt_issued": -25393000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26596000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18652000000", "netIncome": "4867000000", "grossProfit": "32708000000", "totalRevenue": "93348000000", "costOfRevenue": "60640000000", "interestExpense": "13284000000", "operatingIncome": "19848000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "843000000" }, "balance": { "totalDebt": "90603000000", "totalAssets": "391549000000", "longTermDebt": "22568000000", "shortTermDebt": "67918000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "963577748", "totalCurrentAssets": "357497000000", "totalShareholderEquity": "126626000000", "totalCurrentLiabilities": "238588000000", "cashAndShortTermInvestments": "13108000000" }, "cashflow": { "freeCashFlow": "26596000000", "dividendsPaid": "0", "issuanceOfDebt": "55167000000", "issuanceOfStock": "100000000", "repaymentOfDebt": "-80560000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "27500000000", "repurchaseOfStock": null, "capitalExpenditures": "-904000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371985, "ticker_id": 14306, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 47135000000, "cost_of_revenue": 27598000000, "gross_profit": 19537000000, "ebit": 13020000000, "ebitda": 15419000000, "pretax_income": null, "tax_provision": null, "net_income": 10079000000, "net_income_to_common": 10079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27026000000, "total_current_assets": 544202000000, "total_assets": 589366000000, "short_term_debt": 61677000000, "long_term_debt": 37162000000, "total_debt": 98960000000, "total_liabilities": null, "total_equity": 232862000000, "shares_outstanding": 998915116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371975, "ticker_id": 14306, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15419000000", "netIncome": "10079000000", "grossProfit": "19537000000", "totalRevenue": "47135000000", "costOfRevenue": "27598000000", "interestExpense": "1674000000", "operatingIncome": "13020000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1106000000" }, "balance": { "totalDebt": "98960000000", "totalAssets": "589366000000", "longTermDebt": "37162000000", "shortTermDebt": "61677000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "998915116", "totalCurrentAssets": "544202000000", "totalShareholderEquity": "232862000000", "totalCurrentLiabilities": "311067000000", "cashAndShortTermInvestments": "27026000000" } }, "revenue": 47135000000, "cost_of_revenue": 27598000000, "gross_profit": 19537000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13020000000, "depreciation_amortisation": 1106000000, "ebitda": 15419000000, "interest_expense": 1674000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10079000000, "net_income_continuing_ops": null, "net_income_to_common": 10079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27026000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 544202000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 589366000000, "short_term_debt": 61677000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311067000000, "long_term_debt": 37162000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 232862000000, "shares_outstanding": 998915116, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15419000000", "netIncome": "10079000000", "grossProfit": "19537000000", "totalRevenue": "47135000000", "costOfRevenue": "27598000000", "interestExpense": "1674000000", "operatingIncome": "13020000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1106000000" }, "balance": { "totalDebt": "98960000000", "totalAssets": "589366000000", "longTermDebt": "37162000000", "shortTermDebt": "61677000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "998915116", "totalCurrentAssets": "544202000000", "totalShareholderEquity": "232862000000", "totalCurrentLiabilities": "311067000000", "cashAndShortTermInvestments": "27026000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 46725000000, "cost_of_revenue": 27425000000, "gross_profit": 19300000000, "ebit": 13176000000, "ebitda": 15256000000, "pretax_income": null, "tax_provision": null, "net_income": 9569000000, "net_income_to_common": 9569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371977, "ticker_id": 14306, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15256000000", "netIncome": "9569000000", "grossProfit": "19300000000", "totalRevenue": "46725000000", "costOfRevenue": "27425000000", "interestExpense": "1850000000", "operatingIncome": "13176000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "975000000" } }, "revenue": 46725000000, "cost_of_revenue": 27425000000, "gross_profit": 19300000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13176000000, "depreciation_amortisation": 975000000, "ebitda": 15256000000, "interest_expense": 1850000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9569000000, "net_income_continuing_ops": null, "net_income_to_common": 9569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15256000000", "netIncome": "9569000000", "grossProfit": "19300000000", "totalRevenue": "46725000000", "costOfRevenue": "27425000000", "interestExpense": "1850000000", "operatingIncome": "13176000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "975000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 34917000000, "cost_of_revenue": 20950000000, "gross_profit": 13967000000, "ebit": 9185000000, "ebitda": 11172000000, "pretax_income": null, "tax_provision": null, "net_income": 6747000000, "net_income_to_common": 6747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371978, "ticker_id": 14306, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11172000000", "netIncome": "6747000000", "grossProfit": "13967000000", "totalRevenue": "34917000000", "costOfRevenue": "20950000000", "interestExpense": "1478000000", "operatingIncome": "9185000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "659000000" } }, "revenue": 34917000000, "cost_of_revenue": 20950000000, "gross_profit": 13967000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9185000000, "depreciation_amortisation": 659000000, "ebitda": 11172000000, "interest_expense": 1478000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6747000000, "net_income_continuing_ops": null, "net_income_to_common": 6747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11172000000", "netIncome": "6747000000", "grossProfit": "13967000000", "totalRevenue": "34917000000", "costOfRevenue": "20950000000", "interestExpense": "1478000000", "operatingIncome": "9185000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "659000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 42243000000, "cost_of_revenue": 25672000000, "gross_profit": 16571000000, "ebit": 11429000000, "ebitda": 14160000000, "pretax_income": null, "tax_provision": null, "net_income": 9217000000, "net_income_to_common": 9217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9336000000, "total_current_assets": 469455000000, "total_assets": 498406000000, "short_term_debt": 58641000000, "long_term_debt": 12163000000, "total_debt": 70940000000, "total_liabilities": null, "total_equity": 201778000000, "shares_outstanding": 997568861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371979, "ticker_id": 14306, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14160000000", "netIncome": "9217000000", "grossProfit": "16571000000", "totalRevenue": "42243000000", "costOfRevenue": "25672000000", "interestExpense": "1517000000", "operatingIncome": "11429000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "778000000" }, "balance": { "totalDebt": "70940000000", "totalAssets": "498406000000", "longTermDebt": "12163000000", "shortTermDebt": "58641000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "997568861", "totalCurrentAssets": "469455000000", "totalShareholderEquity": "201778000000", "totalCurrentLiabilities": "278159000000", "cashAndShortTermInvestments": "9336000000" } }, "revenue": 42243000000, "cost_of_revenue": 25672000000, "gross_profit": 16571000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11429000000, "depreciation_amortisation": 778000000, "ebitda": 14160000000, "interest_expense": 1517000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9217000000, "net_income_continuing_ops": null, "net_income_to_common": 9217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9336000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 469455000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 498406000000, "short_term_debt": 58641000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278159000000, "long_term_debt": 12163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 70940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 201778000000, "shares_outstanding": 997568861, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14160000000", "netIncome": "9217000000", "grossProfit": "16571000000", "totalRevenue": "42243000000", "costOfRevenue": "25672000000", "interestExpense": "1517000000", "operatingIncome": "11429000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "778000000" }, "balance": { "totalDebt": "70940000000", "totalAssets": "498406000000", "longTermDebt": "12163000000", "shortTermDebt": "58641000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "997568861", "totalCurrentAssets": "469455000000", "totalShareholderEquity": "201778000000", "totalCurrentLiabilities": "278159000000", "cashAndShortTermInvestments": "9336000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": 40830000000, "cost_of_revenue": 23995000000, "gross_profit": 16835000000, "ebit": 12387000000, "ebitda": 13698000000, "pretax_income": null, "tax_provision": null, "net_income": 9444000000, "net_income_to_common": 9444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371981, "ticker_id": 14306, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13698000000", "netIncome": "9444000000", "grossProfit": "16835000000", "totalRevenue": "40830000000", "costOfRevenue": "23995000000", "interestExpense": "1441000000", "operatingIncome": "12387000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "672000000" } }, "revenue": 40830000000, "cost_of_revenue": 23995000000, "gross_profit": 16835000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12387000000, "depreciation_amortisation": 672000000, "ebitda": 13698000000, "interest_expense": 1441000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9444000000, "net_income_continuing_ops": null, "net_income_to_common": 9444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13698000000", "netIncome": "9444000000", "grossProfit": "16835000000", "totalRevenue": "40830000000", "costOfRevenue": "23995000000", "interestExpense": "1441000000", "operatingIncome": "12387000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "672000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8642000000, "total_current_assets": 452205000000, "total_assets": 473850000000, "short_term_debt": 62105000000, "long_term_debt": 17631000000, "total_debt": 79896000000, "total_liabilities": null, "total_equity": 181846000000, "shares_outstanding": 995240453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371982, "ticker_id": 14306, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:39:48.947174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "79896000000", "totalAssets": "473850000000", "longTermDebt": "17631000000", "shortTermDebt": "62105000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "995240453", "totalCurrentAssets": "452205000000", "totalShareholderEquity": "181846000000", "totalCurrentLiabilities": "269643000000", "cashAndShortTermInvestments": "8642000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8642000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 452205000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 473850000000, "short_term_debt": 62105000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269643000000, "long_term_debt": 17631000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181846000000, "shares_outstanding": 995240453, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "79896000000", "totalAssets": "473850000000", "longTermDebt": "17631000000", "shortTermDebt": "62105000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "995240453", "totalCurrentAssets": "452205000000", "totalShareholderEquity": "181846000000", "totalCurrentLiabilities": "269643000000", "cashAndShortTermInvestments": "8642000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }