{ "ticker": { "uuid": "2cd70358-b240-425a-abf6-a0d9eb1c0c6f", "symbol": "GETB", "name": "GetBusy plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2cd70358-b240-425a-abf6-a0d9eb1c0c6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cd70358-b240-425a-abf6-a0d9eb1c0c6f/" }, "ticker_metadata": { "id": 28409, "uuid": "2cd70358-b240-425a-abf6-a0d9eb1c0c6f", "symbol": "GETB", "name": "GetBusy plc", "asset_type": "equity", "market_cap": 34469900, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "GetBusy plc, a SaaS company, provides productivity software for professional and financial services in the United Kingdom, the United States, Australia, and New Zealand. It operates through SmartVault and Workiro segments. The company offers SmartVault, a cloud document management and workflow platform; Virtual Cabinet; and Workiro. It also provides a range of tools and end-to-end workflows, such as digital asset, tailored templates, quote/proposal development, form-fill, authentication, e-signatures and approvals, workflow and task management, chat, and complex digital certifications. GetBusy plc was incorporated in 2017 and is based in Cambridge, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2cd70358-b240-425a-abf6-a0d9eb1c0c6f", "symbol": "GETB", "name": "GetBusy plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2cd70358-b240-425a-abf6-a0d9eb1c0c6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cd70358-b240-425a-abf6-a0d9eb1c0c6f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 71.5, "market_cap": 3624408931, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0004, "shareholder_yield": 0, "roe": 0.4308, "piotroski_f_score": 4, "momentum_12_1": 0.44, "volatility_252d": 0.3949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.079110+00:00", "batch_id": "" }, "size": { "price_close": 71.5, "market_cap": 3624408931, "market_cap_usd": 3624408931, "enterprise_value": 3624889931, "shares_outstanding": 50691034, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 164.3648, "pcf_ratio": 1482.3758, "pfcf_ratio": 15228.609, "ev_ebitda": 2721.3888, "ev_ebit": -5034.5693, "ev_sales": 164.3866, "ev_fcf": 15230.63, "earnings_yield": null, "fcf_yield": 0.0001, "price_to_sales": 164.3648, "price_to_book": null, "price_to_cashflow": 1482.3758, "ebitda_to_ev": 0.0004, "sales_yield": 0.0061 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.8756, "operating_margin": -0.0327, "net_margin": -0.0655, "ebitda_margin": 0.0604, "fcf_margin": 0.0108, "roe": 0.4308, "roa": -0.1246, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.9026, "cash_conversion": -0.1648, "accruals_ratio": -0.3355, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0566, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.6659, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3611, "debt_to_assets": 0.2563, "interest_coverage": -2.2086, "current_ratio": 0.397, "quick_ratio": 0.397, "net_debt": 481000, "local_beta": 0.5557, "volatility_252d": 0.3949, "volatility_60d": 0.9121, "max_drawdown_12m": -0.3446, "risk_adjusted_momentum": 1.1142 }, "growth": { "revenue_growth_1y": 0.0283, "revenue_growth_3y_cagr": 0.0455, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0283, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0069, "price_return_3m": 0.0515, "price_return_6m": -0.0714, "price_return_9m": 0.2435, "price_return_12m": 0.43, "price_return_12m_ex1m": 0.44, "momentum_6m": -0.0714, "momentum_12m": 0.43, "momentum_12_1": 0.44, "distance_from_52w_high": -0.1921, "distance_from_52w_low": 0.43, "relative_strength": 0.2569 }, "raw_ttm": { "revenue_ttm": 22051000, "gross_profit_ttm": 19308000, "ebit_ttm": -720000, "ebitda_ttm": 1332000, "net_income_ttm": -1444000, "eps_diluted_ttm": -0.0285, "operating_cash_flow_ttm": 2445000, "capital_expenditure_ttm": -2207000, "fcf_ttm": 238000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 326000, "cash_and_equivalents": 2490000, "total_current_assets": 4854000, "total_current_liabilities": 12226000, "net_ppe": null, "total_assets": 11590000, "total_debt": 2971000, "total_equity": -3352000, "net_working_capital": -9493000, "book_value_per_share": -0.0661, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5399, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8697, "ticker_id": 28409, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.079110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.5, "market_cap": 3624408931, "market_cap_usd": 3624408931, "enterprise_value": 3624889931, "shares_outstanding": 50691034, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 164.36483293, "pcf_ratio": 1482.3758409, "pfcf_ratio": 15228.60895378, "ev_ebitda": 2721.38883709, "ev_ebit": -5034.56934861, "ev_sales": 164.386646, "ev_fcf": 15230.62996218, "earnings_yield": null, "fcf_yield": 6.566e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.87560655, "operating_margin": -0.03265158, "net_margin": -0.06548456, "ebitda_margin": 0.06040542, "fcf_margin": 0.01079316, "roe": 0.43078759, "roa": -0.12459016, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.90258844, "cash_conversion": -0.16481994, "accruals_ratio": -0.33554789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36111111, "debt_to_assets": 0.25634167, "interest_coverage": -2.20858896, "current_ratio": 0.39702274, "quick_ratio": 0.39702274, "net_debt": 481000, "revenue_growth_1y": 0.02825834, "revenue_growth_3y_cagr": 0.04554527, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.056588, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00694444, "price_return_3m": 0.05147059, "price_return_6m": -0.07142857, "price_return_9m": 0.24347826, "price_return_12m": 0.43, "price_return_12m_ex1m": 0.44, "distance_from_52w_high": -0.1920904, "distance_from_52w_low": 0.43, "relative_strength": 0.25685942, "local_beta": 0.5557, "volatility_252d": 0.394903, "volatility_60d": 0.912066, "max_drawdown_12m": -0.34463277, "revenue_ttm": 22051000, "gross_profit_ttm": 19308000, "ebit_ttm": -720000, "ebitda_ttm": 1332000, "net_income_ttm": -1444000, "eps_diluted_ttm": -0.0284863, "operating_cash_flow_ttm": 2445000, "capital_expenditure_ttm": -2207000, "fcf_ttm": 238000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 326000, "cash_and_equivalents": 2490000, "total_current_assets": 4854000, "total_current_liabilities": 12226000, "net_ppe": null, "total_assets": 11590000, "total_debt": 2971000, "total_equity": -3352000, "net_working_capital": -9493000, "book_value_per_share": -0.06612609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.5, "os": 0.62, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.4308, "momentum_12_1": 0.44, "complete_fields": { "id": 8697, "ticker_id": 28409, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:18.079110+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.5, "market_cap": 3624408931, "market_cap_usd": 3624408931, "enterprise_value": 3624889931, "shares_outstanding": 50691034, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 164.36483293, "pcf_ratio": 1482.3758409, "pfcf_ratio": 15228.60895378, "ev_ebitda": 2721.38883709, "ev_ebit": -5034.56934861, "ev_sales": 164.386646, "ev_fcf": 15230.62996218, "earnings_yield": null, "fcf_yield": 6.566e-05, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.87560655, "operating_margin": -0.03265158, "net_margin": -0.06548456, "ebitda_margin": 0.06040542, "fcf_margin": 0.01079316, "roe": 0.43078759, "roa": -0.12459016, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.90258844, "cash_conversion": -0.16481994, "accruals_ratio": -0.33554789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.36111111, "debt_to_assets": 0.25634167, "interest_coverage": -2.20858896, "current_ratio": 0.39702274, "quick_ratio": 0.39702274, "net_debt": 481000, "revenue_growth_1y": 0.02825834, "revenue_growth_3y_cagr": 0.04554527, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.056588, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00694444, "price_return_3m": 0.05147059, "price_return_6m": -0.07142857, "price_return_9m": 0.24347826, "price_return_12m": 0.43, "price_return_12m_ex1m": 0.44, "distance_from_52w_high": -0.1920904, "distance_from_52w_low": 0.43, "relative_strength": 0.25685942, "local_beta": 0.5557, "volatility_252d": 0.394903, "volatility_60d": 0.912066, "max_drawdown_12m": -0.34463277, "revenue_ttm": 22051000, "gross_profit_ttm": 19308000, "ebit_ttm": -720000, "ebitda_ttm": 1332000, "net_income_ttm": -1444000, "eps_diluted_ttm": -0.0284863, "operating_cash_flow_ttm": 2445000, "capital_expenditure_ttm": -2207000, "fcf_ttm": 238000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 326000, "cash_and_equivalents": 2490000, "total_current_assets": 4854000, "total_current_liabilities": 12226000, "net_ppe": null, "total_assets": 11590000, "total_debt": 2971000, "total_equity": -3352000, "net_working_capital": -9493000, "book_value_per_share": -0.06612609, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 43, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": 22051000, "cost_of_revenue": 2743000, "gross_profit": 19308000, "ebit": -720000, "ebitda": 1332000, "pretax_income": null, "tax_provision": null, "net_income": -1444000, "net_income_to_common": -1444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2490000, "total_current_assets": 4854000, "total_assets": 11590000, "short_term_debt": 369000, "long_term_debt": 1650000, "total_debt": 2971000, "total_liabilities": null, "total_equity": -3352000, "shares_outstanding": 50691034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2445000, "capital_expenditure": -2207000, "free_cash_flow": 238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000 }, "complete_fields": { "id": 394113, "ticker_id": 28409, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1332000", "netIncome": "-1444000", "grossProfit": "19308000", "totalRevenue": "22051000", "costOfRevenue": "2743000", "interestExpense": "326000", "operatingIncome": "-720000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2052000" }, "balance": { "totalDebt": "2971000", "totalAssets": "11590000", "longTermDebt": "1650000", "shortTermDebt": "369000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50691034", "totalCurrentAssets": "4854000", "totalShareholderEquity": "-3352000", "totalCurrentLiabilities": "12226000", "cashAndShortTermInvestments": "2490000" }, "cashflow": { "freeCashFlow": "238000", "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2445000", "repurchaseOfStock": null, "capitalExpenditures": "-2207000" } }, "revenue": 22051000, "cost_of_revenue": 2743000, "gross_profit": 19308000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -720000, "depreciation_amortisation": 2052000, "ebitda": 1332000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1444000, "net_income_continuing_ops": null, "net_income_to_common": -1444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11590000, "short_term_debt": 369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12226000, "long_term_debt": 1650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3352000, "shares_outstanding": 50691034, "operating_cash_flow": 2445000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1332000", "netIncome": "-1444000", "grossProfit": "19308000", "totalRevenue": "22051000", "costOfRevenue": "2743000", "interestExpense": "326000", "operatingIncome": "-720000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2052000" }, "balance": { "totalDebt": "2971000", "totalAssets": "11590000", "longTermDebt": "1650000", "shortTermDebt": "369000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50691034", "totalCurrentAssets": "4854000", "totalShareholderEquity": "-3352000", "totalCurrentLiabilities": "12226000", "cashAndShortTermInvestments": "2490000" }, "cashflow": { "freeCashFlow": "238000", "dividendsPaid": null, "issuanceOfDebt": "400000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2445000", "repurchaseOfStock": null, "capitalExpenditures": "-2207000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": 21445000, "cost_of_revenue": 2260000, "gross_profit": 19185000, "ebit": 778000, "ebitda": 2323000, "pretax_income": null, "tax_provision": null, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2312000, "total_current_assets": 5030000, "total_assets": 11429000, "short_term_debt": 361000, "long_term_debt": 1250000, "total_debt": 2798000, "total_liabilities": null, "total_equity": -2150000, "shares_outstanding": 50691039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1499000, "capital_expenditure": -1561000, "free_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1250000 }, "complete_fields": { "id": 394116, "ticker_id": 28409, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2323000", "netIncome": "897000", "grossProfit": "19185000", "totalRevenue": "21445000", "costOfRevenue": "2260000", "interestExpense": "184000", "operatingIncome": "778000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1545000" }, "balance": { "totalDebt": "2798000", "totalAssets": "11429000", "longTermDebt": "1250000", "shortTermDebt": "361000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50691039", "totalCurrentAssets": "5030000", "totalShareholderEquity": "-2150000", "totalCurrentLiabilities": "10642000", "cashAndShortTermInvestments": "2312000" }, "cashflow": { "freeCashFlow": "-62000", "dividendsPaid": null, "issuanceOfDebt": "1250000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1499000", "repurchaseOfStock": null, "capitalExpenditures": "-1561000" } }, "revenue": 21445000, "cost_of_revenue": 2260000, "gross_profit": 19185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778000, "depreciation_amortisation": 1545000, "ebitda": 2323000, "interest_expense": 184000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 897000, "net_income_continuing_ops": null, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11429000, "short_term_debt": 361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10642000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2150000, "shares_outstanding": 50691039, "operating_cash_flow": 1499000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -62000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2323000", "netIncome": "897000", "grossProfit": "19185000", "totalRevenue": "21445000", "costOfRevenue": "2260000", "interestExpense": "184000", "operatingIncome": "778000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1545000" }, "balance": { "totalDebt": "2798000", "totalAssets": "11429000", "longTermDebt": "1250000", "shortTermDebt": "361000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50691039", "totalCurrentAssets": "5030000", "totalShareholderEquity": "-2150000", "totalCurrentLiabilities": "10642000", "cashAndShortTermInvestments": "2312000" }, "cashflow": { "freeCashFlow": "-62000", "dividendsPaid": null, "issuanceOfDebt": "1250000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1499000", "repurchaseOfStock": null, "capitalExpenditures": "-1561000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": 21112000, "cost_of_revenue": 2095000, "gross_profit": 19017000, "ebit": -372000, "ebitda": 885000, "pretax_income": null, "tax_provision": null, "net_income": -227000, "net_income_to_common": -227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1942000, "total_current_assets": 4419000, "total_assets": 9251000, "short_term_debt": 423000, "long_term_debt": 0, "total_debt": 1164000, "total_liabilities": null, "total_equity": -3018000, "shares_outstanding": 50571490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1377000, "capital_expenditure": -1996000, "free_cash_flow": -619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 394117, "ticker_id": 28409, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "885000", "netIncome": "-227000", "grossProfit": "19017000", "totalRevenue": "21112000", "costOfRevenue": "2095000", "interestExpense": "137000", "operatingIncome": "-372000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257000" }, "balance": { "totalDebt": "1164000", "totalAssets": "9251000", "longTermDebt": "0", "shortTermDebt": "423000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "50571490", "totalCurrentAssets": "4419000", "totalShareholderEquity": "-3018000", "totalCurrentLiabilities": "11202000", "cashAndShortTermInvestments": "1942000" }, "cashflow": { "freeCashFlow": "-619000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1377000", "repurchaseOfStock": null, "capitalExpenditures": "-1996000" } }, "revenue": 21112000, "cost_of_revenue": 2095000, "gross_profit": 19017000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -372000, "depreciation_amortisation": 1257000, "ebitda": 885000, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -227000, "net_income_continuing_ops": null, "net_income_to_common": -227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9251000, "short_term_debt": 423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11202000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1164000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3018000, "shares_outstanding": 50571490, "operating_cash_flow": 1377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "885000", "netIncome": "-227000", "grossProfit": "19017000", "totalRevenue": "21112000", "costOfRevenue": "2095000", "interestExpense": "137000", "operatingIncome": "-372000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257000" }, "balance": { "totalDebt": "1164000", "totalAssets": "9251000", "longTermDebt": "0", "shortTermDebt": "423000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "50571490", "totalCurrentAssets": "4419000", "totalShareholderEquity": "-3018000", "totalCurrentLiabilities": "11202000", "cashAndShortTermInvestments": "1942000" }, "cashflow": { "freeCashFlow": "-619000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1377000", "repurchaseOfStock": null, "capitalExpenditures": "-1996000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": 19293000, "cost_of_revenue": 1952000, "gross_profit": 17341000, "ebit": -413000, "ebitda": 427000, "pretax_income": null, "tax_provision": null, "net_income": 28000, "net_income_to_common": 28000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2972000, "total_current_assets": 6140000, "total_assets": 10192000, "short_term_debt": 371000, "long_term_debt": null, "total_debt": 1502000, "total_liabilities": null, "total_equity": -2978000, "shares_outstanding": 49678632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2775000, "capital_expenditure": -1895000, "free_cash_flow": 880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null }, "complete_fields": { "id": 394118, "ticker_id": 28409, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "427000", "netIncome": "28000", "grossProfit": "17341000", "totalRevenue": "19293000", "costOfRevenue": "1952000", "interestExpense": "130000", "operatingIncome": "-413000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000" }, "balance": { "totalDebt": "1502000", "totalAssets": "10192000", "longTermDebt": null, "shortTermDebt": "371000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "49678632", "totalCurrentAssets": "6140000", "totalShareholderEquity": "-2978000", "totalCurrentLiabilities": "12039000", "cashAndShortTermInvestments": "2972000" }, "cashflow": { "freeCashFlow": "880000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2775000", "repurchaseOfStock": null, "capitalExpenditures": "-1895000" } }, "revenue": 19293000, "cost_of_revenue": 1952000, "gross_profit": 17341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -413000, "depreciation_amortisation": 840000, "ebitda": 427000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28000, "net_income_continuing_ops": null, "net_income_to_common": 28000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10192000, "short_term_debt": 371000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2978000, "shares_outstanding": 49678632, "operating_cash_flow": 2775000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "427000", "netIncome": "28000", "grossProfit": "17341000", "totalRevenue": "19293000", "costOfRevenue": "1952000", "interestExpense": "130000", "operatingIncome": "-413000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000" }, "balance": { "totalDebt": "1502000", "totalAssets": "10192000", "longTermDebt": null, "shortTermDebt": "371000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "49678632", "totalCurrentAssets": "6140000", "totalShareholderEquity": "-2978000", "totalCurrentLiabilities": "12039000", "cashAndShortTermInvestments": "2972000" }, "cashflow": { "freeCashFlow": "880000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "2775000", "repurchaseOfStock": null, "capitalExpenditures": "-1895000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 394119, "ticker_id": 28409, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2490000, "total_current_assets": 4854000, "total_assets": 11590000, "short_term_debt": 369000, "long_term_debt": 1650000, "total_debt": 2971000, "total_liabilities": null, "total_equity": -3352000, "shares_outstanding": 50691034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394112, "ticker_id": 28409, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2971000", "totalAssets": "11590000", "longTermDebt": "1650000", "shortTermDebt": "369000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50691034", "totalCurrentAssets": "4854000", "totalShareholderEquity": "-3352000", "totalCurrentLiabilities": "12226000", "cashAndShortTermInvestments": "2490000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11590000, "short_term_debt": 369000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12226000, "long_term_debt": 1650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3352000, "shares_outstanding": 50691034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2971000", "totalAssets": "11590000", "longTermDebt": "1650000", "shortTermDebt": "369000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "50691034", "totalCurrentAssets": "4854000", "totalShareholderEquity": "-3352000", "totalCurrentLiabilities": "12226000", "cashAndShortTermInvestments": "2490000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000, "total_current_assets": 3828000, "total_assets": 10335000, "short_term_debt": 362000, "long_term_debt": 1250000, "total_debt": 2745000, "total_liabilities": null, "total_equity": -2516000, "shares_outstanding": 50691039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394114, "ticker_id": 28409, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2745000", "totalAssets": "10335000", "longTermDebt": "1250000", "shortTermDebt": "362000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "50691039", "totalCurrentAssets": "3828000", "totalShareholderEquity": "-2516000", "totalCurrentLiabilities": "10010000", "cashAndShortTermInvestments": "1210000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10335000, "short_term_debt": 362000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10010000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2516000, "shares_outstanding": 50691039, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2745000", "totalAssets": "10335000", "longTermDebt": "1250000", "shortTermDebt": "362000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "50691039", "totalCurrentAssets": "3828000", "totalShareholderEquity": "-2516000", "totalCurrentLiabilities": "10010000", "cashAndShortTermInvestments": "1210000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2312000, "total_current_assets": 5030000, "total_assets": 11429000, "short_term_debt": 361000, "long_term_debt": 1250000, "total_debt": 2798000, "total_liabilities": null, "total_equity": -2150000, "shares_outstanding": 50691039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394115, "ticker_id": 28409, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:45.376612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2798000", "totalAssets": "11429000", "longTermDebt": "1250000", "shortTermDebt": "361000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50691039", "totalCurrentAssets": "5030000", "totalShareholderEquity": "-2150000", "totalCurrentLiabilities": "10642000", "cashAndShortTermInvestments": "2312000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2312000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11429000, "short_term_debt": 361000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10642000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2150000, "shares_outstanding": 50691039, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2798000", "totalAssets": "11429000", "longTermDebt": "1250000", "shortTermDebt": "361000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "50691039", "totalCurrentAssets": "5030000", "totalShareholderEquity": "-2150000", "totalCurrentLiabilities": "10642000", "cashAndShortTermInvestments": "2312000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }