{ "ticker": { "uuid": "2cd4811d-2ea7-427d-ad44-a3b6370ec075", "symbol": "KSL", "name": "Kalyani Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2cd4811d-2ea7-427d-ad44-a3b6370ec075/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cd4811d-2ea7-427d-ad44-a3b6370ec075/" }, "ticker_metadata": { "id": 14184, "uuid": "2cd4811d-2ea7-427d-ad44-a3b6370ec075", "symbol": "KSL", "name": "Kalyani Steels Limited", "asset_type": "equity", "market_cap": 36068339712, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Kalyani Steels Limited manufactures and sells iron and steel products. The company provides rolled bars for various automotive applications, including crankshaft, camshaft, connecting rods, gears, transmission shafts, axle beams, steering knuckles, and others. It also offers rolled bars for engineering applications comprising alloyed steels for use in energy, railways, defense, fasteners, material handling, etc.; and steel for use in the earthmoving, cement, sugar, steel, coal, shipbuilding, and oilfield industries, as well as general engineering equipment. In addition, the company provides round cast for seamless tube sector. Further, it offers machined bars for aluminum smelting industry. The company serves various component manufacturers of commercial vehicles, passenger vehicles, two wheelers, diesel engines, bearings, tractors, wind turbines, oil and gas, and railways in India and internationally. The company was incorporated in 1973 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2cd4811d-2ea7-427d-ad44-a3b6370ec075", "symbol": "KSL", "name": "Kalyani Steels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2cd4811d-2ea7-427d-ad44-a3b6370ec075/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cd4811d-2ea7-427d-ad44-a3b6370ec075/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.83, "quality": 0.31, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 809.5, "market_cap": 35337152070, "pe_ratio": 13.704, "earnings_yield": 0.073, "ebitda_to_ev": 0.1052, "shareholder_yield": 0.0124, "roe": 0.1225, "piotroski_f_score": 5, "momentum_12_1": 0.0963, "volatility_252d": 0.3354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.874194+00:00", "batch_id": "" }, "size": { "price_close": 809.5, "market_cap": 35337152070, "market_cap_usd": 35337152070, "enterprise_value": 39319812070, "shares_outstanding": 43653060, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.704, "pb_ratio": 1.6788, "ptbv_ratio": 1.6788, "ps_ratio": 1.9147, "pcf_ratio": 25.104, "pfcf_ratio": 44.5484, "ev_ebitda": 9.5095, "ev_ebit": 12.9238, "ev_sales": 2.1305, "ev_fcf": 49.5692, "earnings_yield": 0.073, "fcf_yield": 0.0202, "price_to_sales": 1.9147, "price_to_book": 1.6788, "price_to_cashflow": 25.104, "ebitda_to_ev": 0.1052, "sales_yield": 0.4694 }, "yield": { "dividend_yield": 0.0124, "buyback_yield": 0, "shareholder_yield": 0.0124, "debt_paydown_yield": 0, "total_yield": 0.0124 }, "quality": { "gross_margin": 0.2961, "operating_margin": 0.1648, "net_margin": 0.1397, "ebitda_margin": 0.224, "fcf_margin": 0.043, "roe": 0.1225, "roa": 0.0861, "roic": 0.0912, "roc_greenblatt": null, "asset_turnover": 0.6161, "cash_conversion": 0.3076, "accruals_ratio": 0.0391, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1211, "revenue_stability_5y": 0.0317, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1824, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9632, "debt_to_assets": 0.1586, "interest_coverage": 35.2174, "current_ratio": 2.1364, "quick_ratio": 2.1364, "net_debt": 3982660000, "local_beta": 1.6017, "volatility_252d": 0.3354, "volatility_60d": 0.7551, "max_drawdown_12m": -0.3541, "risk_adjusted_momentum": 0.2872 }, "growth": { "revenue_growth_1y": -0.0688, "revenue_growth_3y_cagr": -0.0051, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0064, "eps_growth_3y_cagr": 0.1558, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7776, "book_value_growth_1y": 0.1129, "revenue_growth": -0.0688, "earnings_growth": 0.0064 }, "momentum": { "price_return_1m": -0.0614, "price_return_3m": 0.1152, "price_return_6m": 0.0609, "price_return_9m": -0.0033, "price_return_12m": 0.029, "price_return_12m_ex1m": 0.0963, "momentum_6m": 0.0609, "momentum_12m": 0.029, "momentum_12_1": 0.0963, "distance_from_52w_high": -0.1469, "distance_from_52w_low": 0.3209, "relative_strength": 0.1366 }, "raw_ttm": { "revenue_ttm": 18456060000, "gross_profit_ttm": 5465520000, "ebit_ttm": 3042430000, "ebitda_ttm": 4134780000, "net_income_ttm": 2578600000, "eps_diluted_ttm": 59.0703, "operating_cash_flow_ttm": 1407630000, "capital_expenditure_ttm": -614400000, "fcf_ttm": 793230000, "dividends_paid_ttm": -436530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86390000, "cash_and_equivalents": 767600000, "total_current_assets": 17088030000, "total_current_liabilities": 7998620000, "net_ppe": null, "total_assets": 29957630000, "total_debt": 4750260000, "total_equity": 21049170000, "net_working_capital": 13072070000, "book_value_per_share": 482.1923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 482.1923 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 45, "rank_pcf": 59, "rank_ev_ebitda": 25, "rank_ev_ebit": 26, "rank_earnings_yield": 20, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 71, "rank_fcf_margin": 39, "rank_piotroski": 60, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 35 }, "composites": { "value_composite": 17, "quality_composite": 69, "momentum_composite": 25, "growth_composite": 90, "yield_composite": 13, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.5072, "os_score": 0.85, "value_percentile": 0.83, "quality_percentile": 0.31, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6372, "ticker_id": 14184, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.874194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 809.5, "market_cap": 35337152070, "market_cap_usd": 35337152070, "enterprise_value": 39319812070, "shares_outstanding": 43653060, "fx_rate_to_usd": null, "pe_ratio": 13.70400685, "pb_ratio": 1.67879076, "ptbv_ratio": 1.67879076, "ps_ratio": 1.91466391, "pcf_ratio": 25.10400607, "pfcf_ratio": 44.54843119, "ev_ebitda": 9.50952942, "ev_ebit": 12.92381816, "ev_sales": 2.13045537, "ev_fcf": 49.56924482, "earnings_yield": 0.07297136, "fcf_yield": 0.0201738, "dividend_yield": 0.01235329, "buyback_yield": 0, "shareholder_yield": 0.01235329, "debt_paydown_yield": 0, "total_yield": 0.01235329, "gross_margin": 0.29613688, "operating_margin": 0.16484721, "net_margin": 0.13971563, "ebitda_margin": 0.22403373, "fcf_margin": 0.04297938, "roe": 0.12250364, "roa": 0.0860749, "roic": 0.09115684, "roc_greenblatt": null, "asset_turnover": 0.6160721, "cash_conversion": 0.30762041, "accruals_ratio": 0.03908754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96320965, "debt_to_assets": 0.15856595, "interest_coverage": 35.21738627, "current_ratio": 2.13637227, "quick_ratio": 2.13637227, "net_debt": 3982660000, "revenue_growth_1y": -0.06877074, "revenue_growth_3y_cagr": -0.00510561, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00635742, "eps_growth_3y_cagr": 0.15576243, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.77763481, "book_value_growth_1y": 0.11285245, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.121056, "revenue_stability_5y": 0.031694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06144928, "price_return_3m": 0.11516734, "price_return_6m": 0.06087414, "price_return_9m": -0.00332432, "price_return_12m": 0.02895243, "price_return_12m_ex1m": 0.09632053, "distance_from_52w_high": -0.14685582, "distance_from_52w_low": 0.32087792, "relative_strength": 0.13663217, "local_beta": 1.6017, "volatility_252d": 0.335357, "volatility_60d": 0.755092, "max_drawdown_12m": -0.35410823, "revenue_ttm": 18456060000, "gross_profit_ttm": 5465520000, "ebit_ttm": 3042430000, "ebitda_ttm": 4134780000, "net_income_ttm": 2578600000, "eps_diluted_ttm": 59.07031489, "operating_cash_flow_ttm": 1407630000, "capital_expenditure_ttm": -614400000, "fcf_ttm": 793230000, "dividends_paid_ttm": -436530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86390000, "cash_and_equivalents": 767600000, "total_current_assets": 17088030000, "total_current_liabilities": 7998620000, "net_ppe": null, "total_assets": 29957630000, "total_debt": 4750260000, "total_equity": 21049170000, "net_working_capital": 13072070000, "book_value_per_share": 482.19231367, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 482.19231367, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 20, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 45, "rank_pcf": 59, "rank_ev_ebitda": 25, "rank_ev_ebit": 26, "rank_earnings_yield": 20, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 71, "rank_fcf_margin": 39, "rank_piotroski": 60, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 69, "momentum_composite": 25, "growth_composite": 90, "yield_composite": 13, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 809.5, "os": 0.85, "value": 0.83, "quality": 0.31, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.704, "earnings_yield": 0.073, "shareholder_yield": 0.0124, "roe": 0.1225, "momentum_12_1": 0.0963, "complete_fields": { "id": 6372, "ticker_id": 14184, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:33.874194+00:00", "batch_id": "", "os_score_delta": null, "price_close": 809.5, "market_cap": 35337152070, "market_cap_usd": 35337152070, "enterprise_value": 39319812070, "shares_outstanding": 43653060, "fx_rate_to_usd": null, "pe_ratio": 13.70400685, "pb_ratio": 1.67879076, "ptbv_ratio": 1.67879076, "ps_ratio": 1.91466391, "pcf_ratio": 25.10400607, "pfcf_ratio": 44.54843119, "ev_ebitda": 9.50952942, "ev_ebit": 12.92381816, "ev_sales": 2.13045537, "ev_fcf": 49.56924482, "earnings_yield": 0.07297136, "fcf_yield": 0.0201738, "dividend_yield": 0.01235329, "buyback_yield": 0, "shareholder_yield": 0.01235329, "debt_paydown_yield": 0, "total_yield": 0.01235329, "gross_margin": 0.29613688, "operating_margin": 0.16484721, "net_margin": 0.13971563, "ebitda_margin": 0.22403373, "fcf_margin": 0.04297938, "roe": 0.12250364, "roa": 0.0860749, "roic": 0.09115684, "roc_greenblatt": null, "asset_turnover": 0.6160721, "cash_conversion": 0.30762041, "accruals_ratio": 0.03908754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.96320965, "debt_to_assets": 0.15856595, "interest_coverage": 35.21738627, "current_ratio": 2.13637227, "quick_ratio": 2.13637227, "net_debt": 3982660000, "revenue_growth_1y": -0.06877074, "revenue_growth_3y_cagr": -0.00510561, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00635742, "eps_growth_3y_cagr": 0.15576243, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.77763481, "book_value_growth_1y": 0.11285245, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.121056, "revenue_stability_5y": 0.031694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06144928, "price_return_3m": 0.11516734, "price_return_6m": 0.06087414, "price_return_9m": -0.00332432, "price_return_12m": 0.02895243, "price_return_12m_ex1m": 0.09632053, "distance_from_52w_high": -0.14685582, "distance_from_52w_low": 0.32087792, "relative_strength": 0.13663217, "local_beta": 1.6017, "volatility_252d": 0.335357, "volatility_60d": 0.755092, "max_drawdown_12m": -0.35410823, "revenue_ttm": 18456060000, "gross_profit_ttm": 5465520000, "ebit_ttm": 3042430000, "ebitda_ttm": 4134780000, "net_income_ttm": 2578600000, "eps_diluted_ttm": 59.07031489, "operating_cash_flow_ttm": 1407630000, "capital_expenditure_ttm": -614400000, "fcf_ttm": 793230000, "dividends_paid_ttm": -436530000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 86390000, "cash_and_equivalents": 767600000, "total_current_assets": 17088030000, "total_current_liabilities": 7998620000, "net_ppe": null, "total_assets": 29957630000, "total_debt": 4750260000, "total_equity": 21049170000, "net_working_capital": 13072070000, "book_value_per_share": 482.19231367, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 482.19231367, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 20, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 45, "rank_pcf": 59, "rank_ev_ebitda": 25, "rank_ev_ebit": 26, "rank_earnings_yield": 20, "rank_fcf_yield": 37, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 24, "rank_roe": 42, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 71, "rank_fcf_margin": 39, "rank_piotroski": 60, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 69, "momentum_composite": 25, "growth_composite": 90, "yield_composite": 13, "svqf_composite": 15, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 18456070000, "cost_of_revenue": 12990530000, "gross_profit": 5465540000, "ebit": 3042470000, "ebitda": 4134810000, "pretax_income": null, "tax_provision": null, "net_income": 2578650000, "net_income_to_common": 2578650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767600000, "total_current_assets": 17088030000, "total_assets": 29957630000, "short_term_debt": 4750260000, "long_term_debt": 0, "total_debt": 4750260000, "total_liabilities": null, "total_equity": 21049170000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1407630000, "capital_expenditure": -614400000, "free_cash_flow": 793230000, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374340000 }, "complete_fields": { "id": 371552, "ticker_id": 14184, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4134810000", "netIncome": "2578650000", "grossProfit": "5465540000", "totalRevenue": "18456070000", "costOfRevenue": "12990530000", "interestExpense": "86380000", "operatingIncome": "3042470000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570390000" }, "balance": { "totalDebt": "4750260000", "totalAssets": "29957630000", "longTermDebt": "0", "shortTermDebt": "4750260000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "17088030000", "totalShareholderEquity": "21049170000", "totalCurrentLiabilities": "7998620000", "cashAndShortTermInvestments": "767600000" }, "cashflow": { "freeCashFlow": "793230000", "dividendsPaid": "-436530000", "issuanceOfDebt": "15450210000", "issuanceOfStock": null, "repaymentOfDebt": "-15075870000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1407630000", "repurchaseOfStock": null, "capitalExpenditures": "-614400000" } }, "revenue": 18456070000, "cost_of_revenue": 12990530000, "gross_profit": 5465540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3042470000, "depreciation_amortisation": 570390000, "ebitda": 4134810000, "interest_expense": 86380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2578650000, "net_income_continuing_ops": null, "net_income_to_common": 2578650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17088030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29957630000, "short_term_debt": 4750260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7998620000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4750260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21049170000, "shares_outstanding": 43653060, "operating_cash_flow": 1407630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -614400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 374340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 793230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4134810000", "netIncome": "2578650000", "grossProfit": "5465540000", "totalRevenue": "18456070000", "costOfRevenue": "12990530000", "interestExpense": "86380000", "operatingIncome": "3042470000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570390000" }, "balance": { "totalDebt": "4750260000", "totalAssets": "29957630000", "longTermDebt": "0", "shortTermDebt": "4750260000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "17088030000", "totalShareholderEquity": "21049170000", "totalCurrentLiabilities": "7998620000", "cashAndShortTermInvestments": "767600000" }, "cashflow": { "freeCashFlow": "793230000", "dividendsPaid": "-436530000", "issuanceOfDebt": "15450210000", "issuanceOfStock": null, "repaymentOfDebt": "-15075870000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1407630000", "repurchaseOfStock": null, "capitalExpenditures": "-614400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 19819040000, "cost_of_revenue": 14245080000, "gross_profit": 5573960000, "ebit": 3096010000, "ebitda": 4282620000, "pretax_income": null, "tax_provision": null, "net_income": 2562360000, "net_income_to_common": 2562360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143060000, "total_current_assets": 15411370000, "total_assets": 27321350000, "short_term_debt": 4375970000, "long_term_debt": 0, "total_debt": 4375970000, "total_liabilities": null, "total_equity": 18914610000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3818330000, "capital_expenditure": -251090000, "free_cash_flow": 3567240000, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1586390000 }, "complete_fields": { "id": 371557, "ticker_id": 14184, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4282620000", "netIncome": "2562360000", "grossProfit": "5573960000", "totalRevenue": "19819040000", "costOfRevenue": "14245080000", "interestExpense": "185660000", "operatingIncome": "3096010000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633880000" }, "balance": { "totalDebt": "4375970000", "totalAssets": "27321350000", "longTermDebt": "0", "shortTermDebt": "4375970000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15411370000", "totalShareholderEquity": "18914610000", "totalCurrentLiabilities": "7891170000", "cashAndShortTermInvestments": "143060000" }, "cashflow": { "freeCashFlow": "3567240000", "dividendsPaid": "-436530000", "issuanceOfDebt": "35249000000", "issuanceOfStock": null, "repaymentOfDebt": "-36835390000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3818330000", "repurchaseOfStock": null, "capitalExpenditures": "-251090000" } }, "revenue": 19819040000, "cost_of_revenue": 14245080000, "gross_profit": 5573960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3096010000, "depreciation_amortisation": 633880000, "ebitda": 4282620000, "interest_expense": 185660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2562360000, "net_income_continuing_ops": null, "net_income_to_common": 2562360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15411370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27321350000, "short_term_debt": 4375970000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7891170000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4375970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18914610000, "shares_outstanding": 43653060, "operating_cash_flow": 3818330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1586390000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3567240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4282620000", "netIncome": "2562360000", "grossProfit": "5573960000", "totalRevenue": "19819040000", "costOfRevenue": "14245080000", "interestExpense": "185660000", "operatingIncome": "3096010000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "633880000" }, "balance": { "totalDebt": "4375970000", "totalAssets": "27321350000", "longTermDebt": "0", "shortTermDebt": "4375970000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15411370000", "totalShareholderEquity": "18914610000", "totalCurrentLiabilities": "7891170000", "cashAndShortTermInvestments": "143060000" }, "cashflow": { "freeCashFlow": "3567240000", "dividendsPaid": "-436530000", "issuanceOfDebt": "35249000000", "issuanceOfStock": null, "repaymentOfDebt": "-36835390000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3818330000", "repurchaseOfStock": null, "capitalExpenditures": "-251090000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 19296660000, "cost_of_revenue": 14248980000, "gross_profit": 5047680000, "ebit": 3102540000, "ebitda": 4192140000, "pretax_income": null, "tax_provision": null, "net_income": 2487840000, "net_income_to_common": 2487840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193680000, "total_current_assets": 13726790000, "total_assets": 25733170000, "short_term_debt": 5128620000, "long_term_debt": 833740000, "total_debt": 5962360000, "total_liabilities": null, "total_equity": 16798390000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3225380000, "capital_expenditure": -5758360000, "free_cash_flow": -2532980000, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 675170000 }, "complete_fields": { "id": 371559, "ticker_id": 14184, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4192140000", "netIncome": "2487840000", "grossProfit": "5047680000", "totalRevenue": "19296660000", "costOfRevenue": "14248980000", "interestExpense": "253600000", "operatingIncome": "3102540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607510000" }, "balance": { "totalDebt": "5962360000", "totalAssets": "25733170000", "longTermDebt": "833740000", "shortTermDebt": "5128620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "13726790000", "totalShareholderEquity": "16798390000", "totalCurrentLiabilities": "7654950000", "cashAndShortTermInvestments": "193680000" }, "cashflow": { "freeCashFlow": "-2532980000", "dividendsPaid": "-436530000", "issuanceOfDebt": "9920610000", "issuanceOfStock": null, "repaymentOfDebt": "-9245440000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3225380000", "repurchaseOfStock": null, "capitalExpenditures": "-5758360000" } }, "revenue": 19296660000, "cost_of_revenue": 14248980000, "gross_profit": 5047680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3102540000, "depreciation_amortisation": 607510000, "ebitda": 4192140000, "interest_expense": 253600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2487840000, "net_income_continuing_ops": null, "net_income_to_common": 2487840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13726790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25733170000, "short_term_debt": 5128620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7654950000, "long_term_debt": 833740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5962360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16798390000, "shares_outstanding": 43653060, "operating_cash_flow": 3225380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5758360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 675170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2532980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4192140000", "netIncome": "2487840000", "grossProfit": "5047680000", "totalRevenue": "19296660000", "costOfRevenue": "14248980000", "interestExpense": "253600000", "operatingIncome": "3102540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "607510000" }, "balance": { "totalDebt": "5962360000", "totalAssets": "25733170000", "longTermDebt": "833740000", "shortTermDebt": "5128620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "13726790000", "totalShareholderEquity": "16798390000", "totalCurrentLiabilities": "7654950000", "cashAndShortTermInvestments": "193680000" }, "cashflow": { "freeCashFlow": "-2532980000", "dividendsPaid": "-436530000", "issuanceOfDebt": "9920610000", "issuanceOfStock": null, "repaymentOfDebt": "-9245440000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3225380000", "repurchaseOfStock": null, "capitalExpenditures": "-5758360000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 18741670000, "cost_of_revenue": 14713640000, "gross_profit": 4028030000, "ebit": 2307440000, "ebitda": 3012310000, "pretax_income": null, "tax_provision": null, "net_income": 1670270000, "net_income_to_common": 1670270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105070000, "total_current_assets": 15702570000, "total_assets": 23505400000, "short_term_debt": 3213560000, "long_term_debt": 1849880000, "total_debt": 5063440000, "total_liabilities": null, "total_equity": 14894780000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1257310000, "capital_expenditure": -1114230000, "free_cash_flow": -2371540000, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520840000 }, "complete_fields": { "id": 371560, "ticker_id": 14184, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3012310000", "netIncome": "1670270000", "grossProfit": "4028030000", "totalRevenue": "18741670000", "costOfRevenue": "14713640000", "interestExpense": "272690000", "operatingIncome": "2307440000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "489020000" }, "balance": { "totalDebt": "5063440000", "totalAssets": "23505400000", "longTermDebt": "1849880000", "shortTermDebt": "3213560000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15702570000", "totalShareholderEquity": "14894780000", "totalCurrentLiabilities": "6509140000", "cashAndShortTermInvestments": "105070000" }, "cashflow": { "freeCashFlow": "-2371540000", "dividendsPaid": "-436530000", "issuanceOfDebt": "11434630000", "issuanceOfStock": null, "repaymentOfDebt": "-10913790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1257310000", "repurchaseOfStock": null, "capitalExpenditures": "-1114230000" } }, "revenue": 18741670000, "cost_of_revenue": 14713640000, "gross_profit": 4028030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2307440000, "depreciation_amortisation": 489020000, "ebitda": 3012310000, "interest_expense": 272690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1670270000, "net_income_continuing_ops": null, "net_income_to_common": 1670270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15702570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23505400000, "short_term_debt": 3213560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6509140000, "long_term_debt": 1849880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5063440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14894780000, "shares_outstanding": 43653060, "operating_cash_flow": -1257310000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1114230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 520840000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2371540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3012310000", "netIncome": "1670270000", "grossProfit": "4028030000", "totalRevenue": "18741670000", "costOfRevenue": "14713640000", "interestExpense": "272690000", "operatingIncome": "2307440000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "489020000" }, "balance": { "totalDebt": "5063440000", "totalAssets": "23505400000", "longTermDebt": "1849880000", "shortTermDebt": "3213560000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15702570000", "totalShareholderEquity": "14894780000", "totalCurrentLiabilities": "6509140000", "cashAndShortTermInvestments": "105070000" }, "cashflow": { "freeCashFlow": "-2371540000", "dividendsPaid": "-436530000", "issuanceOfDebt": "11434630000", "issuanceOfStock": null, "repaymentOfDebt": "-10913790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1257310000", "repurchaseOfStock": null, "capitalExpenditures": "-1114230000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371561, "ticker_id": 14184, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 4843940000, "cost_of_revenue": 3304280000, "gross_profit": 1539660000, "ebit": 853430000, "ebitda": 1126640000, "pretax_income": null, "tax_provision": null, "net_income": 716830000, "net_income_to_common": 716830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767600000, "total_current_assets": 17088030000, "total_assets": 29957630000, "short_term_debt": 4750260000, "long_term_debt": 0, "total_debt": 4750260000, "total_liabilities": null, "total_equity": 21049170000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371551, "ticker_id": 14184, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1126640000", "netIncome": "716830000", "grossProfit": "1539660000", "totalRevenue": "4843940000", "costOfRevenue": "3304280000", "interestExpense": "14830000", "operatingIncome": "853430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136560000" }, "balance": { "totalDebt": "4750260000", "totalAssets": "29957630000", "longTermDebt": "0", "shortTermDebt": "4750260000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "17088030000", "totalShareholderEquity": "21049170000", "totalCurrentLiabilities": "7998620000", "cashAndShortTermInvestments": "767600000" } }, "revenue": 4843940000, "cost_of_revenue": 3304280000, "gross_profit": 1539660000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 853430000, "depreciation_amortisation": 136560000, "ebitda": 1126640000, "interest_expense": 14830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 716830000, "net_income_continuing_ops": null, "net_income_to_common": 716830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17088030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29957630000, "short_term_debt": 4750260000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7998620000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4750260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21049170000, "shares_outstanding": 43653060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1126640000", "netIncome": "716830000", "grossProfit": "1539660000", "totalRevenue": "4843940000", "costOfRevenue": "3304280000", "interestExpense": "14830000", "operatingIncome": "853430000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "136560000" }, "balance": { "totalDebt": "4750260000", "totalAssets": "29957630000", "longTermDebt": "0", "shortTermDebt": "4750260000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "17088030000", "totalShareholderEquity": "21049170000", "totalCurrentLiabilities": "7998620000", "cashAndShortTermInvestments": "767600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 4623760000, "cost_of_revenue": 3242760000, "gross_profit": 1381000000, "ebit": 778200000, "ebitda": 996800000, "pretax_income": null, "tax_provision": null, "net_income": 619610000, "net_income_to_common": 619610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371553, "ticker_id": 14184, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "996800000", "netIncome": "619610000", "grossProfit": "1381000000", "totalRevenue": "4623760000", "costOfRevenue": "3242760000", "interestExpense": "24770000", "operatingIncome": "778200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137190000" } }, "revenue": 4623760000, "cost_of_revenue": 3242760000, "gross_profit": 1381000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778200000, "depreciation_amortisation": 137190000, "ebitda": 996800000, "interest_expense": 24770000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 619610000, "net_income_continuing_ops": null, "net_income_to_common": 619610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "996800000", "netIncome": "619610000", "grossProfit": "1381000000", "totalRevenue": "4623760000", "costOfRevenue": "3242760000", "interestExpense": "24770000", "operatingIncome": "778200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137190000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 4560690000, "cost_of_revenue": 3281780000, "gross_profit": 1278910000, "ebit": 705870000, "ebitda": 1005640000, "pretax_income": null, "tax_provision": null, "net_income": 625350000, "net_income_to_common": 625350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62180000, "total_current_assets": 13093090000, "total_assets": 28229960000, "short_term_debt": 4276060000, "long_term_debt": 0, "total_debt": 4276060000, "total_liabilities": null, "total_equity": 19710700000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371554, "ticker_id": 14184, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1005640000", "netIncome": "625350000", "grossProfit": "1278910000", "totalRevenue": "4560690000", "costOfRevenue": "3281780000", "interestExpense": "20250000", "operatingIncome": "705870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148210000" }, "balance": { "totalDebt": "4276060000", "totalAssets": "28229960000", "longTermDebt": "0", "shortTermDebt": "4276060000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "13093090000", "totalShareholderEquity": "19710700000", "totalCurrentLiabilities": "7832270000", "cashAndShortTermInvestments": "62180000" } }, "revenue": 4560690000, "cost_of_revenue": 3281780000, "gross_profit": 1278910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705870000, "depreciation_amortisation": 148210000, "ebitda": 1005640000, "interest_expense": 20250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 625350000, "net_income_continuing_ops": null, "net_income_to_common": 625350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13093090000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28229960000, "short_term_debt": 4276060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7832270000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4276060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19710700000, "shares_outstanding": 43653060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1005640000", "netIncome": "625350000", "grossProfit": "1278910000", "totalRevenue": "4560690000", "costOfRevenue": "3281780000", "interestExpense": "20250000", "operatingIncome": "705870000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148210000" }, "balance": { "totalDebt": "4276060000", "totalAssets": "28229960000", "longTermDebt": "0", "shortTermDebt": "4276060000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "13093090000", "totalShareholderEquity": "19710700000", "totalCurrentLiabilities": "7832270000", "cashAndShortTermInvestments": "62180000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 4427670000, "cost_of_revenue": 3161720000, "gross_profit": 1265950000, "ebit": 704930000, "ebitda": 1005700000, "pretax_income": null, "tax_provision": null, "net_income": 616810000, "net_income_to_common": 616810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371555, "ticker_id": 14184, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1005700000", "netIncome": "616810000", "grossProfit": "1265950000", "totalRevenue": "4427670000", "costOfRevenue": "3161720000", "interestExpense": "26540000", "operatingIncome": "704930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148440000" } }, "revenue": 4427670000, "cost_of_revenue": 3161720000, "gross_profit": 1265950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 704930000, "depreciation_amortisation": 148440000, "ebitda": 1005700000, "interest_expense": 26540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 616810000, "net_income_continuing_ops": null, "net_income_to_common": 616810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1005700000", "netIncome": "616810000", "grossProfit": "1265950000", "totalRevenue": "4427670000", "costOfRevenue": "3161720000", "interestExpense": "26540000", "operatingIncome": "704930000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "148440000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": 5443310000, "cost_of_revenue": 3798570000, "gross_profit": 1644740000, "ebit": 985440000, "ebitda": 1280050000, "pretax_income": null, "tax_provision": null, "net_income": 802020000, "net_income_to_common": 802020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143060000, "total_current_assets": 15411370000, "total_assets": 27321350000, "short_term_debt": 4375970000, "long_term_debt": 0, "total_debt": 4375970000, "total_liabilities": null, "total_equity": 18914610000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371556, "ticker_id": 14184, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1280050000", "netIncome": "802020000", "grossProfit": "1644740000", "totalRevenue": "5443310000", "costOfRevenue": "3798570000", "interestExpense": "41580000", "operatingIncome": "985440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157600000" }, "balance": { "totalDebt": "4375970000", "totalAssets": "27321350000", "longTermDebt": "0", "shortTermDebt": "4375970000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15411370000", "totalShareholderEquity": "18914610000", "totalCurrentLiabilities": "7891170000", "cashAndShortTermInvestments": "143060000" } }, "revenue": 5443310000, "cost_of_revenue": 3798570000, "gross_profit": 1644740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 985440000, "depreciation_amortisation": 157600000, "ebitda": 1280050000, "interest_expense": 41580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 802020000, "net_income_continuing_ops": null, "net_income_to_common": 802020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15411370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27321350000, "short_term_debt": 4375970000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7891170000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4375970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18914610000, "shares_outstanding": 43653060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1280050000", "netIncome": "802020000", "grossProfit": "1644740000", "totalRevenue": "5443310000", "costOfRevenue": "3798570000", "interestExpense": "41580000", "operatingIncome": "985440000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157600000" }, "balance": { "totalDebt": "4375970000", "totalAssets": "27321350000", "longTermDebt": "0", "shortTermDebt": "4375970000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15411370000", "totalShareholderEquity": "18914610000", "totalCurrentLiabilities": "7891170000", "cashAndShortTermInvestments": "143060000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162760000, "total_current_assets": 15096120000, "total_assets": 27408250000, "short_term_debt": 5178880000, "long_term_debt": 418940000, "total_debt": 5597820000, "total_liabilities": null, "total_equity": 17550990000, "shares_outstanding": 43653060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371558, "ticker_id": 14184, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:23.695414+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5597820000", "totalAssets": "27408250000", "longTermDebt": "418940000", "shortTermDebt": "5178880000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15096120000", "totalShareholderEquity": "17550990000", "totalCurrentLiabilities": "9131110000", "cashAndShortTermInvestments": "162760000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15096120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27408250000, "short_term_debt": 5178880000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9131110000, "long_term_debt": 418940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5597820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17550990000, "shares_outstanding": 43653060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5597820000", "totalAssets": "27408250000", "longTermDebt": "418940000", "shortTermDebt": "5178880000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "43653060", "totalCurrentAssets": "15096120000", "totalShareholderEquity": "17550990000", "totalCurrentLiabilities": "9131110000", "cashAndShortTermInvestments": "162760000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }