{ "ticker": { "uuid": "2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6", "symbol": "SCHL", "name": "Scholastic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/" }, "ticker_metadata": { "id": 8140, "uuid": "2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6", "symbol": "SCHL", "name": "Scholastic Corporation", "asset_type": "equity", "market_cap": 760866000, "stock_exchange_id": 2, "industry": "Publishing", "sector": "Communication Services", "description": "Scholastic Corporation publishes and distributes children's books worldwide. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6", "symbol": "SCHL", "name": "Scholastic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc67fb0-80de-4ddc-bb3c-8e96201bc5a6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.71, "quality": 0.12, "momentum": 0.95, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 43.16, "market_cap": 1113528000, "pe_ratio": 17.7596, "earnings_yield": 0.0563, "ebitda_to_ev": 0.1076, "shareholder_yield": 0.0189, "roe": 0.0719, "piotroski_f_score": 4, "momentum_12_1": 1.2774, "volatility_252d": 0.4221 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.976012+00:00", "batch_id": "" }, "size": { "price_close": 43.16, "market_cap": 1113528000, "market_cap_usd": 1113528000, "enterprise_value": 1042228000, "shares_outstanding": 25800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.7596, "pb_ratio": 1.2771, "ptbv_ratio": 1.8877, "ps_ratio": 0.6899, "pcf_ratio": 16.4237, "pfcf_ratio": 9.8108, "ev_ebitda": 9.2973, "ev_ebit": 38.0375, "ev_sales": 0.6457, "ev_fcf": 9.1826, "earnings_yield": 0.0563, "fcf_yield": 0.1089, "price_to_sales": 0.6899, "price_to_book": 1.2771, "price_to_cashflow": 16.4237, "ebitda_to_ev": 0.1076, "sales_yield": 1.5487 }, "yield": { "dividend_yield": 0.0189, "buyback_yield": 0, "shareholder_yield": 0.0189, "debt_paydown_yield": null, "total_yield": 0.0189 }, "quality": { "gross_margin": 0.5622, "operating_margin": 0.017, "net_margin": 0.0388, "ebitda_margin": 0.0695, "fcf_margin": 0.0703, "roe": 0.0719, "roa": 0.0352, "roic": 0.0179, "roc_greenblatt": null, "asset_turnover": 0.9064, "cash_conversion": 1.8102, "accruals_ratio": -0.0029, "sbc_to_revenue": 0.0057, "piotroski_f_score": 4, "altman_z_score": 2.5806, "earnings_stability_5y": 5.1383, "revenue_stability_5y": 0.0932, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0424, "net_debt_to_ebitda": -0.636, "debt_to_assets": 0.0187, "interest_coverage": 1.8767, "current_ratio": 1.1839, "quick_ratio": 0.729, "net_debt": -71300000, "local_beta": -0.002, "volatility_252d": 0.4221, "volatility_60d": 0.7944, "max_drawdown_12m": -0.1199, "risk_adjusted_momentum": 3.0264 }, "growth": { "revenue_growth_1y": 0.0138, "revenue_growth_3y_cagr": -0.0035, "revenue_growth_5y_cagr": 0.018, "eps_growth_1y": 2.371, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2295, "book_value_growth_1y": 0.0228, "revenue_growth": 0.0138, "earnings_growth": 2.371 }, "momentum": { "price_return_1m": 0.0763, "price_return_3m": 0.2032, "price_return_6m": 0.5354, "price_return_9m": 0.6856, "price_return_12m": 1.4512, "price_return_12m_ex1m": 1.2774, "momentum_6m": 0.5354, "momentum_12m": 1.4512, "momentum_12_1": 1.2774, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3736, "relative_strength": 1.2933 }, "raw_ttm": { "revenue_ttm": 1614100000, "gross_profit_ttm": 907400000, "ebit_ttm": 27400000, "ebitda_ttm": 112100000, "net_income_ttm": 62700000, "eps_diluted_ttm": 2.4302, "operating_cash_flow_ttm": 67800000, "capital_expenditure_ttm": 45700000, "fcf_ttm": 113500000, "dividends_paid_ttm": 21000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_current_liabilities": 621100000, "net_ppe": null, "total_assets": 1780800000, "total_debt": 33300000, "total_equity": 871900000, "net_working_capital": 42900000, "book_value_per_share": 33.7946, "retained_earnings": 1032099999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 589900000, "tangible_book_per_share": 22.8643 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 31, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 69, "rank_ev_ebitda": 34, "rank_ev_ebit": 88, "rank_earnings_yield": 47, "rank_fcf_yield": 37, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 54, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7 }, "composites": { "value_composite": 29, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 23, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.2919, "os_score": 0.76, "value_percentile": 0.71, "quality_percentile": 0.12, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2683, "ticker_id": 8140, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.976012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.16, "market_cap": 1113528000, "market_cap_usd": 1113528000, "enterprise_value": 1042228000, "shares_outstanding": 25800000, "fx_rate_to_usd": null, "pe_ratio": 17.75961722, "pb_ratio": 1.27712811, "ptbv_ratio": 1.88765553, "ps_ratio": 0.68987547, "pcf_ratio": 16.42371681, "pfcf_ratio": 9.81081938, "ev_ebitda": 9.29730598, "ev_ebit": 38.03751825, "ev_sales": 0.64570225, "ev_fcf": 9.18262555, "earnings_yield": 0.05630752, "fcf_yield": 0.10890132, "dividend_yield": 0.01885898, "buyback_yield": 0, "shareholder_yield": 0.01885898, "debt_paydown_yield": null, "total_yield": 0.01885898, "gross_margin": 0.56217087, "operating_margin": 0.0169754, "net_margin": 0.03884518, "ebitda_margin": 0.06945047, "fcf_margin": 0.07031782, "roe": 0.07191192, "roa": 0.03520889, "roic": 0.01794202, "roc_greenblatt": null, "asset_turnover": 0.90639039, "cash_conversion": 1.81020734, "accruals_ratio": -0.00286388, "sbc_to_revenue": 0.00569977, "debt_to_equity": 1.04243606, "net_debt_to_ebitda": -0.63603925, "debt_to_assets": 0.01869946, "interest_coverage": 1.87671233, "current_ratio": 1.18386733, "quick_ratio": 0.72902914, "net_debt": -71300000, "revenue_growth_1y": 0.01381823, "revenue_growth_3y_cagr": -0.00354288, "revenue_growth_5y_cagr": 0.01795683, "eps_growth_1y": 2.37096774, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22946368, "book_value_growth_1y": 0.02283872, "piotroski_f_score": 4, "altman_z_score": 2.58060171, "earnings_stability_5y": 5.138254, "revenue_stability_5y": 0.093228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07630923, "price_return_3m": 0.20316011, "price_return_6m": 0.53544582, "price_return_9m": 0.68558195, "price_return_12m": 1.45120033, "price_return_12m_ex1m": 1.27741272, "distance_from_52w_high": 0, "distance_from_52w_low": 1.37364571, "relative_strength": 1.29325928, "local_beta": -0.002, "volatility_252d": 0.422095, "volatility_60d": 0.7944, "max_drawdown_12m": -0.1198715, "revenue_ttm": 1614100000, "gross_profit_ttm": 907400000, "ebit_ttm": 27400000, "ebitda_ttm": 112100000, "net_income_ttm": 62700000, "eps_diluted_ttm": 2.43023256, "operating_cash_flow_ttm": 67800000, "capital_expenditure_ttm": 45700000, "fcf_ttm": 113500000, "dividends_paid_ttm": 21000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_current_liabilities": 621100000, "net_ppe": null, "total_assets": 1780800000, "total_debt": 33300000, "total_equity": 871900000, "net_working_capital": 42900000, "book_value_per_share": 33.79457364, "retained_earnings": 1032099999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 589900000, "tangible_book_per_share": 22.86434109, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 47, "rank_pb": 31, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 69, "rank_ev_ebitda": 34, "rank_ev_ebit": 88, "rank_earnings_yield": 47, "rank_fcf_yield": 37, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 54, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 29, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 23, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.16, "os": 0.76, "value": 0.71, "quality": 0.12, "momentum": 0.95, "confidence": 0.986, "coverage": 1, "pe_ratio": 17.7596, "earnings_yield": 0.0563, "shareholder_yield": 0.0189, "roe": 0.0719, "momentum_12_1": 1.2774, "complete_fields": { "id": 2683, "ticker_id": 8140, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.976012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.16, "market_cap": 1113528000, "market_cap_usd": 1113528000, "enterprise_value": 1042228000, "shares_outstanding": 25800000, "fx_rate_to_usd": null, "pe_ratio": 17.75961722, "pb_ratio": 1.27712811, "ptbv_ratio": 1.88765553, "ps_ratio": 0.68987547, "pcf_ratio": 16.42371681, "pfcf_ratio": 9.81081938, "ev_ebitda": 9.29730598, "ev_ebit": 38.03751825, "ev_sales": 0.64570225, "ev_fcf": 9.18262555, "earnings_yield": 0.05630752, "fcf_yield": 0.10890132, "dividend_yield": 0.01885898, "buyback_yield": 0, "shareholder_yield": 0.01885898, "debt_paydown_yield": null, "total_yield": 0.01885898, "gross_margin": 0.56217087, "operating_margin": 0.0169754, "net_margin": 0.03884518, "ebitda_margin": 0.06945047, "fcf_margin": 0.07031782, "roe": 0.07191192, "roa": 0.03520889, "roic": 0.01794202, "roc_greenblatt": null, "asset_turnover": 0.90639039, "cash_conversion": 1.81020734, "accruals_ratio": -0.00286388, "sbc_to_revenue": 0.00569977, "debt_to_equity": 1.04243606, "net_debt_to_ebitda": -0.63603925, "debt_to_assets": 0.01869946, "interest_coverage": 1.87671233, "current_ratio": 1.18386733, "quick_ratio": 0.72902914, "net_debt": -71300000, "revenue_growth_1y": 0.01381823, "revenue_growth_3y_cagr": -0.00354288, "revenue_growth_5y_cagr": 0.01795683, "eps_growth_1y": 2.37096774, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22946368, "book_value_growth_1y": 0.02283872, "piotroski_f_score": 4, "altman_z_score": 2.58060171, "earnings_stability_5y": 5.138254, "revenue_stability_5y": 0.093228, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07630923, "price_return_3m": 0.20316011, "price_return_6m": 0.53544582, "price_return_9m": 0.68558195, "price_return_12m": 1.45120033, "price_return_12m_ex1m": 1.27741272, "distance_from_52w_high": 0, "distance_from_52w_low": 1.37364571, "relative_strength": 1.29325928, "local_beta": -0.002, "volatility_252d": 0.422095, "volatility_60d": 0.7944, "max_drawdown_12m": -0.1198715, "revenue_ttm": 1614100000, "gross_profit_ttm": 907400000, "ebit_ttm": 27400000, "ebitda_ttm": 112100000, "net_income_ttm": 62700000, "eps_diluted_ttm": 2.43023256, "operating_cash_flow_ttm": 67800000, "capital_expenditure_ttm": 45700000, "fcf_ttm": 113500000, "dividends_paid_ttm": 21000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14600000, "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_current_liabilities": 621100000, "net_ppe": null, "total_assets": 1780800000, "total_debt": 33300000, "total_equity": 871900000, "net_working_capital": 42900000, "book_value_per_share": 33.79457364, "retained_earnings": 1032099999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 589900000, "tangible_book_per_share": 22.86434109, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 47, "rank_pb": 31, "rank_ptbv": 40, "rank_ps": 20, "rank_pcf": 69, "rank_ev_ebitda": 34, "rank_ev_ebit": 88, "rank_earnings_yield": 47, "rank_fcf_yield": 37, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 54, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 37, "rank_fcf_margin": 76, "rank_piotroski": 75, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 6, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 7, "value_composite": 29, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 23, "yield_composite": 25, "svqf_composite": 24, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "ebit": 16900000, "ebitda": 105300000, "pretax_income": -1300000, "tax_provision": 600000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 1950100000, "short_term_debt": 33000000, "long_term_debt": 250000000, "total_debt": 283000000, "total_liabilities": 1003600000, "total_equity": 946500000, "shares_outstanding": 27631000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 124200000, "capital_expenditure": 52200000, "free_cash_flow": 176400000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165391, "ticker_id": 8140, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16900000", "ebitda": "105300000", "netIncome": "-1900000", "grossProfit": "906700000", "depreciation": "None", "totalRevenue": "1625500000", "costOfRevenue": "718800000", "interestIncome": "2200000", "incomeBeforeTax": "-1300000", "interestExpense": "18200000", "operatingIncome": "18700000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88400000", "sellingGeneralAndAdministrative": "822300000", "netIncomeFromContinuingOperations": "-1900000" }, "balance": { "goodwill": "198900000", "inventory": "250200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1950100000", "longTermDebt": "250000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "87900000", "reportedCurrency": "USD", "retainedEarnings": "999700000", "totalLiabilities": "1003600000", "otherCurrentAssets": "47900000", "totalCurrentAssets": "725300000", "currentLongTermDebt": "6200000", "longTermInvestments": "42100000", "shortTermInvestments": "None", "currentNetReceivables": "303200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224800000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374500000", "totalShareholderEquity": "946500000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "231400000", "totalCurrentLiabilities": "626400000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "377200000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "27631000", "intangibleAssetsExcludingGoodwill": "87900000", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "124200000", "capitalExpenditures": "52200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137300000", "cashflowFromInvestment": "-252900000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625500000, "cost_of_revenue": 718800000, "gross_profit": 906700000, "research_and_development": null, "selling_general_admin": 822300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16900000, "depreciation_amortisation": 88400000, "ebitda": 105300000, "interest_expense": 18200000, "interest_income": null, "other_non_operating": null, "pretax_income": -1300000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -1900000, "net_income_continuing_ops": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124000000, "short_term_investments": null, "net_receivables": 303200000, "inventory": 250200000, "other_current_assets": null, "total_current_assets": 725300000, "net_ppe": null, "goodwill": 198900000, "intangible_assets": 87900000, "goodwill_and_intangibles": 286800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224800000, "total_assets": 1950100000, "short_term_debt": 33000000, "accounts_payable": 157300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626400000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 377200000, "total_liabilities": 1003600000, "total_debt": 283000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999700000, "total_equity": 946500000, "shares_outstanding": 27631000, "operating_cash_flow": 124200000, "stock_based_compensation": 9300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252900000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137300000, "free_cash_flow": 176400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16900000", "ebitda": "105300000", "netIncome": "-1900000", "grossProfit": "906700000", "depreciation": "None", "totalRevenue": "1625500000", "costOfRevenue": "718800000", "interestIncome": "2200000", "incomeBeforeTax": "-1300000", "interestExpense": "18200000", "operatingIncome": "18700000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "888000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88400000", "sellingGeneralAndAdministrative": "822300000", "netIncomeFromContinuingOperations": "-1900000" }, "balance": { "goodwill": "198900000", "inventory": "250200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1950100000", "longTermDebt": "250000000", "shortTermDebt": "33000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "87900000", "reportedCurrency": "USD", "retainedEarnings": "999700000", "totalLiabilities": "1003600000", "otherCurrentAssets": "47900000", "totalCurrentAssets": "725300000", "currentLongTermDebt": "6200000", "longTermInvestments": "42100000", "shortTermInvestments": "None", "currentNetReceivables": "303200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224800000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374500000", "totalShareholderEquity": "946500000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "231400000", "totalCurrentLiabilities": "626400000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "377200000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "27631000", "intangibleAssetsExcludingGoodwill": "87900000", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "124200000", "capitalExpenditures": "52200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137300000", "cashflowFromInvestment": "-252900000", "stockBasedCompensation": "9300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1589700000, "cost_of_revenue": 705100000, "gross_profit": 884600000, "ebit": 18100000, "ebitda": 85100000, "pretax_income": 16200000, "tax_provision": 4100000, "net_income": 12100000, "net_income_to_common": 12100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113700000, "total_current_assets": 676900000, "total_assets": 1671200000, "short_term_debt": 28400000, "long_term_debt": null, "total_debt": 28400000, "total_liabilities": 653100000, "total_equity": 1018100000, "shares_outstanding": 30400000, "goodwill_and_intangibles": 143100000 }, "cash_flow": { "operating_cash_flow": 154600000, "capital_expenditure": 58400000, "free_cash_flow": 213000000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165396, "ticker_id": 8140, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18100000", "ebitda": "85100000", "netIncome": "12100000", "grossProfit": "884600000", "depreciation": "None", "totalRevenue": "1589700000", "costOfRevenue": "705100000", "interestIncome": "4600000", "incomeBeforeTax": "16200000", "interestExpense": "1900000", "operatingIncome": "24500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "860100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "12100000" }, "balance": { "goodwill": "132800000", "inventory": "264200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1671200000", "longTermDebt": "None", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "10300000", "reportedCurrency": "USD", "retainedEarnings": "1023700000", "totalLiabilities": "653100000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "676900000", "currentLongTermDebt": "6000000", "longTermInvestments": "36600000", "shortTermInvestments": "None", "currentNetReceivables": "250200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994300000", "currentAccountsPayable": "138500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122100000", "totalShareholderEquity": "1018100000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "204800000", "totalCurrentLiabilities": "534700000", "otherNonCurrentLiabilities": "29200000", "totalNonCurrentLiabilities": "118400000", "cashAndShortTermInvestments": "113700000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "10300000", "cashAndCashEquivalentsAtCarryingValue": "113700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12100000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "50900000", "operatingCashflow": "154600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176100000", "cashflowFromInvestment": "-89700000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1589700000, "cost_of_revenue": 705100000, "gross_profit": 884600000, "research_and_development": null, "selling_general_admin": 803000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18100000, "depreciation_amortisation": 67000000, "ebitda": 85100000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 16200000, "tax_provision": 4100000, "effective_tax_rate": null, "net_income": 12100000, "net_income_continuing_ops": 12100000, "net_income_to_common": 12100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113700000, "short_term_investments": null, "net_receivables": 250200000, "inventory": 264200000, "other_current_assets": null, "total_current_assets": 676900000, "net_ppe": null, "goodwill": 132800000, "intangible_assets": 10300000, "goodwill_and_intangibles": 143100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 994300000, "total_assets": 1671200000, "short_term_debt": 28400000, "accounts_payable": 138500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118400000, "total_liabilities": 653100000, "total_debt": 28400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023700000, "total_equity": 1018100000, "shares_outstanding": 30400000, "operating_cash_flow": 154600000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89700000, "dividends_paid": 24700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176100000, "free_cash_flow": 213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18100000", "ebitda": "85100000", "netIncome": "12100000", "grossProfit": "884600000", "depreciation": "None", "totalRevenue": "1589700000", "costOfRevenue": "705100000", "interestIncome": "4600000", "incomeBeforeTax": "16200000", "interestExpense": "1900000", "operatingIncome": "24500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "4100000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "860100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "803000000", "netIncomeFromContinuingOperations": "12100000" }, "balance": { "goodwill": "132800000", "inventory": "264200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1671200000", "longTermDebt": "None", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "10300000", "reportedCurrency": "USD", "retainedEarnings": "1023700000", "totalLiabilities": "653100000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "676900000", "currentLongTermDebt": "6000000", "longTermInvestments": "36600000", "shortTermInvestments": "None", "currentNetReceivables": "250200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "994300000", "currentAccountsPayable": "138500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122100000", "totalShareholderEquity": "1018100000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "204800000", "totalCurrentLiabilities": "534700000", "otherNonCurrentLiabilities": "29200000", "totalNonCurrentLiabilities": "118400000", "cashAndShortTermInvestments": "113700000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "10300000", "cashAndCashEquivalentsAtCarryingValue": "113700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12100000", "profitLoss": "None", "dividendPayout": "24700000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "50900000", "operatingCashflow": "154600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176100000", "cashflowFromInvestment": "-89700000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1704000000, "cost_of_revenue": 786400000, "gross_profit": 917600000, "ebit": 113800000, "ebitda": 178400000, "pretax_income": 112400000, "tax_provision": 25900000, "net_income": 86300000, "net_income_to_common": 86300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224500000, "total_current_assets": 559000000, "total_assets": 1868300000, "short_term_debt": 27200000, "long_term_debt": null, "total_debt": 27200000, "total_liabilities": 702200000, "total_equity": 1164500000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 142600000 }, "cash_flow": { "operating_cash_flow": 148900000, "capital_expenditure": 62000000, "free_cash_flow": 210900000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165401, "ticker_id": 8140, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113800000", "ebitda": "178400000", "netIncome": "86300000", "grossProfit": "917600000", "depreciation": "None", "totalRevenue": "1704000000", "costOfRevenue": "786400000", "interestIncome": "7200000", "incomeBeforeTax": "112400000", "interestExpense": "1400000", "operatingIncome": "106300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "25900000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "811300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "786400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64600000", "sellingGeneralAndAdministrative": "756600000", "netIncomeFromContinuingOperations": "86500000" }, "balance": { "goodwill": "132700000", "inventory": "334500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1868300000", "longTermDebt": "None", "shortTermDebt": "27200000", "treasuryStock": "-449500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9900000", "reportedCurrency": "USD", "retainedEarnings": "1035600000", "totalLiabilities": "702200000", "otherCurrentAssets": "47600000", "totalCurrentAssets": "559000000", "currentLongTermDebt": "6000000", "longTermInvestments": "37600000", "shortTermInvestments": "None", "currentNetReceivables": "286900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973800000", "currentAccountsPayable": "170900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521400000", "shortLongTermDebtTotal": "101000000", "totalShareholderEquity": "1164500000", "capitalLeaseObligations": "95000000", "otherCurrentLiabilities": "196900000", "totalCurrentLiabilities": "602300000", "otherNonCurrentLiabilities": "99900000", "totalNonCurrentLiabilities": "99900000", "cashAndShortTermInvestments": "224500000", "commonStockSharesOutstanding": "34700000", "intangibleAssetsExcludingGoodwill": "9900000", "cashAndCashEquivalentsAtCarryingValue": "224500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86300000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-83600000", "operatingCashflow": "148900000", "capitalExpenditures": "62000000", "changeInReceivables": "15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139500000", "cashflowFromInvestment": "-99600000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1704000000, "cost_of_revenue": 786400000, "gross_profit": 917600000, "research_and_development": null, "selling_general_admin": 756600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113800000, "depreciation_amortisation": 64600000, "ebitda": 178400000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 112400000, "tax_provision": 25900000, "effective_tax_rate": null, "net_income": 86300000, "net_income_continuing_ops": 86500000, "net_income_to_common": 86300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224500000, "short_term_investments": null, "net_receivables": 286900000, "inventory": 334500000, "other_current_assets": null, "total_current_assets": 559000000, "net_ppe": null, "goodwill": 132700000, "intangible_assets": 9900000, "goodwill_and_intangibles": 142600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973800000, "total_assets": 1868300000, "short_term_debt": 27200000, "accounts_payable": 170900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99900000, "total_liabilities": 702200000, "total_debt": 27200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1035600000, "total_equity": 1164500000, "shares_outstanding": 34700000, "operating_cash_flow": 148900000, "stock_based_compensation": 10500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99600000, "dividends_paid": 25600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139500000, "free_cash_flow": 210900000, "net_change_in_cash": -90200000 }, "raw_data": { "income": { "ebit": "113800000", "ebitda": "178400000", "netIncome": "86300000", "grossProfit": "917600000", "depreciation": "None", "totalRevenue": "1704000000", "costOfRevenue": "786400000", "interestIncome": "7200000", "incomeBeforeTax": "112400000", "interestExpense": "1400000", "operatingIncome": "106300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "25900000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "811300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "786400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64600000", "sellingGeneralAndAdministrative": "756600000", "netIncomeFromContinuingOperations": "86500000" }, "balance": { "goodwill": "132700000", "inventory": "334500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1868300000", "longTermDebt": "None", "shortTermDebt": "27200000", "treasuryStock": "-449500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9900000", "reportedCurrency": "USD", "retainedEarnings": "1035600000", "totalLiabilities": "702200000", "otherCurrentAssets": "47600000", "totalCurrentAssets": "559000000", "currentLongTermDebt": "6000000", "longTermInvestments": "37600000", "shortTermInvestments": "None", "currentNetReceivables": "286900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973800000", "currentAccountsPayable": "170900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521400000", "shortLongTermDebtTotal": "101000000", "totalShareholderEquity": "1164500000", "capitalLeaseObligations": "95000000", "otherCurrentLiabilities": "196900000", "totalCurrentLiabilities": "602300000", "otherNonCurrentLiabilities": "99900000", "totalNonCurrentLiabilities": "99900000", "cashAndShortTermInvestments": "224500000", "commonStockSharesOutstanding": "34700000", "intangibleAssetsExcludingGoodwill": "9900000", "cashAndCashEquivalentsAtCarryingValue": "224500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86300000", "profitLoss": "None", "dividendPayout": "25600000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-83600000", "operatingCashflow": "148900000", "capitalExpenditures": "62000000", "changeInReceivables": "15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139500000", "cashflowFromInvestment": "-99600000", "stockBasedCompensation": "10500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1642900000, "cost_of_revenue": 765500000, "gross_profit": 877400000, "ebit": 92600000, "ebitda": 157500000, "pretax_income": 89700000, "tax_provision": 8700000, "net_income": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316600000, "total_current_assets": 996000000, "total_assets": 1940800000, "short_term_debt": 27300000, "long_term_debt": null, "total_debt": 27300000, "total_liabilities": 722400000, "total_equity": 1218400000, "shares_outstanding": 35600000, "goodwill_and_intangibles": 133400000 }, "cash_flow": { "operating_cash_flow": 226000000, "capital_expenditure": 42000000, "free_cash_flow": 268000000, "dividends_paid": 20700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165406, "ticker_id": 8140, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92600000", "ebitda": "157500000", "netIncome": "81000000", "grossProfit": "877400000", "depreciation": "None", "totalRevenue": "1642900000", "costOfRevenue": "765500000", "interestIncome": "500000", "incomeBeforeTax": "89700000", "interestExpense": "2900000", "operatingIncome": "97800000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "779600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4900000", "costofGoodsAndServicesSold": "765500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "722800000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "125300000", "inventory": "281400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1940800000", "longTermDebt": "None", "shortTermDebt": "27300000", "treasuryStock": "-341500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "976500000", "totalLiabilities": "722400000", "otherCurrentAssets": "71800000", "totalCurrentAssets": "996000000", "currentLongTermDebt": "6500000", "longTermInvestments": "37000000", "shortTermInvestments": "None", "currentNetReceivables": "326200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944800000", "currentAccountsPayable": "162300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "517000000", "shortLongTermDebtTotal": "97100000", "totalShareholderEquity": "1218400000", "capitalLeaseObligations": "90600000", "otherCurrentLiabilities": "227800000", "totalCurrentLiabilities": "619700000", "otherNonCurrentLiabilities": "102700000", "totalNonCurrentLiabilities": "102700000", "cashAndShortTermInvestments": "316600000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "316600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80900000", "profitLoss": "None", "dividendPayout": "20700000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-46700000", "operatingCashflow": "226000000", "capitalExpenditures": "42000000", "changeInReceivables": "-73100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229200000", "cashflowFromInvestment": "-43200000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1642900000, "cost_of_revenue": 765500000, "gross_profit": 877400000, "research_and_development": null, "selling_general_admin": 722800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92600000, "depreciation_amortisation": 64900000, "ebitda": 157500000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 89700000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 81000000, "net_income_continuing_ops": 81000000, "net_income_to_common": 81000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316600000, "short_term_investments": null, "net_receivables": 326200000, "inventory": 281400000, "other_current_assets": null, "total_current_assets": 996000000, "net_ppe": null, "goodwill": 125300000, "intangible_assets": 8100000, "goodwill_and_intangibles": 133400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 944800000, "total_assets": 1940800000, "short_term_debt": 27300000, "accounts_payable": 162300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102700000, "total_liabilities": 722400000, "total_debt": 27300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 976500000, "total_equity": 1218400000, "shares_outstanding": 35600000, "operating_cash_flow": 226000000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43200000, "dividends_paid": 20700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229200000, "free_cash_flow": 268000000, "net_change_in_cash": -46400000 }, "raw_data": { "income": { "ebit": "92600000", "ebitda": "157500000", "netIncome": "81000000", "grossProfit": "877400000", "depreciation": "None", "totalRevenue": "1642900000", "costOfRevenue": "765500000", "interestIncome": "500000", "incomeBeforeTax": "89700000", "interestExpense": "2900000", "operatingIncome": "97800000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "779600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4900000", "costofGoodsAndServicesSold": "765500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "722800000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "125300000", "inventory": "281400000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1940800000", "longTermDebt": "None", "shortTermDebt": "27300000", "treasuryStock": "-341500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "976500000", "totalLiabilities": "722400000", "otherCurrentAssets": "71800000", "totalCurrentAssets": "996000000", "currentLongTermDebt": "6500000", "longTermInvestments": "37000000", "shortTermInvestments": "None", "currentNetReceivables": "326200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "944800000", "currentAccountsPayable": "162300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "517000000", "shortLongTermDebtTotal": "97100000", "totalShareholderEquity": "1218400000", "capitalLeaseObligations": "90600000", "otherCurrentLiabilities": "227800000", "totalCurrentLiabilities": "619700000", "otherNonCurrentLiabilities": "102700000", "totalNonCurrentLiabilities": "102700000", "cashAndShortTermInvestments": "316600000", "commonStockSharesOutstanding": "35600000", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "316600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80900000", "profitLoss": "None", "dividendPayout": "20700000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-46700000", "operatingCashflow": "226000000", "capitalExpenditures": "42000000", "changeInReceivables": "-73100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229200000", "cashflowFromInvestment": "-43200000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1300300000, "cost_of_revenue": 628700000, "gross_profit": 671600000, "ebit": -12000000, "ebitda": 52900000, "pretax_income": -18200000, "tax_provision": -7300000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366500000, "total_current_assets": 1028300000, "total_assets": 2008300000, "short_term_debt": 207900000, "long_term_debt": 7300000, "total_debt": 215200000, "total_liabilities": 826000000, "total_equity": 1182300000, "shares_outstanding": 34300000, "goodwill_and_intangibles": 136800000 }, "cash_flow": { "operating_cash_flow": 71000000, "capital_expenditure": 47200000, "free_cash_flow": 118200000, "dividends_paid": 20600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165411, "ticker_id": 8140, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12000000", "ebitda": "52900000", "netIncome": "-11000000", "grossProfit": "671600000", "depreciation": "None", "totalRevenue": "1300300000", "costOfRevenue": "628700000", "interestIncome": "400000", "incomeBeforeTax": "-18200000", "interestExpense": "6200000", "operatingIncome": "-22700000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-7300000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "694300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10800000", "costofGoodsAndServicesSold": "628700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "584900000", "netIncomeFromContinuingOperations": "-10900000" }, "balance": { "goodwill": "126300000", "inventory": "269700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2008300000", "longTermDebt": "7300000", "shortTermDebt": "207900000", "treasuryStock": "-327800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "10500000", "reportedCurrency": "USD", "retainedEarnings": "916400000", "totalLiabilities": "826000000", "otherCurrentAssets": "47200000", "totalCurrentAssets": "1028300000", "currentLongTermDebt": "182900000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "344900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980000000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635500000", "shortLongTermDebtTotal": "282600000", "totalShareholderEquity": "1182300000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "216100000", "totalCurrentLiabilities": "695500000", "otherNonCurrentLiabilities": "55800000", "totalNonCurrentLiabilities": "130500000", "cashAndShortTermInvestments": "366500000", "commonStockSharesOutstanding": "34300000", "intangibleAssetsExcludingGoodwill": "10500000", "cashAndCashEquivalentsAtCarryingValue": "366500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "20600000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-26200000", "operatingCashflow": "71000000", "capitalExpenditures": "47200000", "changeInReceivables": "-14600000", "changeInExchangeRate": "4500000", "cashflowFromFinancing": "-52300000", "cashflowFromInvestment": "-50500000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300300000, "cost_of_revenue": 628700000, "gross_profit": 671600000, "research_and_development": null, "selling_general_admin": 584900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12000000, "depreciation_amortisation": 64900000, "ebitda": 52900000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": -18200000, "tax_provision": -7300000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": -10900000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366500000, "short_term_investments": null, "net_receivables": 344900000, "inventory": 269700000, "other_current_assets": null, "total_current_assets": 1028300000, "net_ppe": null, "goodwill": 126300000, "intangible_assets": 10500000, "goodwill_and_intangibles": 136800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 980000000, "total_assets": 2008300000, "short_term_debt": 207900000, "accounts_payable": 138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695500000, "long_term_debt": 7300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130500000, "total_liabilities": 826000000, "total_debt": 215200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 916400000, "total_equity": 1182300000, "shares_outstanding": 34300000, "operating_cash_flow": 71000000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50500000, "dividends_paid": 20600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52300000, "free_cash_flow": 118200000, "net_change_in_cash": -27300000 }, "raw_data": { "income": { "ebit": "-12000000", "ebitda": "52900000", "netIncome": "-11000000", "grossProfit": "671600000", "depreciation": "None", "totalRevenue": "1300300000", "costOfRevenue": "628700000", "interestIncome": "400000", "incomeBeforeTax": "-18200000", "interestExpense": "6200000", "operatingIncome": "-22700000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-7300000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "694300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10800000", "costofGoodsAndServicesSold": "628700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64900000", "sellingGeneralAndAdministrative": "584900000", "netIncomeFromContinuingOperations": "-10900000" }, "balance": { "goodwill": "126300000", "inventory": "269700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2008300000", "longTermDebt": "7300000", "shortTermDebt": "207900000", "treasuryStock": "-327800000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "10500000", "reportedCurrency": "USD", "retainedEarnings": "916400000", "totalLiabilities": "826000000", "otherCurrentAssets": "47200000", "totalCurrentAssets": "1028300000", "currentLongTermDebt": "182900000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "344900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "980000000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "635500000", "shortLongTermDebtTotal": "282600000", "totalShareholderEquity": "1182300000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "216100000", "totalCurrentLiabilities": "695500000", "otherNonCurrentLiabilities": "55800000", "totalNonCurrentLiabilities": "130500000", "cashAndShortTermInvestments": "366500000", "commonStockSharesOutstanding": "34300000", "intangibleAssetsExcludingGoodwill": "10500000", "cashAndCashEquivalentsAtCarryingValue": "366500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "20600000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-26200000", "operatingCashflow": "71000000", "capitalExpenditures": "47200000", "changeInReceivables": "-14600000", "changeInExchangeRate": "4500000", "cashflowFromFinancing": "-52300000", "cashflowFromInvestment": "-50500000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-27300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1487100000, "cost_of_revenue": 709300000, "gross_profit": 777800000, "ebit": -86700000, "ebitda": -22700000, "pretax_income": -89700000, "tax_provision": -46000000, "net_income": -43800000, "net_income_to_common": -43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393800000, "total_current_assets": 1035300000, "total_assets": 2033600000, "short_term_debt": 30700000, "long_term_debt": 210600000, "total_debt": 241300000, "total_liabilities": 853000000, "total_equity": 1180600000, "shares_outstanding": 34600000, "goodwill_and_intangibles": 137500000 }, "cash_flow": { "operating_cash_flow": 2100000, "capital_expenditure": 66000000, "free_cash_flow": 68100000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165416, "ticker_id": 8140, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86700000", "ebitda": "-22700000", "netIncome": "-43800000", "grossProfit": "777800000", "depreciation": "None", "totalRevenue": "1487100000", "costOfRevenue": "709300000", "interestIncome": "3100000", "incomeBeforeTax": "-89700000", "interestExpense": "3000000", "operatingIncome": "-88500000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "866300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3100000", "costofGoodsAndServicesSold": "709300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "705300000", "netIncomeFromContinuingOperations": "-43700000" }, "balance": { "goodwill": "124900000", "inventory": "270600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2033600000", "longTermDebt": "210600000", "shortTermDebt": "30700000", "treasuryStock": "-333300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "12600000", "reportedCurrency": "USD", "retainedEarnings": "948000000", "totalLiabilities": "853000000", "otherCurrentAssets": "41100000", "totalCurrentAssets": "1035300000", "currentLongTermDebt": "7900000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "329800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998300000", "currentAccountsPayable": "153600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576900000", "shortLongTermDebtTotal": "241300000", "totalShareholderEquity": "1180600000", "capitalLeaseObligations": "98500000", "otherCurrentLiabilities": "200700000", "totalCurrentLiabilities": "501500000", "otherNonCurrentLiabilities": "140900000", "totalNonCurrentLiabilities": "351500000", "cashAndShortTermInvestments": "393800000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "12600000", "cashAndCashEquivalentsAtCarryingValue": "393800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43800000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-20800000", "operatingCashflow": "2100000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "-800000", "cashflowFromFinancing": "154100000", "cashflowFromInvestment": "-95700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1487100000, "cost_of_revenue": 709300000, "gross_profit": 777800000, "research_and_development": null, "selling_general_admin": 705300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86700000, "depreciation_amortisation": 64000000, "ebitda": -22700000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -89700000, "tax_provision": -46000000, "effective_tax_rate": null, "net_income": -43800000, "net_income_continuing_ops": -43700000, "net_income_to_common": -43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393800000, "short_term_investments": null, "net_receivables": 329800000, "inventory": 270600000, "other_current_assets": null, "total_current_assets": 1035300000, "net_ppe": null, "goodwill": 124900000, "intangible_assets": 12600000, "goodwill_and_intangibles": 137500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 998300000, "total_assets": 2033600000, "short_term_debt": 30700000, "accounts_payable": 153600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501500000, "long_term_debt": 210600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 351500000, "total_liabilities": 853000000, "total_debt": 241300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 948000000, "total_equity": 1180600000, "shares_outstanding": 34600000, "operating_cash_flow": 2100000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95700000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154100000, "free_cash_flow": 68100000, "net_change_in_cash": 59700000 }, "raw_data": { "income": { "ebit": "-86700000", "ebitda": "-22700000", "netIncome": "-43800000", "grossProfit": "777800000", "depreciation": "None", "totalRevenue": "1487100000", "costOfRevenue": "709300000", "interestIncome": "3100000", "incomeBeforeTax": "-89700000", "interestExpense": "3000000", "operatingIncome": "-88500000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "-46000000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "866300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3100000", "costofGoodsAndServicesSold": "709300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "705300000", "netIncomeFromContinuingOperations": "-43700000" }, "balance": { "goodwill": "124900000", "inventory": "270600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2033600000", "longTermDebt": "210600000", "shortTermDebt": "30700000", "treasuryStock": "-333300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "12600000", "reportedCurrency": "USD", "retainedEarnings": "948000000", "totalLiabilities": "853000000", "otherCurrentAssets": "41100000", "totalCurrentAssets": "1035300000", "currentLongTermDebt": "7900000", "longTermInvestments": "31000000", "shortTermInvestments": "None", "currentNetReceivables": "329800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "998300000", "currentAccountsPayable": "153600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576900000", "shortLongTermDebtTotal": "241300000", "totalShareholderEquity": "1180600000", "capitalLeaseObligations": "98500000", "otherCurrentLiabilities": "200700000", "totalCurrentLiabilities": "501500000", "otherNonCurrentLiabilities": "140900000", "totalNonCurrentLiabilities": "351500000", "cashAndShortTermInvestments": "393800000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "12600000", "cashAndCashEquivalentsAtCarryingValue": "393800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43800000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-20800000", "operatingCashflow": "2100000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "-800000", "cashflowFromFinancing": "154100000", "cashflowFromInvestment": "-95700000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1653900000, "cost_of_revenue": 779900000, "gross_profit": 874000000, "ebit": 28200000, "ebitda": 87500000, "pretax_income": 26000000, "tax_provision": 10400000, "net_income": 15600000, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334100000, "total_current_assets": 960600000, "total_assets": 1878500000, "short_term_debt": 7300000, "long_term_debt": null, "total_debt": 7300000, "total_liabilities": 605700000, "total_equity": 1272800000, "shares_outstanding": 35800000, "goodwill_and_intangibles": 139500000 }, "cash_flow": { "operating_cash_flow": 116400000, "capital_expenditure": 95000000, "free_cash_flow": 211400000, "dividends_paid": 21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165421, "ticker_id": 8140, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28200000", "ebitda": "87500000", "netIncome": "15600000", "grossProfit": "874000000", "depreciation": "None", "totalRevenue": "1653900000", "costOfRevenue": "779900000", "interestIncome": "5600000", "incomeBeforeTax": "26000000", "interestExpense": "2200000", "operatingIncome": "25000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "10400000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5600000", "costofGoodsAndServicesSold": "779900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59300000", "sellingGeneralAndAdministrative": "781400000", "netIncomeFromContinuingOperations": "15600000" }, "balance": { "goodwill": "125200000", "inventory": "323700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1878500000", "longTermDebt": "None", "shortTermDebt": "7300000", "treasuryStock": "-302600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "14300000", "reportedCurrency": "USD", "retainedEarnings": "1012600000", "totalLiabilities": "605700000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "960600000", "currentLongTermDebt": "7300000", "longTermInvestments": "29400000", "shortTermInvestments": "None", "currentNetReceivables": "250100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917900000", "currentAccountsPayable": "195300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577700000", "shortLongTermDebtTotal": "17400000", "totalShareholderEquity": "1272800000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "177400000", "totalCurrentLiabilities": "541500000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "64200000", "cashAndShortTermInvestments": "334100000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "14300000", "cashAndCashEquivalentsAtCarryingValue": "334100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15600000", "profitLoss": "None", "dividendPayout": "21100000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-49800000", "operatingCashflow": "116400000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "-1200000", "cashflowFromFinancing": "-25700000", "cashflowFromInvestment": "-147300000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1653900000, "cost_of_revenue": 779900000, "gross_profit": 874000000, "research_and_development": null, "selling_general_admin": 781400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28200000, "depreciation_amortisation": 59300000, "ebitda": 87500000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 26000000, "tax_provision": 10400000, "effective_tax_rate": null, "net_income": 15600000, "net_income_continuing_ops": 15600000, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334100000, "short_term_investments": null, "net_receivables": 250100000, "inventory": 323700000, "other_current_assets": null, "total_current_assets": 960600000, "net_ppe": null, "goodwill": 125200000, "intangible_assets": 14300000, "goodwill_and_intangibles": 139500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917900000, "total_assets": 1878500000, "short_term_debt": 7300000, "accounts_payable": 195300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64200000, "total_liabilities": 605700000, "total_debt": 7300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1012600000, "total_equity": 1272800000, "shares_outstanding": 35800000, "operating_cash_flow": 116400000, "stock_based_compensation": 8300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147300000, "dividends_paid": 21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25700000, "free_cash_flow": 211400000, "net_change_in_cash": -57800000 }, "raw_data": { "income": { "ebit": "28200000", "ebitda": "87500000", "netIncome": "15600000", "grossProfit": "874000000", "depreciation": "None", "totalRevenue": "1653900000", "costOfRevenue": "779900000", "interestIncome": "5600000", "incomeBeforeTax": "26000000", "interestExpense": "2200000", "operatingIncome": "25000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "10400000", "reportedCurrency": "USD", "netInterestIncome": "3400000", "nonInterestIncome": "None", "operatingExpenses": "849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5600000", "costofGoodsAndServicesSold": "779900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59300000", "sellingGeneralAndAdministrative": "781400000", "netIncomeFromContinuingOperations": "15600000" }, "balance": { "goodwill": "125200000", "inventory": "323700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1878500000", "longTermDebt": "None", "shortTermDebt": "7300000", "treasuryStock": "-302600000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "14300000", "reportedCurrency": "USD", "retainedEarnings": "1012600000", "totalLiabilities": "605700000", "otherCurrentAssets": "92700000", "totalCurrentAssets": "960600000", "currentLongTermDebt": "7300000", "longTermInvestments": "29400000", "shortTermInvestments": "None", "currentNetReceivables": "250100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917900000", "currentAccountsPayable": "195300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577700000", "shortLongTermDebtTotal": "17400000", "totalShareholderEquity": "1272800000", "capitalLeaseObligations": "10100000", "otherCurrentLiabilities": "177400000", "totalCurrentLiabilities": "541500000", "otherNonCurrentLiabilities": "64200000", "totalNonCurrentLiabilities": "64200000", "cashAndShortTermInvestments": "334100000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "14300000", "cashAndCashEquivalentsAtCarryingValue": "334100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15600000", "profitLoss": "None", "dividendPayout": "21100000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-49800000", "operatingCashflow": "116400000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "-1200000", "cashflowFromFinancing": "-25700000", "cashflowFromInvestment": "-147300000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 1628400000, "cost_of_revenue": 744600000, "gross_profit": 883800000, "ebit": 500000, "ebitda": 44700000, "pretax_income": -1500000, "tax_provision": 3500000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391900000, "total_current_assets": 958300000, "total_assets": 1825400000, "short_term_debt": 7900000, "long_term_debt": 6200000, "total_debt": 14100000, "total_liabilities": 504600000, "total_equity": 1320800000, "shares_outstanding": 35000000, "goodwill_and_intangibles": 131400000 }, "cash_flow": { "operating_cash_flow": 141500000, "capital_expenditure": 121500000, "free_cash_flow": 263000000, "dividends_paid": 21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165426, "ticker_id": 8140, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000", "ebitda": "44700000", "netIncome": "-5000000", "grossProfit": "883800000", "depreciation": "None", "totalRevenue": "1628400000", "costOfRevenue": "744600000", "interestIncome": "3100000", "incomeBeforeTax": "-1500000", "interestExpense": "2000000", "operatingIncome": "55600000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "828200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3100000", "costofGoodsAndServicesSold": "744600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44200000", "sellingGeneralAndAdministrative": "763200000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "119200000", "inventory": "294900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1825400000", "longTermDebt": "6200000", "shortTermDebt": "7900000", "treasuryStock": "-303500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "12200000", "reportedCurrency": "USD", "retainedEarnings": "1065200000", "totalLiabilities": "504600000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "958300000", "currentLongTermDebt": "7900000", "longTermInvestments": "31100000", "shortTermInvestments": "0", "currentNetReceivables": "204900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867100000", "currentAccountsPayable": "198900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555600000", "shortLongTermDebtTotal": "7900000", "totalShareholderEquity": "1320800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186800000", "totalCurrentLiabilities": "445800000", "otherNonCurrentLiabilities": "58800000", "totalNonCurrentLiabilities": "58800000", "cashAndShortTermInvestments": "391900000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "12200000", "cashAndCashEquivalentsAtCarryingValue": "391900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "21100000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-27400000", "operatingCashflow": "141500000", "capitalExpenditures": "121500000", "changeInReceivables": "None", "changeInExchangeRate": "300000", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1628400000, "cost_of_revenue": 744600000, "gross_profit": 883800000, "research_and_development": 0, "selling_general_admin": 763200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000, "depreciation_amortisation": 44200000, "ebitda": 44700000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1500000, "tax_provision": 3500000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391900000, "short_term_investments": 0, "net_receivables": 204900000, "inventory": 294900000, "other_current_assets": null, "total_current_assets": 958300000, "net_ppe": null, "goodwill": 119200000, "intangible_assets": 12200000, "goodwill_and_intangibles": 131400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 867100000, "total_assets": 1825400000, "short_term_debt": 7900000, "accounts_payable": 198900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445800000, "long_term_debt": 6200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58800000, "total_liabilities": 504600000, "total_debt": 14100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1065200000, "total_equity": 1320800000, "shares_outstanding": 35000000, "operating_cash_flow": 141500000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000000, "dividends_paid": 21100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": 263000000, "net_change_in_cash": -52200000 }, "raw_data": { "income": { "ebit": "500000", "ebitda": "44700000", "netIncome": "-5000000", "grossProfit": "883800000", "depreciation": "None", "totalRevenue": "1628400000", "costOfRevenue": "744600000", "interestIncome": "3100000", "incomeBeforeTax": "-1500000", "interestExpense": "2000000", "operatingIncome": "55600000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "3500000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "828200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "3100000", "costofGoodsAndServicesSold": "744600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44200000", "sellingGeneralAndAdministrative": "763200000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "119200000", "inventory": "294900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1825400000", "longTermDebt": "6200000", "shortTermDebt": "7900000", "treasuryStock": "-303500000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "12200000", "reportedCurrency": "USD", "retainedEarnings": "1065200000", "totalLiabilities": "504600000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "958300000", "currentLongTermDebt": "7900000", "longTermInvestments": "31100000", "shortTermInvestments": "0", "currentNetReceivables": "204900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "867100000", "currentAccountsPayable": "198900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555600000", "shortLongTermDebtTotal": "7900000", "totalShareholderEquity": "1320800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "186800000", "totalCurrentLiabilities": "445800000", "otherNonCurrentLiabilities": "58800000", "totalNonCurrentLiabilities": "58800000", "cashAndShortTermInvestments": "391900000", "commonStockSharesOutstanding": "35000000", "intangibleAssetsExcludingGoodwill": "12200000", "cashAndCashEquivalentsAtCarryingValue": "391900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "21100000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-27400000", "operatingCashflow": "141500000", "capitalExpenditures": "121500000", "changeInReceivables": "None", "changeInExchangeRate": "300000", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "ebit": -26900000, "ebitda": -3700000, "pretax_income": 91800000, "tax_provision": 29300000, "net_income": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104600000, "total_current_assets": 735300000, "total_assets": 1780800000, "short_term_debt": 33300000, "long_term_debt": null, "total_debt": 33300000, "total_liabilities": 908900000, "total_equity": 871900000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 282000000 }, "cash_flow": { "operating_cash_flow": -30500000, "capital_expenditure": 13400000, "free_cash_flow": -17100000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165387, "ticker_id": 8140, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26900000", "ebitda": "-3700000", "netIncome": "62500000", "grossProfit": "178800000", "depreciation": "None", "totalRevenue": "329100000", "costOfRevenue": "150300000", "interestIncome": "None", "incomeBeforeTax": "91800000", "interestExpense": "800000", "operatingIncome": "-26900000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "205700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "192800000", "netIncomeFromContinuingOperations": "62500000" }, "balance": { "goodwill": "200300000", "inventory": "282500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1780800000", "longTermDebt": "None", "shortTermDebt": "33300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "81700000", "reportedCurrency": "USD", "retainedEarnings": "1032099999", "totalLiabilities": "908900000", "otherCurrentAssets": "57600000", "totalCurrentAssets": "735300000", "currentLongTermDebt": "5600000", "longTermInvestments": "41200000", "shortTermInvestments": "None", "currentNetReceivables": "290600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045500000", "currentAccountsPayable": "128500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284600000", "totalShareholderEquity": "871900000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "245600000", "totalCurrentLiabilities": "621100000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "287800000", "cashAndShortTermInvestments": "104600000", "commonStockSharesOutstanding": "25800000", "intangibleAssetsExcludingGoodwill": "81700000", "cashAndCashEquivalentsAtCarryingValue": "104600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62500000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "-30500000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400800000", "cashflowFromInvestment": "435200000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329100000, "cost_of_revenue": 150300000, "gross_profit": 178800000, "research_and_development": null, "selling_general_admin": 192800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26900000, "depreciation_amortisation": 23200000, "ebitda": -3700000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 91800000, "tax_provision": 29300000, "effective_tax_rate": null, "net_income": 62500000, "net_income_continuing_ops": 62500000, "net_income_to_common": 62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104600000, "short_term_investments": null, "net_receivables": 290600000, "inventory": 282500000, "other_current_assets": null, "total_current_assets": 735300000, "net_ppe": null, "goodwill": 200300000, "intangible_assets": 81700000, "goodwill_and_intangibles": 282000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1045500000, "total_assets": 1780800000, "short_term_debt": 33300000, "accounts_payable": 128500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 621100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287800000, "total_liabilities": 908900000, "total_debt": 33300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1032099999, "total_equity": 871900000, "shares_outstanding": 25800000, "operating_cash_flow": -30500000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 435200000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400800000, "free_cash_flow": -17100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26900000", "ebitda": "-3700000", "netIncome": "62500000", "grossProfit": "178800000", "depreciation": "None", "totalRevenue": "329100000", "costOfRevenue": "150300000", "interestIncome": "None", "incomeBeforeTax": "91800000", "interestExpense": "800000", "operatingIncome": "-26900000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "29300000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "205700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "192800000", "netIncomeFromContinuingOperations": "62500000" }, "balance": { "goodwill": "200300000", "inventory": "282500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1780800000", "longTermDebt": "None", "shortTermDebt": "33300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "81700000", "reportedCurrency": "USD", "retainedEarnings": "1032099999", "totalLiabilities": "908900000", "otherCurrentAssets": "57600000", "totalCurrentAssets": "735300000", "currentLongTermDebt": "5600000", "longTermInvestments": "41200000", "shortTermInvestments": "None", "currentNetReceivables": "290600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1045500000", "currentAccountsPayable": "128500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284600000", "totalShareholderEquity": "871900000", "capitalLeaseObligations": "279000000", "otherCurrentLiabilities": "245600000", "totalCurrentLiabilities": "621100000", "otherNonCurrentLiabilities": "36500000", "totalNonCurrentLiabilities": "287800000", "cashAndShortTermInvestments": "104600000", "commonStockSharesOutstanding": "25800000", "intangibleAssetsExcludingGoodwill": "81700000", "cashAndCashEquivalentsAtCarryingValue": "104600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62500000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "8100000", "operatingCashflow": "-30500000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400800000", "cashflowFromInvestment": "435200000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "ebit": 91500000, "ebitda": 111200000, "pretax_income": 75900000, "tax_provision": 20000000, "net_income": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99300000, "total_current_assets": 1134500000, "total_assets": 1994400000, "short_term_debt": 32200000, "long_term_debt": 275000000, "total_debt": 307200000, "total_liabilities": 1063200000, "total_equity": 931200000, "shares_outstanding": 25800000, "goodwill_and_intangibles": 281800000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 10000000, "free_cash_flow": 83200000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165388, "ticker_id": 8140, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91500000", "ebitda": "111200000", "netIncome": "55900000", "grossProfit": "325500000", "depreciation": "None", "totalRevenue": "551100000", "costOfRevenue": "225600000", "interestIncome": "None", "incomeBeforeTax": "75900000", "interestExpense": "5000000", "operatingIncome": "91500000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "217500000", "netIncomeFromContinuingOperations": "55900000" }, "balance": { "goodwill": "198800000", "inventory": "290700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1994400000", "longTermDebt": "275000000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "83000000", "reportedCurrency": "USD", "retainedEarnings": "974200000", "totalLiabilities": "1063200000", "otherCurrentAssets": "411800000", "totalCurrentAssets": "1134500000", "currentLongTermDebt": "5600000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "332700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859900000", "currentAccountsPayable": "153600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386100000", "totalShareholderEquity": "931200000", "capitalLeaseObligations": "105500000", "otherCurrentLiabilities": "266500000", "totalCurrentLiabilities": "679500000", "otherNonCurrentLiabilities": "29800000", "totalNonCurrentLiabilities": "383700000", "cashAndShortTermInvestments": "99300000", "commonStockSharesOutstanding": "25800000", "intangibleAssetsExcludingGoodwill": "83000000", "cashAndCashEquivalentsAtCarryingValue": "99300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55900000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "28500000", "operatingCashflow": "73200000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52900000", "cashflowFromInvestment": "-14300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 551100000, "cost_of_revenue": 225600000, "gross_profit": 325500000, "research_and_development": null, "selling_general_admin": 217500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91500000, "depreciation_amortisation": 19700000, "ebitda": 111200000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75900000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 55900000, "net_income_continuing_ops": 55900000, "net_income_to_common": 55900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99300000, "short_term_investments": null, "net_receivables": 332700000, "inventory": 290700000, "other_current_assets": null, "total_current_assets": 1134500000, "net_ppe": null, "goodwill": 198800000, "intangible_assets": 83000000, "goodwill_and_intangibles": 281800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859900000, "total_assets": 1994400000, "short_term_debt": 32200000, "accounts_payable": 153600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679500000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383700000, "total_liabilities": 1063200000, "total_debt": 307200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 974200000, "total_equity": 931200000, "shares_outstanding": 25800000, "operating_cash_flow": 73200000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14300000, "dividends_paid": 5100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52900000, "free_cash_flow": 83200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91500000", "ebitda": "111200000", "netIncome": "55900000", "grossProfit": "325500000", "depreciation": "None", "totalRevenue": "551100000", "costOfRevenue": "225600000", "interestIncome": "None", "incomeBeforeTax": "75900000", "interestExpense": "5000000", "operatingIncome": "91500000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "217500000", "netIncomeFromContinuingOperations": "55900000" }, "balance": { "goodwill": "198800000", "inventory": "290700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1994400000", "longTermDebt": "275000000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "83000000", "reportedCurrency": "USD", "retainedEarnings": "974200000", "totalLiabilities": "1063200000", "otherCurrentAssets": "411800000", "totalCurrentAssets": "1134500000", "currentLongTermDebt": "5600000", "longTermInvestments": "40300000", "shortTermInvestments": "None", "currentNetReceivables": "332700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859900000", "currentAccountsPayable": "153600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386100000", "totalShareholderEquity": "931200000", "capitalLeaseObligations": "105500000", "otherCurrentLiabilities": "266500000", "totalCurrentLiabilities": "679500000", "otherNonCurrentLiabilities": "29800000", "totalNonCurrentLiabilities": "383700000", "cashAndShortTermInvestments": "99300000", "commonStockSharesOutstanding": "25800000", "intangibleAssetsExcludingGoodwill": "83000000", "cashAndCashEquivalentsAtCarryingValue": "99300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55900000", "profitLoss": "None", "dividendPayout": "5100000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "28500000", "operatingCashflow": "73200000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52900000", "cashflowFromInvestment": "-14300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 225600000, "cost_of_revenue": 123500000, "gross_profit": 102100000, "ebit": -91400000, "ebitda": -72000000, "pretax_income": -97000000, "tax_provision": -25900000, "net_income": -71100000, "net_income_to_common": -71100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94300000, "total_current_assets": 730200000, "total_assets": 1954600000, "short_term_debt": 47600000, "long_term_debt": 325000000, "total_debt": 372600000, "total_liabilities": 1076600000, "total_equity": 878000000, "shares_outstanding": 25161000, "goodwill_and_intangibles": 286300000 }, "cash_flow": { "operating_cash_flow": -81800000, "capital_expenditure": 10000000, "free_cash_flow": -71800000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165389, "ticker_id": 8140, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-91400000", "ebitda": "-72000000", "netIncome": "-71100000", "grossProfit": "102100000", "depreciation": "None", "totalRevenue": "225600000", "costOfRevenue": "123500000", "interestIncome": "None", "incomeBeforeTax": "-97000000", "interestExpense": "4500000", "operatingIncome": "-91400000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-25900000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "193500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19400000", "sellingGeneralAndAdministrative": "177200000", "netIncomeFromContinuingOperations": "-71100000" }, "balance": { "goodwill": "199700000", "inventory": "322200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1954600000", "longTermDebt": "325000000", "shortTermDebt": "47600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "86600000", "reportedCurrency": "USD", "retainedEarnings": "923500000", "totalLiabilities": "1076600000", "otherCurrentAssets": "72400000", "totalCurrentAssets": "730200000", "currentLongTermDebt": "6200000", "longTermInvestments": "44600000", "shortTermInvestments": "None", "currentNetReceivables": "241300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224400000", "currentAccountsPayable": "175800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457900000", "totalShareholderEquity": "878000000", "capitalLeaseObligations": "112000000", "otherCurrentLiabilities": "225100000", "totalCurrentLiabilities": "631400000", "otherNonCurrentLiabilities": "34900000", "totalNonCurrentLiabilities": "445200000", "cashAndShortTermInvestments": "94300000", "commonStockSharesOutstanding": "25161000", "intangibleAssetsExcludingGoodwill": "86600000", "cashAndCashEquivalentsAtCarryingValue": "94300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71100000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-75600000", "operatingCashflow": "-81800000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66800000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225600000, "cost_of_revenue": 123500000, "gross_profit": 102100000, "research_and_development": null, "selling_general_admin": 177200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91400000, "depreciation_amortisation": 19400000, "ebitda": -72000000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": -97000000, "tax_provision": -25900000, "effective_tax_rate": null, "net_income": -71100000, "net_income_continuing_ops": -71100000, "net_income_to_common": -71100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94300000, "short_term_investments": null, "net_receivables": 241300000, "inventory": 322200000, "other_current_assets": null, "total_current_assets": 730200000, "net_ppe": null, "goodwill": 199700000, "intangible_assets": 86600000, "goodwill_and_intangibles": 286300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224400000, "total_assets": 1954600000, "short_term_debt": 47600000, "accounts_payable": 175800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631400000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445200000, "total_liabilities": 1076600000, "total_debt": 372600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 923500000, "total_equity": 878000000, "shares_outstanding": 25161000, "operating_cash_flow": -81800000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14900000, "dividends_paid": 5200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66800000, "free_cash_flow": -71800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-91400000", "ebitda": "-72000000", "netIncome": "-71100000", "grossProfit": "102100000", "depreciation": "None", "totalRevenue": "225600000", "costOfRevenue": "123500000", "interestIncome": "None", "incomeBeforeTax": "-97000000", "interestExpense": "4500000", "operatingIncome": "-91400000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-25900000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "193500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19400000", "sellingGeneralAndAdministrative": "177200000", "netIncomeFromContinuingOperations": "-71100000" }, "balance": { "goodwill": "199700000", "inventory": "322200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1954600000", "longTermDebt": "325000000", "shortTermDebt": "47600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "86600000", "reportedCurrency": "USD", "retainedEarnings": "923500000", "totalLiabilities": "1076600000", "otherCurrentAssets": "72400000", "totalCurrentAssets": "730200000", "currentLongTermDebt": "6200000", "longTermInvestments": "44600000", "shortTermInvestments": "None", "currentNetReceivables": "241300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224400000", "currentAccountsPayable": "175800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457900000", "totalShareholderEquity": "878000000", "capitalLeaseObligations": "112000000", "otherCurrentLiabilities": "225100000", "totalCurrentLiabilities": "631400000", "otherNonCurrentLiabilities": "34900000", "totalNonCurrentLiabilities": "445200000", "cashAndShortTermInvestments": "94300000", "commonStockSharesOutstanding": "25161000", "intangibleAssetsExcludingGoodwill": "86600000", "cashAndCashEquivalentsAtCarryingValue": "94300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71100000", "profitLoss": "None", "dividendPayout": "5200000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-75600000", "operatingCashflow": "-81800000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66800000", "cashflowFromInvestment": "-14900000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 508300000, "cost_of_revenue": 207300000, "gross_profit": 301000000, "ebit": 54200000, "ebitda": 76600000, "pretax_income": 48900000, "tax_provision": 33500000, "net_income": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124000000, "total_current_assets": 725300000, "total_assets": 2040400000, "short_term_debt": 79800000, "long_term_debt": 250000000, "total_debt": 329800000, "total_liabilities": 1093900000, "total_equity": 946500000, "shares_outstanding": 26209000, "goodwill_and_intangibles": 286800000 }, "cash_flow": { "operating_cash_flow": 106900000, "capital_expenditure": 12300000, "free_cash_flow": 119200000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165390, "ticker_id": 8140, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54200000", "ebitda": "76600000", "netIncome": "15400000", "grossProfit": "301000000", "depreciation": "None", "totalRevenue": "508300000", "costOfRevenue": "207300000", "interestIncome": "None", "incomeBeforeTax": "48900000", "interestExpense": "4300000", "operatingIncome": "56000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "227800000", "netIncomeFromContinuingOperations": "15400000" }, "balance": { "goodwill": "198900000", "inventory": "250200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2040400000", "longTermDebt": "250000000", "shortTermDebt": "79800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "87900000", "reportedCurrency": "USD", "retainedEarnings": "999700000", "totalLiabilities": "1093900000", "otherCurrentAssets": "47900000", "totalCurrentAssets": "725300000", "currentLongTermDebt": "6200000", "longTermInvestments": "42100000", "shortTermInvestments": "None", "currentNetReceivables": "303200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315100000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399400000", "totalShareholderEquity": "946500000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "210500000", "totalCurrentLiabilities": "626400000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "467500000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "26209000", "intangibleAssetsExcludingGoodwill": "87900000", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15400000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "19300000", "operatingCashflow": "106900000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60300000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508300000, "cost_of_revenue": 207300000, "gross_profit": 301000000, "research_and_development": null, "selling_general_admin": 227800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54200000, "depreciation_amortisation": 22400000, "ebitda": 76600000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 48900000, "tax_provision": 33500000, "effective_tax_rate": null, "net_income": 15400000, "net_income_continuing_ops": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124000000, "short_term_investments": null, "net_receivables": 303200000, "inventory": 250200000, "other_current_assets": null, "total_current_assets": 725300000, "net_ppe": null, "goodwill": 198900000, "intangible_assets": 87900000, "goodwill_and_intangibles": 286800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315100000, "total_assets": 2040400000, "short_term_debt": 79800000, "accounts_payable": 157300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626400000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467500000, "total_liabilities": 1093900000, "total_debt": 329800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 999700000, "total_equity": 946500000, "shares_outstanding": 26209000, "operating_cash_flow": 106900000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20900000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60300000, "free_cash_flow": 119200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54200000", "ebitda": "76600000", "netIncome": "15400000", "grossProfit": "301000000", "depreciation": "None", "totalRevenue": "508300000", "costOfRevenue": "207300000", "interestIncome": "None", "incomeBeforeTax": "48900000", "interestExpense": "4300000", "operatingIncome": "56000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "33500000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22400000", "sellingGeneralAndAdministrative": "227800000", "netIncomeFromContinuingOperations": "15400000" }, "balance": { "goodwill": "198900000", "inventory": "250200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2040400000", "longTermDebt": "250000000", "shortTermDebt": "79800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "87900000", "reportedCurrency": "USD", "retainedEarnings": "999700000", "totalLiabilities": "1093900000", "otherCurrentAssets": "47900000", "totalCurrentAssets": "725300000", "currentLongTermDebt": "6200000", "longTermInvestments": "42100000", "shortTermInvestments": "None", "currentNetReceivables": "303200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315100000", "currentAccountsPayable": "157300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "399400000", "totalShareholderEquity": "946500000", "capitalLeaseObligations": "118300000", "otherCurrentLiabilities": "210500000", "totalCurrentLiabilities": "626400000", "otherNonCurrentLiabilities": "35700000", "totalNonCurrentLiabilities": "467500000", "cashAndShortTermInvestments": "124000000", "commonStockSharesOutstanding": "26209000", "intangibleAssetsExcludingGoodwill": "87900000", "cashAndCashEquivalentsAtCarryingValue": "124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15400000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "19300000", "operatingCashflow": "106900000", "capitalExpenditures": "12300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60300000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 335400000, "cost_of_revenue": 154600000, "gross_profit": 180800000, "ebit": -23600000, "ebitda": 4500000, "pretax_income": -28400000, "tax_provision": -24800000, "net_income": -3600000, "net_income_to_common": -3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94700000, "total_current_assets": 757000000, "total_assets": 1961300000, "short_term_debt": 31300000, "long_term_debt": 275000000, "total_debt": 306300000, "total_liabilities": 1020000000, "total_equity": 941300000, "shares_outstanding": 27800000, "goodwill_and_intangibles": 283400000 }, "cash_flow": { "operating_cash_flow": -12000000, "capital_expenditure": 9000000, "free_cash_flow": -3000000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165392, "ticker_id": 8140, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23600000", "ebitda": "4500000", "netIncome": "-3600000", "grossProfit": "180800000", "depreciation": "None", "totalRevenue": "335400000", "costOfRevenue": "154600000", "interestIncome": "None", "incomeBeforeTax": "-28400000", "interestExpense": "4300000", "operatingIncome": "-23600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-24800000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "204400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "-3600000" }, "balance": { "goodwill": "200000000", "inventory": "270800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1961300000", "longTermDebt": "275000000", "shortTermDebt": "31300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "989500000", "totalLiabilities": "1020000000", "otherCurrentAssets": "64200000", "totalCurrentAssets": "757000000", "currentLongTermDebt": "5800000", "longTermInvestments": "37500000", "shortTermInvestments": "None", "currentNetReceivables": "327300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204300000", "currentAccountsPayable": "133500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390700000", "totalShareholderEquity": "941300000", "capitalLeaseObligations": "109900000", "otherCurrentLiabilities": "244100000", "totalCurrentLiabilities": "616700000", "otherNonCurrentLiabilities": "43900000", "totalNonCurrentLiabilities": "403300000", "cashAndShortTermInvestments": "94700000", "commonStockSharesOutstanding": "27800000", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "94700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3600000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "-12000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335400000, "cost_of_revenue": 154600000, "gross_profit": 180800000, "research_and_development": null, "selling_general_admin": 187500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23600000, "depreciation_amortisation": 28100000, "ebitda": 4500000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": -28400000, "tax_provision": -24800000, "effective_tax_rate": null, "net_income": -3600000, "net_income_continuing_ops": -3600000, "net_income_to_common": -3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94700000, "short_term_investments": null, "net_receivables": 327300000, "inventory": 270800000, "other_current_assets": null, "total_current_assets": 757000000, "net_ppe": null, "goodwill": 200000000, "intangible_assets": 83400000, "goodwill_and_intangibles": 283400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204300000, "total_assets": 1961300000, "short_term_debt": 31300000, "accounts_payable": 133500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616700000, "long_term_debt": 275000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403300000, "total_liabilities": 1020000000, "total_debt": 306300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989500000, "total_equity": 941300000, "shares_outstanding": 27800000, "operating_cash_flow": -12000000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14800000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16900000, "free_cash_flow": -3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23600000", "ebitda": "4500000", "netIncome": "-3600000", "grossProfit": "180800000", "depreciation": "None", "totalRevenue": "335400000", "costOfRevenue": "154600000", "interestIncome": "None", "incomeBeforeTax": "-28400000", "interestExpense": "4300000", "operatingIncome": "-23600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-24800000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "204400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "187500000", "netIncomeFromContinuingOperations": "-3600000" }, "balance": { "goodwill": "200000000", "inventory": "270800000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1961300000", "longTermDebt": "275000000", "shortTermDebt": "31300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "83400000", "reportedCurrency": "USD", "retainedEarnings": "989500000", "totalLiabilities": "1020000000", "otherCurrentAssets": "64200000", "totalCurrentAssets": "757000000", "currentLongTermDebt": "5800000", "longTermInvestments": "37500000", "shortTermInvestments": "None", "currentNetReceivables": "327300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204300000", "currentAccountsPayable": "133500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390700000", "totalShareholderEquity": "941300000", "capitalLeaseObligations": "109900000", "otherCurrentLiabilities": "244100000", "totalCurrentLiabilities": "616700000", "otherNonCurrentLiabilities": "43900000", "totalNonCurrentLiabilities": "403300000", "cashAndShortTermInvestments": "94700000", "commonStockSharesOutstanding": "27800000", "intangibleAssetsExcludingGoodwill": "83400000", "cashAndCashEquivalentsAtCarryingValue": "94700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3600000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "-12000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16900000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 544600000, "cost_of_revenue": 228600000, "gross_profit": 316000000, "ebit": 74800000, "ebitda": 94400000, "pretax_income": 70000000, "tax_provision": 21200000, "net_income": 48800000, "net_income_to_common": 48800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139600000, "total_current_assets": 811500000, "total_assets": 2036800000, "short_term_debt": 32200000, "long_term_debt": 250000000, "total_debt": 282200000, "total_liabilities": 1050800000, "total_equity": 986000000, "shares_outstanding": 28600000, "goodwill_and_intangibles": 290800000 }, "cash_flow": { "operating_cash_flow": 71200000, "capital_expenditure": 10900000, "free_cash_flow": 82100000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165393, "ticker_id": 8140, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74800000", "ebitda": "94400000", "netIncome": "48800000", "grossProfit": "316000000", "depreciation": "None", "totalRevenue": "544600000", "costOfRevenue": "228600000", "interestIncome": "None", "incomeBeforeTax": "70000000", "interestExpense": "4400000", "operatingIncome": "74800000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "241200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "224900000", "netIncomeFromContinuingOperations": "48800000" }, "balance": { "goodwill": "202200000", "inventory": "282000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2036800000", "longTermDebt": "250000000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "88600000", "reportedCurrency": "USD", "retainedEarnings": "998700000", "totalLiabilities": "1050800000", "otherCurrentAssets": "70900000", "totalCurrentAssets": "811500000", "currentLongTermDebt": "6200000", "longTermInvestments": "76500000", "shortTermInvestments": "None", "currentNetReceivables": "319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225300000", "currentAccountsPayable": "157200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367800000", "totalShareholderEquity": "986000000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "238800000", "totalCurrentLiabilities": "655800000", "otherNonCurrentLiabilities": "59400000", "totalNonCurrentLiabilities": "395000000", "cashAndShortTermInvestments": "139600000", "commonStockSharesOutstanding": "28600000", "intangibleAssetsExcludingGoodwill": "88600000", "cashAndCashEquivalentsAtCarryingValue": "139600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48800000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "71200000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "-16400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544600000, "cost_of_revenue": 228600000, "gross_profit": 316000000, "research_and_development": null, "selling_general_admin": 224900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74800000, "depreciation_amortisation": 19600000, "ebitda": 94400000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000000, "tax_provision": 21200000, "effective_tax_rate": null, "net_income": 48800000, "net_income_continuing_ops": 48800000, "net_income_to_common": 48800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139600000, "short_term_investments": null, "net_receivables": 319000000, "inventory": 282000000, "other_current_assets": null, "total_current_assets": 811500000, "net_ppe": null, "goodwill": 202200000, "intangible_assets": 88600000, "goodwill_and_intangibles": 290800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1225300000, "total_assets": 2036800000, "short_term_debt": 32200000, "accounts_payable": 157200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655800000, "long_term_debt": 250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 395000000, "total_liabilities": 1050800000, "total_debt": 282200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 998700000, "total_equity": 986000000, "shares_outstanding": 28600000, "operating_cash_flow": 71200000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16400000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2600000, "free_cash_flow": 82100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74800000", "ebitda": "94400000", "netIncome": "48800000", "grossProfit": "316000000", "depreciation": "None", "totalRevenue": "544600000", "costOfRevenue": "228600000", "interestIncome": "None", "incomeBeforeTax": "70000000", "interestExpense": "4400000", "operatingIncome": "74800000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-4400000", "nonInterestIncome": "None", "operatingExpenses": "241200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "224900000", "netIncomeFromContinuingOperations": "48800000" }, "balance": { "goodwill": "202200000", "inventory": "282000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "2036800000", "longTermDebt": "250000000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "88600000", "reportedCurrency": "USD", "retainedEarnings": "998700000", "totalLiabilities": "1050800000", "otherCurrentAssets": "70900000", "totalCurrentAssets": "811500000", "currentLongTermDebt": "6200000", "longTermInvestments": "76500000", "shortTermInvestments": "None", "currentNetReceivables": "319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225300000", "currentAccountsPayable": "157200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "367800000", "totalShareholderEquity": "986000000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "238800000", "totalCurrentLiabilities": "655800000", "otherNonCurrentLiabilities": "59400000", "totalNonCurrentLiabilities": "395000000", "cashAndShortTermInvestments": "139600000", "commonStockSharesOutstanding": "28600000", "intangibleAssetsExcludingGoodwill": "88600000", "cashAndCashEquivalentsAtCarryingValue": "139600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48800000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "71200000", "capitalExpenditures": "10900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "-16400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 237200000, "cost_of_revenue": 128300000, "gross_profit": 108900000, "ebit": -88500000, "ebitda": -70200000, "pretax_income": -91800000, "tax_provision": -29300000, "net_income": -62500000, "net_income_to_common": -62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84100000, "total_current_assets": 715100000, "total_assets": 1960000000, "short_term_debt": 31300000, "long_term_debt": 225000000, "total_debt": 256300000, "total_liabilities": 1002700000, "total_equity": 957300000, "shares_outstanding": 28300000, "goodwill_and_intangibles": 299100000 }, "cash_flow": { "operating_cash_flow": -41900000, "capital_expenditure": 20000000, "free_cash_flow": -21900000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165394, "ticker_id": 8140, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88500000", "ebitda": "-70200000", "netIncome": "-62500000", "grossProfit": "108900000", "depreciation": "None", "totalRevenue": "237200000", "costOfRevenue": "128300000", "interestIncome": "None", "incomeBeforeTax": "-91800000", "interestExpense": "3000000", "operatingIncome": "-88500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-29300000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "197400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "182100000", "netIncomeFromContinuingOperations": "-62500000" }, "balance": { "goodwill": "204400000", "inventory": "310300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1960000000", "longTermDebt": "225000000", "shortTermDebt": "31300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "94700000", "reportedCurrency": "USD", "retainedEarnings": "955600000", "totalLiabilities": "1002700000", "otherCurrentAssets": "73500000", "totalCurrentAssets": "715100000", "currentLongTermDebt": "6100000", "longTermInvestments": "40400000", "shortTermInvestments": "900000", "currentNetReceivables": "247200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244900000", "currentAccountsPayable": "184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346900000", "totalShareholderEquity": "957300000", "capitalLeaseObligations": "115800000", "otherCurrentLiabilities": "223500000", "totalCurrentLiabilities": "628400000", "otherNonCurrentLiabilities": "58700000", "totalNonCurrentLiabilities": "374300000", "cashAndShortTermInvestments": "84100000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "94700000", "cashAndCashEquivalentsAtCarryingValue": "84100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62500000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-49300000", "operatingCashflow": "-41900000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211900000", "cashflowFromInvestment": "-200800000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237200000, "cost_of_revenue": 128300000, "gross_profit": 108900000, "research_and_development": null, "selling_general_admin": 182100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88500000, "depreciation_amortisation": 18300000, "ebitda": -70200000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -91800000, "tax_provision": -29300000, "effective_tax_rate": null, "net_income": -62500000, "net_income_continuing_ops": -62500000, "net_income_to_common": -62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84100000, "short_term_investments": 900000, "net_receivables": 247200000, "inventory": 310300000, "other_current_assets": null, "total_current_assets": 715100000, "net_ppe": null, "goodwill": 204400000, "intangible_assets": 94700000, "goodwill_and_intangibles": 299100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1244900000, "total_assets": 1960000000, "short_term_debt": 31300000, "accounts_payable": 184000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628400000, "long_term_debt": 225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374300000, "total_liabilities": 1002700000, "total_debt": 256300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955600000, "total_equity": 957300000, "shares_outstanding": 28300000, "operating_cash_flow": -41900000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200800000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211900000, "free_cash_flow": -21900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88500000", "ebitda": "-70200000", "netIncome": "-62500000", "grossProfit": "108900000", "depreciation": "None", "totalRevenue": "237200000", "costOfRevenue": "128300000", "interestIncome": "None", "incomeBeforeTax": "-91800000", "interestExpense": "3000000", "operatingIncome": "-88500000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-29300000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "197400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18300000", "sellingGeneralAndAdministrative": "182100000", "netIncomeFromContinuingOperations": "-62500000" }, "balance": { "goodwill": "204400000", "inventory": "310300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1960000000", "longTermDebt": "225000000", "shortTermDebt": "31300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "94700000", "reportedCurrency": "USD", "retainedEarnings": "955600000", "totalLiabilities": "1002700000", "otherCurrentAssets": "73500000", "totalCurrentAssets": "715100000", "currentLongTermDebt": "6100000", "longTermInvestments": "40400000", "shortTermInvestments": "900000", "currentNetReceivables": "247200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1244900000", "currentAccountsPayable": "184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "346900000", "totalShareholderEquity": "957300000", "capitalLeaseObligations": "115800000", "otherCurrentLiabilities": "223500000", "totalCurrentLiabilities": "628400000", "otherNonCurrentLiabilities": "58700000", "totalNonCurrentLiabilities": "374300000", "cashAndShortTermInvestments": "84100000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "94700000", "cashAndCashEquivalentsAtCarryingValue": "84100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62500000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-49300000", "operatingCashflow": "-41900000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211900000", "cashflowFromInvestment": "-200800000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 474900000, "cost_of_revenue": 192300000, "gross_profit": 282600000, "ebit": 50300000, "ebitda": 68100000, "pretax_income": 47300000, "tax_provision": 11400000, "net_income": 35900000, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113700000, "total_current_assets": 676900000, "total_assets": 1756100000, "short_term_debt": 30100000, "long_term_debt": null, "total_debt": 30100000, "total_liabilities": 653100000, "total_equity": 1018100000, "shares_outstanding": 29228000, "goodwill_and_intangibles": 143100000 }, "cash_flow": { "operating_cash_flow": 69900000, "capital_expenditure": 20200000, "free_cash_flow": 90100000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165395, "ticker_id": 8140, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50300000", "ebitda": "68100000", "netIncome": "35900000", "grossProfit": "282600000", "depreciation": "None", "totalRevenue": "474900000", "costOfRevenue": "192300000", "interestIncome": "None", "incomeBeforeTax": "47300000", "interestExpense": "None", "operatingIncome": "47200000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "11400000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "235400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17800000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "35900000" }, "balance": { "goodwill": "132800000", "inventory": "264200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1756100000", "longTermDebt": "None", "shortTermDebt": "30100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "10300000", "reportedCurrency": "USD", "retainedEarnings": "1023700000", "totalLiabilities": "653100000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "676900000", "currentLongTermDebt": "6000000", "longTermInvestments": "36600000", "shortTermInvestments": "None", "currentNetReceivables": "250200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079200000", "currentAccountsPayable": "138500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123800000", "totalShareholderEquity": "1018100000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "534700000", "otherNonCurrentLiabilities": "29200000", "totalNonCurrentLiabilities": "118400000", "cashAndShortTermInvestments": "113700000", "commonStockSharesOutstanding": "29228000", "intangibleAssetsExcludingGoodwill": "10300000", "cashAndCashEquivalentsAtCarryingValue": "113700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35900000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "14200000", "operatingCashflow": "69900000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-20200000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474900000, "cost_of_revenue": 192300000, "gross_profit": 282600000, "research_and_development": null, "selling_general_admin": 184200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50300000, "depreciation_amortisation": 17800000, "ebitda": 68100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47300000, "tax_provision": 11400000, "effective_tax_rate": null, "net_income": 35900000, "net_income_continuing_ops": 35900000, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113700000, "short_term_investments": null, "net_receivables": 250200000, "inventory": 264200000, "other_current_assets": null, "total_current_assets": 676900000, "net_ppe": null, "goodwill": 132800000, "intangible_assets": 10300000, "goodwill_and_intangibles": 143100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1079200000, "total_assets": 1756100000, "short_term_debt": 30100000, "accounts_payable": 138500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118400000, "total_liabilities": 653100000, "total_debt": 30100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1023700000, "total_equity": 1018100000, "shares_outstanding": 29228000, "operating_cash_flow": 69900000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20200000, "dividends_paid": 5800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46700000, "free_cash_flow": 90100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50300000", "ebitda": "68100000", "netIncome": "35900000", "grossProfit": "282600000", "depreciation": "None", "totalRevenue": "474900000", "costOfRevenue": "192300000", "interestIncome": "None", "incomeBeforeTax": "47300000", "interestExpense": "None", "operatingIncome": "47200000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "11400000", "reportedCurrency": "USD", "netInterestIncome": "300000", "nonInterestIncome": "None", "operatingExpenses": "235400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17800000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "35900000" }, "balance": { "goodwill": "132800000", "inventory": "264200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1756100000", "longTermDebt": "None", "shortTermDebt": "30100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "10300000", "reportedCurrency": "USD", "retainedEarnings": "1023700000", "totalLiabilities": "653100000", "otherCurrentAssets": "48800000", "totalCurrentAssets": "676900000", "currentLongTermDebt": "6000000", "longTermInvestments": "36600000", "shortTermInvestments": "None", "currentNetReceivables": "250200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1079200000", "currentAccountsPayable": "138500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123800000", "totalShareholderEquity": "1018100000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "534700000", "otherNonCurrentLiabilities": "29200000", "totalNonCurrentLiabilities": "118400000", "cashAndShortTermInvestments": "113700000", "commonStockSharesOutstanding": "29228000", "intangibleAssetsExcludingGoodwill": "10300000", "cashAndCashEquivalentsAtCarryingValue": "113700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35900000", "profitLoss": "None", "dividendPayout": "5800000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "14200000", "operatingCashflow": "69900000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-20200000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 323700000, "cost_of_revenue": 148700000, "gross_profit": 175000000, "ebit": -34400000, "ebitda": -17300000, "pretax_income": -34600000, "tax_provision": -8100000, "net_income": -26500000, "net_income_to_common": -26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110400000, "total_current_assets": 728700000, "total_assets": 1715200000, "short_term_debt": 54100000, "long_term_debt": null, "total_debt": 54100000, "total_liabilities": 717600000, "total_equity": 997600000, "shares_outstanding": 29100000, "goodwill_and_intangibles": 146800000 }, "cash_flow": { "operating_cash_flow": 13100000, "capital_expenditure": 20200000, "free_cash_flow": 33300000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165397, "ticker_id": 8140, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34400000", "ebitda": "-17300000", "netIncome": "-26500000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "323700000", "costOfRevenue": "148700000", "interestIncome": "None", "incomeBeforeTax": "-34600000", "interestExpense": "600000", "operatingIncome": "-34900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-8100000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "209900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17100000", "sellingGeneralAndAdministrative": "194800000", "netIncomeFromContinuingOperations": "-26500000" }, "balance": { "goodwill": "132800000", "inventory": "282500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1715200000", "longTermDebt": "None", "shortTermDebt": "54100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "993500000", "totalLiabilities": "717600000", "otherCurrentAssets": "52900000", "totalCurrentAssets": "728700000", "currentLongTermDebt": "31500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986500000", "currentAccountsPayable": "126100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133500000", "totalShareholderEquity": "997600000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "231800000", "totalCurrentLiabilities": "608500000", "otherNonCurrentLiabilities": "29700000", "totalNonCurrentLiabilities": "109100000", "cashAndShortTermInvestments": "110400000", "commonStockSharesOutstanding": "29100000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "110400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26500000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "15500000", "operatingCashflow": "13100000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31600000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323700000, "cost_of_revenue": 148700000, "gross_profit": 175000000, "research_and_development": null, "selling_general_admin": 194800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34400000, "depreciation_amortisation": 17100000, "ebitda": -17300000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": -34600000, "tax_provision": -8100000, "effective_tax_rate": null, "net_income": -26500000, "net_income_continuing_ops": -26500000, "net_income_to_common": -26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110400000, "short_term_investments": null, "net_receivables": 282900000, "inventory": 282500000, "other_current_assets": null, "total_current_assets": 728700000, "net_ppe": null, "goodwill": 132800000, "intangible_assets": 14000000, "goodwill_and_intangibles": 146800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 986500000, "total_assets": 1715200000, "short_term_debt": 54100000, "accounts_payable": 126100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109100000, "total_liabilities": 717600000, "total_debt": 54100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 993500000, "total_equity": 997600000, "shares_outstanding": 29100000, "operating_cash_flow": 13100000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20400000, "dividends_paid": 6100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31600000, "free_cash_flow": 33300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34400000", "ebitda": "-17300000", "netIncome": "-26500000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "323700000", "costOfRevenue": "148700000", "interestIncome": "None", "incomeBeforeTax": "-34600000", "interestExpense": "600000", "operatingIncome": "-34900000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-8100000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "209900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17100000", "sellingGeneralAndAdministrative": "194800000", "netIncomeFromContinuingOperations": "-26500000" }, "balance": { "goodwill": "132800000", "inventory": "282500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1715200000", "longTermDebt": "None", "shortTermDebt": "54100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "14000000", "reportedCurrency": "USD", "retainedEarnings": "993500000", "totalLiabilities": "717600000", "otherCurrentAssets": "52900000", "totalCurrentAssets": "728700000", "currentLongTermDebt": "31500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "282900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "986500000", "currentAccountsPayable": "126100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133500000", "totalShareholderEquity": "997600000", "capitalLeaseObligations": "102000000", "otherCurrentLiabilities": "231800000", "totalCurrentLiabilities": "608500000", "otherNonCurrentLiabilities": "29700000", "totalNonCurrentLiabilities": "109100000", "cashAndShortTermInvestments": "110400000", "commonStockSharesOutstanding": "29100000", "intangibleAssetsExcludingGoodwill": "14000000", "cashAndCashEquivalentsAtCarryingValue": "110400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26500000", "profitLoss": "None", "dividendPayout": "6100000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "15500000", "operatingCashflow": "13100000", "capitalExpenditures": "20200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31600000", "cashflowFromInvestment": "-20400000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 562600000, "cost_of_revenue": 234100000, "gross_profit": 328500000, "ebit": 101300000, "ebitda": 117600000, "pretax_income": 101500000, "tax_provision": 24600000, "net_income": 76900000, "net_income_to_common": 76900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149500000, "total_current_assets": 840600000, "total_assets": 1833500000, "short_term_debt": 53100000, "long_term_debt": null, "total_debt": 53100000, "total_liabilities": 754400000, "total_equity": 1079100000, "shares_outstanding": 31400000, "goodwill_and_intangibles": 147300000 }, "cash_flow": { "operating_cash_flow": 109700000, "capital_expenditure": 14800000, "free_cash_flow": 124500000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165398, "ticker_id": 8140, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101300000", "ebitda": "117600000", "netIncome": "76900000", "grossProfit": "328500000", "depreciation": "None", "totalRevenue": "562600000", "costOfRevenue": "234100000", "interestIncome": "400000", "incomeBeforeTax": "101500000", "interestExpense": "400000", "operatingIncome": "101300000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "227200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "213100000", "netIncomeFromContinuingOperations": "76900000" }, "balance": { "goodwill": "132800000", "inventory": "302300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1833500000", "longTermDebt": "None", "shortTermDebt": "53100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "14500000", "reportedCurrency": "USD", "retainedEarnings": "1026000000", "totalLiabilities": "754400000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "840600000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992900000", "currentAccountsPayable": "159500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113800000", "totalShareholderEquity": "1079100000", "capitalLeaseObligations": "107500000", "otherCurrentLiabilities": "349200000", "totalCurrentLiabilities": "636700000", "otherNonCurrentLiabilities": "33600000", "totalNonCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "149500000", "commonStockSharesOutstanding": "31400000", "intangibleAssetsExcludingGoodwill": "14500000", "cashAndCashEquivalentsAtCarryingValue": "149500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76900000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "45700000", "operatingCashflow": "109700000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58500000", "cashflowFromInvestment": "-27300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 562600000, "cost_of_revenue": 234100000, "gross_profit": 328500000, "research_and_development": null, "selling_general_admin": 213100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101300000, "depreciation_amortisation": 16300000, "ebitda": 117600000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 101500000, "tax_provision": 24600000, "effective_tax_rate": null, "net_income": 76900000, "net_income_continuing_ops": 76900000, "net_income_to_common": 76900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149500000, "short_term_investments": null, "net_receivables": 311800000, "inventory": 302300000, "other_current_assets": null, "total_current_assets": 840600000, "net_ppe": null, "goodwill": 132800000, "intangible_assets": 14500000, "goodwill_and_intangibles": 147300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 992900000, "total_assets": 1833500000, "short_term_debt": 53100000, "accounts_payable": 159500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117700000, "total_liabilities": 754400000, "total_debt": 53100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1026000000, "total_equity": 1079100000, "shares_outstanding": 31400000, "operating_cash_flow": 109700000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27300000, "dividends_paid": 6300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58500000, "free_cash_flow": 124500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101300000", "ebitda": "117600000", "netIncome": "76900000", "grossProfit": "328500000", "depreciation": "None", "totalRevenue": "562600000", "costOfRevenue": "234100000", "interestIncome": "400000", "incomeBeforeTax": "101500000", "interestExpense": "400000", "operatingIncome": "101300000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "227200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "213100000", "netIncomeFromContinuingOperations": "76900000" }, "balance": { "goodwill": "132800000", "inventory": "302300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1833500000", "longTermDebt": "None", "shortTermDebt": "53100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "14500000", "reportedCurrency": "USD", "retainedEarnings": "1026000000", "totalLiabilities": "754400000", "otherCurrentAssets": "77000000", "totalCurrentAssets": "840600000", "currentLongTermDebt": "6300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "992900000", "currentAccountsPayable": "159500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "113800000", "totalShareholderEquity": "1079100000", "capitalLeaseObligations": "107500000", "otherCurrentLiabilities": "349200000", "totalCurrentLiabilities": "636700000", "otherNonCurrentLiabilities": "33600000", "totalNonCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "149500000", "commonStockSharesOutstanding": "31400000", "intangibleAssetsExcludingGoodwill": "14500000", "cashAndCashEquivalentsAtCarryingValue": "149500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76900000", "profitLoss": "None", "dividendPayout": "6300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "45700000", "operatingCashflow": "109700000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58500000", "cashflowFromInvestment": "-27300000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 228500000, "cost_of_revenue": 130000000, "gross_profit": 98500000, "ebit": -99100000, "ebitda": -83300000, "pretax_income": -98000000, "tax_provision": -23800000, "net_income": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125800000, "total_current_assets": 784700000, "total_assets": 1772300000, "short_term_debt": 28800000, "long_term_debt": null, "total_debt": 28800000, "total_liabilities": 717700000, "total_equity": 1054600000, "shares_outstanding": 31600000, "goodwill_and_intangibles": 142199999 }, "cash_flow": { "operating_cash_flow": -38100000, "capital_expenditure": 14300000, "free_cash_flow": -23800000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165399, "ticker_id": 8140, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99100000", "ebitda": "-83300000", "netIncome": "-74200000", "grossProfit": "98500000", "depreciation": "None", "totalRevenue": "228500000", "costOfRevenue": "130000000", "interestIncome": "None", "incomeBeforeTax": "-98000000", "interestExpense": "1400000", "operatingIncome": "-99100000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-23800000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "197600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "-74200000" }, "balance": { "goodwill": "132800000", "inventory": "353200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1772300000", "longTermDebt": "None", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "9399999", "reportedCurrency": "USD", "retainedEarnings": "955100000", "totalLiabilities": "717700000", "otherCurrentAssets": "103800000", "totalCurrentAssets": "784700000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987600000", "currentAccountsPayable": "167700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619700000", "shortLongTermDebtTotal": "111900000", "totalShareholderEquity": "1054600000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "388300000", "totalCurrentLiabilities": "598700000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "119000000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "31600000", "intangibleAssetsExcludingGoodwill": "9399999", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74200000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-24500000", "operatingCashflow": "-38100000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39300000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228500000, "cost_of_revenue": 130000000, "gross_profit": 98500000, "research_and_development": null, "selling_general_admin": 184200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99100000, "depreciation_amortisation": 15800000, "ebitda": -83300000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": -98000000, "tax_provision": -23800000, "effective_tax_rate": null, "net_income": -74200000, "net_income_continuing_ops": -74200000, "net_income_to_common": -74200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125800000, "short_term_investments": null, "net_receivables": 201900000, "inventory": 353200000, "other_current_assets": null, "total_current_assets": 784700000, "net_ppe": null, "goodwill": 132800000, "intangible_assets": 9399999, "goodwill_and_intangibles": 142199999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987600000, "total_assets": 1772300000, "short_term_debt": 28800000, "accounts_payable": 167700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119000000, "total_liabilities": 717700000, "total_debt": 28800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955100000, "total_equity": 1054600000, "shares_outstanding": 31600000, "operating_cash_flow": -38100000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21800000, "dividends_paid": 6500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39300000, "free_cash_flow": -23800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99100000", "ebitda": "-83300000", "netIncome": "-74200000", "grossProfit": "98500000", "depreciation": "None", "totalRevenue": "228500000", "costOfRevenue": "130000000", "interestIncome": "None", "incomeBeforeTax": "-98000000", "interestExpense": "1400000", "operatingIncome": "-99100000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-23800000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "197600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "184200000", "netIncomeFromContinuingOperations": "-74200000" }, "balance": { "goodwill": "132800000", "inventory": "353200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1772300000", "longTermDebt": "None", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "9399999", "reportedCurrency": "USD", "retainedEarnings": "955100000", "totalLiabilities": "717700000", "otherCurrentAssets": "103800000", "totalCurrentAssets": "784700000", "currentLongTermDebt": "5900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "201900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987600000", "currentAccountsPayable": "167700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "619700000", "shortLongTermDebtTotal": "111900000", "totalShareholderEquity": "1054600000", "capitalLeaseObligations": "106000000", "otherCurrentLiabilities": "388300000", "totalCurrentLiabilities": "598700000", "otherNonCurrentLiabilities": "35900000", "totalNonCurrentLiabilities": "119000000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "31600000", "intangibleAssetsExcludingGoodwill": "9399999", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74200000", "profitLoss": "None", "dividendPayout": "6500000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-24500000", "operatingCashflow": "-38100000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39300000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "income_statement": { "revenue": 528300000, "cost_of_revenue": 220400000, "gross_profit": 307900000, "ebit": 99500000, "ebitda": 115800000, "pretax_income": 95600000, "tax_provision": 19800000, "net_income": 75700000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224500000, "total_current_assets": 559000000, "total_assets": 1868300000, "short_term_debt": 27200000, "long_term_debt": null, "total_debt": 27200000, "total_liabilities": 340000000, "total_equity": 1164500000, "shares_outstanding": 33497999, "goodwill_and_intangibles": 142600000 }, "cash_flow": { "operating_cash_flow": 120000000, "capital_expenditure": 25200000, "free_cash_flow": 145200000, "dividends_paid": 6700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 165400, "ticker_id": 8140, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:20:20.853281+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99500000", "ebitda": "115800000", "netIncome": "75700000", "grossProfit": "307900000", "depreciation": "None", "totalRevenue": "528300000", "costOfRevenue": "220400000", "interestIncome": "None", "incomeBeforeTax": "95600000", "interestExpense": "3600000", "operatingIncome": "92000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "215900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "220400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "202200000", "netIncomeFromContinuingOperations": "75800000" }, "balance": { "goodwill": "132700000", "inventory": "334500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1868300000", "longTermDebt": "None", "shortTermDebt": "27200000", "treasuryStock": "-449500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9900000", "reportedCurrency": "USD", "retainedEarnings": "1035600000", "totalLiabilities": "340000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "559000000", "currentLongTermDebt": "6000000", "longTermInvestments": "37600000", "shortTermInvestments": "None", "currentNetReceivables": "286900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973800000", "currentAccountsPayable": "170900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521400000", "shortLongTermDebtTotal": "101000000", "totalShareholderEquity": "1164500000", "capitalLeaseObligations": "95000000", "otherCurrentLiabilities": "209200000", "totalCurrentLiabilities": "340000000", "otherNonCurrentLiabilities": "99900000", "totalNonCurrentLiabilities": "99900000", "cashAndShortTermInvestments": "224500000", "commonStockSharesOutstanding": "33497999", "intangibleAssetsExcludingGoodwill": "9900000", "cashAndCashEquivalentsAtCarryingValue": "224500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75700000", "profitLoss": "None", "dividendPayout": "6700000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "21800000", "operatingCashflow": "120000000", "capitalExpenditures": "25200000", "changeInReceivables": "-17900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60200000", "cashflowFromInvestment": "-34300000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528300000, "cost_of_revenue": 220400000, "gross_profit": 307900000, "research_and_development": null, "selling_general_admin": 202200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99500000, "depreciation_amortisation": 16300000, "ebitda": 115800000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 95600000, "tax_provision": 19800000, "effective_tax_rate": null, "net_income": 75700000, "net_income_continuing_ops": 75800000, "net_income_to_common": 75700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224500000, "short_term_investments": null, "net_receivables": 286900000, "inventory": 334500000, "other_current_assets": null, "total_current_assets": 559000000, "net_ppe": null, "goodwill": 132700000, "intangible_assets": 9900000, "goodwill_and_intangibles": 142600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973800000, "total_assets": 1868300000, "short_term_debt": 27200000, "accounts_payable": 170900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99900000, "total_liabilities": 340000000, "total_debt": 27200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1035600000, "total_equity": 1164500000, "shares_outstanding": 33497999, "operating_cash_flow": 120000000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34300000, "dividends_paid": 6700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60200000, "free_cash_flow": 145200000, "net_change_in_cash": 25500000 }, "raw_data": { "income": { "ebit": "99500000", "ebitda": "115800000", "netIncome": "75700000", "grossProfit": "307900000", "depreciation": "None", "totalRevenue": "528300000", "costOfRevenue": "220400000", "interestIncome": "None", "incomeBeforeTax": "95600000", "interestExpense": "3600000", "operatingIncome": "92000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "215900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "220400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16300000", "sellingGeneralAndAdministrative": "202200000", "netIncomeFromContinuingOperations": "75800000" }, "balance": { "goodwill": "132700000", "inventory": "334500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "1868300000", "longTermDebt": "None", "shortTermDebt": "27200000", "treasuryStock": "-449500000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9900000", "reportedCurrency": "USD", "retainedEarnings": "1035600000", "totalLiabilities": "340000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "559000000", "currentLongTermDebt": "6000000", "longTermInvestments": "37600000", "shortTermInvestments": "None", "currentNetReceivables": "286900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973800000", "currentAccountsPayable": "170900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "521400000", "shortLongTermDebtTotal": "101000000", "totalShareholderEquity": "1164500000", "capitalLeaseObligations": "95000000", "otherCurrentLiabilities": "209200000", "totalCurrentLiabilities": "340000000", "otherNonCurrentLiabilities": "99900000", "totalNonCurrentLiabilities": "99900000", "cashAndShortTermInvestments": "224500000", "commonStockSharesOutstanding": "33497999", "intangibleAssetsExcludingGoodwill": "9900000", "cashAndCashEquivalentsAtCarryingValue": "224500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75700000", "profitLoss": "None", "dividendPayout": "6700000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "21800000", "operatingCashflow": "120000000", "capitalExpenditures": "25200000", "changeInReceivables": "-17900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60200000", "cashflowFromInvestment": "-34300000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }