{ "ticker": { "uuid": "2cc7ec9e-4b1a-476f-83a3-f65dc96bd659", "symbol": "WRB", "name": "W. R. Berkley Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/" }, "latest_snapshot": { "ticker": { "uuid": "2cc7ec9e-4b1a-476f-83a3-f65dc96bd659", "symbol": "WRB", "name": "W. R. Berkley Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.84, "value": 0.8, "quality": 0.83, "momentum": 0.34, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 75.46, "market_cap": 28000036680, "pe_ratio": 14.5227, "earnings_yield": 0.0878, "ebitda_to_ev": 0.0879, "shareholder_yield": 0.0344, "roe": 0.1889, "piotroski_f_score": 6, "momentum_12_1": 0.0798, "volatility_252d": 0.2422 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.5227, "ev_ebitda": 11.3755, "earnings_yield": 0.0878, "fcf_yield": 0.1333, "shareholder_yield": 0.0344 }, "quality": { "roe": 0.1889, "roic": 0.187, "gross_margin": 0.4485, "fcf_margin": 0.2116, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2605, "eps_growth_1y": 0.0951, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1433, "momentum_12_1": 0.0798, "relative_strength": -0.025 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.83, "momentum_percentile": 0.34, "growth_composite": 8, "yield_composite": 30, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.29, "os": 0.82, "value": 0.82, "quality": 0.82, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 13.3448, "earnings_yield": 0.0971, "shareholder_yield": 0.0485, "roe": 0.1927, "momentum_12_1": -0.0851 }, { "week_end_date": "2026-06-14", "price": 66.99, "os": 0.83, "value": 0.83, "quality": 0.81, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 13.2864, "earnings_yield": 0.0975, "shareholder_yield": 0.0488, "roe": 0.1927, "momentum_12_1": -0.0626 }, { "week_end_date": "2026-06-21", "price": 67.08, "os": 0.82, "value": 0.82, "quality": 0.83, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 13.3046, "earnings_yield": 0.0974, "shareholder_yield": 0.0487, "roe": 0.1927, "momentum_12_1": -0.0532 }, { "week_end_date": "2026-06-28", "price": 71.27, "os": 0.83, "value": 0.8, "quality": 0.83, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 14.1351, "earnings_yield": 0.0918, "shareholder_yield": 0.046, "roe": 0.1927, "momentum_12_1": -0.0985 }, { "week_end_date": "2026-07-05", "price": 72.08, "os": 0.83, "value": 0.8, "quality": 0.82, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.2957, "earnings_yield": 0.0908, "shareholder_yield": 0.0455, "roe": 0.1927, "momentum_12_1": -0.0162 }, { "week_end_date": "2026-07-12", "price": 72.19, "os": 0.83, "value": 0.8, "quality": 0.82, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.3175, "earnings_yield": 0.0906, "shareholder_yield": 0.0454, "roe": 0.1927, "momentum_12_1": 0.0166 }, { "week_end_date": "2026-07-19", "price": 71.61, "os": 0.83, "value": 0.8, "quality": 0.8, "momentum": 0.3, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.2025, "earnings_yield": 0.0914, "shareholder_yield": 0.0457, "roe": 0.1927, "momentum_12_1": 0.0199 }, { "week_end_date": "2026-07-26", "price": 75.46, "os": 0.84, "value": 0.8, "quality": 0.83, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 14.5227, "earnings_yield": 0.0878, "shareholder_yield": 0.0344, "roe": 0.1889, "momentum_12_1": 0.0798 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": -270221000, "shares_issued": null, "net_debt_issued": -2063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": -270221000, "shares_issued": null, "net_debt_issued": -2063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": -270221000, "shares_issued": null, "net_debt_issued": -2063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": -270221000, "shares_issued": null, "net_debt_issued": -2063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": -270221000, "shares_issued": null, "net_debt_issued": -2063000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": -270221000, "shares_issued": null, "net_debt_issued": -2063000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13638752000, "cost_of_revenue": 10517137000, "gross_profit": 3121615000, "ebit": 2391400000, "ebitda": 2220762000, "pretax_income": 2264493000, "tax_provision": 509916000, "net_income": 1756115000, "net_income_to_common": 1756115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974747000, "total_current_assets": 33442027000, "total_assets": 40567268000, "short_term_debt": 0, "long_term_debt": 2840966000, "total_debt": 2840966000, "total_liabilities": 32159829000, "total_equity": 8395111000, "shares_outstanding": 403224000, "goodwill_and_intangibles": 1136060000 }, "cash_flow": { "operating_cash_flow": 3678368000, "capital_expenditure": 105623000, "free_cash_flow": 3783991000, "dividends_paid": 531953000, "share_repurchases": -303655000, "shares_issued": null, "net_debt_issued": 3105000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6831191000, "cost_of_revenue": 1960532000, "gross_profit": 4870659000, "ebit": 575198000, "ebitda": 606926000, "pretax_income": 575198000, "tax_provision": 122892000, "net_income": 452261000, "net_income_to_common": 452261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37928284000, "total_assets": 45677113000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2841035000, "total_liabilities": 35461750000, "total_equity": 10204297000, "shares_outstanding": 391804000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 647807000, "ebitda": 632341000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": -302432000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 647807000, "ebitda": 632341000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": -302432000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 647807000, "ebitda": 632341000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": -302432000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 647807000, "ebitda": 632341000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": -302432000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 647807000, "ebitda": 632341000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": -302432000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 647807000, "ebitda": 632341000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 616098000, "ebitda": 647807000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": -302432000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3719087000, "cost_of_revenue": 2953627000, "gross_profit": 765460000, "ebit": 606506000, "ebitda": 601571000, "pretax_income": 571964000, "tax_provision": 117213000, "net_income": 449511000, "net_income_to_common": 449511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 1012494000, "capital_expenditure": 116257000, "free_cash_flow": 1128751000, "dividends_paid": 411904000, "share_repurchases": -196392000, "shares_issued": null, "net_debt_issued": -339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3719087000, "cost_of_revenue": 2953627000, "gross_profit": 765460000, "ebit": 606506000, "ebitda": 601571000, "pretax_income": 571964000, "tax_provision": 117213000, "net_income": 449511000, "net_income_to_common": 449511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 1012494000, "capital_expenditure": 116257000, "free_cash_flow": 1128751000, "dividends_paid": 411904000, "share_repurchases": -196392000, "shares_issued": null, "net_debt_issued": -339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3719087000, "cost_of_revenue": 2953627000, "gross_profit": 765460000, "ebit": 606506000, "ebitda": 601571000, "pretax_income": 571964000, "tax_provision": 117213000, "net_income": 449511000, "net_income_to_common": 449511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 1012494000, "capital_expenditure": 116257000, "free_cash_flow": 1128751000, "dividends_paid": 411904000, "share_repurchases": -196392000, "shares_issued": null, "net_debt_issued": -339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3719087000, "cost_of_revenue": 2953627000, "gross_profit": 765460000, "ebit": 606506000, "ebitda": 601571000, "pretax_income": 571964000, "tax_provision": 117213000, "net_income": 449511000, "net_income_to_common": 449511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2839725000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 1012494000, "capital_expenditure": 116257000, "free_cash_flow": 1128751000, "dividends_paid": 411904000, "share_repurchases": -196392000, "shares_issued": null, "net_debt_issued": -339000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }