{ "ticker": { "uuid": "2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6", "symbol": "SCHL", "name": "Scholastic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/" }, "latest_snapshot": { "ticker": { "uuid": "2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6", "symbol": "SCHL", "name": "Scholastic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.9, "value": 0.92, "quality": 0.22, "momentum": 0.95, "coverage": 1, "confidence": 0.921, "delta": 1 }, "headline_factors": { "price": 46.96, "market_cap": 866608809.36, "pe_ratio": 13.8215, "earnings_yield": 0.1292, "ebitda_to_ev": 0.2101, "shareholder_yield": 0.1889, "roe": 0.0719, "piotroski_f_score": 4, "momentum_12_1": 1.0605, "volatility_252d": 0.3403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.8215, "ev_ebitda": 4.7595, "earnings_yield": 0.1292, "fcf_yield": 0.1084, "shareholder_yield": 0.1889 }, "quality": { "roe": 0.0719, "roic": 0.0674, "gross_margin": 0.5622, "fcf_margin": 0.0703, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0138, "eps_growth_1y": 2.371, "fcf_growth_1y": -0.2295 }, "momentum": { "price_return_12m": 1.2592, "momentum_12_1": 1.0605, "relative_strength": 1.0631 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.22, "momentum_percentile": 0.95, "growth_composite": 24, "yield_composite": 9, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 0.921 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.16, "os": 0.9, "value": 0.93, "quality": 0.24, "momentum": 0.94, "confidence": 0.986, "coverage": 1, "pe_ratio": 12.7031, "earnings_yield": 0.1385, "shareholder_yield": 0.2055, "roe": 0.0719, "momentum_12_1": 1.2774 }, { "week_end_date": "2026-06-14", "price": 43.89, "os": 0.9, "value": 0.94, "quality": 0.23, "momentum": 0.91, "confidence": 0.975, "coverage": 1, "pe_ratio": 12.9179, "earnings_yield": 0.1366, "shareholder_yield": 0.2021, "roe": 0.0719, "momentum_12_1": 1.1834 }, { "week_end_date": "2026-06-21", "price": 42.83, "os": 0.9, "value": 0.94, "quality": 0.22, "momentum": 0.94, "confidence": 0.964, "coverage": 1, "pe_ratio": 12.6059, "earnings_yield": 0.1393, "shareholder_yield": 0.2071, "roe": 0.0719, "momentum_12_1": 1.1839 }, { "week_end_date": "2026-06-28", "price": 46.01, "os": 0.89, "value": 0.93, "quality": 0.25, "momentum": 0.86, "confidence": 0.953, "coverage": 1, "pe_ratio": 13.5419, "earnings_yield": 0.1314, "shareholder_yield": 0.1928, "roe": 0.0719, "momentum_12_1": 0.953 }, { "week_end_date": "2026-07-05", "price": 46.41, "os": 0.9, "value": 0.93, "quality": 0.23, "momentum": 0.94, "confidence": 0.942, "coverage": 1, "pe_ratio": 13.6596, "earnings_yield": 0.1304, "shareholder_yield": 0.1911, "roe": 0.0719, "momentum_12_1": 1.0466 }, { "week_end_date": "2026-07-12", "price": 45.53, "os": 0.91, "value": 0.93, "quality": 0.23, "momentum": 0.95, "confidence": 0.932, "coverage": 1, "pe_ratio": 13.4006, "earnings_yield": 0.1325, "shareholder_yield": 0.1948, "roe": 0.0719, "momentum_12_1": 1.0987 }, { "week_end_date": "2026-07-19", "price": 46.96, "os": 0.9, "value": 0.92, "quality": 0.22, "momentum": 0.95, "confidence": 0.921, "coverage": 1, "pe_ratio": 13.8215, "earnings_yield": 0.1292, "shareholder_yield": 0.1889, "roe": 0.0719, "momentum_12_1": 1.0605 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "ebit": 16900000, "ebitda": 105300000, "pretax_income": -1300000, "tax_provision": 600000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 1950100000, "short_term_debt": 33000000, "long_term_debt": 250000000, "total_debt": 374500000, "total_liabilities": 1003600000, "total_equity": 946500000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 124200000, "capital_expenditure": 52200000, "free_cash_flow": 176400000, "dividends_paid": 22600000, "share_repurchases": -70000000, "shares_issued": 1200000, "net_debt_issued": 263300000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "ebit": 16900000, "ebitda": 105300000, "pretax_income": -1300000, "tax_provision": 600000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 1950100000, "short_term_debt": 33000000, "long_term_debt": 250000000, "total_debt": 374500000, "total_liabilities": 1003600000, "total_equity": 946500000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 124200000, "capital_expenditure": 52200000, "free_cash_flow": 176400000, "dividends_paid": 22600000, "share_repurchases": -70000000, "shares_issued": 1200000, "net_debt_issued": 263300000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "ebit": 16900000, "ebitda": 105300000, "pretax_income": -1300000, "tax_provision": 600000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 1950100000, "short_term_debt": 33000000, "long_term_debt": 250000000, "total_debt": 374500000, "total_liabilities": 1003600000, "total_equity": 946500000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 124200000, "capital_expenditure": 52200000, "free_cash_flow": 176400000, "dividends_paid": 22600000, "share_repurchases": -70000000, "shares_issued": 1200000, "net_debt_issued": 263300000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "ebit": 16900000, "ebitda": 105300000, "pretax_income": -1300000, "tax_provision": 600000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 1950100000, "short_term_debt": 33000000, "long_term_debt": 250000000, "total_debt": 374500000, "total_liabilities": 1003600000, "total_equity": 946500000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 124200000, "capital_expenditure": 52200000, "free_cash_flow": 176400000, "dividends_paid": 22600000, "share_repurchases": -70000000, "shares_issued": 1200000, "net_debt_issued": 263300000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "ebit": 16900000, "ebitda": 105300000, "pretax_income": -1300000, "tax_provision": 600000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 1950100000, "short_term_debt": 33000000, "long_term_debt": 250000000, "total_debt": 374500000, "total_liabilities": 1003600000, "total_equity": 946500000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 124200000, "capital_expenditure": 52200000, "free_cash_flow": 176400000, "dividends_paid": 22600000, "share_repurchases": -70000000, "shares_issued": 1200000, "net_debt_issued": 263300000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "ebit": 16900000, "ebitda": 105300000, "pretax_income": -1300000, "tax_provision": 600000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 1950100000, "short_term_debt": 33000000, "long_term_debt": 250000000, "total_debt": 374500000, "total_liabilities": 1003600000, "total_equity": 946500000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 124200000, "capital_expenditure": 52200000, "free_cash_flow": 176400000, "dividends_paid": 22600000, "share_repurchases": -70000000, "shares_issued": 1200000, "net_debt_issued": 263300000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1589700000, "cost_of_revenue": 705100000, "gross_profit": 884600000, "ebit": 18100000, "ebitda": 85100000, "pretax_income": 16200000, "tax_provision": 4100000, "net_income": 12100000, "net_income_to_common": 12100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113700000, "total_current_assets": 676900000, "total_assets": 1671200000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 122100000, "total_liabilities": 653100000, "total_equity": 1018100000, "shares_outstanding": 30400000, "goodwill_and_intangibles": 143100000 }, "cash_flow": { "operating_cash_flow": 154600000, "capital_expenditure": 58400000, "free_cash_flow": 213000000, "dividends_paid": 24700000, "share_repurchases": -158200000, "shares_issued": 9100000, "net_debt_issued": -2300000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1589700000, "cost_of_revenue": 705100000, "gross_profit": 884600000, "ebit": 18100000, "ebitda": 85100000, "pretax_income": 16200000, "tax_provision": 4100000, "net_income": 12100000, "net_income_to_common": 12100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113700000, "total_current_assets": 676900000, "total_assets": 1671200000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 122100000, "total_liabilities": 653100000, "total_equity": 1018100000, "shares_outstanding": 30400000, "goodwill_and_intangibles": 143100000 }, "cash_flow": { "operating_cash_flow": 154600000, "capital_expenditure": 58400000, "free_cash_flow": 213000000, "dividends_paid": 24700000, "share_repurchases": -158200000, "shares_issued": 9100000, "net_debt_issued": -2300000 } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "ebit": 92600000, "ebitda": 115800000, "pretax_income": 91800000, "tax_provision": 29300000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_assets": 1780800000, "short_term_debt": 33300000, "long_term_debt": null, "total_debt": 284600000, "total_liabilities": 908900000, "total_equity": 871900000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 13400000, "free_cash_flow": -17100000, "dividends_paid": 5100000, "share_repurchases": -127200000, "shares_issued": 4400000, "net_debt_issued": -270800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "ebit": 92600000, "ebitda": 115800000, "pretax_income": 91800000, "tax_provision": 29300000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_assets": 1780800000, "short_term_debt": 33300000, "long_term_debt": null, "total_debt": 284600000, "total_liabilities": 908900000, "total_equity": 871900000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 13400000, "free_cash_flow": -17100000, "dividends_paid": 5100000, "share_repurchases": -127200000, "shares_issued": 4400000, "net_debt_issued": -270800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "ebit": 92600000, "ebitda": 115800000, "pretax_income": 91800000, "tax_provision": 29300000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_assets": 1780800000, "short_term_debt": 33300000, "long_term_debt": null, "total_debt": 284600000, "total_liabilities": 908900000, "total_equity": 871900000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 13400000, "free_cash_flow": -17100000, "dividends_paid": 5100000, "share_repurchases": -127200000, "shares_issued": 4400000, "net_debt_issued": -270800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "ebit": 92600000, "ebitda": 115800000, "pretax_income": 91800000, "tax_provision": 29300000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_assets": 1780800000, "short_term_debt": 33300000, "long_term_debt": null, "total_debt": 284600000, "total_liabilities": 908900000, "total_equity": 871900000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 13400000, "free_cash_flow": -17100000, "dividends_paid": 5100000, "share_repurchases": -127200000, "shares_issued": 4400000, "net_debt_issued": -270800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "ebit": 92600000, "ebitda": 115800000, "pretax_income": 91800000, "tax_provision": 29300000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_assets": 1780800000, "short_term_debt": 33300000, "long_term_debt": null, "total_debt": 284600000, "total_liabilities": 908900000, "total_equity": 871900000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 13400000, "free_cash_flow": -17100000, "dividends_paid": 5100000, "share_repurchases": -127200000, "shares_issued": 4400000, "net_debt_issued": -270800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "ebit": -26900000, "ebitda": -3700000, "pretax_income": 91800000, "tax_provision": 29300000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_assets": 1780800000, "short_term_debt": 33300000, "long_term_debt": null, "total_debt": 284600000, "total_liabilities": 908900000, "total_equity": 871900000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 13400000, "free_cash_flow": -17100000, "dividends_paid": 5100000, "share_repurchases": -127200000, "shares_issued": 4400000, "net_debt_issued": -270800000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "ebit": 80900000, "ebitda": 100600000, "pretax_income": 75900000, "tax_provision": 20000000, "net_income": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99300000, "total_current_assets": 1134500000, "total_assets": 1994400000, "short_term_debt": 32200000, "long_term_debt": 275000000, "total_debt": 386100000, "total_liabilities": 1063200000, "total_equity": 931200000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 281800000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 10000000, "free_cash_flow": 83200000, "dividends_paid": 5100000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -38100000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "ebit": 80900000, "ebitda": 100600000, "pretax_income": 75900000, "tax_provision": 20000000, "net_income": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99300000, "total_current_assets": 1134500000, "total_assets": 1994400000, "short_term_debt": 32200000, "long_term_debt": 275000000, "total_debt": 386100000, "total_liabilities": 1063200000, "total_equity": 931200000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 281800000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 10000000, "free_cash_flow": 83200000, "dividends_paid": 5100000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -38100000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "ebit": 80900000, "ebitda": 100600000, "pretax_income": 75900000, "tax_provision": 20000000, "net_income": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99300000, "total_current_assets": 1134500000, "total_assets": 1994400000, "short_term_debt": 32200000, "long_term_debt": 275000000, "total_debt": 386100000, "total_liabilities": 1063200000, "total_equity": 931200000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 281800000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 10000000, "free_cash_flow": 83200000, "dividends_paid": 5100000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -38100000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "ebit": 80900000, "ebitda": 100600000, "pretax_income": 75900000, "tax_provision": 20000000, "net_income": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99300000, "total_current_assets": 1134500000, "total_assets": 1994400000, "short_term_debt": 32200000, "long_term_debt": 275000000, "total_debt": 386100000, "total_liabilities": 1063200000, "total_equity": 931200000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 281800000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 10000000, "free_cash_flow": 83200000, "dividends_paid": 5100000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -38100000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "ebit": 80900000, "ebitda": 100600000, "pretax_income": 75900000, "tax_provision": 20000000, "net_income": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99300000, "total_current_assets": 1134500000, "total_assets": 1994400000, "short_term_debt": 32200000, "long_term_debt": 275000000, "total_debt": 386100000, "total_liabilities": 1063200000, "total_equity": 931200000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 281800000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 10000000, "free_cash_flow": 83200000, "dividends_paid": 5100000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -38100000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "ebit": 91500000, "ebitda": 111200000, "pretax_income": 75900000, "tax_provision": 20000000, "net_income": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99300000, "total_current_assets": 1134500000, "total_assets": 1994400000, "short_term_debt": 32200000, "long_term_debt": 275000000, "total_debt": 386100000, "total_liabilities": 1063200000, "total_equity": 931200000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 281800000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 10000000, "free_cash_flow": 83200000, "dividends_paid": 5100000, "share_repurchases": 0, "shares_issued": 3000000, "net_debt_issued": -38100000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-05-31" }, "schema": { "public_fields_only": true } }