{ "ticker": { "uuid": "2cc7ec9e-4b1a-476f-83a3-f65dc96bd659", "symbol": "WRB", "name": "W. R. Berkley Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/" }, "ticker_metadata": { "id": 4376, "uuid": "2cc7ec9e-4b1a-476f-83a3-f65dc96bd659", "symbol": "WRB", "name": "W. R. Berkley Corp", "asset_type": "equity", "market_cap": 23654463000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "W. R. Berkley Corporation is a commercial lines property & casualty insurance holding company organized in Delaware and based in Greenwich, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2cc7ec9e-4b1a-476f-83a3-f65dc96bd659", "symbol": "WRB", "name": "W. R. Berkley Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cc7ec9e-4b1a-476f-83a3-f65dc96bd659/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.75, "quality": 0.8, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 68.57, "market_cap": 27069996030, "pe_ratio": 14.4216, "earnings_yield": 0.0693, "ebitda_to_ev": 0.089, "shareholder_yield": 0.026, "roe": 0.1927, "piotroski_f_score": 6, "momentum_12_1": -0.0917, "volatility_252d": 0.2315 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.893053+00:00", "batch_id": "" }, "size": { "price_close": 68.57, "market_cap": 27069996030, "market_cap_usd": 27069996030, "enterprise_value": 27630097030, "shares_outstanding": 394779000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4216, "pb_ratio": 2.7794, "ptbv_ratio": 3.1689, "ps_ratio": 1.8233, "pcf_ratio": 7.6816, "pfcf_ratio": 7.3054, "ev_ebitda": 11.2324, "ev_ebit": 11.2495, "ev_sales": 1.861, "ev_fcf": 7.4565, "earnings_yield": 0.0693, "fcf_yield": 0.1341, "price_to_sales": 1.8233, "price_to_book": 2.7794, "price_to_cashflow": 7.6816, "ebitda_to_ev": 0.089, "sales_yield": 0.5373 }, "yield": { "dividend_yield": 0.026, "buyback_yield": 0, "shareholder_yield": 0.026, "debt_paydown_yield": null, "total_yield": 0.026 }, "quality": { "gross_margin": 0.2614, "operating_margin": 0.1654, "net_margin": 0.1264, "ebitda_margin": 0.1657, "fcf_margin": 0.2496, "roe": 0.1927, "roa": 0.0424, "roic": 0.1904, "roc_greenblatt": null, "asset_turnover": 0.335, "cash_conversion": 1.9741, "accruals_ratio": -0.0372, "sbc_to_revenue": 0.0037, "piotroski_f_score": 6, "altman_z_score": 1.7019, "earnings_stability_5y": 0.1687, "revenue_stability_5y": 0.2414, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0876, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5489, "net_debt_to_ebitda": 0.2277, "debt_to_assets": 0.0641, "interest_coverage": 19.3588, "current_ratio": 1.3818, "quick_ratio": 1.3818, "net_debt": 560101000, "local_beta": 0.0002, "volatility_252d": 0.2315, "volatility_60d": 0.5739, "max_drawdown_12m": -0.1725, "risk_adjusted_momentum": -0.396 }, "growth": { "revenue_growth_1y": 0.0659, "revenue_growth_3y_cagr": 0.0961, "revenue_growth_5y_cagr": 0.1267, "eps_growth_1y": 0.0842, "eps_growth_3y_cagr": 0.0881, "eps_growth_5y_cagr": 0.2738, "fcf_growth_1y": -0.0101, "book_value_growth_1y": 0.1674, "revenue_growth": 0.0659, "earnings_growth": 0.0842 }, "momentum": { "price_return_1m": 0.044, "price_return_3m": -0.0193, "price_return_6m": 0.0453, "price_return_9m": -0.0297, "price_return_12m": -0.0517, "price_return_12m_ex1m": -0.0917, "momentum_6m": 0.0453, "momentum_12m": -0.0517, "momentum_12_1": -0.0917, "distance_from_52w_high": -0.107, "distance_from_52w_low": 0.0792, "relative_strength": -0.1517 }, "raw_ttm": { "revenue_ttm": 14846788000, "gross_profit_ttm": 3881224000, "ebit_ttm": 2456114000, "ebitda_ttm": 2459850000, "net_income_ttm": 1877047000, "eps_diluted_ttm": 4.7547, "operating_cash_flow_ttm": 3524018000, "capital_expenditure_ttm": 181463000, "fcf_ttm": 3705481000, "dividends_paid_ttm": 703635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126873000, "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_current_liabilities": 26828387000, "net_ppe": null, "total_assets": 44315553000, "total_debt": 2841035000, "total_equity": 9739550000, "net_working_capital": 8022794000, "book_value_per_share": 24.6709, "retained_earnings": 13825717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8542411000, "tangible_book_per_share": 21.6385 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 61, "rank_ptbv": 57, "rank_ps": 45, "rank_pcf": 31, "rank_ev_ebitda": 46, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 29, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 76, "rank_fcf_margin": 38, "rank_piotroski": 42, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67 }, "composites": { "value_composite": 25, "quality_composite": 20, "momentum_composite": 80, "growth_composite": 23, "yield_composite": 21, "svqf_composite": 19, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.7746, "os_score": 0.76, "value_percentile": 0.75, "quality_percentile": 0.8, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5231, "ticker_id": 4376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.893053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.57, "market_cap": 27069996030, "market_cap_usd": 27069996030, "enterprise_value": 27630097030, "shares_outstanding": 394779000, "fx_rate_to_usd": null, "pe_ratio": 14.42158669, "pb_ratio": 2.77938878, "ptbv_ratio": 3.16889412, "ps_ratio": 1.82328973, "pcf_ratio": 7.68157144, "pfcf_ratio": 7.30539329, "ev_ebitda": 11.23243166, "ev_ebit": 11.24951734, "ev_sales": 1.86101513, "ev_fcf": 7.45654802, "earnings_yield": 0.0693405, "fcf_yield": 0.13411031, "dividend_yield": 0.02599317, "buyback_yield": 0, "shareholder_yield": 0.02599317, "debt_paydown_yield": null, "total_yield": 0.02599317, "gross_margin": 0.26141843, "operating_margin": 0.16543066, "net_margin": 0.12642782, "ebitda_margin": 0.1656823, "fcf_margin": 0.24958132, "roe": 0.1927242, "roa": 0.04235639, "roic": 0.19042623, "roc_greenblatt": null, "asset_turnover": 0.33502432, "cash_conversion": 1.97410134, "accruals_ratio": -0.03716463, "sbc_to_revenue": 0.00372707, "debt_to_equity": 3.54892546, "net_debt_to_ebitda": 0.22769722, "debt_to_assets": 0.06410921, "interest_coverage": 19.35883915, "current_ratio": 1.38176924, "quick_ratio": 1.38176924, "net_debt": 560101000, "revenue_growth_1y": 0.06586152, "revenue_growth_3y_cagr": 0.09611104, "revenue_growth_5y_cagr": 0.12670614, "eps_growth_1y": 0.08423679, "eps_growth_3y_cagr": 0.08814549, "eps_growth_5y_cagr": 0.27376675, "fcf_growth_1y": -0.01013987, "book_value_growth_1y": 0.16736986, "piotroski_f_score": 6, "altman_z_score": 1.70194119, "earnings_stability_5y": 0.168668, "revenue_stability_5y": 0.241389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04400122, "price_return_3m": -0.01930778, "price_return_6m": 0.04526324, "price_return_9m": -0.0296634, "price_return_12m": -0.05170077, "price_return_12m_ex1m": -0.09166846, "distance_from_52w_high": -0.10704286, "distance_from_52w_low": 0.07916273, "relative_strength": -0.15166435, "local_beta": 0.0002, "volatility_252d": 0.231492, "volatility_60d": 0.573858, "max_drawdown_12m": -0.17254635, "revenue_ttm": 14846788000, "gross_profit_ttm": 3881224000, "ebit_ttm": 2456114000, "ebitda_ttm": 2459850000, "net_income_ttm": 1877047000, "eps_diluted_ttm": 4.75467793, "operating_cash_flow_ttm": 3524018000, "capital_expenditure_ttm": 181463000, "fcf_ttm": 3705481000, "dividends_paid_ttm": 703635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126873000, "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_current_liabilities": 26828387000, "net_ppe": null, "total_assets": 44315553000, "total_debt": 2841035000, "total_equity": 9739550000, "net_working_capital": 8022794000, "book_value_per_share": 24.67089182, "retained_earnings": 13825717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8542411000, "tangible_book_per_share": 21.63846355, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 61, "rank_ptbv": 57, "rank_ps": 45, "rank_pcf": 31, "rank_ev_ebitda": 46, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 29, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 76, "rank_fcf_margin": 38, "rank_piotroski": 42, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67, "value_composite": 25, "quality_composite": 20, "momentum_composite": 80, "growth_composite": 23, "yield_composite": 21, "svqf_composite": 19, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.57, "os": 0.76, "value": 0.75, "quality": 0.8, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 14.4216, "earnings_yield": 0.0693, "shareholder_yield": 0.026, "roe": 0.1927, "momentum_12_1": -0.0917, "complete_fields": { "id": 5231, "ticker_id": 4376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:07.893053+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.57, "market_cap": 27069996030, "market_cap_usd": 27069996030, "enterprise_value": 27630097030, "shares_outstanding": 394779000, "fx_rate_to_usd": null, "pe_ratio": 14.42158669, "pb_ratio": 2.77938878, "ptbv_ratio": 3.16889412, "ps_ratio": 1.82328973, "pcf_ratio": 7.68157144, "pfcf_ratio": 7.30539329, "ev_ebitda": 11.23243166, "ev_ebit": 11.24951734, "ev_sales": 1.86101513, "ev_fcf": 7.45654802, "earnings_yield": 0.0693405, "fcf_yield": 0.13411031, "dividend_yield": 0.02599317, "buyback_yield": 0, "shareholder_yield": 0.02599317, "debt_paydown_yield": null, "total_yield": 0.02599317, "gross_margin": 0.26141843, "operating_margin": 0.16543066, "net_margin": 0.12642782, "ebitda_margin": 0.1656823, "fcf_margin": 0.24958132, "roe": 0.1927242, "roa": 0.04235639, "roic": 0.19042623, "roc_greenblatt": null, "asset_turnover": 0.33502432, "cash_conversion": 1.97410134, "accruals_ratio": -0.03716463, "sbc_to_revenue": 0.00372707, "debt_to_equity": 3.54892546, "net_debt_to_ebitda": 0.22769722, "debt_to_assets": 0.06410921, "interest_coverage": 19.35883915, "current_ratio": 1.38176924, "quick_ratio": 1.38176924, "net_debt": 560101000, "revenue_growth_1y": 0.06586152, "revenue_growth_3y_cagr": 0.09611104, "revenue_growth_5y_cagr": 0.12670614, "eps_growth_1y": 0.08423679, "eps_growth_3y_cagr": 0.08814549, "eps_growth_5y_cagr": 0.27376675, "fcf_growth_1y": -0.01013987, "book_value_growth_1y": 0.16736986, "piotroski_f_score": 6, "altman_z_score": 1.70194119, "earnings_stability_5y": 0.168668, "revenue_stability_5y": 0.241389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04400122, "price_return_3m": -0.01930778, "price_return_6m": 0.04526324, "price_return_9m": -0.0296634, "price_return_12m": -0.05170077, "price_return_12m_ex1m": -0.09166846, "distance_from_52w_high": -0.10704286, "distance_from_52w_low": 0.07916273, "relative_strength": -0.15166435, "local_beta": 0.0002, "volatility_252d": 0.231492, "volatility_60d": 0.573858, "max_drawdown_12m": -0.17254635, "revenue_ttm": 14846788000, "gross_profit_ttm": 3881224000, "ebit_ttm": 2456114000, "ebitda_ttm": 2459850000, "net_income_ttm": 1877047000, "eps_diluted_ttm": 4.75467793, "operating_cash_flow_ttm": 3524018000, "capital_expenditure_ttm": 181463000, "fcf_ttm": 3705481000, "dividends_paid_ttm": 703635000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126873000, "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_current_liabilities": 26828387000, "net_ppe": null, "total_assets": 44315553000, "total_debt": 2841035000, "total_equity": 9739550000, "net_working_capital": 8022794000, "book_value_per_share": 24.67089182, "retained_earnings": 13825717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8542411000, "tangible_book_per_share": 21.63846355, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 61, "rank_ptbv": 57, "rank_ps": 45, "rank_pcf": 31, "rank_ev_ebitda": 46, "rank_ev_ebit": 45, "rank_earnings_yield": 37, "rank_fcf_yield": 29, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 20, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 76, "rank_fcf_margin": 38, "rank_piotroski": 42, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 67, "value_composite": 25, "quality_composite": 20, "momentum_composite": 80, "growth_composite": 23, "yield_composite": 21, "svqf_composite": 19, "vc1_composite": 28, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "ebit": 2405017000, "ebitda": 2372193000, "pretax_income": 2280543000, "tax_provision": 495766000, "net_income": 1779402000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2901200000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 3639535000, "capital_expenditure": 169994000, "free_cash_flow": 3809529000, "dividends_paid": 700269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355859, "ticker_id": 4376, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2405017000", "ebitda": "2372193000", "netIncome": "1779402000", "grossProfit": "2913707000", "depreciation": "None", "totalRevenue": "14705530000", "costOfRevenue": "11791823000", "interestIncome": "126892000", "incomeBeforeTax": "2280543000", "interestExpense": "126891000", "operatingIncome": "2334279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "495766000", "reportedCurrency": "USD", "netInterestIncome": "-126892000", "nonInterestIncome": "None", "operatingExpenses": "579428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11791823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-32824000", "sellingGeneralAndAdministrative": "54261000", "netIncomeFromContinuingOperations": "1784779000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "44071071000", "longTermDebt": "2839725000", "shortTermDebt": "61475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1000691000", "reportedCurrency": "USD", "retainedEarnings": "13344204000", "totalLiabilities": "34359177000", "otherCurrentAssets": "881831000", "totalCurrentAssets": "36889653000", "currentLongTermDebt": "None", "longTermInvestments": "28988768000", "shortTermInvestments": "26238159000", "currentNetReceivables": "7229725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181418000", "currentAccountsPayable": "615781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817715000", "shortLongTermDebtTotal": "2839725000", "totalShareholderEquity": "9700818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19203205000", "totalCurrentLiabilities": "26540556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7818621000", "cashAndShortTermInvestments": "2539938000", "commonStockSharesOutstanding": "399135000", "intangibleAssetsExcludingGoodwill": "1000691000", "cashAndCashEquivalentsAtCarryingValue": "2539938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779403000", "profitLoss": "None", "dividendPayout": "700269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3639535000", "capitalExpenditures": "169994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026446999", "cashflowFromInvestment": "-2029335000", "stockBasedCompensation": "54524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14705530000, "cost_of_revenue": 11791823000, "gross_profit": 2913707000, "research_and_development": null, "selling_general_admin": 54261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2405017000, "depreciation_amortisation": -32824000, "ebitda": 2372193000, "interest_expense": 126891000, "interest_income": null, "other_non_operating": null, "pretax_income": 2280543000, "tax_provision": 495766000, "effective_tax_rate": null, "net_income": 1779402000, "net_income_continuing_ops": 1784779000, "net_income_to_common": 1779402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2539938000, "short_term_investments": 26238159000, "net_receivables": 7229725000, "inventory": null, "other_current_assets": null, "total_current_assets": 36889653000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 1000691000, "goodwill_and_intangibles": 1185023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7181418000, "total_assets": 44071071000, "short_term_debt": 61475000, "accounts_payable": 615781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26540556000, "long_term_debt": 2839725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7818621000, "total_liabilities": 34359177000, "total_debt": 2901200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13344204000, "total_equity": 9700818000, "shares_outstanding": 399135000, "operating_cash_flow": 3639535000, "stock_based_compensation": 54524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 169994000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2029335000, "dividends_paid": 700269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1026446999, "free_cash_flow": 3809529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2405017000", "ebitda": "2372193000", "netIncome": "1779402000", "grossProfit": "2913707000", "depreciation": "None", "totalRevenue": "14705530000", "costOfRevenue": "11791823000", "interestIncome": "126892000", "incomeBeforeTax": "2280543000", "interestExpense": "126891000", "operatingIncome": "2334279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "495766000", "reportedCurrency": "USD", "netInterestIncome": "-126892000", "nonInterestIncome": "None", "operatingExpenses": "579428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11791823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-32824000", "sellingGeneralAndAdministrative": "54261000", "netIncomeFromContinuingOperations": "1784779000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "44071071000", "longTermDebt": "2839725000", "shortTermDebt": "61475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1000691000", "reportedCurrency": "USD", "retainedEarnings": "13344204000", "totalLiabilities": "34359177000", "otherCurrentAssets": "881831000", "totalCurrentAssets": "36889653000", "currentLongTermDebt": "None", "longTermInvestments": "28988768000", "shortTermInvestments": "26238159000", "currentNetReceivables": "7229725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181418000", "currentAccountsPayable": "615781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817715000", "shortLongTermDebtTotal": "2839725000", "totalShareholderEquity": "9700818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19203205000", "totalCurrentLiabilities": "26540556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7818621000", "cashAndShortTermInvestments": "2539938000", "commonStockSharesOutstanding": "399135000", "intangibleAssetsExcludingGoodwill": "1000691000", "cashAndCashEquivalentsAtCarryingValue": "2539938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1779403000", "profitLoss": "None", "dividendPayout": "700269000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3639535000", "capitalExpenditures": "169994000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026446999", "cashflowFromInvestment": "-2029335000", "stockBasedCompensation": "54524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-48126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 13638752000, "cost_of_revenue": 10517137000, "gross_profit": 3121615000, "ebit": 2391400000, "ebitda": 2220762000, "pretax_income": 2264493000, "tax_provision": 509916000, "net_income": 1756115000, "net_income_to_common": 1756115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974747000, "total_current_assets": 33442027000, "total_assets": 40567268000, "short_term_debt": 0, "long_term_debt": 2840966000, "total_debt": 2840966000, "total_liabilities": 32159829000, "total_equity": 8395111000, "shares_outstanding": 403224000, "goodwill_and_intangibles": 1136060000 }, "cash_flow": { "operating_cash_flow": 3678368000, "capital_expenditure": 105623000, "free_cash_flow": 3783991000, "dividends_paid": 531953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355864, "ticker_id": 4376, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2391400000", "ebitda": "2220762000", "netIncome": "1756115000", "grossProfit": "3121615000", "depreciation": "None", "totalRevenue": "13638752000", "costOfRevenue": "10517137000", "interestIncome": "115531000", "incomeBeforeTax": "2264493000", "interestExpense": "126907000", "operatingIncome": "2264493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "509916000", "reportedCurrency": "USD", "netInterestIncome": "-126907000", "nonInterestIncome": "None", "operatingExpenses": "857122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10517137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-170638000", "sellingGeneralAndAdministrative": "45718000", "netIncomeFromContinuingOperations": "1754577000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "40567268000", "longTermDebt": "2840966000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "951728000", "reportedCurrency": "USD", "retainedEarnings": "12265070000", "totalLiabilities": "32159829000", "otherCurrentAssets": "823207000", "totalCurrentAssets": "33442027000", "currentLongTermDebt": "None", "longTermInvestments": "26192498000", "shortTermInvestments": "23476052000", "currentNetReceivables": "7168021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125241000", "currentAccountsPayable": "668652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658546000", "shortLongTermDebtTotal": "2840966000", "totalShareholderEquity": "8395111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17305150000", "totalCurrentLiabilities": "24402396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7757433000", "cashAndShortTermInvestments": "1974747000", "commonStockSharesOutstanding": "403224000", "intangibleAssetsExcludingGoodwill": "951728000", "cashAndCashEquivalentsAtCarryingValue": "1974747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756115000", "profitLoss": "None", "dividendPayout": "531953000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3678368000", "capitalExpenditures": "105623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852487000", "cashflowFromInvestment": "-2184489000", "stockBasedCompensation": "54381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-170638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13638752000, "cost_of_revenue": 10517137000, "gross_profit": 3121615000, "research_and_development": null, "selling_general_admin": 45718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2391400000, "depreciation_amortisation": -170638000, "ebitda": 2220762000, "interest_expense": 126907000, "interest_income": null, "other_non_operating": null, "pretax_income": 2264493000, "tax_provision": 509916000, "effective_tax_rate": null, "net_income": 1756115000, "net_income_continuing_ops": 1754577000, "net_income_to_common": 1756115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1974747000, "short_term_investments": 23476052000, "net_receivables": 7168021000, "inventory": null, "other_current_assets": null, "total_current_assets": 33442027000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 951728000, "goodwill_and_intangibles": 1136060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7125241000, "total_assets": 40567268000, "short_term_debt": 0, "accounts_payable": 668652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24402396000, "long_term_debt": 2840966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7757433000, "total_liabilities": 32159829000, "total_debt": 2840966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12265070000, "total_equity": 8395111000, "shares_outstanding": 403224000, "operating_cash_flow": 3678368000, "stock_based_compensation": 54381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2184489000, "dividends_paid": 531953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -852487000, "free_cash_flow": 3783991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2391400000", "ebitda": "2220762000", "netIncome": "1756115000", "grossProfit": "3121615000", "depreciation": "None", "totalRevenue": "13638752000", "costOfRevenue": "10517137000", "interestIncome": "115531000", "incomeBeforeTax": "2264493000", "interestExpense": "126907000", "operatingIncome": "2264493000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "509916000", "reportedCurrency": "USD", "netInterestIncome": "-126907000", "nonInterestIncome": "None", "operatingExpenses": "857122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10517137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-170638000", "sellingGeneralAndAdministrative": "45718000", "netIncomeFromContinuingOperations": "1754577000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "40567268000", "longTermDebt": "2840966000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "951728000", "reportedCurrency": "USD", "retainedEarnings": "12265070000", "totalLiabilities": "32159829000", "otherCurrentAssets": "823207000", "totalCurrentAssets": "33442027000", "currentLongTermDebt": "None", "longTermInvestments": "26192498000", "shortTermInvestments": "23476052000", "currentNetReceivables": "7168021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125241000", "currentAccountsPayable": "668652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658546000", "shortLongTermDebtTotal": "2840966000", "totalShareholderEquity": "8395111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17305150000", "totalCurrentLiabilities": "24402396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7757433000", "cashAndShortTermInvestments": "1974747000", "commonStockSharesOutstanding": "403224000", "intangibleAssetsExcludingGoodwill": "951728000", "cashAndCashEquivalentsAtCarryingValue": "1974747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756115000", "profitLoss": "None", "dividendPayout": "531953000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3678368000", "capitalExpenditures": "105623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-852487000", "cashflowFromInvestment": "-2184489000", "stockBasedCompensation": "54381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "531953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-170638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 12142938000, "cost_of_revenue": 9418542000, "gross_profit": 2724396000, "ebit": 1881862000, "ebitda": 1861001000, "pretax_income": 1754403000, "tax_provision": 370557000, "net_income": 1381359000, "net_income_to_common": 1381359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1363195000, "total_current_assets": 30347308000, "total_assets": 37202015000, "short_term_debt": 5400000, "long_term_debt": 2831641000, "total_debt": 2837041000, "total_liabilities": 29732778000, "total_equity": 7455431000, "shares_outstanding": 409947000, "goodwill_and_intangibles": 1036206000 }, "cash_flow": { "operating_cash_flow": 2929238000, "capital_expenditure": 53080000, "free_cash_flow": 2982318000, "dividends_paid": 501456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355869, "ticker_id": 4376, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1881862000", "ebitda": "1861001000", "netIncome": "1381359000", "grossProfit": "2724396000", "depreciation": "None", "totalRevenue": "12142938000", "costOfRevenue": "9418542000", "interestIncome": "89258000", "incomeBeforeTax": "1754403000", "interestExpense": "127459000", "operatingIncome": "1754403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370557000", "reportedCurrency": "USD", "netInterestIncome": "-127481000", "nonInterestIncome": "None", "operatingExpenses": "969993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9418542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20861000", "sellingGeneralAndAdministrative": "44256000", "netIncomeFromContinuingOperations": "1366867000" }, "balance": { "goodwill": "174597000", "inventory": "-408927000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "37202015000", "longTermDebt": "2831641000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "861609000", "reportedCurrency": "USD", "retainedEarnings": "11040908000", "totalLiabilities": "29732778000", "otherCurrentAssets": "758927000", "totalCurrentAssets": "30347308000", "currentLongTermDebt": "5400000", "longTermInvestments": "23828359000", "shortTermInvestments": "21062985000", "currentNetReceivables": "7162201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6854707000", "currentAccountsPayable": "631164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426803000", "shortLongTermDebtTotal": "2842441000", "totalShareholderEquity": "7455431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15713837000", "totalCurrentLiabilities": "22320252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7412526000", "cashAndShortTermInvestments": "1363195000", "commonStockSharesOutstanding": "409947000", "intangibleAssetsExcludingGoodwill": "861609000", "cashAndCashEquivalentsAtCarryingValue": "1363195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381359000", "profitLoss": "None", "dividendPayout": "501456000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2929238000", "capitalExpenditures": "53080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062495000", "cashflowFromInvestment": "-1961964000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12142938000, "cost_of_revenue": 9418542000, "gross_profit": 2724396000, "research_and_development": null, "selling_general_admin": 44256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1881862000, "depreciation_amortisation": -20861000, "ebitda": 1861001000, "interest_expense": 127459000, "interest_income": null, "other_non_operating": null, "pretax_income": 1754403000, "tax_provision": 370557000, "effective_tax_rate": null, "net_income": 1381359000, "net_income_continuing_ops": 1366867000, "net_income_to_common": 1381359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1363195000, "short_term_investments": 21062985000, "net_receivables": 7162201000, "inventory": -408927000, "other_current_assets": null, "total_current_assets": 30347308000, "net_ppe": null, "goodwill": 174597000, "intangible_assets": 861609000, "goodwill_and_intangibles": 1036206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6854707000, "total_assets": 37202015000, "short_term_debt": 5400000, "accounts_payable": 631164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22320252000, "long_term_debt": 2831641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7412526000, "total_liabilities": 29732778000, "total_debt": 2837041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11040908000, "total_equity": 7455431000, "shares_outstanding": 409947000, "operating_cash_flow": 2929238000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1961964000, "dividends_paid": 501456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1062495000, "free_cash_flow": 2982318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1881862000", "ebitda": "1861001000", "netIncome": "1381359000", "grossProfit": "2724396000", "depreciation": "None", "totalRevenue": "12142938000", "costOfRevenue": "9418542000", "interestIncome": "89258000", "incomeBeforeTax": "1754403000", "interestExpense": "127459000", "operatingIncome": "1754403000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "370557000", "reportedCurrency": "USD", "netInterestIncome": "-127481000", "nonInterestIncome": "None", "operatingExpenses": "969993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9418542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-20861000", "sellingGeneralAndAdministrative": "44256000", "netIncomeFromContinuingOperations": "1366867000" }, "balance": { "goodwill": "174597000", "inventory": "-408927000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "37202015000", "longTermDebt": "2831641000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "861609000", "reportedCurrency": "USD", "retainedEarnings": "11040908000", "totalLiabilities": "29732778000", "otherCurrentAssets": "758927000", "totalCurrentAssets": "30347308000", "currentLongTermDebt": "5400000", "longTermInvestments": "23828359000", "shortTermInvestments": "21062985000", "currentNetReceivables": "7162201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6854707000", "currentAccountsPayable": "631164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "426803000", "shortLongTermDebtTotal": "2842441000", "totalShareholderEquity": "7455431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15713837000", "totalCurrentLiabilities": "22320252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7412526000", "cashAndShortTermInvestments": "1363195000", "commonStockSharesOutstanding": "409947000", "intangibleAssetsExcludingGoodwill": "861609000", "cashAndCashEquivalentsAtCarryingValue": "1363195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381359000", "profitLoss": "None", "dividendPayout": "501456000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2929238000", "capitalExpenditures": "53080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1062495000", "cashflowFromInvestment": "-1961964000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-537163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-20861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 11166499000, "cost_of_revenue": 8728491000, "gross_profit": 2438008000, "ebit": 1850055000, "ebitda": 1905927000, "pretax_income": 1719681000, "tax_provision": 334727000, "net_income": 1381062000, "net_income_to_common": 1381062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1449346000, "total_current_assets": 27032841000, "total_assets": 33861099000, "short_term_debt": 5400000, "long_term_debt": 1008371000, "total_debt": 1013771000, "total_liabilities": 27092938000, "total_equity": 6748332000, "shares_outstanding": 419191500, "goodwill_and_intangibles": 948995000 }, "cash_flow": { "operating_cash_flow": 2568604000, "capital_expenditure": 52684000, "free_cash_flow": 2621288000, "dividends_paid": 235192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355874, "ticker_id": 4376, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1850055000", "ebitda": "1905927000", "netIncome": "1381062000", "grossProfit": "2438008000", "depreciation": "None", "totalRevenue": "11166499000", "costOfRevenue": "8728491000", "interestIncome": "130374000", "incomeBeforeTax": "1719681000", "interestExpense": "130374000", "operatingIncome": "1719681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "334727000", "reportedCurrency": "USD", "netInterestIncome": "-130374000", "nonInterestIncome": "None", "operatingExpenses": "718327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8728491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55872000", "sellingGeneralAndAdministrative": "1774802000", "netIncomeFromContinuingOperations": "1384954000" }, "balance": { "goodwill": "185509000", "inventory": "-11819754000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "33861099000", "longTermDebt": "1008371000", "shortTermDebt": "5400000", "treasuryStock": "-3251429000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "763486000", "reportedCurrency": "USD", "retainedEarnings": "10161005000", "totalLiabilities": "27092938000", "otherCurrentAssets": "696468000", "totalCurrentAssets": "27032841000", "currentLongTermDebt": "5400000", "longTermInvestments": "23026429000", "shortTermInvestments": "18480283000", "currentNetReceivables": "6406744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828258000", "currentAccountsPayable": "523131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423232000", "shortLongTermDebtTotal": "2837194000", "totalShareholderEquity": "6748332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14260525000", "totalCurrentLiabilities": "20121060000", "otherNonCurrentLiabilities": "26038571000", "totalNonCurrentLiabilities": "6971878000", "cashAndShortTermInvestments": "1449346000", "commonStockSharesOutstanding": "419191500", "intangibleAssetsExcludingGoodwill": "763486000", "cashAndCashEquivalentsAtCarryingValue": "1449346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381062000", "profitLoss": "None", "dividendPayout": "235192000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2568604000", "capitalExpenditures": "52684000", "changeInReceivables": "-534478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771992000", "cashflowFromInvestment": "-1891355000", "stockBasedCompensation": "49411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11166499000, "cost_of_revenue": 8728491000, "gross_profit": 2438008000, "research_and_development": null, "selling_general_admin": 1774802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850055000, "depreciation_amortisation": 55872000, "ebitda": 1905927000, "interest_expense": 130374000, "interest_income": null, "other_non_operating": null, "pretax_income": 1719681000, "tax_provision": 334727000, "effective_tax_rate": null, "net_income": 1381062000, "net_income_continuing_ops": 1384954000, "net_income_to_common": 1381062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1449346000, "short_term_investments": 18480283000, "net_receivables": 6406744000, "inventory": -11819754000, "other_current_assets": null, "total_current_assets": 27032841000, "net_ppe": null, "goodwill": 185509000, "intangible_assets": 763486000, "goodwill_and_intangibles": 948995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6828258000, "total_assets": 33861099000, "short_term_debt": 5400000, "accounts_payable": 523131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20121060000, "long_term_debt": 1008371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6971878000, "total_liabilities": 27092938000, "total_debt": 1013771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10161005000, "total_equity": 6748332000, "shares_outstanding": 419191500, "operating_cash_flow": 2568604000, "stock_based_compensation": 49411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1891355000, "dividends_paid": 235192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771992000, "free_cash_flow": 2621288000, "net_change_in_cash": -94743000 }, "raw_data": { "income": { "ebit": "1850055000", "ebitda": "1905927000", "netIncome": "1381062000", "grossProfit": "2438008000", "depreciation": "None", "totalRevenue": "11166499000", "costOfRevenue": "8728491000", "interestIncome": "130374000", "incomeBeforeTax": "1719681000", "interestExpense": "130374000", "operatingIncome": "1719681000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "334727000", "reportedCurrency": "USD", "netInterestIncome": "-130374000", "nonInterestIncome": "None", "operatingExpenses": "718327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8728491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55872000", "sellingGeneralAndAdministrative": "1774802000", "netIncomeFromContinuingOperations": "1384954000" }, "balance": { "goodwill": "185509000", "inventory": "-11819754000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "33861099000", "longTermDebt": "1008371000", "shortTermDebt": "5400000", "treasuryStock": "-3251429000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "763486000", "reportedCurrency": "USD", "retainedEarnings": "10161005000", "totalLiabilities": "27092938000", "otherCurrentAssets": "696468000", "totalCurrentAssets": "27032841000", "currentLongTermDebt": "5400000", "longTermInvestments": "23026429000", "shortTermInvestments": "18480283000", "currentNetReceivables": "6406744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6828258000", "currentAccountsPayable": "523131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423232000", "shortLongTermDebtTotal": "2837194000", "totalShareholderEquity": "6748332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14260525000", "totalCurrentLiabilities": "20121060000", "otherNonCurrentLiabilities": "26038571000", "totalNonCurrentLiabilities": "6971878000", "cashAndShortTermInvestments": "1449346000", "commonStockSharesOutstanding": "419191500", "intangibleAssetsExcludingGoodwill": "763486000", "cashAndCashEquivalentsAtCarryingValue": "1449346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381062000", "profitLoss": "None", "dividendPayout": "235192000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2568604000", "capitalExpenditures": "52684000", "changeInReceivables": "-534478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771992000", "cashflowFromInvestment": "-1891355000", "stockBasedCompensation": "49411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "235192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-94140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 9455466000, "cost_of_revenue": 7432693000, "gross_profit": 2022773000, "ebit": 1430085000, "ebitda": 1559767000, "pretax_income": 1282905000, "tax_provision": 251890000, "net_income": 1022490000, "net_income_to_common": 1022490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1568843000, "total_current_assets": 25620543000, "total_assets": 32086414000, "short_term_debt": 471962000, "long_term_debt": 1169000, "total_debt": 473131000, "total_liabilities": 25418684000, "total_equity": 6653011000, "shares_outstanding": 419623500, "goodwill_and_intangibles": 845797000 }, "cash_flow": { "operating_cash_flow": 2183987000, "capital_expenditure": 66634000, "free_cash_flow": 2250621000, "dividends_paid": 355736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355879, "ticker_id": 4376, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1430085000", "ebitda": "1559767000", "netIncome": "1022490000", "grossProfit": "2022773000", "depreciation": "None", "totalRevenue": "9455466000", "costOfRevenue": "7432693000", "interestIncome": "147180000", "incomeBeforeTax": "1282905000", "interestExpense": "147180000", "operatingIncome": "1282905000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "251890000", "reportedCurrency": "USD", "netInterestIncome": "-147180000", "nonInterestIncome": "None", "operatingExpenses": "739868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7432693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129682000", "sellingGeneralAndAdministrative": "130054000", "netIncomeFromContinuingOperations": "1031015000" }, "balance": { "goodwill": "169652000", "inventory": "-5824793000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "32086414000", "longTermDebt": "1169000", "shortTermDebt": "471962000", "treasuryStock": "-3167076000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "676145000", "reportedCurrency": "USD", "retainedEarnings": "9015135000", "totalLiabilities": "25418684000", "otherCurrentAssets": "676915000", "totalCurrentAssets": "25620543000", "currentLongTermDebt": "None", "longTermInvestments": "22294752000", "shortTermInvestments": "17782279000", "currentNetReceivables": "5592506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465871000", "currentAccountsPayable": "568616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419883000", "shortLongTermDebtTotal": "3267068000", "totalShareholderEquity": "6653011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12867001000", "totalCurrentLiabilities": "18303845000", "otherNonCurrentLiabilities": "22111909000", "totalNonCurrentLiabilities": "7114839000", "cashAndShortTermInvestments": "1568843000", "commonStockSharesOutstanding": "419623500", "intangibleAssetsExcludingGoodwill": "676145000", "cashAndCashEquivalentsAtCarryingValue": "1568843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022490000", "profitLoss": "None", "dividendPayout": "355736000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2183987000", "capitalExpenditures": "66634000", "changeInReceivables": "-798039000", "changeInExchangeRate": "-4195000", "cashflowFromFinancing": "5831000", "cashflowFromInvestment": "-2989146000", "stockBasedCompensation": "46680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-803523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9455466000, "cost_of_revenue": 7432693000, "gross_profit": 2022773000, "research_and_development": null, "selling_general_admin": 130054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1430085000, "depreciation_amortisation": 129682000, "ebitda": 1559767000, "interest_expense": 147180000, "interest_income": null, "other_non_operating": null, "pretax_income": 1282905000, "tax_provision": 251890000, "effective_tax_rate": null, "net_income": 1022490000, "net_income_continuing_ops": 1031015000, "net_income_to_common": 1022490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1568843000, "short_term_investments": 17782279000, "net_receivables": 5592506000, "inventory": -5824793000, "other_current_assets": null, "total_current_assets": 25620543000, "net_ppe": null, "goodwill": 169652000, "intangible_assets": 676145000, "goodwill_and_intangibles": 845797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6465871000, "total_assets": 32086414000, "short_term_debt": 471962000, "accounts_payable": 568616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18303845000, "long_term_debt": 1169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7114839000, "total_liabilities": 25418684000, "total_debt": 473131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9015135000, "total_equity": 6653011000, "shares_outstanding": 419623500, "operating_cash_flow": 2183987000, "stock_based_compensation": 46680000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2989146000, "dividends_paid": 355736000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5831000, "free_cash_flow": 2250621000, "net_change_in_cash": -803523000 }, "raw_data": { "income": { "ebit": "1430085000", "ebitda": "1559767000", "netIncome": "1022490000", "grossProfit": "2022773000", "depreciation": "None", "totalRevenue": "9455466000", "costOfRevenue": "7432693000", "interestIncome": "147180000", "incomeBeforeTax": "1282905000", "interestExpense": "147180000", "operatingIncome": "1282905000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "251890000", "reportedCurrency": "USD", "netInterestIncome": "-147180000", "nonInterestIncome": "None", "operatingExpenses": "739868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7432693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129682000", "sellingGeneralAndAdministrative": "130054000", "netIncomeFromContinuingOperations": "1031015000" }, "balance": { "goodwill": "169652000", "inventory": "-5824793000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "32086414000", "longTermDebt": "1169000", "shortTermDebt": "471962000", "treasuryStock": "-3167076000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "676145000", "reportedCurrency": "USD", "retainedEarnings": "9015135000", "totalLiabilities": "25418684000", "otherCurrentAssets": "676915000", "totalCurrentAssets": "25620543000", "currentLongTermDebt": "None", "longTermInvestments": "22294752000", "shortTermInvestments": "17782279000", "currentNetReceivables": "5592506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465871000", "currentAccountsPayable": "568616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "419883000", "shortLongTermDebtTotal": "3267068000", "totalShareholderEquity": "6653011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12867001000", "totalCurrentLiabilities": "18303845000", "otherNonCurrentLiabilities": "22111909000", "totalNonCurrentLiabilities": "7114839000", "cashAndShortTermInvestments": "1568843000", "commonStockSharesOutstanding": "419623500", "intangibleAssetsExcludingGoodwill": "676145000", "cashAndCashEquivalentsAtCarryingValue": "1568843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1022490000", "profitLoss": "None", "dividendPayout": "355736000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2183987000", "capitalExpenditures": "66634000", "changeInReceivables": "-798039000", "changeInExchangeRate": "-4195000", "cashflowFromFinancing": "5831000", "cashflowFromInvestment": "-2989146000", "stockBasedCompensation": "46680000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355736000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-803523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 8098925000, "cost_of_revenue": 6751167000, "gross_profit": 1347758000, "ebit": 855339000, "ebitda": 990404000, "pretax_income": 704802000, "tax_provision": 171817000, "net_income": 530670000, "net_income_to_common": 530670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2372366000, "total_current_assets": 8120954000, "total_assets": 28606913000, "short_term_debt": 50477000, "long_term_debt": 1112357000, "total_debt": 1162834000, "total_liabilities": 22281116000, "total_equity": 6310802000, "shares_outstanding": 424717500, "goodwill_and_intangibles": 432304000 }, "cash_flow": { "operating_cash_flow": 1616686000, "capital_expenditure": 38171000, "free_cash_flow": 1654857000, "dividends_paid": 84147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355884, "ticker_id": 4376, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855339000", "ebitda": "990404000", "netIncome": "530670000", "grossProfit": "1347758000", "depreciation": "None", "totalRevenue": "8098925000", "costOfRevenue": "6751167000", "interestIncome": "150537000", "incomeBeforeTax": "704802000", "interestExpense": "150537000", "operatingIncome": "704802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "171817000", "reportedCurrency": "USD", "netInterestIncome": "-150537000", "nonInterestIncome": "None", "operatingExpenses": "642956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6751167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135065000", "sellingGeneralAndAdministrative": "130015000", "netIncomeFromContinuingOperations": "532985000" }, "balance": { "goodwill": "169652000", "inventory": "-6803901000", "commonStock": "70535000", "currentDebt": "None", "investments": "None", "totalAssets": "28606913000", "longTermDebt": "1112357000", "shortTermDebt": "50477000", "treasuryStock": "-3058425000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "262652000", "reportedCurrency": "USD", "retainedEarnings": "8348381000", "totalLiabilities": "22281116000", "otherCurrentAssets": "-21654656000", "totalCurrentAssets": "8120954000", "currentLongTermDebt": "None", "longTermInvestments": "18602230000", "shortTermInvestments": "14159369000", "currentNetReceivables": "5122921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15702091000", "currentAccountsPayable": "426124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405930000", "shortLongTermDebtTotal": "2725334000", "totalShareholderEquity": "6310802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-467406000", "totalCurrentLiabilities": "426124000", "otherNonCurrentLiabilities": "21085316000", "totalNonCurrentLiabilities": "22281116000", "cashAndShortTermInvestments": "2372366000", "commonStockSharesOutstanding": "424717500", "intangibleAssetsExcludingGoodwill": "262652000", "cashAndCashEquivalentsAtCarryingValue": "2372366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530670000", "profitLoss": "None", "dividendPayout": "84147000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1616686000", "capitalExpenditures": "38171000", "changeInReceivables": "-487143000", "changeInExchangeRate": "10117000", "cashflowFromFinancing": "-397843000", "cashflowFromInvestment": "119696000", "stockBasedCompensation": "49658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1348656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8098925000, "cost_of_revenue": 6751167000, "gross_profit": 1347758000, "research_and_development": null, "selling_general_admin": 130015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855339000, "depreciation_amortisation": 135065000, "ebitda": 990404000, "interest_expense": 150537000, "interest_income": null, "other_non_operating": null, "pretax_income": 704802000, "tax_provision": 171817000, "effective_tax_rate": null, "net_income": 530670000, "net_income_continuing_ops": 532985000, "net_income_to_common": 530670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2372366000, "short_term_investments": 14159369000, "net_receivables": 5122921000, "inventory": -6803901000, "other_current_assets": null, "total_current_assets": 8120954000, "net_ppe": null, "goodwill": 169652000, "intangible_assets": 262652000, "goodwill_and_intangibles": 432304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15702091000, "total_assets": 28606913000, "short_term_debt": 50477000, "accounts_payable": 426124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426124000, "long_term_debt": 1112357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22281116000, "total_liabilities": 22281116000, "total_debt": 1162834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8348381000, "total_equity": 6310802000, "shares_outstanding": 424717500, "operating_cash_flow": 1616686000, "stock_based_compensation": 49658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119696000, "dividends_paid": 84147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397843000, "free_cash_flow": 1654857000, "net_change_in_cash": 1348656000 }, "raw_data": { "income": { "ebit": "855339000", "ebitda": "990404000", "netIncome": "530670000", "grossProfit": "1347758000", "depreciation": "None", "totalRevenue": "8098925000", "costOfRevenue": "6751167000", "interestIncome": "150537000", "incomeBeforeTax": "704802000", "interestExpense": "150537000", "operatingIncome": "704802000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "171817000", "reportedCurrency": "USD", "netInterestIncome": "-150537000", "nonInterestIncome": "None", "operatingExpenses": "642956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6751167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135065000", "sellingGeneralAndAdministrative": "130015000", "netIncomeFromContinuingOperations": "532985000" }, "balance": { "goodwill": "169652000", "inventory": "-6803901000", "commonStock": "70535000", "currentDebt": "None", "investments": "None", "totalAssets": "28606913000", "longTermDebt": "1112357000", "shortTermDebt": "50477000", "treasuryStock": "-3058425000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "262652000", "reportedCurrency": "USD", "retainedEarnings": "8348381000", "totalLiabilities": "22281116000", "otherCurrentAssets": "-21654656000", "totalCurrentAssets": "8120954000", "currentLongTermDebt": "None", "longTermInvestments": "18602230000", "shortTermInvestments": "14159369000", "currentNetReceivables": "5122921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15702091000", "currentAccountsPayable": "426124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405930000", "shortLongTermDebtTotal": "2725334000", "totalShareholderEquity": "6310802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-467406000", "totalCurrentLiabilities": "426124000", "otherNonCurrentLiabilities": "21085316000", "totalNonCurrentLiabilities": "22281116000", "cashAndShortTermInvestments": "2372366000", "commonStockSharesOutstanding": "424717500", "intangibleAssetsExcludingGoodwill": "262652000", "cashAndCashEquivalentsAtCarryingValue": "2372366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "530670000", "profitLoss": "None", "dividendPayout": "84147000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1616686000", "capitalExpenditures": "38171000", "changeInReceivables": "-487143000", "changeInExchangeRate": "10117000", "cashflowFromFinancing": "-397843000", "cashflowFromInvestment": "119696000", "stockBasedCompensation": "49658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1348656000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 7902196000, "cost_of_revenue": 6424051000, "gross_profit": 1478145000, "ebit": 1006329000, "ebitda": 1119716000, "pretax_income": 852920000, "tax_provision": 168935000, "net_income": 681944000, "net_income_to_common": 681944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1023710000, "total_current_assets": 6072140000, "total_assets": 26662144000, "short_term_debt": 299756000, "long_term_debt": 1234847000, "total_debt": 1534603000, "total_liabilities": 20543802000, "total_equity": 6074939000, "shares_outstanding": 435422250, "goodwill_and_intangibles": 268652000 }, "cash_flow": { "operating_cash_flow": 1143793000, "capital_expenditure": 60457000, "free_cash_flow": 1204250000, "dividends_paid": 308191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355889, "ticker_id": 4376, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1006329000", "ebitda": "1119716000", "netIncome": "681944000", "grossProfit": "1478145000", "depreciation": "None", "totalRevenue": "7902196000", "costOfRevenue": "6424051000", "interestIncome": "122694000", "incomeBeforeTax": "852920000", "interestExpense": "153409000", "operatingIncome": "852920000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "168935000", "reportedCurrency": "USD", "netInterestIncome": "-153409000", "nonInterestIncome": "None", "operatingExpenses": "625225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6424051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113387000", "sellingGeneralAndAdministrative": "145424000", "netIncomeFromContinuingOperations": "683985000" }, "balance": { "goodwill": "169652000", "inventory": "-3606632000", "commonStock": "70535000", "currentDebt": "None", "investments": "None", "totalAssets": "26662144000", "longTermDebt": "1234847000", "shortTermDebt": "299756000", "treasuryStock": "-2726711000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "99000000", "reportedCurrency": "USD", "retainedEarnings": "7932372000", "totalLiabilities": "20543802000", "otherCurrentAssets": "-19782487000", "totalCurrentAssets": "6072140000", "currentLongTermDebt": "299756000", "longTermInvestments": "18612463000", "shortTermInvestments": "14180961000", "currentNetReceivables": "4577816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15654133000", "currentAccountsPayable": "360314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422091000", "shortLongTermDebtTotal": "2626279000", "totalShareholderEquity": "6074939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-370320000", "totalCurrentLiabilities": "360314000", "otherNonCurrentLiabilities": "19272533000", "totalNonCurrentLiabilities": "2643985000", "cashAndShortTermInvestments": "1023710000", "commonStockSharesOutstanding": "435422250", "intangibleAssetsExcludingGoodwill": "99000000", "cashAndCashEquivalentsAtCarryingValue": "1023710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681944000", "profitLoss": "None", "dividendPayout": "308191000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1143793000", "capitalExpenditures": "60457000", "changeInReceivables": "-355049000", "changeInExchangeRate": "379000", "cashflowFromFinancing": "-513193000", "cashflowFromInvestment": "-424871000", "stockBasedCompensation": "49274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7902196000, "cost_of_revenue": 6424051000, "gross_profit": 1478145000, "research_and_development": null, "selling_general_admin": 145424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1006329000, "depreciation_amortisation": 113387000, "ebitda": 1119716000, "interest_expense": 153409000, "interest_income": null, "other_non_operating": null, "pretax_income": 852920000, "tax_provision": 168935000, "effective_tax_rate": null, "net_income": 681944000, "net_income_continuing_ops": 683985000, "net_income_to_common": 681944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1023710000, "short_term_investments": 14180961000, "net_receivables": 4577816000, "inventory": -3606632000, "other_current_assets": null, "total_current_assets": 6072140000, "net_ppe": null, "goodwill": 169652000, "intangible_assets": 99000000, "goodwill_and_intangibles": 268652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15654133000, "total_assets": 26662144000, "short_term_debt": 299756000, "accounts_payable": 360314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360314000, "long_term_debt": 1234847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2643985000, "total_liabilities": 20543802000, "total_debt": 1534603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7932372000, "total_equity": 6074939000, "shares_outstanding": 435422250, "operating_cash_flow": 1143793000, "stock_based_compensation": 49274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424871000, "dividends_paid": 308191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513193000, "free_cash_flow": 1204250000, "net_change_in_cash": 206108000 }, "raw_data": { "income": { "ebit": "1006329000", "ebitda": "1119716000", "netIncome": "681944000", "grossProfit": "1478145000", "depreciation": "None", "totalRevenue": "7902196000", "costOfRevenue": "6424051000", "interestIncome": "122694000", "incomeBeforeTax": "852920000", "interestExpense": "153409000", "operatingIncome": "852920000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "168935000", "reportedCurrency": "USD", "netInterestIncome": "-153409000", "nonInterestIncome": "None", "operatingExpenses": "625225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6424051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113387000", "sellingGeneralAndAdministrative": "145424000", "netIncomeFromContinuingOperations": "683985000" }, "balance": { "goodwill": "169652000", "inventory": "-3606632000", "commonStock": "70535000", "currentDebt": "None", "investments": "None", "totalAssets": "26662144000", "longTermDebt": "1234847000", "shortTermDebt": "299756000", "treasuryStock": "-2726711000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "99000000", "reportedCurrency": "USD", "retainedEarnings": "7932372000", "totalLiabilities": "20543802000", "otherCurrentAssets": "-19782487000", "totalCurrentAssets": "6072140000", "currentLongTermDebt": "299756000", "longTermInvestments": "18612463000", "shortTermInvestments": "14180961000", "currentNetReceivables": "4577816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15654133000", "currentAccountsPayable": "360314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422091000", "shortLongTermDebtTotal": "2626279000", "totalShareholderEquity": "6074939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-370320000", "totalCurrentLiabilities": "360314000", "otherNonCurrentLiabilities": "19272533000", "totalNonCurrentLiabilities": "2643985000", "cashAndShortTermInvestments": "1023710000", "commonStockSharesOutstanding": "435422250", "intangibleAssetsExcludingGoodwill": "99000000", "cashAndCashEquivalentsAtCarryingValue": "1023710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "681944000", "profitLoss": "None", "dividendPayout": "308191000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1143793000", "capitalExpenditures": "60457000", "changeInReceivables": "-355049000", "changeInExchangeRate": "379000", "cashflowFromFinancing": "-513193000", "cashflowFromInvestment": "-424871000", "stockBasedCompensation": "49274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206108000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 7691651000, "cost_of_revenue": 6310297000, "gross_profit": 1381354000, "ebit": 969279000, "ebitda": 1100387000, "pretax_income": 812094000, "tax_provision": 163028000, "net_income": 640749000, "net_income_to_common": 640749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817602000, "total_current_assets": 5184592000, "total_assets": 24895977000, "short_term_debt": 447433000, "long_term_debt": 945611000, "total_debt": 1393044000, "total_liabilities": 19416179000, "total_equity": 5437851000, "shares_outstanding": 432888750, "goodwill_and_intangibles": 277037000 }, "cash_flow": { "operating_cash_flow": 620199000, "capital_expenditure": 49860000, "free_cash_flow": 670059000, "dividends_paid": 254951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355894, "ticker_id": 4376, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "969279000", "ebitda": "1100387000", "netIncome": "640749000", "grossProfit": "1381354000", "depreciation": "None", "totalRevenue": "7691651000", "costOfRevenue": "6310297000", "interestIncome": "130118000", "incomeBeforeTax": "812094000", "interestExpense": "157185000", "operatingIncome": "812094000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "163028000", "reportedCurrency": "USD", "netInterestIncome": "-157185000", "nonInterestIncome": "None", "operatingExpenses": "569260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6310297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131108000", "sellingGeneralAndAdministrative": "118357000", "netIncomeFromContinuingOperations": "649066000" }, "balance": { "goodwill": "173037000", "inventory": "-4053670000", "commonStock": "70535000", "currentDebt": "None", "investments": "None", "totalAssets": "24895977000", "longTermDebt": "945611000", "shortTermDebt": "447433000", "treasuryStock": "-2720466000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "7558619000", "totalLiabilities": "19416179000", "otherCurrentAssets": "-18512398000", "totalCurrentAssets": "5184592000", "currentLongTermDebt": "440384000", "longTermInvestments": "17867570000", "shortTermInvestments": "13606812000", "currentNetReceivables": "4087984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24895977000", "currentAccountsPayable": "256917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416372000", "shortLongTermDebtTotal": "2789519000", "totalShareholderEquity": "5437851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-257620000", "totalCurrentLiabilities": "256917000", "otherNonCurrentLiabilities": "18470568000", "totalNonCurrentLiabilities": "19416179000", "cashAndShortTermInvestments": "817602000", "commonStockSharesOutstanding": "432888750", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "817602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640749000", "profitLoss": "None", "dividendPayout": "254951000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620199000", "capitalExpenditures": "49860000", "changeInReceivables": "-209100000", "changeInExchangeRate": "-31421000", "cashflowFromFinancing": "-7403000", "cashflowFromInvestment": "-714244000", "stockBasedCompensation": "36591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7691651000, "cost_of_revenue": 6310297000, "gross_profit": 1381354000, "research_and_development": null, "selling_general_admin": 118357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 969279000, "depreciation_amortisation": 131108000, "ebitda": 1100387000, "interest_expense": 157185000, "interest_income": null, "other_non_operating": null, "pretax_income": 812094000, "tax_provision": 163028000, "effective_tax_rate": null, "net_income": 640749000, "net_income_continuing_ops": 649066000, "net_income_to_common": 640749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817602000, "short_term_investments": 13606812000, "net_receivables": 4087984000, "inventory": -4053670000, "other_current_assets": null, "total_current_assets": 5184592000, "net_ppe": null, "goodwill": 173037000, "intangible_assets": 104000000, "goodwill_and_intangibles": 277037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24895977000, "total_assets": 24895977000, "short_term_debt": 447433000, "accounts_payable": 256917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256917000, "long_term_debt": 945611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19416179000, "total_liabilities": 19416179000, "total_debt": 1393044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7558619000, "total_equity": 5437851000, "shares_outstanding": 432888750, "operating_cash_flow": 620199000, "stock_based_compensation": 36591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714244000, "dividends_paid": 254951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7403000, "free_cash_flow": 670059000, "net_change_in_cash": -132869000 }, "raw_data": { "income": { "ebit": "969279000", "ebitda": "1100387000", "netIncome": "640749000", "grossProfit": "1381354000", "depreciation": "None", "totalRevenue": "7691651000", "costOfRevenue": "6310297000", "interestIncome": "130118000", "incomeBeforeTax": "812094000", "interestExpense": "157185000", "operatingIncome": "812094000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "163028000", "reportedCurrency": "USD", "netInterestIncome": "-157185000", "nonInterestIncome": "None", "operatingExpenses": "569260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6310297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131108000", "sellingGeneralAndAdministrative": "118357000", "netIncomeFromContinuingOperations": "649066000" }, "balance": { "goodwill": "173037000", "inventory": "-4053670000", "commonStock": "70535000", "currentDebt": "None", "investments": "None", "totalAssets": "24895977000", "longTermDebt": "945611000", "shortTermDebt": "447433000", "treasuryStock": "-2720466000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "104000000", "reportedCurrency": "USD", "retainedEarnings": "7558619000", "totalLiabilities": "19416179000", "otherCurrentAssets": "-18512398000", "totalCurrentAssets": "5184592000", "currentLongTermDebt": "440384000", "longTermInvestments": "17867570000", "shortTermInvestments": "13606812000", "currentNetReceivables": "4087984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24895977000", "currentAccountsPayable": "256917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "416372000", "shortLongTermDebtTotal": "2789519000", "totalShareholderEquity": "5437851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-257620000", "totalCurrentLiabilities": "256917000", "otherNonCurrentLiabilities": "18470568000", "totalNonCurrentLiabilities": "19416179000", "cashAndShortTermInvestments": "817602000", "commonStockSharesOutstanding": "432888750", "intangibleAssetsExcludingGoodwill": "104000000", "cashAndCashEquivalentsAtCarryingValue": "817602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640749000", "profitLoss": "None", "dividendPayout": "254951000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "620199000", "capitalExpenditures": "49860000", "changeInReceivables": "-209100000", "changeInExchangeRate": "-31421000", "cashflowFromFinancing": "-7403000", "cashflowFromInvestment": "-714244000", "stockBasedCompensation": "36591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-132869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "ebit": 616098000, "ebitda": 647807000, "pretax_income": 616098000, "tax_provision": 100523000, "net_income": 515216000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2280934000, "total_current_assets": 37070640000, "total_assets": 44315553000, "short_term_debt": null, "long_term_debt": 2841035000, "total_debt": 2841035000, "total_liabilities": 34564937000, "total_equity": 9739550000, "shares_outstanding": 394779000, "goodwill_and_intangibles": 1197139000 }, "cash_flow": { "operating_cash_flow": 667857000, "capital_expenditure": 27670000, "free_cash_flow": 695527000, "dividends_paid": 33704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355857, "ticker_id": 4376, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "647807000", "netIncome": "515216000", "grossProfit": "1752632000", "depreciation": "None", "totalRevenue": "3688657000", "costOfRevenue": "1936025000", "interestIncome": "None", "incomeBeforeTax": "616098000", "interestExpense": "31709000", "operatingIncome": "616098000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100523000", "reportedCurrency": "USD", "netInterestIncome": "-31709000", "nonInterestIncome": "None", "operatingExpenses": "1136534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "515575000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "44315553000", "longTermDebt": "2841035000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1012807000", "reportedCurrency": "USD", "retainedEarnings": "13825717000", "totalLiabilities": "34564937000", "otherCurrentAssets": "870765000", "totalCurrentAssets": "37070640000", "currentLongTermDebt": "None", "longTermInvestments": "29540954000", "shortTermInvestments": "26642356000", "currentNetReceivables": "7276585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7244913000", "currentAccountsPayable": "627760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841035000", "totalShareholderEquity": "9739550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19423877000", "totalCurrentLiabilities": "26828387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7736550000", "cashAndShortTermInvestments": "2280934000", "commonStockSharesOutstanding": "394779000", "intangibleAssetsExcludingGoodwill": "1012807000", "cashAndCashEquivalentsAtCarryingValue": "2280934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515216000", "profitLoss": "None", "dividendPayout": "33704000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "667857000", "capitalExpenditures": "27670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339110000", "cashflowFromInvestment": "-588592000", "stockBasedCompensation": "13234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3688657000, "cost_of_revenue": 1936025000, "gross_profit": 1752632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616098000, "depreciation_amortisation": null, "ebitda": 647807000, "interest_expense": 31709000, "interest_income": null, "other_non_operating": null, "pretax_income": 616098000, "tax_provision": 100523000, "effective_tax_rate": null, "net_income": 515216000, "net_income_continuing_ops": 515575000, "net_income_to_common": 515216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2280934000, "short_term_investments": 26642356000, "net_receivables": 7276585000, "inventory": null, "other_current_assets": null, "total_current_assets": 37070640000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 1012807000, "goodwill_and_intangibles": 1197139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7244913000, "total_assets": 44315553000, "short_term_debt": null, "accounts_payable": 627760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26828387000, "long_term_debt": 2841035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7736550000, "total_liabilities": 34564937000, "total_debt": 2841035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13825717000, "total_equity": 9739550000, "shares_outstanding": 394779000, "operating_cash_flow": 667857000, "stock_based_compensation": 13234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588592000, "dividends_paid": 33704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339110000, "free_cash_flow": 695527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "647807000", "netIncome": "515216000", "grossProfit": "1752632000", "depreciation": "None", "totalRevenue": "3688657000", "costOfRevenue": "1936025000", "interestIncome": "None", "incomeBeforeTax": "616098000", "interestExpense": "31709000", "operatingIncome": "616098000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100523000", "reportedCurrency": "USD", "netInterestIncome": "-31709000", "nonInterestIncome": "None", "operatingExpenses": "1136534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "515575000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "44315553000", "longTermDebt": "2841035000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1012807000", "reportedCurrency": "USD", "retainedEarnings": "13825717000", "totalLiabilities": "34564937000", "otherCurrentAssets": "870765000", "totalCurrentAssets": "37070640000", "currentLongTermDebt": "None", "longTermInvestments": "29540954000", "shortTermInvestments": "26642356000", "currentNetReceivables": "7276585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7244913000", "currentAccountsPayable": "627760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841035000", "totalShareholderEquity": "9739550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19423877000", "totalCurrentLiabilities": "26828387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7736550000", "cashAndShortTermInvestments": "2280934000", "commonStockSharesOutstanding": "394779000", "intangibleAssetsExcludingGoodwill": "1012807000", "cashAndCashEquivalentsAtCarryingValue": "2280934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "515216000", "profitLoss": "None", "dividendPayout": "33704000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "667857000", "capitalExpenditures": "27670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339110000", "cashflowFromInvestment": "-588592000", "stockBasedCompensation": "13234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3719087000, "cost_of_revenue": 2953627000, "gross_profit": 765460000, "ebit": 606506000, "ebitda": 601571000, "pretax_income": 571964000, "tax_provision": 117213000, "net_income": 449511000, "net_income_to_common": 449511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2539938000, "total_current_assets": 36889653000, "total_assets": 44071071000, "short_term_debt": 61475000, "long_term_debt": 2839725000, "total_debt": 2901200000, "total_liabilities": 34359177000, "total_equity": 9700818000, "shares_outstanding": 399135000, "goodwill_and_intangibles": 1185023000 }, "cash_flow": { "operating_cash_flow": 1012494000, "capital_expenditure": 116257000, "free_cash_flow": 1128751000, "dividends_paid": 411904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355858, "ticker_id": 4376, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "601571000", "netIncome": "449511000", "grossProfit": "765460000", "depreciation": "None", "totalRevenue": "3719087000", "costOfRevenue": "2953627000", "interestIncome": "31627000", "incomeBeforeTax": "571964000", "interestExpense": "31627000", "operatingIncome": "606506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117213000", "reportedCurrency": "USD", "netInterestIncome": "-31627000", "nonInterestIncome": "None", "operatingExpenses": "158954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2953627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "454751000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "44071071000", "longTermDebt": "2839725000", "shortTermDebt": "61475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1000691000", "reportedCurrency": "USD", "retainedEarnings": "13344204000", "totalLiabilities": "34359177000", "otherCurrentAssets": "881831000", "totalCurrentAssets": "36889653000", "currentLongTermDebt": "None", "longTermInvestments": "28988768000", "shortTermInvestments": "26238159000", "currentNetReceivables": "7229725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181418000", "currentAccountsPayable": "615781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817715000", "shortLongTermDebtTotal": "2839725000", "totalShareholderEquity": "9700818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19203205000", "totalCurrentLiabilities": "26540556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7818621000", "cashAndShortTermInvestments": "2539938000", "commonStockSharesOutstanding": "399135000", "intangibleAssetsExcludingGoodwill": "1000691000", "cashAndCashEquivalentsAtCarryingValue": "2539938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449511000", "profitLoss": "None", "dividendPayout": "411904000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1012494000", "capitalExpenditures": "116257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618061000", "cashflowFromInvestment": "-243080000", "stockBasedCompensation": "13902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3719087000, "cost_of_revenue": 2953627000, "gross_profit": 765460000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606506000, "depreciation_amortisation": null, "ebitda": 601571000, "interest_expense": 31627000, "interest_income": null, "other_non_operating": null, "pretax_income": 571964000, "tax_provision": 117213000, "effective_tax_rate": null, "net_income": 449511000, "net_income_continuing_ops": 454751000, "net_income_to_common": 449511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2539938000, "short_term_investments": 26238159000, "net_receivables": 7229725000, "inventory": null, "other_current_assets": null, "total_current_assets": 36889653000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 1000691000, "goodwill_and_intangibles": 1185023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7181418000, "total_assets": 44071071000, "short_term_debt": 61475000, "accounts_payable": 615781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26540556000, "long_term_debt": 2839725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7818621000, "total_liabilities": 34359177000, "total_debt": 2901200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13344204000, "total_equity": 9700818000, "shares_outstanding": 399135000, "operating_cash_flow": 1012494000, "stock_based_compensation": 13902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243080000, "dividends_paid": 411904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618061000, "free_cash_flow": 1128751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "601571000", "netIncome": "449511000", "grossProfit": "765460000", "depreciation": "None", "totalRevenue": "3719087000", "costOfRevenue": "2953627000", "interestIncome": "31627000", "incomeBeforeTax": "571964000", "interestExpense": "31627000", "operatingIncome": "606506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117213000", "reportedCurrency": "USD", "netInterestIncome": "-31627000", "nonInterestIncome": "None", "operatingExpenses": "158954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2953627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "454751000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "44071071000", "longTermDebt": "2839725000", "shortTermDebt": "61475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1000691000", "reportedCurrency": "USD", "retainedEarnings": "13344204000", "totalLiabilities": "34359177000", "otherCurrentAssets": "881831000", "totalCurrentAssets": "36889653000", "currentLongTermDebt": "None", "longTermInvestments": "28988768000", "shortTermInvestments": "26238159000", "currentNetReceivables": "7229725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7181418000", "currentAccountsPayable": "615781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817715000", "shortLongTermDebtTotal": "2839725000", "totalShareholderEquity": "9700818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19203205000", "totalCurrentLiabilities": "26540556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7818621000", "cashAndShortTermInvestments": "2539938000", "commonStockSharesOutstanding": "399135000", "intangibleAssetsExcludingGoodwill": "1000691000", "cashAndCashEquivalentsAtCarryingValue": "2539938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449511000", "profitLoss": "None", "dividendPayout": "411904000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1012494000", "capitalExpenditures": "116257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618061000", "cashflowFromInvestment": "-243080000", "stockBasedCompensation": "13902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "411904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-15302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3768236000, "cost_of_revenue": 3081181000, "gross_profit": 687055000, "ebit": 679870000, "ebitda": 670801000, "pretax_income": 648110000, "tax_provision": 136141000, "net_income": 511032000, "net_income_to_common": 511032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2404019000, "total_current_assets": 36646218000, "total_assets": 43715217000, "short_term_debt": 12536000, "long_term_debt": 2839858000, "total_debt": 2852394000, "total_liabilities": 33910214000, "total_equity": 9798892000, "shares_outstanding": 400204000, "goodwill_and_intangibles": 1215267000 }, "cash_flow": { "operating_cash_flow": 1139860000, "capital_expenditure": 16943000, "free_cash_flow": 1156803000, "dividends_paid": 34190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355860, "ticker_id": 4376, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679870000", "ebitda": "670801000", "netIncome": "511032000", "grossProfit": "687055000", "depreciation": "None", "totalRevenue": "3768236000", "costOfRevenue": "3081181000", "interestIncome": "9751000", "incomeBeforeTax": "648110000", "interestExpense": "31760000", "operatingIncome": "667304000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "136141000", "reportedCurrency": "USD", "netInterestIncome": "-31760000", "nonInterestIncome": "None", "operatingExpenses": "19751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9069000", "sellingGeneralAndAdministrative": "13828000", "netIncomeFromContinuingOperations": "511969000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "43715217000", "longTermDebt": "2839858000", "shortTermDebt": "12536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1030935000", "reportedCurrency": "USD", "retainedEarnings": "13306597000", "totalLiabilities": "33910214000", "otherCurrentAssets": "884637000", "totalCurrentAssets": "36646218000", "currentLongTermDebt": "None", "longTermInvestments": "28831676000", "shortTermInvestments": "25987933000", "currentNetReceivables": "7369629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7068999000", "currentAccountsPayable": "626193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701134000", "shortLongTermDebtTotal": "2839858000", "totalShareholderEquity": "9798892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18636241000", "totalCurrentLiabilities": "26195975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7714239000", "cashAndShortTermInvestments": "2404019000", "commonStockSharesOutstanding": "400204000", "intangibleAssetsExcludingGoodwill": "1030935000", "cashAndCashEquivalentsAtCarryingValue": "2404019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511032000", "profitLoss": "None", "dividendPayout": "34190000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1139860000", "capitalExpenditures": "16943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95262000", "cashflowFromInvestment": "-627624000", "stockBasedCompensation": "13135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3768236000, "cost_of_revenue": 3081181000, "gross_profit": 687055000, "research_and_development": null, "selling_general_admin": 13828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679870000, "depreciation_amortisation": -9069000, "ebitda": 670801000, "interest_expense": 31760000, "interest_income": null, "other_non_operating": null, "pretax_income": 648110000, "tax_provision": 136141000, "effective_tax_rate": null, "net_income": 511032000, "net_income_continuing_ops": 511969000, "net_income_to_common": 511032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2404019000, "short_term_investments": 25987933000, "net_receivables": 7369629000, "inventory": null, "other_current_assets": null, "total_current_assets": 36646218000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 1030935000, "goodwill_and_intangibles": 1215267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7068999000, "total_assets": 43715217000, "short_term_debt": 12536000, "accounts_payable": 626193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26195975000, "long_term_debt": 2839858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7714239000, "total_liabilities": 33910214000, "total_debt": 2852394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13306597000, "total_equity": 9798892000, "shares_outstanding": 400204000, "operating_cash_flow": 1139860000, "stock_based_compensation": 13135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627624000, "dividends_paid": 34190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95262000, "free_cash_flow": 1156803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "679870000", "ebitda": "670801000", "netIncome": "511032000", "grossProfit": "687055000", "depreciation": "None", "totalRevenue": "3768236000", "costOfRevenue": "3081181000", "interestIncome": "9751000", "incomeBeforeTax": "648110000", "interestExpense": "31760000", "operatingIncome": "667304000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "136141000", "reportedCurrency": "USD", "netInterestIncome": "-31760000", "nonInterestIncome": "None", "operatingExpenses": "19751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3081181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9069000", "sellingGeneralAndAdministrative": "13828000", "netIncomeFromContinuingOperations": "511969000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "43715217000", "longTermDebt": "2839858000", "shortTermDebt": "12536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1030935000", "reportedCurrency": "USD", "retainedEarnings": "13306597000", "totalLiabilities": "33910214000", "otherCurrentAssets": "884637000", "totalCurrentAssets": "36646218000", "currentLongTermDebt": "None", "longTermInvestments": "28831676000", "shortTermInvestments": "25987933000", "currentNetReceivables": "7369629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7068999000", "currentAccountsPayable": "626193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701134000", "shortLongTermDebtTotal": "2839858000", "totalShareholderEquity": "9798892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18636241000", "totalCurrentLiabilities": "26195975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7714239000", "cashAndShortTermInvestments": "2404019000", "commonStockSharesOutstanding": "400204000", "intangibleAssetsExcludingGoodwill": "1030935000", "cashAndCashEquivalentsAtCarryingValue": "2404019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511032000", "profitLoss": "None", "dividendPayout": "34190000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1139860000", "capitalExpenditures": "16943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95262000", "cashflowFromInvestment": "-627624000", "stockBasedCompensation": "13135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3670808000, "cost_of_revenue": 2994731000, "gross_profit": 676077000, "ebit": 553640000, "ebitda": 539671000, "pretax_income": 521863000, "tax_provision": 121155000, "net_income": 401288000, "net_income_to_common": 401288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1984529000, "total_current_assets": 35638277000, "total_assets": 42658057000, "short_term_debt": 24509000, "long_term_debt": 2841806000, "total_debt": 2866315000, "total_liabilities": 33353249000, "total_equity": 9294537000, "shares_outstanding": 400368000, "goodwill_and_intangibles": 1201405000 }, "cash_flow": { "operating_cash_flow": 703807000, "capital_expenditure": 20593000, "free_cash_flow": 724400000, "dividends_paid": 223837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355861, "ticker_id": 4376, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "553640000", "ebitda": "539671000", "netIncome": "401288000", "grossProfit": "676077000", "depreciation": "None", "totalRevenue": "3670808000", "costOfRevenue": "2994731000", "interestIncome": "31777000", "incomeBeforeTax": "521863000", "interestExpense": "31777000", "operatingIncome": "521863000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "121155000", "reportedCurrency": "USD", "netInterestIncome": "-31777000", "nonInterestIncome": "None", "operatingExpenses": "154214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13969000", "sellingGeneralAndAdministrative": "13220000", "netIncomeFromContinuingOperations": "400708000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "42658057000", "longTermDebt": "2841806000", "shortTermDebt": "24509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1017073000", "reportedCurrency": "USD", "retainedEarnings": "12829755000", "totalLiabilities": "33353249000", "otherCurrentAssets": "872539000", "totalCurrentAssets": "35638277000", "currentLongTermDebt": "None", "longTermInvestments": "27882163000", "shortTermInvestments": "25097662000", "currentNetReceivables": "7683547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7019780000", "currentAccountsPayable": "644608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701005000", "shortLongTermDebtTotal": "2841806000", "totalShareholderEquity": "9294537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18248933000", "totalCurrentLiabilities": "25711948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7641301000", "cashAndShortTermInvestments": "1984529000", "commonStockSharesOutstanding": "400368000", "intangibleAssetsExcludingGoodwill": "1017073000", "cashAndCashEquivalentsAtCarryingValue": "1984529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401289000", "profitLoss": "None", "dividendPayout": "223837000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703807000", "capitalExpenditures": "20593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231714000", "cashflowFromInvestment": "-234213000", "stockBasedCompensation": "15064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3670808000, "cost_of_revenue": 2994731000, "gross_profit": 676077000, "research_and_development": null, "selling_general_admin": 13220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 553640000, "depreciation_amortisation": -13969000, "ebitda": 539671000, "interest_expense": 31777000, "interest_income": null, "other_non_operating": null, "pretax_income": 521863000, "tax_provision": 121155000, "effective_tax_rate": null, "net_income": 401288000, "net_income_continuing_ops": 400708000, "net_income_to_common": 401288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1984529000, "short_term_investments": 25097662000, "net_receivables": 7683547000, "inventory": null, "other_current_assets": null, "total_current_assets": 35638277000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 1017073000, "goodwill_and_intangibles": 1201405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7019780000, "total_assets": 42658057000, "short_term_debt": 24509000, "accounts_payable": 644608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25711948000, "long_term_debt": 2841806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7641301000, "total_liabilities": 33353249000, "total_debt": 2866315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12829755000, "total_equity": 9294537000, "shares_outstanding": 400368000, "operating_cash_flow": 703807000, "stock_based_compensation": 15064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234213000, "dividends_paid": 223837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231714000, "free_cash_flow": 724400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "553640000", "ebitda": "539671000", "netIncome": "401288000", "grossProfit": "676077000", "depreciation": "None", "totalRevenue": "3670808000", "costOfRevenue": "2994731000", "interestIncome": "31777000", "incomeBeforeTax": "521863000", "interestExpense": "31777000", "operatingIncome": "521863000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "121155000", "reportedCurrency": "USD", "netInterestIncome": "-31777000", "nonInterestIncome": "None", "operatingExpenses": "154214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2994731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13969000", "sellingGeneralAndAdministrative": "13220000", "netIncomeFromContinuingOperations": "400708000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "42658057000", "longTermDebt": "2841806000", "shortTermDebt": "24509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1017073000", "reportedCurrency": "USD", "retainedEarnings": "12829755000", "totalLiabilities": "33353249000", "otherCurrentAssets": "872539000", "totalCurrentAssets": "35638277000", "currentLongTermDebt": "None", "longTermInvestments": "27882163000", "shortTermInvestments": "25097662000", "currentNetReceivables": "7683547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7019780000", "currentAccountsPayable": "644608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701005000", "shortLongTermDebtTotal": "2841806000", "totalShareholderEquity": "9294537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18248933000", "totalCurrentLiabilities": "25711948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7641301000", "cashAndShortTermInvestments": "1984529000", "commonStockSharesOutstanding": "400368000", "intangibleAssetsExcludingGoodwill": "1017073000", "cashAndCashEquivalentsAtCarryingValue": "1984529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401289000", "profitLoss": "None", "dividendPayout": "223837000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "703807000", "capitalExpenditures": "20593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231714000", "cashflowFromInvestment": "-234213000", "stockBasedCompensation": "15064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3547399000, "cost_of_revenue": 2762284000, "gross_profit": 785115000, "ebit": 570333000, "ebitda": 560547000, "pretax_income": 538606000, "tax_provision": 121257000, "net_income": 417571000, "net_income_to_common": 417571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1720209000, "total_current_assets": 34422605000, "total_assets": 41345792000, "short_term_debt": 0, "long_term_debt": 2842810000, "total_debt": 2842810000, "total_liabilities": 32419420000, "total_equity": 8914039000, "shares_outstanding": 399825000, "goodwill_and_intangibles": 1162576000 }, "cash_flow": { "operating_cash_flow": 743817000, "capital_expenditure": 16201000, "free_cash_flow": 760018000, "dividends_paid": 30338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355862, "ticker_id": 4376, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "570333000", "ebitda": "560547000", "netIncome": "417571000", "grossProfit": "785115000", "depreciation": "None", "totalRevenue": "3547399000", "costOfRevenue": "2762284000", "interestIncome": "31105000", "incomeBeforeTax": "538606000", "interestExpense": "31727000", "operatingIncome": "538606000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121257000", "reportedCurrency": "USD", "netInterestIncome": "-31727000", "nonInterestIncome": "None", "operatingExpenses": "246509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2762284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9786000", "sellingGeneralAndAdministrative": "12778000", "netIncomeFromContinuingOperations": "417349000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "41345792000", "longTermDebt": "2842810000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "978244000", "reportedCurrency": "USD", "retainedEarnings": "12652303000", "totalLiabilities": "32419420000", "otherCurrentAssets": "815703000", "totalCurrentAssets": "34422605000", "currentLongTermDebt": "None", "longTermInvestments": "27077871000", "shortTermInvestments": "24407590000", "currentNetReceivables": "7479103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923187000", "currentAccountsPayable": "647378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "667110000", "shortLongTermDebtTotal": "2842810000", "totalShareholderEquity": "8914039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17731664000", "totalCurrentLiabilities": "24905200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7514220000", "cashAndShortTermInvestments": "1720209000", "commonStockSharesOutstanding": "399825000", "intangibleAssetsExcludingGoodwill": "978244000", "cashAndCashEquivalentsAtCarryingValue": "1720209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417571000", "profitLoss": "None", "dividendPayout": "30338000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743817000", "capitalExpenditures": "16201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81410000", "cashflowFromInvestment": "-924418000", "stockBasedCompensation": "12423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3547399000, "cost_of_revenue": 2762284000, "gross_profit": 785115000, "research_and_development": null, "selling_general_admin": 12778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570333000, "depreciation_amortisation": -9786000, "ebitda": 560547000, "interest_expense": 31727000, "interest_income": null, "other_non_operating": null, "pretax_income": 538606000, "tax_provision": 121257000, "effective_tax_rate": null, "net_income": 417571000, "net_income_continuing_ops": 417349000, "net_income_to_common": 417571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1720209000, "short_term_investments": 24407590000, "net_receivables": 7479103000, "inventory": null, "other_current_assets": null, "total_current_assets": 34422605000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 978244000, "goodwill_and_intangibles": 1162576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6923187000, "total_assets": 41345792000, "short_term_debt": 0, "accounts_payable": 647378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24905200000, "long_term_debt": 2842810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7514220000, "total_liabilities": 32419420000, "total_debt": 2842810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12652303000, "total_equity": 8914039000, "shares_outstanding": 399825000, "operating_cash_flow": 743817000, "stock_based_compensation": 12423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -924418000, "dividends_paid": 30338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81410000, "free_cash_flow": 760018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "570333000", "ebitda": "560547000", "netIncome": "417571000", "grossProfit": "785115000", "depreciation": "None", "totalRevenue": "3547399000", "costOfRevenue": "2762284000", "interestIncome": "31105000", "incomeBeforeTax": "538606000", "interestExpense": "31727000", "operatingIncome": "538606000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121257000", "reportedCurrency": "USD", "netInterestIncome": "-31727000", "nonInterestIncome": "None", "operatingExpenses": "246509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2762284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9786000", "sellingGeneralAndAdministrative": "12778000", "netIncomeFromContinuingOperations": "417349000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "41345792000", "longTermDebt": "2842810000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "978244000", "reportedCurrency": "USD", "retainedEarnings": "12652303000", "totalLiabilities": "32419420000", "otherCurrentAssets": "815703000", "totalCurrentAssets": "34422605000", "currentLongTermDebt": "None", "longTermInvestments": "27077871000", "shortTermInvestments": "24407590000", "currentNetReceivables": "7479103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6923187000", "currentAccountsPayable": "647378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "667110000", "shortLongTermDebtTotal": "2842810000", "totalShareholderEquity": "8914039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17731664000", "totalCurrentLiabilities": "24905200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7514220000", "cashAndShortTermInvestments": "1720209000", "commonStockSharesOutstanding": "399825000", "intangibleAssetsExcludingGoodwill": "978244000", "cashAndCashEquivalentsAtCarryingValue": "1720209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "417571000", "profitLoss": "None", "dividendPayout": "30338000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "743817000", "capitalExpenditures": "16201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81410000", "cashflowFromInvestment": "-924418000", "stockBasedCompensation": "12423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-9786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3667568000, "cost_of_revenue": 2741589000, "gross_profit": 925979000, "ebit": 760052000, "ebitda": 746407000, "pretax_income": 728301000, "tax_provision": 152958000, "net_income": 576101000, "net_income_to_common": 576101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974747000, "total_current_assets": 33442027000, "total_assets": 40567268000, "short_term_debt": 0, "long_term_debt": 2840966000, "total_debt": 2840966000, "total_liabilities": 32159829000, "total_equity": 8395111000, "shares_outstanding": 400888000, "goodwill_and_intangibles": 1136060000 }, "cash_flow": { "operating_cash_flow": 810033000, "capital_expenditure": 13953000, "free_cash_flow": 823986000, "dividends_paid": 220439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355863, "ticker_id": 4376, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760052000", "ebitda": "746407000", "netIncome": "576101000", "grossProfit": "925979000", "depreciation": "None", "totalRevenue": "3667568000", "costOfRevenue": "2741589000", "interestIncome": "22949000", "incomeBeforeTax": "728301000", "interestExpense": "31751000", "operatingIncome": "728301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152958000", "reportedCurrency": "USD", "netInterestIncome": "-31751000", "nonInterestIncome": "None", "operatingExpenses": "197678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2741589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13645000", "sellingGeneralAndAdministrative": "12085000", "netIncomeFromContinuingOperations": "575343000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "40567268000", "longTermDebt": "2840966000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "951728000", "reportedCurrency": "USD", "retainedEarnings": "12265070000", "totalLiabilities": "32159829000", "otherCurrentAssets": "823207000", "totalCurrentAssets": "33442027000", "currentLongTermDebt": "None", "longTermInvestments": "26192498000", "shortTermInvestments": "23476052000", "currentNetReceivables": "7168021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125241000", "currentAccountsPayable": "668652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658546000", "shortLongTermDebtTotal": "2840966000", "totalShareholderEquity": "8395111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17305150000", "totalCurrentLiabilities": "24402396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7757433000", "cashAndShortTermInvestments": "1974747000", "commonStockSharesOutstanding": "400888000", "intangibleAssetsExcludingGoodwill": "951728000", "cashAndCashEquivalentsAtCarryingValue": "1974747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576101000", "profitLoss": "None", "dividendPayout": "220439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "810033000", "capitalExpenditures": "13953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290546000", "cashflowFromInvestment": "-87064000", "stockBasedCompensation": "14062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3667568000, "cost_of_revenue": 2741589000, "gross_profit": 925979000, "research_and_development": null, "selling_general_admin": 12085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760052000, "depreciation_amortisation": -13645000, "ebitda": 746407000, "interest_expense": 31751000, "interest_income": null, "other_non_operating": null, "pretax_income": 728301000, "tax_provision": 152958000, "effective_tax_rate": null, "net_income": 576101000, "net_income_continuing_ops": 575343000, "net_income_to_common": 576101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1974747000, "short_term_investments": 23476052000, "net_receivables": 7168021000, "inventory": null, "other_current_assets": null, "total_current_assets": 33442027000, "net_ppe": null, "goodwill": 184332000, "intangible_assets": 951728000, "goodwill_and_intangibles": 1136060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7125241000, "total_assets": 40567268000, "short_term_debt": 0, "accounts_payable": 668652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24402396000, "long_term_debt": 2840966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7757433000, "total_liabilities": 32159829000, "total_debt": 2840966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12265070000, "total_equity": 8395111000, "shares_outstanding": 400888000, "operating_cash_flow": 810033000, "stock_based_compensation": 14062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87064000, "dividends_paid": 220439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290546000, "free_cash_flow": 823986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760052000", "ebitda": "746407000", "netIncome": "576101000", "grossProfit": "925979000", "depreciation": "None", "totalRevenue": "3667568000", "costOfRevenue": "2741589000", "interestIncome": "22949000", "incomeBeforeTax": "728301000", "interestExpense": "31751000", "operatingIncome": "728301000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "152958000", "reportedCurrency": "USD", "netInterestIncome": "-31751000", "nonInterestIncome": "None", "operatingExpenses": "197678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2741589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13645000", "sellingGeneralAndAdministrative": "12085000", "netIncomeFromContinuingOperations": "575343000" }, "balance": { "goodwill": "184332000", "inventory": "None", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "40567268000", "longTermDebt": "2840966000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "951728000", "reportedCurrency": "USD", "retainedEarnings": "12265070000", "totalLiabilities": "32159829000", "otherCurrentAssets": "823207000", "totalCurrentAssets": "33442027000", "currentLongTermDebt": "None", "longTermInvestments": "26192498000", "shortTermInvestments": "23476052000", "currentNetReceivables": "7168021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7125241000", "currentAccountsPayable": "668652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658546000", "shortLongTermDebtTotal": "2840966000", "totalShareholderEquity": "8395111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17305150000", "totalCurrentLiabilities": "24402396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7757433000", "cashAndShortTermInvestments": "1974747000", "commonStockSharesOutstanding": "400888000", "intangibleAssetsExcludingGoodwill": "951728000", "cashAndCashEquivalentsAtCarryingValue": "1974747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576101000", "profitLoss": "None", "dividendPayout": "220439000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "810033000", "capitalExpenditures": "13953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290546000", "cashflowFromInvestment": "-87064000", "stockBasedCompensation": "14062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3400379000, "cost_of_revenue": 2683122000, "gross_profit": 717257000, "ebit": 506169000, "ebitda": 494238000, "pretax_income": 474449000, "tax_provision": 109135000, "net_income": 365634000, "net_income_to_common": 365634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573238000, "total_current_assets": 33513700000, "total_assets": 40359298000, "short_term_debt": 13277000, "long_term_debt": 2837417000, "total_debt": 2850694000, "total_liabilities": 31919896000, "total_equity": 8426263999, "shares_outstanding": 401817000, "goodwill_and_intangibles": 1142086000 }, "cash_flow": { "operating_cash_flow": 1240770000, "capital_expenditure": 13202000, "free_cash_flow": 1253972000, "dividends_paid": 125793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355865, "ticker_id": 4376, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "506169000", "ebitda": "494238000", "netIncome": "365634000", "grossProfit": "717257000", "depreciation": "None", "totalRevenue": "3400379000", "costOfRevenue": "2683122000", "interestIncome": "57339000", "incomeBeforeTax": "474449000", "interestExpense": "31720000", "operatingIncome": "474449000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109135000", "reportedCurrency": "USD", "netInterestIncome": "-31720000", "nonInterestIncome": "None", "operatingExpenses": "242808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11931000", "sellingGeneralAndAdministrative": "11230000", "netIncomeFromContinuingOperations": "365314000" }, "balance": { "goodwill": "184089000", "inventory": "-7519089000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "40359298000", "longTermDebt": "2837417000", "shortTermDebt": "13277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "957997000", "reportedCurrency": "USD", "retainedEarnings": "11909408000", "totalLiabilities": "31919896000", "otherCurrentAssets": "830797000", "totalCurrentAssets": "33513700000", "currentLongTermDebt": "None", "longTermInvestments": "26140313000", "shortTermInvestments": "23440877000", "currentNetReceivables": "7668788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6845598000", "currentAccountsPayable": "727074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "662527000", "shortLongTermDebtTotal": "2837417000", "totalShareholderEquity": "8426263999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17027394000", "totalCurrentLiabilities": "24244065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7675831000", "cashAndShortTermInvestments": "1573238000", "commonStockSharesOutstanding": "401817000", "intangibleAssetsExcludingGoodwill": "957997000", "cashAndCashEquivalentsAtCarryingValue": "1573238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365634000", "profitLoss": "None", "dividendPayout": "125793000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1240770000", "capitalExpenditures": "13202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153820000", "cashflowFromInvestment": "-1105120000", "stockBasedCompensation": "13463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3400379000, "cost_of_revenue": 2683122000, "gross_profit": 717257000, "research_and_development": null, "selling_general_admin": 11230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 506169000, "depreciation_amortisation": -11931000, "ebitda": 494238000, "interest_expense": 31720000, "interest_income": null, "other_non_operating": null, "pretax_income": 474449000, "tax_provision": 109135000, "effective_tax_rate": null, "net_income": 365634000, "net_income_continuing_ops": 365314000, "net_income_to_common": 365634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573238000, "short_term_investments": 23440877000, "net_receivables": 7668788000, "inventory": -7519089000, "other_current_assets": null, "total_current_assets": 33513700000, "net_ppe": null, "goodwill": 184089000, "intangible_assets": 957997000, "goodwill_and_intangibles": 1142086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6845598000, "total_assets": 40359298000, "short_term_debt": 13277000, "accounts_payable": 727074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24244065000, "long_term_debt": 2837417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7675831000, "total_liabilities": 31919896000, "total_debt": 2850694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11909408000, "total_equity": 8426263999, "shares_outstanding": 401817000, "operating_cash_flow": 1240770000, "stock_based_compensation": 13463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1105120000, "dividends_paid": 125793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153820000, "free_cash_flow": 1253972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "506169000", "ebitda": "494238000", "netIncome": "365634000", "grossProfit": "717257000", "depreciation": "None", "totalRevenue": "3400379000", "costOfRevenue": "2683122000", "interestIncome": "57339000", "incomeBeforeTax": "474449000", "interestExpense": "31720000", "operatingIncome": "474449000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "109135000", "reportedCurrency": "USD", "netInterestIncome": "-31720000", "nonInterestIncome": "None", "operatingExpenses": "242808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2683122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11931000", "sellingGeneralAndAdministrative": "11230000", "netIncomeFromContinuingOperations": "365314000" }, "balance": { "goodwill": "184089000", "inventory": "-7519089000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "40359298000", "longTermDebt": "2837417000", "shortTermDebt": "13277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "957997000", "reportedCurrency": "USD", "retainedEarnings": "11909408000", "totalLiabilities": "31919896000", "otherCurrentAssets": "830797000", "totalCurrentAssets": "33513700000", "currentLongTermDebt": "None", "longTermInvestments": "26140313000", "shortTermInvestments": "23440877000", "currentNetReceivables": "7668788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6845598000", "currentAccountsPayable": "727074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "662527000", "shortLongTermDebtTotal": "2837417000", "totalShareholderEquity": "8426263999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17027394000", "totalCurrentLiabilities": "24244065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7675831000", "cashAndShortTermInvestments": "1573238000", "commonStockSharesOutstanding": "401817000", "intangibleAssetsExcludingGoodwill": "957997000", "cashAndCashEquivalentsAtCarryingValue": "1573238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365634000", "profitLoss": "None", "dividendPayout": "125793000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1240770000", "capitalExpenditures": "13202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153820000", "cashflowFromInvestment": "-1105120000", "stockBasedCompensation": "13463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3314032000, "cost_of_revenue": 2615677000, "gross_profit": 698355000, "ebit": 519381000, "ebitda": 455103000, "pretax_income": 487673000, "tax_provision": 115788000, "net_income": 371909000, "net_income_to_common": 371909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580270000, "total_current_assets": 33916012000, "total_assets": 38909919000, "short_term_debt": 26008000, "long_term_debt": 2837871000, "total_debt": 2863879000, "total_liabilities": 31122868000, "total_equity": 7773782000, "shares_outstanding": 403737000, "goodwill_and_intangibles": 1123542000 }, "cash_flow": { "operating_cash_flow": 881330000, "capital_expenditure": 24133000, "free_cash_flow": 905463000, "dividends_paid": 157501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355866, "ticker_id": 4376, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519381000", "ebitda": "455103000", "netIncome": "371909000", "grossProfit": "698355000", "depreciation": "None", "totalRevenue": "3314032000", "costOfRevenue": "2615677000", "interestIncome": "None", "incomeBeforeTax": "487673000", "interestExpense": "31708000", "operatingIncome": "487673000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115788000", "reportedCurrency": "USD", "netInterestIncome": "-31708000", "nonInterestIncome": "None", "operatingExpenses": "210682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-64278000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "371885000" }, "balance": { "goodwill": "184089000", "inventory": "-1760465000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "38909919000", "longTermDebt": "2837871000", "shortTermDebt": "26008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "939453000", "reportedCurrency": "USD", "retainedEarnings": "11669567000", "totalLiabilities": "31122868000", "otherCurrentAssets": "1754311000", "totalCurrentAssets": "33916012000", "currentLongTermDebt": "None", "longTermInvestments": "24971748000", "shortTermInvestments": "23382629000", "currentNetReceivables": "7198802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4993907000", "currentAccountsPayable": "730407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2837871000", "totalShareholderEquity": "7773782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20378870000", "totalCurrentLiabilities": "26711569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4411299000", "cashAndShortTermInvestments": "1580270000", "commonStockSharesOutstanding": "403737000", "intangibleAssetsExcludingGoodwill": "939453000", "cashAndCashEquivalentsAtCarryingValue": "1580270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371909000", "profitLoss": "None", "dividendPayout": "157501000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "881330000", "capitalExpenditures": "24133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378416000", "cashflowFromInvestment": "-87196000", "stockBasedCompensation": "13877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-64278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3314032000, "cost_of_revenue": 2615677000, "gross_profit": 698355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519381000, "depreciation_amortisation": -64278000, "ebitda": 455103000, "interest_expense": 31708000, "interest_income": null, "other_non_operating": null, "pretax_income": 487673000, "tax_provision": 115788000, "effective_tax_rate": null, "net_income": 371909000, "net_income_continuing_ops": 371885000, "net_income_to_common": 371909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580270000, "short_term_investments": 23382629000, "net_receivables": 7198802000, "inventory": -1760465000, "other_current_assets": null, "total_current_assets": 33916012000, "net_ppe": null, "goodwill": 184089000, "intangible_assets": 939453000, "goodwill_and_intangibles": 1123542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4993907000, "total_assets": 38909919000, "short_term_debt": 26008000, "accounts_payable": 730407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26711569000, "long_term_debt": 2837871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4411299000, "total_liabilities": 31122868000, "total_debt": 2863879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11669567000, "total_equity": 7773782000, "shares_outstanding": 403737000, "operating_cash_flow": 881330000, "stock_based_compensation": 13877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87196000, "dividends_paid": 157501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378416000, "free_cash_flow": 905463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519381000", "ebitda": "455103000", "netIncome": "371909000", "grossProfit": "698355000", "depreciation": "None", "totalRevenue": "3314032000", "costOfRevenue": "2615677000", "interestIncome": "None", "incomeBeforeTax": "487673000", "interestExpense": "31708000", "operatingIncome": "487673000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "115788000", "reportedCurrency": "USD", "netInterestIncome": "-31708000", "nonInterestIncome": "None", "operatingExpenses": "210682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-64278000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "371885000" }, "balance": { "goodwill": "184089000", "inventory": "-1760465000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "38909919000", "longTermDebt": "2837871000", "shortTermDebt": "26008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "939453000", "reportedCurrency": "USD", "retainedEarnings": "11669567000", "totalLiabilities": "31122868000", "otherCurrentAssets": "1754311000", "totalCurrentAssets": "33916012000", "currentLongTermDebt": "None", "longTermInvestments": "24971748000", "shortTermInvestments": "23382629000", "currentNetReceivables": "7198802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4993907000", "currentAccountsPayable": "730407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2837871000", "totalShareholderEquity": "7773782000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20378870000", "totalCurrentLiabilities": "26711569000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4411299000", "cashAndShortTermInvestments": "1580270000", "commonStockSharesOutstanding": "403737000", "intangibleAssetsExcludingGoodwill": "939453000", "cashAndCashEquivalentsAtCarryingValue": "1580270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "371909000", "profitLoss": "None", "dividendPayout": "157501000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "881330000", "capitalExpenditures": "24133000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378416000", "cashflowFromInvestment": "-87196000", "stockBasedCompensation": "13877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-223763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-64278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3256773000, "cost_of_revenue": 2476749000, "gross_profit": 780024000, "ebit": 605799000, "ebitda": 525015000, "pretax_income": 574071000, "tax_provision": 132036000, "net_income": 442471000, "net_income_to_common": 442471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1169053000, "total_current_assets": 33144735000, "total_assets": 37851072000, "short_term_debt": 38862000, "long_term_debt": 2837266000, "total_debt": 2876128000, "total_liabilities": 30052560000, "total_equity": 7784832000, "shares_outstanding": 405757500, "goodwill_and_intangibles": 1063316000 }, "cash_flow": { "operating_cash_flow": 746235000, "capital_expenditure": 54335000, "free_cash_flow": 800570000, "dividends_paid": 28220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355867, "ticker_id": 4376, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605799000", "ebitda": "525015000", "netIncome": "442471000", "grossProfit": "780024000", "depreciation": "None", "totalRevenue": "3256773000", "costOfRevenue": "2476749000", "interestIncome": "None", "incomeBeforeTax": "574071000", "interestExpense": "31728000", "operatingIncome": "574071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "132036000", "reportedCurrency": "USD", "netInterestIncome": "-31728000", "nonInterestIncome": "None", "operatingExpenses": "205953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-80784000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442035000" }, "balance": { "goodwill": "174597000", "inventory": "-1465771000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "37851072000", "longTermDebt": "2837266000", "shortTermDebt": "38862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "888719000", "reportedCurrency": "USD", "retainedEarnings": "11455158000", "totalLiabilities": "30052560000", "otherCurrentAssets": "1646378000", "totalCurrentAssets": "33144735000", "currentLongTermDebt": "None", "longTermInvestments": "24844839000", "shortTermInvestments": "23289021000", "currentNetReceivables": "7040283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4706337000", "currentAccountsPayable": "683508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2837266000", "totalShareholderEquity": "7784832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19823434000", "totalCurrentLiabilities": "25820246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4232314000", "cashAndShortTermInvestments": "1169053000", "commonStockSharesOutstanding": "405757500", "intangibleAssetsExcludingGoodwill": "888719000", "cashAndCashEquivalentsAtCarryingValue": "1169053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442471000", "profitLoss": "None", "dividendPayout": "28220000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746235000", "capitalExpenditures": "54335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29705000", "cashflowFromInvestment": "-905109000", "stockBasedCompensation": "12979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-80784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3256773000, "cost_of_revenue": 2476749000, "gross_profit": 780024000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605799000, "depreciation_amortisation": -80784000, "ebitda": 525015000, "interest_expense": 31728000, "interest_income": null, "other_non_operating": null, "pretax_income": 574071000, "tax_provision": 132036000, "effective_tax_rate": null, "net_income": 442471000, "net_income_continuing_ops": 442035000, "net_income_to_common": 442471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1169053000, "short_term_investments": 23289021000, "net_receivables": 7040283000, "inventory": -1465771000, "other_current_assets": null, "total_current_assets": 33144735000, "net_ppe": null, "goodwill": 174597000, "intangible_assets": 888719000, "goodwill_and_intangibles": 1063316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4706337000, "total_assets": 37851072000, "short_term_debt": 38862000, "accounts_payable": 683508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25820246000, "long_term_debt": 2837266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4232314000, "total_liabilities": 30052560000, "total_debt": 2876128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11455158000, "total_equity": 7784832000, "shares_outstanding": 405757500, "operating_cash_flow": 746235000, "stock_based_compensation": 12979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905109000, "dividends_paid": 28220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29705000, "free_cash_flow": 800570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "605799000", "ebitda": "525015000", "netIncome": "442471000", "grossProfit": "780024000", "depreciation": "None", "totalRevenue": "3256773000", "costOfRevenue": "2476749000", "interestIncome": "None", "incomeBeforeTax": "574071000", "interestExpense": "31728000", "operatingIncome": "574071000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "132036000", "reportedCurrency": "USD", "netInterestIncome": "-31728000", "nonInterestIncome": "None", "operatingExpenses": "205953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-80784000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442035000" }, "balance": { "goodwill": "174597000", "inventory": "-1465771000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "37851072000", "longTermDebt": "2837266000", "shortTermDebt": "38862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "888719000", "reportedCurrency": "USD", "retainedEarnings": "11455158000", "totalLiabilities": "30052560000", "otherCurrentAssets": "1646378000", "totalCurrentAssets": "33144735000", "currentLongTermDebt": "None", "longTermInvestments": "24844839000", "shortTermInvestments": "23289021000", "currentNetReceivables": "7040283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4706337000", "currentAccountsPayable": "683508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2837266000", "totalShareholderEquity": "7784832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19823434000", "totalCurrentLiabilities": "25820246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4232314000", "cashAndShortTermInvestments": "1169053000", "commonStockSharesOutstanding": "405757500", "intangibleAssetsExcludingGoodwill": "888719000", "cashAndCashEquivalentsAtCarryingValue": "1169053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442471000", "profitLoss": "None", "dividendPayout": "28220000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "746235000", "capitalExpenditures": "54335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29705000", "cashflowFromInvestment": "-905109000", "stockBasedCompensation": "12979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-80784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3221382000, "cost_of_revenue": 2420087000, "gross_profit": 801295000, "ebit": 533077000, "ebitda": 508922000, "pretax_income": 501198000, "tax_provision": 102235000, "net_income": 397339000, "net_income_to_common": 397339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1363195000, "total_current_assets": 30347308000, "total_assets": 37202015000, "short_term_debt": 5400000, "long_term_debt": 2831641000, "total_debt": 2837041000, "total_liabilities": 29732778000, "total_equity": 7455431000, "shares_outstanding": 406522500, "goodwill_and_intangibles": 1036206000 }, "cash_flow": { "operating_cash_flow": 698076000, "capital_expenditure": 10953000, "free_cash_flow": 709029000, "dividends_paid": 314535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355868, "ticker_id": 4376, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "533077000", "ebitda": "508922000", "netIncome": "397339000", "grossProfit": "801295000", "depreciation": "None", "totalRevenue": "3221382000", "costOfRevenue": "2420087000", "interestIncome": "None", "incomeBeforeTax": "501198000", "interestExpense": "31879000", "operatingIncome": "501198000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102235000", "reportedCurrency": "USD", "netInterestIncome": "-31879000", "nonInterestIncome": "None", "operatingExpenses": "300097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2420087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24155000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "398963000" }, "balance": { "goodwill": "174597000", "inventory": "-28436924000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "37202015000", "longTermDebt": "2831641000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "861609000", "reportedCurrency": "USD", "retainedEarnings": "11040908000", "totalLiabilities": "29732778000", "otherCurrentAssets": "758927000", "totalCurrentAssets": "30347308000", "currentLongTermDebt": "5400000", "longTermInvestments": "23828359000", "shortTermInvestments": "21062985000", "currentNetReceivables": "7162201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6854707000", "currentAccountsPayable": "631164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2842441000", "totalShareholderEquity": "7455431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15713837000", "totalCurrentLiabilities": "22320252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7412526000", "cashAndShortTermInvestments": "1363195000", "commonStockSharesOutstanding": "406522500", "intangibleAssetsExcludingGoodwill": "861609000", "cashAndCashEquivalentsAtCarryingValue": "1363195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397340000", "profitLoss": "None", "dividendPayout": "314535000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "698076000", "capitalExpenditures": "10953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423639000", "cashflowFromInvestment": "-565428000", "stockBasedCompensation": "13204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3221382000, "cost_of_revenue": 2420087000, "gross_profit": 801295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 533077000, "depreciation_amortisation": -24155000, "ebitda": 508922000, "interest_expense": 31879000, "interest_income": null, "other_non_operating": null, "pretax_income": 501198000, "tax_provision": 102235000, "effective_tax_rate": null, "net_income": 397339000, "net_income_continuing_ops": 398963000, "net_income_to_common": 397339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1363195000, "short_term_investments": 21062985000, "net_receivables": 7162201000, "inventory": -28436924000, "other_current_assets": null, "total_current_assets": 30347308000, "net_ppe": null, "goodwill": 174597000, "intangible_assets": 861609000, "goodwill_and_intangibles": 1036206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6854707000, "total_assets": 37202015000, "short_term_debt": 5400000, "accounts_payable": 631164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22320252000, "long_term_debt": 2831641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7412526000, "total_liabilities": 29732778000, "total_debt": 2837041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11040908000, "total_equity": 7455431000, "shares_outstanding": 406522500, "operating_cash_flow": 698076000, "stock_based_compensation": 13204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565428000, "dividends_paid": 314535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423639000, "free_cash_flow": 709029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "533077000", "ebitda": "508922000", "netIncome": "397339000", "grossProfit": "801295000", "depreciation": "None", "totalRevenue": "3221382000", "costOfRevenue": "2420087000", "interestIncome": "None", "incomeBeforeTax": "501198000", "interestExpense": "31879000", "operatingIncome": "501198000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102235000", "reportedCurrency": "USD", "netInterestIncome": "-31879000", "nonInterestIncome": "None", "operatingExpenses": "300097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2420087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-24155000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "398963000" }, "balance": { "goodwill": "174597000", "inventory": "-28436924000", "commonStock": "158705000", "currentDebt": "None", "investments": "None", "totalAssets": "37202015000", "longTermDebt": "2831641000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "861609000", "reportedCurrency": "USD", "retainedEarnings": "11040908000", "totalLiabilities": "29732778000", "otherCurrentAssets": "758927000", "totalCurrentAssets": "30347308000", "currentLongTermDebt": "5400000", "longTermInvestments": "23828359000", "shortTermInvestments": "21062985000", "currentNetReceivables": "7162201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6854707000", "currentAccountsPayable": "631164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2842441000", "totalShareholderEquity": "7455431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15713837000", "totalCurrentLiabilities": "22320252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7412526000", "cashAndShortTermInvestments": "1363195000", "commonStockSharesOutstanding": "406522500", "intangibleAssetsExcludingGoodwill": "861609000", "cashAndCashEquivalentsAtCarryingValue": "1363195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397340000", "profitLoss": "None", "dividendPayout": "314535000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "698076000", "capitalExpenditures": "10953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423639000", "cashflowFromInvestment": "-565428000", "stockBasedCompensation": "13204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-24155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 3030638000, "cost_of_revenue": 2404425000, "gross_profit": 626213000, "ebit": 451837000, "ebitda": 448231000, "pretax_income": 419949000, "tax_provision": 86519000, "net_income": 333586000, "net_income_to_common": 333586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1646074000, "total_current_assets": 1823824000, "total_assets": 36111348000, "short_term_debt": 12171000, "long_term_debt": 2836956000, "total_debt": 2849127000, "total_liabilities": 29181439000, "total_equity": 6915579000, "shares_outstanding": 271439000, "goodwill_and_intangibles": 349194000 }, "cash_flow": { "operating_cash_flow": 1077093000, "capital_expenditure": 16407000, "free_cash_flow": 1093500000, "dividends_paid": 186921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355870, "ticker_id": 4376, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451837000", "ebitda": "448231000", "netIncome": "333586000", "grossProfit": "626213000", "depreciation": "None", "totalRevenue": "3030638000", "costOfRevenue": "2404425000", "interestIncome": "31888000", "incomeBeforeTax": "419949000", "interestExpense": "31888000", "operatingIncome": "419949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86519000", "reportedCurrency": "USD", "netInterestIncome": "-31888000", "nonInterestIncome": "None", "operatingExpenses": "206264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3606000", "sellingGeneralAndAdministrative": "31347000", "netIncomeFromContinuingOperations": "333430000" }, "balance": { "goodwill": "174597000", "inventory": "-7387618000", "commonStock": "7173623000", "currentDebt": "None", "investments": "None", "totalAssets": "36111348000", "longTermDebt": "2836956000", "shortTermDebt": "12171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174597000", "reportedCurrency": "USD", "retainedEarnings": "10800697000", "totalLiabilities": "29181439000", "otherCurrentAssets": "7387618000", "totalCurrentAssets": "1823824000", "currentLongTermDebt": "None", "longTermInvestments": "21042415000", "shortTermInvestments": "18982477000", "currentNetReceivables": "177750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889239000", "currentAccountsPayable": "626448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423279000", "shortLongTermDebtTotal": "2849127000", "totalShareholderEquity": "6915579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-626448000", "totalCurrentLiabilities": "626448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2836956000", "cashAndShortTermInvestments": "1646074000", "commonStockSharesOutstanding": "271439000", "intangibleAssetsExcludingGoodwill": "174597000", "cashAndCashEquivalentsAtCarryingValue": "1646074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333586000", "profitLoss": "None", "dividendPayout": "186921000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1077093000", "capitalExpenditures": "16407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22846000", "cashflowFromInvestment": "-1235345000", "stockBasedCompensation": "12711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3030638000, "cost_of_revenue": 2404425000, "gross_profit": 626213000, "research_and_development": null, "selling_general_admin": 31347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451837000, "depreciation_amortisation": -3606000, "ebitda": 448231000, "interest_expense": 31888000, "interest_income": null, "other_non_operating": null, "pretax_income": 419949000, "tax_provision": 86519000, "effective_tax_rate": null, "net_income": 333586000, "net_income_continuing_ops": 333430000, "net_income_to_common": 333586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1646074000, "short_term_investments": 18982477000, "net_receivables": 177750000, "inventory": -7387618000, "other_current_assets": null, "total_current_assets": 1823824000, "net_ppe": null, "goodwill": 174597000, "intangible_assets": 174597000, "goodwill_and_intangibles": 349194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889239000, "total_assets": 36111348000, "short_term_debt": 12171000, "accounts_payable": 626448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626448000, "long_term_debt": 2836956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2836956000, "total_liabilities": 29181439000, "total_debt": 2849127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10800697000, "total_equity": 6915579000, "shares_outstanding": 271439000, "operating_cash_flow": 1077093000, "stock_based_compensation": 12711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235345000, "dividends_paid": 186921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22846000, "free_cash_flow": 1093500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "451837000", "ebitda": "448231000", "netIncome": "333586000", "grossProfit": "626213000", "depreciation": "None", "totalRevenue": "3030638000", "costOfRevenue": "2404425000", "interestIncome": "31888000", "incomeBeforeTax": "419949000", "interestExpense": "31888000", "operatingIncome": "419949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "86519000", "reportedCurrency": "USD", "netInterestIncome": "-31888000", "nonInterestIncome": "None", "operatingExpenses": "206264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2404425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3606000", "sellingGeneralAndAdministrative": "31347000", "netIncomeFromContinuingOperations": "333430000" }, "balance": { "goodwill": "174597000", "inventory": "-7387618000", "commonStock": "7173623000", "currentDebt": "None", "investments": "None", "totalAssets": "36111348000", "longTermDebt": "2836956000", "shortTermDebt": "12171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174597000", "reportedCurrency": "USD", "retainedEarnings": "10800697000", "totalLiabilities": "29181439000", "otherCurrentAssets": "7387618000", "totalCurrentAssets": "1823824000", "currentLongTermDebt": "None", "longTermInvestments": "21042415000", "shortTermInvestments": "18982477000", "currentNetReceivables": "177750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889239000", "currentAccountsPayable": "626448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "423279000", "shortLongTermDebtTotal": "2849127000", "totalShareholderEquity": "6915579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-626448000", "totalCurrentLiabilities": "626448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2836956000", "cashAndShortTermInvestments": "1646074000", "commonStockSharesOutstanding": "271439000", "intangibleAssetsExcludingGoodwill": "174597000", "cashAndCashEquivalentsAtCarryingValue": "1646074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "333586000", "profitLoss": "None", "dividendPayout": "186921000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1077093000", "capitalExpenditures": "16407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22846000", "cashflowFromInvestment": "-1235345000", "stockBasedCompensation": "12711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2917000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "income_statement": { "revenue": 2995914000, "cost_of_revenue": 2311819000, "gross_profit": 684095000, "ebit": 489040000, "ebitda": 486203000, "pretax_income": 457184000, "tax_provision": 101460000, "net_income": 356308000, "net_income_to_common": 356308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1823558000, "total_current_assets": 30583040000, "total_assets": 35308694000, "short_term_debt": 24328000, "long_term_debt": 1008730000, "total_debt": 1033058000, "total_liabilities": 28400342000, "total_equity": 6887185000, "shares_outstanding": 409642500, "goodwill_and_intangibles": 349194000 }, "cash_flow": { "operating_cash_flow": 708746000, "capital_expenditure": 14188000, "free_cash_flow": 722934000, "dividends_paid": 28329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 355871, "ticker_id": 4376, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:56:25.492522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "489040000", "ebitda": "486203000", "netIncome": "356308000", "grossProfit": "684095000", "depreciation": "None", "totalRevenue": "2995914000", "costOfRevenue": "2311819000", "interestIncome": "31856000", "incomeBeforeTax": "457184000", "interestExpense": "31856000", "operatingIncome": "457184000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "101460000", "reportedCurrency": "USD", "netInterestIncome": "-31856000", "nonInterestIncome": "None", "operatingExpenses": "226911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2837000", "sellingGeneralAndAdministrative": "34069000", "netIncomeFromContinuingOperations": "355724000" }, "balance": { "goodwill": "174597000", "inventory": "-7409717000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "35308694000", "longTermDebt": "1008730000", "shortTermDebt": "24328000", "treasuryStock": "-3682281000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174597000", "reportedCurrency": "USD", "retainedEarnings": "10624518000", "totalLiabilities": "28400342000", "otherCurrentAssets": "1583409000", "totalCurrentAssets": "30583040000", "currentLongTermDebt": "None", "longTermInvestments": "23272018000", "shortTermInvestments": "20019302000", "currentNetReceivables": "7156771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725654000", "currentAccountsPayable": "598162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421049000", "shortLongTermDebtTotal": "2835810000", "totalShareholderEquity": "6887185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18518158000", "totalCurrentLiabilities": "24216636000", "otherNonCurrentLiabilities": "27391612000", "totalNonCurrentLiabilities": "4183706000", "cashAndShortTermInvestments": "1823558000", "commonStockSharesOutstanding": "409642500", "intangibleAssetsExcludingGoodwill": "174597000", "cashAndCashEquivalentsAtCarryingValue": "1823558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356308000", "profitLoss": "None", "dividendPayout": "28329000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "708746000", "capitalExpenditures": "14188000", "changeInReceivables": "-397019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320284000", "cashflowFromInvestment": "198239000", "stockBasedCompensation": "13292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "586701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2995914000, "cost_of_revenue": 2311819000, "gross_profit": 684095000, "research_and_development": null, "selling_general_admin": 34069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489040000, "depreciation_amortisation": -2837000, "ebitda": 486203000, "interest_expense": 31856000, "interest_income": null, "other_non_operating": null, "pretax_income": 457184000, "tax_provision": 101460000, "effective_tax_rate": null, "net_income": 356308000, "net_income_continuing_ops": 355724000, "net_income_to_common": 356308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1823558000, "short_term_investments": 20019302000, "net_receivables": 7156771000, "inventory": -7409717000, "other_current_assets": null, "total_current_assets": 30583040000, "net_ppe": null, "goodwill": 174597000, "intangible_assets": 174597000, "goodwill_and_intangibles": 349194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4725654000, "total_assets": 35308694000, "short_term_debt": 24328000, "accounts_payable": 598162000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24216636000, "long_term_debt": 1008730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4183706000, "total_liabilities": 28400342000, "total_debt": 1033058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10624518000, "total_equity": 6887185000, "shares_outstanding": 409642500, "operating_cash_flow": 708746000, "stock_based_compensation": 13292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 198239000, "dividends_paid": 28329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320284000, "free_cash_flow": 722934000, "net_change_in_cash": 586701000 }, "raw_data": { "income": { "ebit": "489040000", "ebitda": "486203000", "netIncome": "356308000", "grossProfit": "684095000", "depreciation": "None", "totalRevenue": "2995914000", "costOfRevenue": "2311819000", "interestIncome": "31856000", "incomeBeforeTax": "457184000", "interestExpense": "31856000", "operatingIncome": "457184000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "101460000", "reportedCurrency": "USD", "netInterestIncome": "-31856000", "nonInterestIncome": "None", "operatingExpenses": "226911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2837000", "sellingGeneralAndAdministrative": "34069000", "netIncomeFromContinuingOperations": "355724000" }, "balance": { "goodwill": "174597000", "inventory": "-7409717000", "commonStock": "105803000", "currentDebt": "None", "investments": "None", "totalAssets": "35308694000", "longTermDebt": "1008730000", "shortTermDebt": "24328000", "treasuryStock": "-3682281000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "174597000", "reportedCurrency": "USD", "retainedEarnings": "10624518000", "totalLiabilities": "28400342000", "otherCurrentAssets": "1583409000", "totalCurrentAssets": "30583040000", "currentLongTermDebt": "None", "longTermInvestments": "23272018000", "shortTermInvestments": "20019302000", "currentNetReceivables": "7156771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4725654000", "currentAccountsPayable": "598162000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421049000", "shortLongTermDebtTotal": "2835810000", "totalShareholderEquity": "6887185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18518158000", "totalCurrentLiabilities": "24216636000", "otherNonCurrentLiabilities": "27391612000", "totalNonCurrentLiabilities": "4183706000", "cashAndShortTermInvestments": "1823558000", "commonStockSharesOutstanding": "409642500", "intangibleAssetsExcludingGoodwill": "174597000", "cashAndCashEquivalentsAtCarryingValue": "1823558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356308000", "profitLoss": "None", "dividendPayout": "28329000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "708746000", "capitalExpenditures": "14188000", "changeInReceivables": "-397019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320284000", "cashflowFromInvestment": "198239000", "stockBasedCompensation": "13292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "586701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }