{ "ticker": { "uuid": "2cef7079-3e78-4ec8-9788-d2dc648d8d9c", "symbol": "AEIS", "name": "Advanced Energy Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/" }, "ticker_metadata": { "id": 4637, "uuid": "2cef7079-3e78-4ec8-9788-d2dc648d8d9c", "symbol": "AEIS", "name": "Advanced Energy Industries Inc", "asset_type": "equity", "market_cap": 13137099000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Advanced Energy Industries, Inc. designs, manufactures, sells and supports precision energy conversion, measurement and control solutions globally. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2cef7079-3e78-4ec8-9788-d2dc648d8d9c", "symbol": "AEIS", "name": "Advanced Energy Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.02, "quality": 0.74, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 294.81, "market_cap": 12440982000, "pe_ratio": 65.307, "earnings_yield": 0.0153, "ebitda_to_ev": 0.0218, "shareholder_yield": 0.0013, "roe": 0.1376, "piotroski_f_score": 6, "momentum_12_1": 1.943, "volatility_252d": 0.44 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.735512+00:00", "batch_id": "" }, "size": { "price_close": 294.81, "market_cap": 12440982000, "market_cap_usd": 12440982000, "enterprise_value": 12325382000, "shares_outstanding": 42200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.307, "pb_ratio": 8.9866, "ptbv_ratio": 12.802, "ps_ratio": 6.53, "pcf_ratio": 62.7066, "pfcf_ratio": 37.8721, "ev_ebitda": 45.7852, "ev_ebit": 55.3452, "ev_sales": 6.4693, "ev_fcf": 37.5202, "earnings_yield": 0.0153, "fcf_yield": 0.0267, "price_to_sales": 6.53, "price_to_book": 8.9866, "price_to_cashflow": 62.7066, "ebitda_to_ev": 0.0218, "sales_yield": 0.1546 }, "yield": { "dividend_yield": 0.0013, "buyback_yield": 0, "shareholder_yield": 0.0013, "debt_paydown_yield": null, "total_yield": 0.0013 }, "quality": { "gross_margin": 0.3869, "operating_margin": 0.1169, "net_margin": 0.1, "ebitda_margin": 0.1413, "fcf_margin": 0.1724, "roe": 0.1376, "roa": 0.0735, "roic": 0.1611, "roc_greenblatt": null, "asset_turnover": 0.7348, "cash_conversion": 1.7244, "accruals_ratio": -0.003, "sbc_to_revenue": 0.0319, "piotroski_f_score": 6, "altman_z_score": 8.1038, "earnings_stability_5y": 0.7851, "revenue_stability_5y": 0.2366, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2843, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8729, "net_debt_to_ebitda": -0.4294, "debt_to_assets": 0.2252, "interest_coverage": 14.5556, "current_ratio": 1.5883, "quick_ratio": 1.1299, "net_debt": -115600000, "local_beta": 0.0005, "volatility_252d": 0.44, "volatility_60d": 1.0696, "max_drawdown_12m": -0.242, "risk_adjusted_momentum": 4.4157 }, "growth": { "revenue_growth_1y": 0.222, "revenue_growth_3y_cagr": -0.0085, "revenue_growth_5y_cagr": 0.049, "eps_growth_1y": 1.5929, "eps_growth_3y_cagr": -0.0942, "eps_growth_5y_cagr": 0.0196, "fcf_growth_1y": 0.5913, "book_value_growth_1y": 0.1103, "revenue_growth": 0.222, "earnings_growth": 1.5929 }, "momentum": { "price_return_1m": -0.1745, "price_return_3m": 0.0142, "price_return_6m": 0.3447, "price_return_9m": 0.9197, "price_return_12m": 1.4295, "price_return_12m_ex1m": 1.943, "momentum_6m": 0.3447, "momentum_12m": 1.4295, "momentum_12_1": 1.943, "distance_from_52w_high": -0.242, "distance_from_52w_low": 1.4049, "relative_strength": 1.2715 }, "raw_ttm": { "revenue_ttm": 1905200000, "gross_profit_ttm": 737200000, "ebit_ttm": 222699999, "ebitda_ttm": 269199999, "net_income_ttm": 190500000, "eps_diluted_ttm": 4.5142, "operating_cash_flow_ttm": 198400000, "capital_expenditure_ttm": 130100000, "fcf_ttm": 328500000, "dividends_paid_ttm": 15600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15299999, "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_current_liabilities": 1000600000, "net_ppe": null, "total_assets": 2592900000, "total_debt": 583900000, "total_equity": 1384400000, "net_working_capital": 473100000, "book_value_per_share": 32.8057, "retained_earnings": 1178700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 971800000, "tangible_book_per_share": 23.0284 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 95, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 78, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 31, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 58, "rank_fcf_margin": 54, "rank_piotroski": 25, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8 }, "composites": { "value_composite": 98, "quality_composite": 26, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 71, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.1217, "os_score": 0.38, "value_percentile": 0.02, "quality_percentile": 0.74, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 106, "ticker_id": 4637, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.735512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 294.81, "market_cap": 12440982000, "market_cap_usd": 12440982000, "enterprise_value": 12325382000, "shares_outstanding": 42200000, "fx_rate_to_usd": null, "pe_ratio": 65.30699213, "pb_ratio": 8.98655157, "ptbv_ratio": 12.80199835, "ps_ratio": 6.53001365, "pcf_ratio": 62.7065625, "pfcf_ratio": 37.87209132, "ev_ebitda": 45.78522305, "ev_ebit": 55.34522701, "ev_sales": 6.4693376, "ev_fcf": 37.52018874, "earnings_yield": 0.0153123, "fcf_yield": 0.02665232, "dividend_yield": 0.00125392, "buyback_yield": 0, "shareholder_yield": 0.00125392, "debt_paydown_yield": null, "total_yield": 0.00125392, "gross_margin": 0.386941, "operating_margin": 0.11689061, "net_margin": 0.0999895, "ebitda_margin": 0.1412975, "fcf_margin": 0.17242284, "roe": 0.13760474, "roa": 0.07346986, "roic": 0.16114568, "roc_greenblatt": null, "asset_turnover": 0.73477573, "cash_conversion": 1.72440945, "accruals_ratio": -0.00304678, "sbc_to_revenue": 0.03191266, "debt_to_equity": 0.87294135, "net_debt_to_ebitda": -0.42942051, "debt_to_assets": 0.22519187, "interest_coverage": 14.55555644, "current_ratio": 1.58834699, "quick_ratio": 1.12992205, "net_debt": -115600000, "revenue_growth_1y": 0.22197137, "revenue_growth_3y_cagr": -0.00849313, "revenue_growth_5y_cagr": 0.04904616, "eps_growth_1y": 1.59293035, "eps_growth_3y_cagr": -0.0941681, "eps_growth_5y_cagr": 0.01959896, "fcf_growth_1y": 0.59129992, "book_value_growth_1y": 0.11034289, "piotroski_f_score": 6, "altman_z_score": 8.10382074, "earnings_stability_5y": 0.785053, "revenue_stability_5y": 0.236574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17450251, "price_return_3m": 0.01417143, "price_return_6m": 0.34465456, "price_return_9m": 0.91969213, "price_return_12m": 1.42946909, "price_return_12m_ex1m": 1.94303632, "distance_from_52w_high": -0.24199786, "distance_from_52w_low": 1.40493762, "relative_strength": 1.27152804, "local_beta": 0.0005, "volatility_252d": 0.440025, "volatility_60d": 1.069577, "max_drawdown_12m": -0.24199786, "revenue_ttm": 1905200000, "gross_profit_ttm": 737200000, "ebit_ttm": 222699999, "ebitda_ttm": 269199999, "net_income_ttm": 190500000, "eps_diluted_ttm": 4.51421801, "operating_cash_flow_ttm": 198400000, "capital_expenditure_ttm": 130100000, "fcf_ttm": 328500000, "dividends_paid_ttm": 15600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15299999, "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_current_liabilities": 1000600000, "net_ppe": null, "total_assets": 2592900000, "total_debt": 583900000, "total_equity": 1384400000, "net_working_capital": 473100000, "book_value_per_share": 32.8056872, "retained_earnings": 1178700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 971800000, "tangible_book_per_share": 23.02843602, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 95, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 78, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 31, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 58, "rank_fcf_margin": 54, "rank_piotroski": 25, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 98, "quality_composite": 26, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 71, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 294.81, "os": 0.38, "value": 0.02, "quality": 0.74, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 65.307, "earnings_yield": 0.0153, "shareholder_yield": 0.0013, "roe": 0.1376, "momentum_12_1": 1.943, "complete_fields": { "id": 106, "ticker_id": 4637, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:51.735512+00:00", "batch_id": "", "os_score_delta": null, "price_close": 294.81, "market_cap": 12440982000, "market_cap_usd": 12440982000, "enterprise_value": 12325382000, "shares_outstanding": 42200000, "fx_rate_to_usd": null, "pe_ratio": 65.30699213, "pb_ratio": 8.98655157, "ptbv_ratio": 12.80199835, "ps_ratio": 6.53001365, "pcf_ratio": 62.7065625, "pfcf_ratio": 37.87209132, "ev_ebitda": 45.78522305, "ev_ebit": 55.34522701, "ev_sales": 6.4693376, "ev_fcf": 37.52018874, "earnings_yield": 0.0153123, "fcf_yield": 0.02665232, "dividend_yield": 0.00125392, "buyback_yield": 0, "shareholder_yield": 0.00125392, "debt_paydown_yield": null, "total_yield": 0.00125392, "gross_margin": 0.386941, "operating_margin": 0.11689061, "net_margin": 0.0999895, "ebitda_margin": 0.1412975, "fcf_margin": 0.17242284, "roe": 0.13760474, "roa": 0.07346986, "roic": 0.16114568, "roc_greenblatt": null, "asset_turnover": 0.73477573, "cash_conversion": 1.72440945, "accruals_ratio": -0.00304678, "sbc_to_revenue": 0.03191266, "debt_to_equity": 0.87294135, "net_debt_to_ebitda": -0.42942051, "debt_to_assets": 0.22519187, "interest_coverage": 14.55555644, "current_ratio": 1.58834699, "quick_ratio": 1.12992205, "net_debt": -115600000, "revenue_growth_1y": 0.22197137, "revenue_growth_3y_cagr": -0.00849313, "revenue_growth_5y_cagr": 0.04904616, "eps_growth_1y": 1.59293035, "eps_growth_3y_cagr": -0.0941681, "eps_growth_5y_cagr": 0.01959896, "fcf_growth_1y": 0.59129992, "book_value_growth_1y": 0.11034289, "piotroski_f_score": 6, "altman_z_score": 8.10382074, "earnings_stability_5y": 0.785053, "revenue_stability_5y": 0.236574, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17450251, "price_return_3m": 0.01417143, "price_return_6m": 0.34465456, "price_return_9m": 0.91969213, "price_return_12m": 1.42946909, "price_return_12m_ex1m": 1.94303632, "distance_from_52w_high": -0.24199786, "distance_from_52w_low": 1.40493762, "relative_strength": 1.27152804, "local_beta": 0.0005, "volatility_252d": 0.440025, "volatility_60d": 1.069577, "max_drawdown_12m": -0.24199786, "revenue_ttm": 1905200000, "gross_profit_ttm": 737200000, "ebit_ttm": 222699999, "ebitda_ttm": 269199999, "net_income_ttm": 190500000, "eps_diluted_ttm": 4.51421801, "operating_cash_flow_ttm": 198400000, "capital_expenditure_ttm": 130100000, "fcf_ttm": 328500000, "dividends_paid_ttm": 15600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15299999, "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_current_liabilities": 1000600000, "net_ppe": null, "total_assets": 2592900000, "total_debt": 583900000, "total_equity": 1384400000, "net_working_capital": 473100000, "book_value_per_share": 32.8056872, "retained_earnings": 1178700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 971800000, "tangible_book_per_share": 23.02843602, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 95, "rank_ev_ebitda": 92, "rank_ev_ebit": 93, "rank_earnings_yield": 89, "rank_fcf_yield": 78, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 31, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 58, "rank_fcf_margin": 54, "rank_piotroski": 25, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 72, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 98, "quality_composite": 26, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 71, "svqf_composite": 95, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 195200000, "ebitda": 257200000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 583300000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9212, "ticker_id": 4637, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195200000", "ebitda": "257200000", "netIncome": "148400000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "1798800000", "costOfRevenue": "1128800000", "interestIncome": "26600000", "incomeBeforeTax": "168700000", "interestExpense": "16700000", "operatingIncome": "195200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19400000", "reportedCurrency": "USD", "netInterestIncome": "9900000", "nonInterestIncome": "None", "operatingExpenses": "474800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "242400000", "netIncomeFromContinuingOperations": "149300000" }, "balance": { "goodwill": "300800000", "inventory": "411200000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2545800000", "longTermDebt": "None", "shortTermDebt": "583300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117700000", "reportedCurrency": "USD", "retainedEarnings": "1128600000", "totalLiabilities": "1183000000", "otherCurrentAssets": "46300000", "totalCurrentAssets": "1573900000", "currentLongTermDebt": "567500000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "325200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971900000", "currentAccountsPayable": "224100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000000", "totalShareholderEquity": "1362800000", "capitalLeaseObligations": "111500000", "otherCurrentLiabilities": "183800000", "totalCurrentLiabilities": "991200000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "191800000", "cashAndShortTermInvestments": "791200000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "117700000", "cashAndCashEquivalentsAtCarryingValue": "791200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149300000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47400000", "operatingCashflow": "233300000", "capitalExpenditures": "107400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56100000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "55700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "research_and_development": 232400000, "selling_general_admin": 242400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195200000, "depreciation_amortisation": 62000000, "ebitda": 257200000, "interest_expense": 16700000, "interest_income": null, "other_non_operating": null, "pretax_income": 168700000, "tax_provision": 19400000, "effective_tax_rate": null, "net_income": 148400000, "net_income_continuing_ops": 149300000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791200000, "short_term_investments": 200000, "net_receivables": 325200000, "inventory": 411200000, "other_current_assets": null, "total_current_assets": 1573900000, "net_ppe": null, "goodwill": 300800000, "intangible_assets": 117700000, "goodwill_and_intangibles": 418500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971900000, "total_assets": 2545800000, "short_term_debt": 583300000, "accounts_payable": 224100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191800000, "total_liabilities": 1183000000, "total_debt": 583300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128600000, "total_equity": 1362800000, "shares_outstanding": 38600000, "operating_cash_flow": 233300000, "stock_based_compensation": 55700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109800000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56100000, "free_cash_flow": 340700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195200000", "ebitda": "257200000", "netIncome": "148400000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "1798800000", "costOfRevenue": "1128800000", "interestIncome": "26600000", "incomeBeforeTax": "168700000", "interestExpense": "16700000", "operatingIncome": "195200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19400000", "reportedCurrency": "USD", "netInterestIncome": "9900000", "nonInterestIncome": "None", "operatingExpenses": "474800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1128800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "242400000", "netIncomeFromContinuingOperations": "149300000" }, "balance": { "goodwill": "300800000", "inventory": "411200000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2545800000", "longTermDebt": "None", "shortTermDebt": "583300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117700000", "reportedCurrency": "USD", "retainedEarnings": "1128600000", "totalLiabilities": "1183000000", "otherCurrentAssets": "46300000", "totalCurrentAssets": "1573900000", "currentLongTermDebt": "567500000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "325200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971900000", "currentAccountsPayable": "224100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000000", "totalShareholderEquity": "1362800000", "capitalLeaseObligations": "111500000", "otherCurrentLiabilities": "183800000", "totalCurrentLiabilities": "991200000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "191800000", "cashAndShortTermInvestments": "791200000", "commonStockSharesOutstanding": "38600000", "intangibleAssetsExcludingGoodwill": "117700000", "cashAndCashEquivalentsAtCarryingValue": "791200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149300000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47400000", "operatingCashflow": "233300000", "capitalExpenditures": "107400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56100000", "cashflowFromInvestment": "-109800000", "stockBasedCompensation": "55700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 1482042000, "cost_of_revenue": 952699000, "gross_profit": 529343000, "ebit": 77482000, "ebitda": 145937000, "pretax_income": 52377000, "tax_provision": -3929000, "net_income": 54214000, "net_income_to_common": 54214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722086000, "total_current_assets": 1389323000, "total_assets": 2261894000, "short_term_debt": 17826000, "long_term_debt": 564695000, "total_debt": 582521000, "total_liabilities": 1058723000, "total_equity": 1203171000, "shares_outstanding": 37839000, "goodwill_and_intangibles": 435393000 }, "cash_flow": { "operating_cash_flow": 130747000, "capital_expenditure": 56788000, "free_cash_flow": 187535000, "dividends_paid": 15369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9217, "ticker_id": 4637, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77482000", "ebitda": "145937000", "netIncome": "54214000", "grossProfit": "529343000", "depreciation": "None", "totalRevenue": "1482042000", "costOfRevenue": "952699000", "interestIncome": "42860000", "incomeBeforeTax": "52377000", "interestExpense": "25105000", "operatingIncome": "36607000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3929000", "reportedCurrency": "USD", "netInterestIncome": "17755000", "nonInterestIncome": "None", "operatingExpenses": "492736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68455000", "sellingGeneralAndAdministrative": "224538000", "netIncomeFromContinuingOperations": "56306000" }, "balance": { "goodwill": "296002000", "inventory": "360411000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2261894000", "longTermDebt": "564695000", "shortTermDebt": "17826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139391000", "reportedCurrency": "USD", "retainedEarnings": "1026684000", "totalLiabilities": "1058723000", "otherCurrentAssets": "41511000", "totalCurrentAssets": "1389323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211000", "currentNetReceivables": "265315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872571000", "currentAccountsPayable": "143502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671699000", "totalShareholderEquity": "1203171000", "capitalLeaseObligations": "107004000", "otherCurrentLiabilities": "152894000", "totalCurrentLiabilities": "314222000", "otherNonCurrentLiabilities": "37534000", "totalNonCurrentLiabilities": "744501000", "cashAndShortTermInvestments": "722086000", "commonStockSharesOutstanding": "37839000", "intangibleAssetsExcludingGoodwill": "139391000", "cashAndCashEquivalentsAtCarryingValue": "722086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56306000", "profitLoss": "None", "dividendPayout": "15369000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27899000", "operatingCashflow": "130747000", "capitalExpenditures": "56788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377093000", "cashflowFromInvestment": "-73541000", "stockBasedCompensation": "45940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1482042000, "cost_of_revenue": 952699000, "gross_profit": 529343000, "research_and_development": 211834000, "selling_general_admin": 224538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77482000, "depreciation_amortisation": 68455000, "ebitda": 145937000, "interest_expense": 25105000, "interest_income": null, "other_non_operating": null, "pretax_income": 52377000, "tax_provision": -3929000, "effective_tax_rate": null, "net_income": 54214000, "net_income_continuing_ops": 56306000, "net_income_to_common": 54214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722086000, "short_term_investments": 211000, "net_receivables": 265315000, "inventory": 360411000, "other_current_assets": null, "total_current_assets": 1389323000, "net_ppe": null, "goodwill": 296002000, "intangible_assets": 139391000, "goodwill_and_intangibles": 435393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872571000, "total_assets": 2261894000, "short_term_debt": 17826000, "accounts_payable": 143502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314222000, "long_term_debt": 564695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744501000, "total_liabilities": 1058723000, "total_debt": 582521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1026684000, "total_equity": 1203171000, "shares_outstanding": 37839000, "operating_cash_flow": 130747000, "stock_based_compensation": 45940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73541000, "dividends_paid": 15369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377093000, "free_cash_flow": 187535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77482000", "ebitda": "145937000", "netIncome": "54214000", "grossProfit": "529343000", "depreciation": "None", "totalRevenue": "1482042000", "costOfRevenue": "952699000", "interestIncome": "42860000", "incomeBeforeTax": "52377000", "interestExpense": "25105000", "operatingIncome": "36607000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3929000", "reportedCurrency": "USD", "netInterestIncome": "17755000", "nonInterestIncome": "None", "operatingExpenses": "492736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "211834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68455000", "sellingGeneralAndAdministrative": "224538000", "netIncomeFromContinuingOperations": "56306000" }, "balance": { "goodwill": "296002000", "inventory": "360411000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2261894000", "longTermDebt": "564695000", "shortTermDebt": "17826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139391000", "reportedCurrency": "USD", "retainedEarnings": "1026684000", "totalLiabilities": "1058723000", "otherCurrentAssets": "41511000", "totalCurrentAssets": "1389323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211000", "currentNetReceivables": "265315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872571000", "currentAccountsPayable": "143502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671699000", "totalShareholderEquity": "1203171000", "capitalLeaseObligations": "107004000", "otherCurrentLiabilities": "152894000", "totalCurrentLiabilities": "314222000", "otherNonCurrentLiabilities": "37534000", "totalNonCurrentLiabilities": "744501000", "cashAndShortTermInvestments": "722086000", "commonStockSharesOutstanding": "37839000", "intangibleAssetsExcludingGoodwill": "139391000", "cashAndCashEquivalentsAtCarryingValue": "722086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56306000", "profitLoss": "None", "dividendPayout": "15369000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27899000", "operatingCashflow": "130747000", "capitalExpenditures": "56788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377093000", "cashflowFromInvestment": "-73541000", "stockBasedCompensation": "45940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 1655810000, "cost_of_revenue": 1063412000, "gross_profit": 592398000, "ebit": 113694000, "ebitda": 113694000, "pretax_income": 122461000, "tax_provision": -8288000, "net_income": 128284000, "net_income_to_common": 128284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1044556000, "total_current_assets": 1711894000, "total_assets": 2556757000, "short_term_debt": 37744000, "long_term_debt": 895679000, "total_debt": 933423000, "total_liabilities": 1412575000, "total_equity": 1144182000, "shares_outstanding": 37854000, "goodwill_and_intangibles": 445318000 }, "cash_flow": { "operating_cash_flow": 208937000, "capital_expenditure": 61005000, "free_cash_flow": 269942000, "dividends_paid": 15222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9222, "ticker_id": 4637, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113694000", "ebitda": "113694000", "netIncome": "128284000", "grossProfit": "592398000", "depreciation": "None", "totalRevenue": "1655810000", "costOfRevenue": "1063412000", "interestIncome": "27092000", "incomeBeforeTax": "122461000", "interestExpense": "16566000", "operatingIncome": "113694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8288000", "reportedCurrency": "USD", "netInterestIncome": "10526000", "nonInterestIncome": "None", "operatingExpenses": "478704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66533000", "sellingGeneralAndAdministrative": "223509000", "netIncomeFromContinuingOperations": "138203000" }, "balance": { "goodwill": "283840000", "inventory": "336137000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2556757000", "longTermDebt": "895679000", "shortTermDebt": "37744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "161478000", "reportedCurrency": "USD", "retainedEarnings": "989731000", "totalLiabilities": "1412575000", "otherCurrentAssets": "48771000", "totalCurrentAssets": "1711894000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "163000", "currentNetReceivables": "282430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844863000", "currentAccountsPayable": "141850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022753000", "totalShareholderEquity": "1144182000", "capitalLeaseObligations": "107074000", "otherCurrentLiabilities": "156254000", "totalCurrentLiabilities": "335848000", "otherNonCurrentLiabilities": "42583000", "totalNonCurrentLiabilities": "1076727000", "cashAndShortTermInvestments": "1044556000", "commonStockSharesOutstanding": "37854000", "intangibleAssetsExcludingGoodwill": "161478000", "cashAndCashEquivalentsAtCarryingValue": "1044556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130749000", "profitLoss": "None", "dividendPayout": "15222000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "39300000", "operatingCashflow": "208937000", "capitalExpenditures": "61005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445684000", "cashflowFromInvestment": "-64751000", "stockBasedCompensation": "31001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1655810000, "cost_of_revenue": 1063412000, "gross_profit": 592398000, "research_and_development": 202439000, "selling_general_admin": 223509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113694000, "depreciation_amortisation": 66533000, "ebitda": 113694000, "interest_expense": 16566000, "interest_income": null, "other_non_operating": null, "pretax_income": 122461000, "tax_provision": -8288000, "effective_tax_rate": null, "net_income": 128284000, "net_income_continuing_ops": 138203000, "net_income_to_common": 128284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1044556000, "short_term_investments": 163000, "net_receivables": 282430000, "inventory": 336137000, "other_current_assets": null, "total_current_assets": 1711894000, "net_ppe": null, "goodwill": 283840000, "intangible_assets": 161478000, "goodwill_and_intangibles": 445318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844863000, "total_assets": 2556757000, "short_term_debt": 37744000, "accounts_payable": 141850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335848000, "long_term_debt": 895679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076727000, "total_liabilities": 1412575000, "total_debt": 933423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989731000, "total_equity": 1144182000, "shares_outstanding": 37854000, "operating_cash_flow": 208937000, "stock_based_compensation": 31001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64751000, "dividends_paid": 15222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 445684000, "free_cash_flow": 269942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113694000", "ebitda": "113694000", "netIncome": "128284000", "grossProfit": "592398000", "depreciation": "None", "totalRevenue": "1655810000", "costOfRevenue": "1063412000", "interestIncome": "27092000", "incomeBeforeTax": "122461000", "interestExpense": "16566000", "operatingIncome": "113694000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8288000", "reportedCurrency": "USD", "netInterestIncome": "10526000", "nonInterestIncome": "None", "operatingExpenses": "478704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1063412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66533000", "sellingGeneralAndAdministrative": "223509000", "netIncomeFromContinuingOperations": "138203000" }, "balance": { "goodwill": "283840000", "inventory": "336137000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2556757000", "longTermDebt": "895679000", "shortTermDebt": "37744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "161478000", "reportedCurrency": "USD", "retainedEarnings": "989731000", "totalLiabilities": "1412575000", "otherCurrentAssets": "48771000", "totalCurrentAssets": "1711894000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "163000", "currentNetReceivables": "282430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844863000", "currentAccountsPayable": "141850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022753000", "totalShareholderEquity": "1144182000", "capitalLeaseObligations": "107074000", "otherCurrentLiabilities": "156254000", "totalCurrentLiabilities": "335848000", "otherNonCurrentLiabilities": "42583000", "totalNonCurrentLiabilities": "1076727000", "cashAndShortTermInvestments": "1044556000", "commonStockSharesOutstanding": "37854000", "intangibleAssetsExcludingGoodwill": "161478000", "cashAndCashEquivalentsAtCarryingValue": "1044556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130749000", "profitLoss": "None", "dividendPayout": "15222000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "39300000", "operatingCashflow": "208937000", "capitalExpenditures": "61005000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "445684000", "cashflowFromInvestment": "-64751000", "stockBasedCompensation": "31001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 1845422000, "cost_of_revenue": 1169916000, "gross_profit": 675506000, "ebit": 249066000, "ebitda": 309362000, "pretax_income": 241741000, "tax_provision": 39850000, "net_income": 199660000, "net_income_to_common": 199660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458818000, "total_current_assets": 1188514000, "total_assets": 1992168000, "short_term_debt": 36771000, "long_term_debt": 353262000, "total_debt": 390033000, "total_liabilities": 925901000, "total_equity": 1066267000, "shares_outstanding": 37721000, "goodwill_and_intangibles": 470959000 }, "cash_flow": { "operating_cash_flow": 183587000, "capital_expenditure": 58885000, "free_cash_flow": 242472000, "dividends_paid": 15204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9227, "ticker_id": 4637, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249066000", "ebitda": "309362000", "netIncome": "199660000", "grossProfit": "675506000", "depreciation": "None", "totalRevenue": "1845422000", "costOfRevenue": "1169916000", "interestIncome": "4147000", "incomeBeforeTax": "241741000", "interestExpense": "7325000", "operatingIncome": "233095000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39850000", "reportedCurrency": "USD", "netInterestIncome": "-3178000", "nonInterestIncome": "None", "operatingExpenses": "442411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191020000", "otherNonOperatingIncome": "8646000", "costofGoodsAndServicesSold": "1169916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60296000", "sellingGeneralAndAdministrative": "218463000", "netIncomeFromContinuingOperations": "201891000" }, "balance": { "goodwill": "281433000", "inventory": "376012000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1992168000", "longTermDebt": "353262000", "shortTermDebt": "36771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189526000", "reportedCurrency": "USD", "retainedEarnings": "915270000", "totalLiabilities": "925901000", "otherCurrentAssets": "53001000", "totalCurrentAssets": "1188514000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "2128000", "currentNetReceivables": "300683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803654000", "currentAccountsPayable": "170467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148462000", "shortLongTermDebtTotal": "484493000", "totalShareholderEquity": "1066267000", "capitalLeaseObligations": "16771000", "otherCurrentLiabilities": "159483000", "totalCurrentLiabilities": "393043000", "otherNonCurrentLiabilities": "179596000", "totalNonCurrentLiabilities": "532858000", "cashAndShortTermInvestments": "458818000", "commonStockSharesOutstanding": "37721000", "intangibleAssetsExcludingGoodwill": "189526000", "cashAndCashEquivalentsAtCarryingValue": "458818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201891000", "profitLoss": "None", "dividendPayout": "15204000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32244000", "operatingCashflow": "183587000", "capitalExpenditures": "58885000", "changeInReceivables": "-59630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61865000", "cashflowFromInvestment": "-208272000", "stockBasedCompensation": "19849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1845422000, "cost_of_revenue": 1169916000, "gross_profit": 675506000, "research_and_development": 191020000, "selling_general_admin": 218463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249066000, "depreciation_amortisation": 60296000, "ebitda": 309362000, "interest_expense": 7325000, "interest_income": null, "other_non_operating": null, "pretax_income": 241741000, "tax_provision": 39850000, "effective_tax_rate": null, "net_income": 199660000, "net_income_continuing_ops": 201891000, "net_income_to_common": 199660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458818000, "short_term_investments": 2128000, "net_receivables": 300683000, "inventory": 376012000, "other_current_assets": null, "total_current_assets": 1188514000, "net_ppe": null, "goodwill": 281433000, "intangible_assets": 189526000, "goodwill_and_intangibles": 470959000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803654000, "total_assets": 1992168000, "short_term_debt": 36771000, "accounts_payable": 170467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393043000, "long_term_debt": 353262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 532858000, "total_liabilities": 925901000, "total_debt": 390033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915270000, "total_equity": 1066267000, "shares_outstanding": 37721000, "operating_cash_flow": 183587000, "stock_based_compensation": 19849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208272000, "dividends_paid": 15204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61865000, "free_cash_flow": 242472000, "net_change_in_cash": -86550000 }, "raw_data": { "income": { "ebit": "249066000", "ebitda": "309362000", "netIncome": "199660000", "grossProfit": "675506000", "depreciation": "None", "totalRevenue": "1845422000", "costOfRevenue": "1169916000", "interestIncome": "4147000", "incomeBeforeTax": "241741000", "interestExpense": "7325000", "operatingIncome": "233095000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "39850000", "reportedCurrency": "USD", "netInterestIncome": "-3178000", "nonInterestIncome": "None", "operatingExpenses": "442411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191020000", "otherNonOperatingIncome": "8646000", "costofGoodsAndServicesSold": "1169916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60296000", "sellingGeneralAndAdministrative": "218463000", "netIncomeFromContinuingOperations": "201891000" }, "balance": { "goodwill": "281433000", "inventory": "376012000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1992168000", "longTermDebt": "353262000", "shortTermDebt": "36771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "189526000", "reportedCurrency": "USD", "retainedEarnings": "915270000", "totalLiabilities": "925901000", "otherCurrentAssets": "53001000", "totalCurrentAssets": "1188514000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "2128000", "currentNetReceivables": "300683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803654000", "currentAccountsPayable": "170467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "148462000", "shortLongTermDebtTotal": "484493000", "totalShareholderEquity": "1066267000", "capitalLeaseObligations": "16771000", "otherCurrentLiabilities": "159483000", "totalCurrentLiabilities": "393043000", "otherNonCurrentLiabilities": "179596000", "totalNonCurrentLiabilities": "532858000", "cashAndShortTermInvestments": "458818000", "commonStockSharesOutstanding": "37721000", "intangibleAssetsExcludingGoodwill": "189526000", "cashAndCashEquivalentsAtCarryingValue": "458818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201891000", "profitLoss": "None", "dividendPayout": "15204000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-32244000", "operatingCashflow": "183587000", "capitalExpenditures": "58885000", "changeInReceivables": "-59630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61865000", "cashflowFromInvestment": "-208272000", "stockBasedCompensation": "19849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 1455954000, "cost_of_revenue": 923632000, "gross_profit": 532322000, "ebit": 152287000, "ebitda": 205180000, "pretax_income": 148711000, "tax_provision": 14004000, "net_income": 134736000, "net_income_to_common": 134736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544372000, "total_current_assets": 1162234000, "total_assets": 1817340000, "short_term_debt": 35843000, "long_term_debt": 372733000, "total_debt": 408576000, "total_liabilities": 945844000, "total_equity": 870851000, "shares_outstanding": 38355000, "goodwill_and_intangibles": 371596000 }, "cash_flow": { "operating_cash_flow": 140245000, "capital_expenditure": 31877000, "free_cash_flow": 172122000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9232, "ticker_id": 4637, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152287000", "ebitda": "205180000", "netIncome": "134736000", "grossProfit": "532322000", "depreciation": "None", "totalRevenue": "1455954000", "costOfRevenue": "923632000", "interestIncome": "454000", "incomeBeforeTax": "148711000", "interestExpense": "3576000", "operatingIncome": "151681000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14004000", "reportedCurrency": "USD", "netInterestIncome": "-3122000", "nonInterestIncome": "None", "operatingExpenses": "380641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161831000", "otherNonOperatingIncome": "-2970000", "costofGoodsAndServicesSold": "923632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52893000", "sellingGeneralAndAdministrative": "191998000", "netIncomeFromContinuingOperations": "134707000" }, "balance": { "goodwill": "212190000", "inventory": "338410000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1817340000", "longTermDebt": "372733000", "shortTermDebt": "35843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159406000", "reportedCurrency": "USD", "retainedEarnings": "756323000", "totalLiabilities": "945844000", "otherCurrentAssets": "42225000", "totalCurrentAssets": "1162234000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "2296000", "currentNetReceivables": "237227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655106000", "currentAccountsPayable": "193708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216599000", "shortLongTermDebtTotal": "503756000", "totalShareholderEquity": "870851000", "capitalLeaseObligations": "15843000", "otherCurrentLiabilities": "109278000", "totalCurrentLiabilities": "370196000", "otherNonCurrentLiabilities": "202894000", "totalNonCurrentLiabilities": "575648000", "cashAndShortTermInvestments": "544372000", "commonStockSharesOutstanding": "38355000", "intangibleAssetsExcludingGoodwill": "159406000", "cashAndCashEquivalentsAtCarryingValue": "544372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134707000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-115737000", "operatingCashflow": "140245000", "capitalExpenditures": "31877000", "changeInReceivables": "5271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25372000", "cashflowFromInvestment": "-47302000", "stockBasedCompensation": "15739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1455954000, "cost_of_revenue": 923632000, "gross_profit": 532322000, "research_and_development": 161831000, "selling_general_admin": 191998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152287000, "depreciation_amortisation": 52893000, "ebitda": 205180000, "interest_expense": 3576000, "interest_income": null, "other_non_operating": null, "pretax_income": 148711000, "tax_provision": 14004000, "effective_tax_rate": null, "net_income": 134736000, "net_income_continuing_ops": 134707000, "net_income_to_common": 134736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544372000, "short_term_investments": 2296000, "net_receivables": 237227000, "inventory": 338410000, "other_current_assets": null, "total_current_assets": 1162234000, "net_ppe": null, "goodwill": 212190000, "intangible_assets": 159406000, "goodwill_and_intangibles": 371596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655106000, "total_assets": 1817340000, "short_term_debt": 35843000, "accounts_payable": 193708000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370196000, "long_term_debt": 372733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575648000, "total_liabilities": 945844000, "total_debt": 408576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 756323000, "total_equity": 870851000, "shares_outstanding": 38355000, "operating_cash_flow": 140245000, "stock_based_compensation": 15739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47302000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25372000, "free_cash_flow": 172122000, "net_change_in_cash": 67571000 }, "raw_data": { "income": { "ebit": "152287000", "ebitda": "205180000", "netIncome": "134736000", "grossProfit": "532322000", "depreciation": "None", "totalRevenue": "1455954000", "costOfRevenue": "923632000", "interestIncome": "454000", "incomeBeforeTax": "148711000", "interestExpense": "3576000", "operatingIncome": "151681000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14004000", "reportedCurrency": "USD", "netInterestIncome": "-3122000", "nonInterestIncome": "None", "operatingExpenses": "380641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161831000", "otherNonOperatingIncome": "-2970000", "costofGoodsAndServicesSold": "923632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52893000", "sellingGeneralAndAdministrative": "191998000", "netIncomeFromContinuingOperations": "134707000" }, "balance": { "goodwill": "212190000", "inventory": "338410000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1817340000", "longTermDebt": "372733000", "shortTermDebt": "35843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159406000", "reportedCurrency": "USD", "retainedEarnings": "756323000", "totalLiabilities": "945844000", "otherCurrentAssets": "42225000", "totalCurrentAssets": "1162234000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "2296000", "currentNetReceivables": "237227000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655106000", "currentAccountsPayable": "193708000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216599000", "shortLongTermDebtTotal": "503756000", "totalShareholderEquity": "870851000", "capitalLeaseObligations": "15843000", "otherCurrentLiabilities": "109278000", "totalCurrentLiabilities": "370196000", "otherNonCurrentLiabilities": "202894000", "totalNonCurrentLiabilities": "575648000", "cashAndShortTermInvestments": "544372000", "commonStockSharesOutstanding": "38355000", "intangibleAssetsExcludingGoodwill": "159406000", "cashAndCashEquivalentsAtCarryingValue": "544372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134707000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-115737000", "operatingCashflow": "140245000", "capitalExpenditures": "31877000", "changeInReceivables": "5271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25372000", "cashflowFromInvestment": "-47302000", "stockBasedCompensation": "15739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 1415826000, "cost_of_revenue": 873957000, "gross_profit": 541869000, "ebit": 189189000, "ebitda": 236959000, "pretax_income": 158147000, "tax_provision": 22996000, "net_income": 134675000, "net_income_to_common": 134675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480368000, "total_current_assets": 980249000, "total_assets": 1647662000, "short_term_debt": 34092000, "long_term_debt": 304546000, "total_debt": 338638000, "total_liabilities": 832322000, "total_equity": 814739000, "shares_outstanding": 38542000, "goodwill_and_intangibles": 378922000 }, "cash_flow": { "operating_cash_flow": 201236000, "capital_expenditure": 36483000, "free_cash_flow": 237719000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9237, "ticker_id": 4637, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189189000", "ebitda": "236959000", "netIncome": "134675000", "grossProfit": "541869000", "depreciation": "None", "totalRevenue": "1415826000", "costOfRevenue": "873957000", "interestIncome": "None", "incomeBeforeTax": "158147000", "interestExpense": "5752000", "operatingIncome": "176023000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22996000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "365846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143961000", "otherNonOperatingIncome": "-17876000", "costofGoodsAndServicesSold": "873957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47770000", "sellingGeneralAndAdministrative": "188590000", "netIncomeFromContinuingOperations": "135151000" }, "balance": { "goodwill": "209983000", "inventory": "221346000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1647662000", "longTermDebt": "304546000", "shortTermDebt": "34092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "168939000", "reportedCurrency": "USD", "retainedEarnings": "712297000", "totalLiabilities": "832322000", "otherCurrentAssets": "35899000", "totalCurrentAssets": "980249000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "2654000", "currentNetReceivables": "239982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667413000", "currentAccountsPayable": "125224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114731000", "shortLongTermDebtTotal": "434631000", "totalShareholderEquity": "814739000", "capitalLeaseObligations": "16592000", "otherCurrentLiabilities": "113052000", "totalCurrentLiabilities": "296397000", "otherNonCurrentLiabilities": "221291000", "totalNonCurrentLiabilities": "535925000", "cashAndShortTermInvestments": "480368000", "commonStockSharesOutstanding": "38542000", "intangibleAssetsExcludingGoodwill": "168939000", "cashAndCashEquivalentsAtCarryingValue": "480368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135151000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11658000", "operatingCashflow": "201236000", "capitalExpenditures": "36483000", "changeInReceivables": "15412000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29612000", "cashflowFromInvestment": "-42840000", "stockBasedCompensation": "12272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1415826000, "cost_of_revenue": 873957000, "gross_profit": 541869000, "research_and_development": 143961000, "selling_general_admin": 188590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189189000, "depreciation_amortisation": 47770000, "ebitda": 236959000, "interest_expense": 5752000, "interest_income": null, "other_non_operating": null, "pretax_income": 158147000, "tax_provision": 22996000, "effective_tax_rate": null, "net_income": 134675000, "net_income_continuing_ops": 135151000, "net_income_to_common": 134675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480368000, "short_term_investments": 2654000, "net_receivables": 239982000, "inventory": 221346000, "other_current_assets": null, "total_current_assets": 980249000, "net_ppe": null, "goodwill": 209983000, "intangible_assets": 168939000, "goodwill_and_intangibles": 378922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 667413000, "total_assets": 1647662000, "short_term_debt": 34092000, "accounts_payable": 125224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296397000, "long_term_debt": 304546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 535925000, "total_liabilities": 832322000, "total_debt": 338638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 712297000, "total_equity": 814739000, "shares_outstanding": 38542000, "operating_cash_flow": 201236000, "stock_based_compensation": 12272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42840000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29612000, "free_cash_flow": 237719000, "net_change_in_cash": 128784000 }, "raw_data": { "income": { "ebit": "189189000", "ebitda": "236959000", "netIncome": "134675000", "grossProfit": "541869000", "depreciation": "None", "totalRevenue": "1415826000", "costOfRevenue": "873957000", "interestIncome": "None", "incomeBeforeTax": "158147000", "interestExpense": "5752000", "operatingIncome": "176023000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "22996000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "365846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143961000", "otherNonOperatingIncome": "-17876000", "costofGoodsAndServicesSold": "873957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47770000", "sellingGeneralAndAdministrative": "188590000", "netIncomeFromContinuingOperations": "135151000" }, "balance": { "goodwill": "209983000", "inventory": "221346000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1647662000", "longTermDebt": "304546000", "shortTermDebt": "34092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "168939000", "reportedCurrency": "USD", "retainedEarnings": "712297000", "totalLiabilities": "832322000", "otherCurrentAssets": "35899000", "totalCurrentAssets": "980249000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "2654000", "currentNetReceivables": "239982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "667413000", "currentAccountsPayable": "125224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114731000", "shortLongTermDebtTotal": "434631000", "totalShareholderEquity": "814739000", "capitalLeaseObligations": "16592000", "otherCurrentLiabilities": "113052000", "totalCurrentLiabilities": "296397000", "otherNonCurrentLiabilities": "221291000", "totalNonCurrentLiabilities": "535925000", "cashAndShortTermInvestments": "480368000", "commonStockSharesOutstanding": "38542000", "intangibleAssetsExcludingGoodwill": "168939000", "cashAndCashEquivalentsAtCarryingValue": "480368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135151000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11658000", "operatingCashflow": "201236000", "capitalExpenditures": "36483000", "changeInReceivables": "15412000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29612000", "cashflowFromInvestment": "-42840000", "stockBasedCompensation": "12272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "128784000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 788948000, "cost_of_revenue": 473296000, "gross_profit": 315652000, "ebit": 59426000, "ebitda": 85573000, "pretax_income": 67194000, "tax_provision": 10699000, "net_income": 64941000, "net_income_to_common": 64941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346441000, "total_current_assets": 866738000, "total_assets": 1532406000, "short_term_debt": 35812000, "long_term_debt": 321527000, "total_debt": 357339000, "total_liabilities": 855146000, "total_equity": 676714000, "shares_outstanding": 38495000, "goodwill_and_intangibles": 386943000 }, "cash_flow": { "operating_cash_flow": 48392000, "capital_expenditure": 25188000, "free_cash_flow": 73580000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9242, "ticker_id": 4637, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59426000", "ebitda": "85573000", "netIncome": "64941000", "grossProfit": "315652000", "depreciation": "None", "totalRevenue": "788948000", "costOfRevenue": "473296000", "interestIncome": "None", "incomeBeforeTax": "67194000", "interestExpense": "3416000", "operatingIncome": "54388000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10699000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101503000", "otherNonOperatingIncome": "12806000", "costofGoodsAndServicesSold": "473296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26147000", "sellingGeneralAndAdministrative": "142555000", "netIncomeFromContinuingOperations": "56495000" }, "balance": { "goodwill": "202932000", "inventory": "230019000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1532406000", "longTermDebt": "321527000", "shortTermDebt": "35812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "184011000", "reportedCurrency": "USD", "retainedEarnings": "577724000", "totalLiabilities": "855146000", "otherCurrentAssets": "36855000", "totalCurrentAssets": "866738000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "2614000", "currentNetReceivables": "250809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665668000", "currentAccountsPayable": "170671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108109000", "shortLongTermDebtTotal": "447877000", "totalShareholderEquity": "676714000", "capitalLeaseObligations": "108850000", "otherCurrentLiabilities": "93236000", "totalCurrentLiabilities": "320332000", "otherNonCurrentLiabilities": "203335000", "totalNonCurrentLiabilities": "534814000", "cashAndShortTermInvestments": "346441000", "commonStockSharesOutstanding": "38495000", "intangibleAssetsExcludingGoodwill": "184011000", "cashAndCashEquivalentsAtCarryingValue": "346441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56495000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3687000", "operatingCashflow": "48392000", "capitalExpenditures": "25188000", "changeInReceivables": "-18879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "338840000", "cashflowFromInvestment": "-393847000", "stockBasedCompensation": "7327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6615000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788948000, "cost_of_revenue": 473296000, "gross_profit": 315652000, "research_and_development": 101503000, "selling_general_admin": 142555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59426000, "depreciation_amortisation": 26147000, "ebitda": 85573000, "interest_expense": 3416000, "interest_income": null, "other_non_operating": null, "pretax_income": 67194000, "tax_provision": 10699000, "effective_tax_rate": null, "net_income": 64941000, "net_income_continuing_ops": 56495000, "net_income_to_common": 64941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346441000, "short_term_investments": 2614000, "net_receivables": 250809000, "inventory": 230019000, "other_current_assets": null, "total_current_assets": 866738000, "net_ppe": null, "goodwill": 202932000, "intangible_assets": 184011000, "goodwill_and_intangibles": 386943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 665668000, "total_assets": 1532406000, "short_term_debt": 35812000, "accounts_payable": 170671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320332000, "long_term_debt": 321527000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534814000, "total_liabilities": 855146000, "total_debt": 357339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577724000, "total_equity": 676714000, "shares_outstanding": 38495000, "operating_cash_flow": 48392000, "stock_based_compensation": 7327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393847000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338840000, "free_cash_flow": 73580000, "net_change_in_cash": -6615000 }, "raw_data": { "income": { "ebit": "59426000", "ebitda": "85573000", "netIncome": "64941000", "grossProfit": "315652000", "depreciation": "None", "totalRevenue": "788948000", "costOfRevenue": "473296000", "interestIncome": "None", "incomeBeforeTax": "67194000", "interestExpense": "3416000", "operatingIncome": "54388000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10699000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101503000", "otherNonOperatingIncome": "12806000", "costofGoodsAndServicesSold": "473296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26147000", "sellingGeneralAndAdministrative": "142555000", "netIncomeFromContinuingOperations": "56495000" }, "balance": { "goodwill": "202932000", "inventory": "230019000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1532406000", "longTermDebt": "321527000", "shortTermDebt": "35812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "184011000", "reportedCurrency": "USD", "retainedEarnings": "577724000", "totalLiabilities": "855146000", "otherCurrentAssets": "36855000", "totalCurrentAssets": "866738000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "2614000", "currentNetReceivables": "250809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665668000", "currentAccountsPayable": "170671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108109000", "shortLongTermDebtTotal": "447877000", "totalShareholderEquity": "676714000", "capitalLeaseObligations": "108850000", "otherCurrentLiabilities": "93236000", "totalCurrentLiabilities": "320332000", "otherNonCurrentLiabilities": "203335000", "totalNonCurrentLiabilities": "534814000", "cashAndShortTermInvestments": "346441000", "commonStockSharesOutstanding": "38495000", "intangibleAssetsExcludingGoodwill": "184011000", "cashAndCashEquivalentsAtCarryingValue": "346441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56495000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3687000", "operatingCashflow": "48392000", "capitalExpenditures": "25188000", "changeInReceivables": "-18879000", "changeInExchangeRate": "None", "cashflowFromFinancing": "338840000", "cashflowFromInvestment": "-393847000", "stockBasedCompensation": "7327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6615000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 718892000, "cost_of_revenue": 353285000, "gross_profit": 365607000, "ebit": 175792000, "ebitda": 189384000, "pretax_income": 172376000, "tax_provision": 25227000, "net_income": 147025000, "net_income_to_common": 147025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349301000, "total_current_assets": 568448000, "total_assets": 816484000, "short_term_debt": 13258000, "long_term_debt": null, "total_debt": 13258000, "total_liabilities": 209182000, "total_equity": 606790000, "shares_outstanding": 39352000, "goodwill_and_intangibles": 156810000 }, "cash_flow": { "operating_cash_flow": 151271000, "capital_expenditure": 20330000, "free_cash_flow": 171601000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9247, "ticker_id": 4637, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175792000", "ebitda": "189384000", "netIncome": "147025000", "grossProfit": "365607000", "depreciation": "None", "totalRevenue": "718892000", "costOfRevenue": "353285000", "interestIncome": "None", "incomeBeforeTax": "172376000", "interestExpense": "0", "operatingIncome": "171553000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25227000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76008000", "otherNonOperatingIncome": "823000", "costofGoodsAndServicesSold": "353285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13592000", "sellingGeneralAndAdministrative": "108033000", "netIncomeFromContinuingOperations": "147149000" }, "balance": { "goodwill": "101900000", "inventory": "97987000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "816484000", "longTermDebt": "None", "shortTermDebt": "13258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "54910000", "reportedCurrency": "USD", "retainedEarnings": "512783000", "totalLiabilities": "209182000", "otherCurrentAssets": "16028000", "totalCurrentAssets": "568448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2470000", "currentNetReceivables": "102662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248036000", "currentAccountsPayable": "39646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31269000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "606790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50060000", "totalCurrentLiabilities": "110309000", "otherNonCurrentLiabilities": "91885000", "totalNonCurrentLiabilities": "98873000", "cashAndShortTermInvestments": "349301000", "commonStockSharesOutstanding": "39352000", "intangibleAssetsExcludingGoodwill": "54910000", "cashAndCashEquivalentsAtCarryingValue": "349301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147149000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11276000", "operatingCashflow": "151271000", "capitalExpenditures": "20330000", "changeInReceivables": "3445000", "changeInExchangeRate": "-1030000", "cashflowFromFinancing": "-97134000", "cashflowFromInvestment": "-113592000", "stockBasedCompensation": "9703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718892000, "cost_of_revenue": 353285000, "gross_profit": 365607000, "research_and_development": 76008000, "selling_general_admin": 108033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175792000, "depreciation_amortisation": 13592000, "ebitda": 189384000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 172376000, "tax_provision": 25227000, "effective_tax_rate": null, "net_income": 147025000, "net_income_continuing_ops": 147149000, "net_income_to_common": 147025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349301000, "short_term_investments": 2470000, "net_receivables": 102662000, "inventory": 97987000, "other_current_assets": null, "total_current_assets": 568448000, "net_ppe": null, "goodwill": 101900000, "intangible_assets": 54910000, "goodwill_and_intangibles": 156810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248036000, "total_assets": 816484000, "short_term_debt": 13258000, "accounts_payable": 39646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98873000, "total_liabilities": 209182000, "total_debt": 13258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512783000, "total_equity": 606790000, "shares_outstanding": 39352000, "operating_cash_flow": 151271000, "stock_based_compensation": 9703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113592000, "dividends_paid": 15385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97134000, "free_cash_flow": 171601000, "net_change_in_cash": -60485000 }, "raw_data": { "income": { "ebit": "175792000", "ebitda": "189384000", "netIncome": "147025000", "grossProfit": "365607000", "depreciation": "None", "totalRevenue": "718892000", "costOfRevenue": "353285000", "interestIncome": "None", "incomeBeforeTax": "172376000", "interestExpense": "0", "operatingIncome": "171553000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25227000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "189815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76008000", "otherNonOperatingIncome": "823000", "costofGoodsAndServicesSold": "353285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13592000", "sellingGeneralAndAdministrative": "108033000", "netIncomeFromContinuingOperations": "147149000" }, "balance": { "goodwill": "101900000", "inventory": "97987000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "816484000", "longTermDebt": "None", "shortTermDebt": "13258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "54910000", "reportedCurrency": "USD", "retainedEarnings": "512783000", "totalLiabilities": "209182000", "otherCurrentAssets": "16028000", "totalCurrentAssets": "568448000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2470000", "currentNetReceivables": "102662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248036000", "currentAccountsPayable": "39646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31269000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "606790000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50060000", "totalCurrentLiabilities": "110309000", "otherNonCurrentLiabilities": "91885000", "totalNonCurrentLiabilities": "98873000", "cashAndShortTermInvestments": "349301000", "commonStockSharesOutstanding": "39352000", "intangibleAssetsExcludingGoodwill": "54910000", "cashAndCashEquivalentsAtCarryingValue": "349301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147149000", "profitLoss": "None", "dividendPayout": "15385000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-11276000", "operatingCashflow": "151271000", "capitalExpenditures": "20330000", "changeInReceivables": "3445000", "changeInExchangeRate": "-1030000", "cashflowFromFinancing": "-97134000", "cashflowFromInvestment": "-113592000", "stockBasedCompensation": "9703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-60485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 583900000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9210, "ticker_id": 4637, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73600000", "ebitda": "89400000", "netIncome": "66800000", "grossProfit": "200900000", "depreciation": "None", "totalRevenue": "511000000", "costOfRevenue": "310100000", "interestIncome": "5800000", "incomeBeforeTax": "70000000", "interestExpense": "3600000", "operatingIncome": "70900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "62300000", "netIncomeFromContinuingOperations": "67300000" }, "balance": { "goodwill": "300200000", "inventory": "458700000", "commonStock": "-14800000", "currentDebt": "None", "investments": "None", "totalAssets": "2592900000", "longTermDebt": "None", "shortTermDebt": "583900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "112400000", "reportedCurrency": "USD", "retainedEarnings": "1178700000", "totalLiabilities": "1208500000", "otherCurrentAssets": "54400000", "totalCurrentAssets": "1589300000", "currentLongTermDebt": "568200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003600000", "currentAccountsPayable": "272100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683100000", "totalShareholderEquity": "1384400000", "capitalLeaseObligations": "114900000", "otherCurrentLiabilities": "144600000", "totalCurrentLiabilities": "1000600000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "207900000", "cashAndShortTermInvestments": "699500000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "112400000", "cashAndCashEquivalentsAtCarryingValue": "699500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67300000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48400000", "operatingCashflow": "-6000000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44900000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "research_and_development": 62400000, "selling_general_admin": 62300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73600000, "depreciation_amortisation": 15800000, "ebitda": 89400000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000000, "tax_provision": 2700000, "effective_tax_rate": null, "net_income": 66800000, "net_income_continuing_ops": 67300000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699500000, "short_term_investments": null, "net_receivables": 376700000, "inventory": 458700000, "other_current_assets": null, "total_current_assets": 1589300000, "net_ppe": null, "goodwill": 300200000, "intangible_assets": 112400000, "goodwill_and_intangibles": 412600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003600000, "total_assets": 2592900000, "short_term_debt": 583900000, "accounts_payable": 272100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207900000, "total_liabilities": 1208500000, "total_debt": 583900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1178700000, "total_equity": 1384400000, "shares_outstanding": 42200000, "operating_cash_flow": -6000000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44900000, "free_cash_flow": 30600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73600000", "ebitda": "89400000", "netIncome": "66800000", "grossProfit": "200900000", "depreciation": "None", "totalRevenue": "511000000", "costOfRevenue": "310100000", "interestIncome": "5800000", "incomeBeforeTax": "70000000", "interestExpense": "3600000", "operatingIncome": "70900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2700000", "reportedCurrency": "USD", "netInterestIncome": "1400000", "nonInterestIncome": "None", "operatingExpenses": "130000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15800000", "sellingGeneralAndAdministrative": "62300000", "netIncomeFromContinuingOperations": "67300000" }, "balance": { "goodwill": "300200000", "inventory": "458700000", "commonStock": "-14800000", "currentDebt": "None", "investments": "None", "totalAssets": "2592900000", "longTermDebt": "None", "shortTermDebt": "583900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "112400000", "reportedCurrency": "USD", "retainedEarnings": "1178700000", "totalLiabilities": "1208500000", "otherCurrentAssets": "54400000", "totalCurrentAssets": "1589300000", "currentLongTermDebt": "568200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003600000", "currentAccountsPayable": "272100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "683100000", "totalShareholderEquity": "1384400000", "capitalLeaseObligations": "114900000", "otherCurrentLiabilities": "144600000", "totalCurrentLiabilities": "1000600000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "207900000", "cashAndShortTermInvestments": "699500000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "112400000", "cashAndCashEquivalentsAtCarryingValue": "699500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67300000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48400000", "operatingCashflow": "-6000000", "capitalExpenditures": "36600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44900000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 489400000, "cost_of_revenue": 296400000, "gross_profit": 193000000, "ebit": 64099999, "ebitda": 64099999, "pretax_income": 57200000, "tax_provision": 4700000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 583300000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 82400000, "capital_expenditure": 37500000, "free_cash_flow": 119900000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9211, "ticker_id": 4637, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "64099999", "netIncome": "52300000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "489400000", "costOfRevenue": "296400000", "interestIncome": "6500000", "incomeBeforeTax": "57200000", "interestExpense": "4099999", "operatingIncome": "64099999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "128900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63400000", "netIncomeFromContinuingOperations": "52500000" }, "balance": { "goodwill": "300800000", "inventory": "411200000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2545800000", "longTermDebt": "None", "shortTermDebt": "583300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117700000", "reportedCurrency": "USD", "retainedEarnings": "1128600000", "totalLiabilities": "1183000000", "otherCurrentAssets": "46300000", "totalCurrentAssets": "1573900000", "currentLongTermDebt": "567500000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "325200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971900000", "currentAccountsPayable": "224100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000000", "totalShareholderEquity": "1362800000", "capitalLeaseObligations": "111500000", "otherCurrentLiabilities": "183800000", "totalCurrentLiabilities": "991200000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "191800000", "cashAndShortTermInvestments": "791200000", "commonStockSharesOutstanding": "40200000", "intangibleAssetsExcludingGoodwill": "117700000", "cashAndCashEquivalentsAtCarryingValue": "791200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "82400000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-37900000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489400000, "cost_of_revenue": 296400000, "gross_profit": 193000000, "research_and_development": 60100000, "selling_general_admin": 63400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64099999, "depreciation_amortisation": null, "ebitda": 64099999, "interest_expense": 4099999, "interest_income": null, "other_non_operating": null, "pretax_income": 57200000, "tax_provision": 4700000, "effective_tax_rate": null, "net_income": 52300000, "net_income_continuing_ops": 52500000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791200000, "short_term_investments": 200000, "net_receivables": 325200000, "inventory": 411200000, "other_current_assets": null, "total_current_assets": 1573900000, "net_ppe": null, "goodwill": 300800000, "intangible_assets": 117700000, "goodwill_and_intangibles": 418500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971900000, "total_assets": 2545800000, "short_term_debt": 583300000, "accounts_payable": 224100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 991200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191800000, "total_liabilities": 1183000000, "total_debt": 583300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1128600000, "total_equity": 1362800000, "shares_outstanding": 40200000, "operating_cash_flow": 82400000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37900000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000000, "free_cash_flow": 119900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "64099999", "netIncome": "52300000", "grossProfit": "193000000", "depreciation": "None", "totalRevenue": "489400000", "costOfRevenue": "296400000", "interestIncome": "6500000", "incomeBeforeTax": "57200000", "interestExpense": "4099999", "operatingIncome": "64099999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4700000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "128900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63400000", "netIncomeFromContinuingOperations": "52500000" }, "balance": { "goodwill": "300800000", "inventory": "411200000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2545800000", "longTermDebt": "None", "shortTermDebt": "583300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "117700000", "reportedCurrency": "USD", "retainedEarnings": "1128600000", "totalLiabilities": "1183000000", "otherCurrentAssets": "46300000", "totalCurrentAssets": "1573900000", "currentLongTermDebt": "567500000", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "325200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971900000", "currentAccountsPayable": "224100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000000", "totalShareholderEquity": "1362800000", "capitalLeaseObligations": "111500000", "otherCurrentLiabilities": "183800000", "totalCurrentLiabilities": "991200000", "otherNonCurrentLiabilities": "38900000", "totalNonCurrentLiabilities": "191800000", "cashAndShortTermInvestments": "791200000", "commonStockSharesOutstanding": "40200000", "intangibleAssetsExcludingGoodwill": "117700000", "cashAndCashEquivalentsAtCarryingValue": "791200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "82400000", "capitalExpenditures": "37500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000000", "cashflowFromInvestment": "-37900000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 463300000, "cost_of_revenue": 283400000, "gross_profit": 179900000, "ebit": 52300000, "ebitda": 67400000, "pretax_income": 52300000, "tax_provision": 5900000, "net_income": 46200000, "net_income_to_common": 46200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758600000, "total_current_assets": 1502700000, "total_assets": 2438100000, "short_term_debt": 17900000, "long_term_debt": 566800000, "total_debt": 584700000, "total_liabilities": 1130900000, "total_equity": 1307200000, "shares_outstanding": 38500000, "goodwill_and_intangibles": 423800000 }, "cash_flow": { "operating_cash_flow": 76800000, "capital_expenditure": 27900000, "free_cash_flow": 104700000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9213, "ticker_id": 4637, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52300000", "ebitda": "67400000", "netIncome": "46200000", "grossProfit": "179900000", "depreciation": "None", "totalRevenue": "463300000", "costOfRevenue": "283400000", "interestIncome": "6600000", "incomeBeforeTax": "52300000", "interestExpense": "4200000", "operatingIncome": "49200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "130700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "59800000", "netIncomeFromContinuingOperations": "46400000" }, "balance": { "goodwill": "300700000", "inventory": "399700000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2438100000", "longTermDebt": "566800000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123100000", "reportedCurrency": "USD", "retainedEarnings": "1087300000", "totalLiabilities": "1130900000", "otherCurrentAssets": "44700000", "totalCurrentAssets": "1502700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "299500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935400000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682800000", "totalShareholderEquity": "1307200000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "153900000", "totalCurrentLiabilities": "366500000", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "764400000", "cashAndShortTermInvestments": "758600000", "commonStockSharesOutstanding": "38500000", "intangibleAssetsExcludingGoodwill": "123100000", "cashAndCashEquivalentsAtCarryingValue": "758600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46400000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "76800000", "capitalExpenditures": "27900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-28300000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463300000, "cost_of_revenue": 283400000, "gross_profit": 179900000, "research_and_development": 59100000, "selling_general_admin": 59800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52300000, "depreciation_amortisation": 15100000, "ebitda": 67400000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 52300000, "tax_provision": 5900000, "effective_tax_rate": null, "net_income": 46200000, "net_income_continuing_ops": 46400000, "net_income_to_common": 46200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758600000, "short_term_investments": 200000, "net_receivables": 299500000, "inventory": 399700000, "other_current_assets": null, "total_current_assets": 1502700000, "net_ppe": null, "goodwill": 300700000, "intangible_assets": 123100000, "goodwill_and_intangibles": 423800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935400000, "total_assets": 2438100000, "short_term_debt": 17900000, "accounts_payable": 194700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366500000, "long_term_debt": 566800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 764400000, "total_liabilities": 1130900000, "total_debt": 584700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1087300000, "total_equity": 1307200000, "shares_outstanding": 38500000, "operating_cash_flow": 76800000, "stock_based_compensation": 14600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28300000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2300000, "free_cash_flow": 104700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52300000", "ebitda": "67400000", "netIncome": "46200000", "grossProfit": "179900000", "depreciation": "None", "totalRevenue": "463300000", "costOfRevenue": "283400000", "interestIncome": "6600000", "incomeBeforeTax": "52300000", "interestExpense": "4200000", "operatingIncome": "49200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5900000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "130700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "59800000", "netIncomeFromContinuingOperations": "46400000" }, "balance": { "goodwill": "300700000", "inventory": "399700000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2438100000", "longTermDebt": "566800000", "shortTermDebt": "17900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "123100000", "reportedCurrency": "USD", "retainedEarnings": "1087300000", "totalLiabilities": "1130900000", "otherCurrentAssets": "44700000", "totalCurrentAssets": "1502700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "299500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935400000", "currentAccountsPayable": "194700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682800000", "totalShareholderEquity": "1307200000", "capitalLeaseObligations": "116000000", "otherCurrentLiabilities": "153900000", "totalCurrentLiabilities": "366500000", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "764400000", "cashAndShortTermInvestments": "758600000", "commonStockSharesOutstanding": "38500000", "intangibleAssetsExcludingGoodwill": "123100000", "cashAndCashEquivalentsAtCarryingValue": "758600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46400000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "76800000", "capitalExpenditures": "27900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-28300000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 441500000, "cost_of_revenue": 278100000, "gross_profit": 163400000, "ebit": 32700000, "ebitda": 48300000, "pretax_income": 29300000, "tax_provision": 3800000, "net_income": 25200000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713500000, "total_current_assets": 1459500000, "total_assets": 2379600000, "short_term_debt": 19300000, "long_term_debt": 566100000, "total_debt": 585400000, "total_liabilities": 1122300000, "total_equity": 1257300000, "shares_outstanding": 37800000, "goodwill_and_intangibles": 429600000 }, "cash_flow": { "operating_cash_flow": 45200000, "capital_expenditure": 28100000, "free_cash_flow": 73300000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9214, "ticker_id": 4637, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32700000", "ebitda": "48300000", "netIncome": "25200000", "grossProfit": "163400000", "depreciation": "None", "totalRevenue": "441500000", "costOfRevenue": "278100000", "interestIncome": "6600000", "incomeBeforeTax": "29300000", "interestExpense": "3400000", "operatingIncome": "31600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "131800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "60200000", "netIncomeFromContinuingOperations": "25500000" }, "balance": { "goodwill": "300900000", "inventory": "397900000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2379600000", "longTermDebt": "566100000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128700000", "reportedCurrency": "USD", "retainedEarnings": "1045900000", "totalLiabilities": "1122300000", "otherCurrentAssets": "44100000", "totalCurrentAssets": "1459500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920100000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687500000", "totalShareholderEquity": "1257300000", "capitalLeaseObligations": "121400000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "356900000", "otherNonCurrentLiabilities": "37400000", "totalNonCurrentLiabilities": "765400000", "cashAndShortTermInvestments": "713500000", "commonStockSharesOutstanding": "37800000", "intangibleAssetsExcludingGoodwill": "128700000", "cashAndCashEquivalentsAtCarryingValue": "713500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25500000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25300000", "operatingCashflow": "45200000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29400000", "cashflowFromInvestment": "-28500000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441500000, "cost_of_revenue": 278100000, "gross_profit": 163400000, "research_and_development": 59000000, "selling_general_admin": 60200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32700000, "depreciation_amortisation": 15600000, "ebitda": 48300000, "interest_expense": 3400000, "interest_income": null, "other_non_operating": null, "pretax_income": 29300000, "tax_provision": 3800000, "effective_tax_rate": null, "net_income": 25200000, "net_income_continuing_ops": 25500000, "net_income_to_common": 25200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713500000, "short_term_investments": 200000, "net_receivables": 304000000, "inventory": 397900000, "other_current_assets": null, "total_current_assets": 1459500000, "net_ppe": null, "goodwill": 300900000, "intangible_assets": 128700000, "goodwill_and_intangibles": 429600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 920100000, "total_assets": 2379600000, "short_term_debt": 19300000, "accounts_payable": 191600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356900000, "long_term_debt": 566100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 765400000, "total_liabilities": 1122300000, "total_debt": 585400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1045900000, "total_equity": 1257300000, "shares_outstanding": 37800000, "operating_cash_flow": 45200000, "stock_based_compensation": 13600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28500000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29400000, "free_cash_flow": 73300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32700000", "ebitda": "48300000", "netIncome": "25200000", "grossProfit": "163400000", "depreciation": "None", "totalRevenue": "441500000", "costOfRevenue": "278100000", "interestIncome": "6600000", "incomeBeforeTax": "29300000", "interestExpense": "3400000", "operatingIncome": "31600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "2400000", "nonInterestIncome": "None", "operatingExpenses": "131800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "60200000", "netIncomeFromContinuingOperations": "25500000" }, "balance": { "goodwill": "300900000", "inventory": "397900000", "commonStock": "-2600000", "currentDebt": "None", "investments": "None", "totalAssets": "2379600000", "longTermDebt": "566100000", "shortTermDebt": "19300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "128700000", "reportedCurrency": "USD", "retainedEarnings": "1045900000", "totalLiabilities": "1122300000", "otherCurrentAssets": "44100000", "totalCurrentAssets": "1459500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920100000", "currentAccountsPayable": "191600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687500000", "totalShareholderEquity": "1257300000", "capitalLeaseObligations": "121400000", "otherCurrentLiabilities": "146000000", "totalCurrentLiabilities": "356900000", "otherNonCurrentLiabilities": "37400000", "totalNonCurrentLiabilities": "765400000", "cashAndShortTermInvestments": "713500000", "commonStockSharesOutstanding": "37800000", "intangibleAssetsExcludingGoodwill": "128700000", "cashAndCashEquivalentsAtCarryingValue": "713500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25500000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-25300000", "operatingCashflow": "45200000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29400000", "cashflowFromInvestment": "-28500000", "stockBasedCompensation": "13600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 404600000, "cost_of_revenue": 254100000, "gross_profit": 150500000, "ebit": 33400000, "ebitda": 49500000, "pretax_income": 29900000, "tax_provision": 5000000, "net_income": 24700000, "net_income_to_common": 24700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 1414200000, "total_assets": 2302200000, "short_term_debt": 19200000, "long_term_debt": 565400000, "total_debt": 584600000, "total_liabilities": 1071900000, "total_equity": 1230300000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 431300000 }, "cash_flow": { "operating_cash_flow": 28900000, "capital_expenditure": 13900000, "free_cash_flow": 42800000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9215, "ticker_id": 4637, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33400000", "ebitda": "49500000", "netIncome": "24700000", "grossProfit": "150500000", "depreciation": "None", "totalRevenue": "404600000", "costOfRevenue": "254100000", "interestIncome": "6900000", "incomeBeforeTax": "29900000", "interestExpense": "3500000", "operatingIncome": "30600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "119900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "24900000" }, "balance": { "goodwill": "297300000", "inventory": "368800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2302200000", "longTermDebt": "565400000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134000000", "reportedCurrency": "USD", "retainedEarnings": "1046900000", "totalLiabilities": "1071900000", "otherCurrentAssets": "45700000", "totalCurrentAssets": "1414200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "276700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888000000", "currentAccountsPayable": "156700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681300000", "totalShareholderEquity": "1230300000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "143300000", "totalCurrentLiabilities": "319200000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "752700000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "134000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24900000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7300000", "operatingCashflow": "28900000", "capitalExpenditures": "13900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13400000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404600000, "cost_of_revenue": 254100000, "gross_profit": 150500000, "research_and_development": 54200000, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33400000, "depreciation_amortisation": 16100000, "ebitda": 49500000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": 29900000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 24700000, "net_income_continuing_ops": 24900000, "net_income_to_common": 24700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000000, "short_term_investments": 200000, "net_receivables": 276700000, "inventory": 368800000, "other_current_assets": null, "total_current_assets": 1414200000, "net_ppe": null, "goodwill": 297300000, "intangible_assets": 134000000, "goodwill_and_intangibles": 431300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888000000, "total_assets": 2302200000, "short_term_debt": 19200000, "accounts_payable": 156700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319200000, "long_term_debt": 565400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752700000, "total_liabilities": 1071900000, "total_debt": 584600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046900000, "total_equity": 1230300000, "shares_outstanding": 38100000, "operating_cash_flow": 28900000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15100000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13400000, "free_cash_flow": 42800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33400000", "ebitda": "49500000", "netIncome": "24700000", "grossProfit": "150500000", "depreciation": "None", "totalRevenue": "404600000", "costOfRevenue": "254100000", "interestIncome": "6900000", "incomeBeforeTax": "29900000", "interestExpense": "3500000", "operatingIncome": "30600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "2700000", "nonInterestIncome": "None", "operatingExpenses": "119900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16100000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "24900000" }, "balance": { "goodwill": "297300000", "inventory": "368800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2302200000", "longTermDebt": "565400000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "134000000", "reportedCurrency": "USD", "retainedEarnings": "1046900000", "totalLiabilities": "1071900000", "otherCurrentAssets": "45700000", "totalCurrentAssets": "1414200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "200000", "currentNetReceivables": "276700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888000000", "currentAccountsPayable": "156700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "681300000", "totalShareholderEquity": "1230300000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "143300000", "totalCurrentLiabilities": "319200000", "otherNonCurrentLiabilities": "35100000", "totalNonCurrentLiabilities": "752700000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "134000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24900000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7300000", "operatingCashflow": "28900000", "capitalExpenditures": "13900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13400000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 415403000, "cost_of_revenue": 260698000, "gross_profit": 154705000, "ebit": 45225000, "ebitda": 61856000, "pretax_income": 40581000, "tax_provision": -8481000, "net_income": 48874000, "net_income_to_common": 48874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722086000, "total_current_assets": 1389323000, "total_assets": 2261894000, "short_term_debt": 17826000, "long_term_debt": 564695000, "total_debt": 582521000, "total_liabilities": 1058723000, "total_equity": 1203171000, "shares_outstanding": 38000000, "goodwill_and_intangibles": 435393000 }, "cash_flow": { "operating_cash_flow": 82688000, "capital_expenditure": 12743000, "free_cash_flow": 95431000, "dividends_paid": 3840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9216, "ticker_id": 4637, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45225000", "ebitda": "61856000", "netIncome": "48874000", "grossProfit": "154705000", "depreciation": "None", "totalRevenue": "415403000", "costOfRevenue": "260698000", "interestIncome": "7078000", "incomeBeforeTax": "40581000", "interestExpense": "4644000", "operatingIncome": "34010000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8481000", "reportedCurrency": "USD", "netInterestIncome": "2434000", "nonInterestIncome": "None", "operatingExpenses": "120695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16631000", "sellingGeneralAndAdministrative": "58164000", "netIncomeFromContinuingOperations": "49062000" }, "balance": { "goodwill": "296002000", "inventory": "360411000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2261894000", "longTermDebt": "564695000", "shortTermDebt": "17826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139391000", "reportedCurrency": "USD", "retainedEarnings": "1026684000", "totalLiabilities": "1058723000", "otherCurrentAssets": "41511000", "totalCurrentAssets": "1389323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211000", "currentNetReceivables": "265315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872571000", "currentAccountsPayable": "143502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671699000", "totalShareholderEquity": "1203171000", "capitalLeaseObligations": "107004000", "otherCurrentLiabilities": "152894000", "totalCurrentLiabilities": "314222000", "otherNonCurrentLiabilities": "37534000", "totalNonCurrentLiabilities": "744501000", "cashAndShortTermInvestments": "722086000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "139391000", "cashAndCashEquivalentsAtCarryingValue": "722086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49062000", "profitLoss": "None", "dividendPayout": "3840000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13288000", "operatingCashflow": "82688000", "capitalExpenditures": "12743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660000", "cashflowFromInvestment": "-13036000", "stockBasedCompensation": "11637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415403000, "cost_of_revenue": 260698000, "gross_profit": 154705000, "research_and_development": 56102000, "selling_general_admin": 58164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45225000, "depreciation_amortisation": 16631000, "ebitda": 61856000, "interest_expense": 4644000, "interest_income": null, "other_non_operating": null, "pretax_income": 40581000, "tax_provision": -8481000, "effective_tax_rate": null, "net_income": 48874000, "net_income_continuing_ops": 49062000, "net_income_to_common": 48874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722086000, "short_term_investments": 211000, "net_receivables": 265315000, "inventory": 360411000, "other_current_assets": null, "total_current_assets": 1389323000, "net_ppe": null, "goodwill": 296002000, "intangible_assets": 139391000, "goodwill_and_intangibles": 435393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872571000, "total_assets": 2261894000, "short_term_debt": 17826000, "accounts_payable": 143502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314222000, "long_term_debt": 564695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744501000, "total_liabilities": 1058723000, "total_debt": 582521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1026684000, "total_equity": 1203171000, "shares_outstanding": 38000000, "operating_cash_flow": 82688000, "stock_based_compensation": 11637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13036000, "dividends_paid": 3840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2660000, "free_cash_flow": 95431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45225000", "ebitda": "61856000", "netIncome": "48874000", "grossProfit": "154705000", "depreciation": "None", "totalRevenue": "415403000", "costOfRevenue": "260698000", "interestIncome": "7078000", "incomeBeforeTax": "40581000", "interestExpense": "4644000", "operatingIncome": "34010000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8481000", "reportedCurrency": "USD", "netInterestIncome": "2434000", "nonInterestIncome": "None", "operatingExpenses": "120695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16631000", "sellingGeneralAndAdministrative": "58164000", "netIncomeFromContinuingOperations": "49062000" }, "balance": { "goodwill": "296002000", "inventory": "360411000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2261894000", "longTermDebt": "564695000", "shortTermDebt": "17826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "139391000", "reportedCurrency": "USD", "retainedEarnings": "1026684000", "totalLiabilities": "1058723000", "otherCurrentAssets": "41511000", "totalCurrentAssets": "1389323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211000", "currentNetReceivables": "265315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872571000", "currentAccountsPayable": "143502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "671699000", "totalShareholderEquity": "1203171000", "capitalLeaseObligations": "107004000", "otherCurrentLiabilities": "152894000", "totalCurrentLiabilities": "314222000", "otherNonCurrentLiabilities": "37534000", "totalNonCurrentLiabilities": "744501000", "cashAndShortTermInvestments": "722086000", "commonStockSharesOutstanding": "38000000", "intangibleAssetsExcludingGoodwill": "139391000", "cashAndCashEquivalentsAtCarryingValue": "722086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49062000", "profitLoss": "None", "dividendPayout": "3840000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13288000", "operatingCashflow": "82688000", "capitalExpenditures": "12743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660000", "cashflowFromInvestment": "-13036000", "stockBasedCompensation": "11637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 374217000, "cost_of_revenue": 240149000, "gross_profit": 134068000, "ebit": -8169000, "ebitda": 9755000, "pretax_income": -14547000, "tax_provision": -400000, "net_income": -14905000, "net_income_to_common": -14905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657288000, "total_current_assets": 1345708000, "total_assets": 2192860000, "short_term_debt": 18360000, "long_term_debt": 564000000, "total_debt": 582360000, "total_liabilities": 1028468000, "total_equity": 1164392000, "shares_outstanding": 37532000, "goodwill_and_intangibles": 444326000 }, "cash_flow": { "operating_cash_flow": 34059000, "capital_expenditure": 12645000, "free_cash_flow": 46704000, "dividends_paid": 3829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9218, "ticker_id": 4637, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8169000", "ebitda": "9755000", "netIncome": "-14905000", "grossProfit": "134068000", "depreciation": "None", "totalRevenue": "374217000", "costOfRevenue": "240149000", "interestIncome": "11018000", "incomeBeforeTax": "-14547000", "interestExpense": "6378000", "operatingIncome": "-11048000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "4640000", "nonInterestIncome": "None", "operatingExpenses": "145116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17924000", "sellingGeneralAndAdministrative": "56237000", "netIncomeFromContinuingOperations": "-14147000" }, "balance": { "goodwill": "299036000", "inventory": "377740000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2192860000", "longTermDebt": "564000000", "shortTermDebt": "18360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145290000", "reportedCurrency": "USD", "retainedEarnings": "981736000", "totalLiabilities": "1028468000", "otherCurrentAssets": "51281000", "totalCurrentAssets": "1345708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "259399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847152000", "currentAccountsPayable": "133006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662624000", "totalShareholderEquity": "1164392000", "capitalLeaseObligations": "98624000", "otherCurrentLiabilities": "140142000", "totalCurrentLiabilities": "291508000", "otherNonCurrentLiabilities": "42322000", "totalNonCurrentLiabilities": "736960000", "cashAndShortTermInvestments": "657288000", "commonStockSharesOutstanding": "37532000", "intangibleAssetsExcludingGoodwill": "145290000", "cashAndCashEquivalentsAtCarryingValue": "657288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14056000", "profitLoss": "None", "dividendPayout": "3829000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8113000", "operatingCashflow": "34059000", "capitalExpenditures": "12645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351233000", "cashflowFromInvestment": "-12905000", "stockBasedCompensation": "11903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374217000, "cost_of_revenue": 240149000, "gross_profit": 134068000, "research_and_development": 53561000, "selling_general_admin": 56237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8169000, "depreciation_amortisation": 17924000, "ebitda": 9755000, "interest_expense": 6378000, "interest_income": null, "other_non_operating": null, "pretax_income": -14547000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": -14905000, "net_income_continuing_ops": -14147000, "net_income_to_common": -14905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657288000, "short_term_investments": 157000, "net_receivables": 259399000, "inventory": 377740000, "other_current_assets": null, "total_current_assets": 1345708000, "net_ppe": null, "goodwill": 299036000, "intangible_assets": 145290000, "goodwill_and_intangibles": 444326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847152000, "total_assets": 2192860000, "short_term_debt": 18360000, "accounts_payable": 133006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 291508000, "long_term_debt": 564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 736960000, "total_liabilities": 1028468000, "total_debt": 582360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 981736000, "total_equity": 1164392000, "shares_outstanding": 37532000, "operating_cash_flow": 34059000, "stock_based_compensation": 11903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12905000, "dividends_paid": 3829000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -351233000, "free_cash_flow": 46704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8169000", "ebitda": "9755000", "netIncome": "-14905000", "grossProfit": "134068000", "depreciation": "None", "totalRevenue": "374217000", "costOfRevenue": "240149000", "interestIncome": "11018000", "incomeBeforeTax": "-14547000", "interestExpense": "6378000", "operatingIncome": "-11048000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "4640000", "nonInterestIncome": "None", "operatingExpenses": "145116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17924000", "sellingGeneralAndAdministrative": "56237000", "netIncomeFromContinuingOperations": "-14147000" }, "balance": { "goodwill": "299036000", "inventory": "377740000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2192860000", "longTermDebt": "564000000", "shortTermDebt": "18360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "145290000", "reportedCurrency": "USD", "retainedEarnings": "981736000", "totalLiabilities": "1028468000", "otherCurrentAssets": "51281000", "totalCurrentAssets": "1345708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157000", "currentNetReceivables": "259399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847152000", "currentAccountsPayable": "133006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662624000", "totalShareholderEquity": "1164392000", "capitalLeaseObligations": "98624000", "otherCurrentLiabilities": "140142000", "totalCurrentLiabilities": "291508000", "otherNonCurrentLiabilities": "42322000", "totalNonCurrentLiabilities": "736960000", "cashAndShortTermInvestments": "657288000", "commonStockSharesOutstanding": "37532000", "intangibleAssetsExcludingGoodwill": "145290000", "cashAndCashEquivalentsAtCarryingValue": "657288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14056000", "profitLoss": "None", "dividendPayout": "3829000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8113000", "operatingCashflow": "34059000", "capitalExpenditures": "12645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-351233000", "cashflowFromInvestment": "-12905000", "stockBasedCompensation": "11903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3829000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 364900000, "cost_of_revenue": 237200000, "gross_profit": 127700000, "ebit": 24700000, "ebitda": 41600000, "pretax_income": 18600000, "tax_provision": 3200000, "net_income": 14800000, "net_income_to_common": 14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986148000, "total_current_assets": 1677839000, "total_assets": 2541859000, "short_term_debt": 36299000, "long_term_debt": 887309000, "total_debt": 923608000, "total_liabilities": 1376783000, "total_equity": 1165076000, "shares_outstanding": 37800000, "goodwill_and_intangibles": 449092000 }, "cash_flow": { "operating_cash_flow": 6700000, "capital_expenditure": 14800000, "free_cash_flow": 21500000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9219, "ticker_id": 4637, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24700000", "ebitda": "41600000", "netIncome": "14800000", "grossProfit": "127700000", "depreciation": "None", "totalRevenue": "364900000", "costOfRevenue": "237200000", "interestIncome": "12119000", "incomeBeforeTax": "18600000", "interestExpense": "6100000", "operatingIncome": "12900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "5163000", "nonInterestIncome": "None", "operatingExpenses": "114800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "55013000", "netIncomeFromContinuingOperations": "15604000" }, "balance": { "goodwill": "297329000", "inventory": "383141000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2541859000", "longTermDebt": "887309000", "shortTermDebt": "36299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "151763000", "reportedCurrency": "USD", "retainedEarnings": "1002175000", "totalLiabilities": "1376783000", "otherCurrentAssets": "46131000", "totalCurrentAssets": "1677839000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "184000", "currentNetReceivables": "262419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864020000", "currentAccountsPayable": "157523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020859000", "totalShareholderEquity": "1165076000", "capitalLeaseObligations": "113550000", "otherCurrentLiabilities": "113015000", "totalCurrentLiabilities": "306837000", "otherNonCurrentLiabilities": "37543000", "totalNonCurrentLiabilities": "1069946000", "cashAndShortTermInvestments": "986148000", "commonStockSharesOutstanding": "37800000", "intangibleAssetsExcludingGoodwill": "151763000", "cashAndCashEquivalentsAtCarryingValue": "986148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "6700000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9100000", "cashflowFromInvestment": "-28900000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364900000, "cost_of_revenue": 237200000, "gross_profit": 127700000, "research_and_development": 52300000, "selling_general_admin": 55013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24700000, "depreciation_amortisation": 16900000, "ebitda": 41600000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": 18600000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": 14800000, "net_income_continuing_ops": 15604000, "net_income_to_common": 14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986148000, "short_term_investments": 184000, "net_receivables": 262419000, "inventory": 383141000, "other_current_assets": null, "total_current_assets": 1677839000, "net_ppe": null, "goodwill": 297329000, "intangible_assets": 151763000, "goodwill_and_intangibles": 449092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 864020000, "total_assets": 2541859000, "short_term_debt": 36299000, "accounts_payable": 157523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306837000, "long_term_debt": 887309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069946000, "total_liabilities": 1376783000, "total_debt": 923608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1002175000, "total_equity": 1165076000, "shares_outstanding": 37800000, "operating_cash_flow": 6700000, "stock_based_compensation": 11400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28900000, "dividends_paid": 3900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9100000, "free_cash_flow": 21500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24700000", "ebitda": "41600000", "netIncome": "14800000", "grossProfit": "127700000", "depreciation": "None", "totalRevenue": "364900000", "costOfRevenue": "237200000", "interestIncome": "12119000", "incomeBeforeTax": "18600000", "interestExpense": "6100000", "operatingIncome": "12900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "5163000", "nonInterestIncome": "None", "operatingExpenses": "114800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16900000", "sellingGeneralAndAdministrative": "55013000", "netIncomeFromContinuingOperations": "15604000" }, "balance": { "goodwill": "297329000", "inventory": "383141000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "2541859000", "longTermDebt": "887309000", "shortTermDebt": "36299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "151763000", "reportedCurrency": "USD", "retainedEarnings": "1002175000", "totalLiabilities": "1376783000", "otherCurrentAssets": "46131000", "totalCurrentAssets": "1677839000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "184000", "currentNetReceivables": "262419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "864020000", "currentAccountsPayable": "157523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020859000", "totalShareholderEquity": "1165076000", "capitalLeaseObligations": "113550000", "otherCurrentLiabilities": "113015000", "totalCurrentLiabilities": "306837000", "otherNonCurrentLiabilities": "37543000", "totalNonCurrentLiabilities": "1069946000", "cashAndShortTermInvestments": "986148000", "commonStockSharesOutstanding": "37800000", "intangibleAssetsExcludingGoodwill": "151763000", "cashAndCashEquivalentsAtCarryingValue": "986148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15300000", "profitLoss": "None", "dividendPayout": "3900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-22500000", "operatingCashflow": "6700000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9100000", "cashflowFromInvestment": "-28900000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 327500000, "cost_of_revenue": 214600000, "gross_profit": 112900000, "ebit": 14100000, "ebitda": 31100000, "pretax_income": 7800000, "tax_provision": 1800000, "net_income": 5400000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017780000, "total_current_assets": 1671617000, "total_assets": 2524088000, "short_term_debt": 37049000, "long_term_debt": 891495000, "total_debt": 928544000, "total_liabilities": 1381205000, "total_equity": 1142883000, "shares_outstanding": 37700000, "goodwill_and_intangibles": 435224000 }, "cash_flow": { "operating_cash_flow": 7300000, "capital_expenditure": 16600000, "free_cash_flow": 23900000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9220, "ticker_id": 4637, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14100000", "ebitda": "31100000", "netIncome": "5400000", "grossProfit": "112900000", "depreciation": "None", "totalRevenue": "327500000", "costOfRevenue": "214600000", "interestIncome": "12645000", "incomeBeforeTax": "7800000", "interestExpense": "4342000", "operatingIncome": "900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "5518000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "55124000", "netIncomeFromContinuingOperations": "5787000" }, "balance": { "goodwill": "280834000", "inventory": "361337000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2524088000", "longTermDebt": "891495000", "shortTermDebt": "37049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "154390000", "reportedCurrency": "USD", "retainedEarnings": "991058000", "totalLiabilities": "1381205000", "otherCurrentAssets": "44990000", "totalCurrentAssets": "1671617000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "177000", "currentNetReceivables": "247510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852471000", "currentAccountsPayable": "137934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028397000", "totalShareholderEquity": "1142883000", "capitalLeaseObligations": "116902000", "otherCurrentLiabilities": "123009000", "totalCurrentLiabilities": "297992000", "otherNonCurrentLiabilities": "43298000", "totalNonCurrentLiabilities": "1083213000", "cashAndShortTermInvestments": "1017780000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "154390000", "cashAndCashEquivalentsAtCarryingValue": "1017780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "7300000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14100000", "cashflowFromInvestment": "-18700000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327500000, "cost_of_revenue": 214600000, "gross_profit": 112900000, "research_and_development": 49800000, "selling_general_admin": 55124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14100000, "depreciation_amortisation": 17000000, "ebitda": 31100000, "interest_expense": 4342000, "interest_income": null, "other_non_operating": null, "pretax_income": 7800000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 5400000, "net_income_continuing_ops": 5787000, "net_income_to_common": 5400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017780000, "short_term_investments": 177000, "net_receivables": 247510000, "inventory": 361337000, "other_current_assets": null, "total_current_assets": 1671617000, "net_ppe": null, "goodwill": 280834000, "intangible_assets": 154390000, "goodwill_and_intangibles": 435224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852471000, "total_assets": 2524088000, "short_term_debt": 37049000, "accounts_payable": 137934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297992000, "long_term_debt": 891495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083213000, "total_liabilities": 1381205000, "total_debt": 928544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 991058000, "total_equity": 1142883000, "shares_outstanding": 37700000, "operating_cash_flow": 7300000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18700000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14100000, "free_cash_flow": 23900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14100000", "ebitda": "31100000", "netIncome": "5400000", "grossProfit": "112900000", "depreciation": "None", "totalRevenue": "327500000", "costOfRevenue": "214600000", "interestIncome": "12645000", "incomeBeforeTax": "7800000", "interestExpense": "4342000", "operatingIncome": "900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "5518000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "55124000", "netIncomeFromContinuingOperations": "5787000" }, "balance": { "goodwill": "280834000", "inventory": "361337000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2524088000", "longTermDebt": "891495000", "shortTermDebt": "37049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "154390000", "reportedCurrency": "USD", "retainedEarnings": "991058000", "totalLiabilities": "1381205000", "otherCurrentAssets": "44990000", "totalCurrentAssets": "1671617000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "177000", "currentNetReceivables": "247510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852471000", "currentAccountsPayable": "137934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1028397000", "totalShareholderEquity": "1142883000", "capitalLeaseObligations": "116902000", "otherCurrentLiabilities": "123009000", "totalCurrentLiabilities": "297992000", "otherNonCurrentLiabilities": "43298000", "totalNonCurrentLiabilities": "1083213000", "cashAndShortTermInvestments": "1017780000", "commonStockSharesOutstanding": "37700000", "intangibleAssetsExcludingGoodwill": "154390000", "cashAndCashEquivalentsAtCarryingValue": "1017780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-26800000", "operatingCashflow": "7300000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14100000", "cashflowFromInvestment": "-18700000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 405271000, "cost_of_revenue": 262405000, "gross_profit": 142866000, "ebit": 30197000, "ebitda": 46966000, "pretax_income": 16198000, "tax_provision": -21693000, "net_income": 37502000, "net_income_to_common": 37502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1044556000, "total_current_assets": 1711894000, "total_assets": 2556757000, "short_term_debt": 37744000, "long_term_debt": 895679000, "total_debt": 933423000, "total_liabilities": 1412575000, "total_equity": 1144182000, "shares_outstanding": 37585000, "goodwill_and_intangibles": 445318000 }, "cash_flow": { "operating_cash_flow": 84004000, "capital_expenditure": 14223000, "free_cash_flow": 98227000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9221, "ticker_id": 4637, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30197000", "ebitda": "46966000", "netIncome": "37502000", "grossProfit": "142866000", "depreciation": "None", "totalRevenue": "405271000", "costOfRevenue": "262405000", "interestIncome": "None", "incomeBeforeTax": "16198000", "interestExpense": "7198000", "operatingIncome": "13770000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16769000", "sellingGeneralAndAdministrative": "54932000", "netIncomeFromContinuingOperations": "37891000" }, "balance": { "goodwill": "283840000", "inventory": "336137000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2556757000", "longTermDebt": "895679000", "shortTermDebt": "37744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "161478000", "reportedCurrency": "USD", "retainedEarnings": "989731000", "totalLiabilities": "1412575000", "otherCurrentAssets": "48771000", "totalCurrentAssets": "1711894000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "163000", "currentNetReceivables": "282430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844863000", "currentAccountsPayable": "141850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022753000", "totalShareholderEquity": "1144182000", "capitalLeaseObligations": "107074000", "otherCurrentLiabilities": "156254000", "totalCurrentLiabilities": "335848000", "otherNonCurrentLiabilities": "42583000", "totalNonCurrentLiabilities": "1076727000", "cashAndShortTermInvestments": "1044556000", "commonStockSharesOutstanding": "37585000", "intangibleAssetsExcludingGoodwill": "161478000", "cashAndCashEquivalentsAtCarryingValue": "1044556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37891000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30275000", "operatingCashflow": "84004000", "capitalExpenditures": "14223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8520000", "cashflowFromInvestment": "-14522000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405271000, "cost_of_revenue": 262405000, "gross_profit": 142866000, "research_and_development": 49025000, "selling_general_admin": 54932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30197000, "depreciation_amortisation": 16769000, "ebitda": 46966000, "interest_expense": 7198000, "interest_income": null, "other_non_operating": null, "pretax_income": 16198000, "tax_provision": -21693000, "effective_tax_rate": null, "net_income": 37502000, "net_income_continuing_ops": 37891000, "net_income_to_common": 37502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1044556000, "short_term_investments": 163000, "net_receivables": 282430000, "inventory": 336137000, "other_current_assets": null, "total_current_assets": 1711894000, "net_ppe": null, "goodwill": 283840000, "intangible_assets": 161478000, "goodwill_and_intangibles": 445318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 844863000, "total_assets": 2556757000, "short_term_debt": 37744000, "accounts_payable": 141850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335848000, "long_term_debt": 895679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076727000, "total_liabilities": 1412575000, "total_debt": 933423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989731000, "total_equity": 1144182000, "shares_outstanding": 37585000, "operating_cash_flow": 84004000, "stock_based_compensation": 8188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14522000, "dividends_paid": 3800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8520000, "free_cash_flow": 98227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30197000", "ebitda": "46966000", "netIncome": "37502000", "grossProfit": "142866000", "depreciation": "None", "totalRevenue": "405271000", "costOfRevenue": "262405000", "interestIncome": "None", "incomeBeforeTax": "16198000", "interestExpense": "7198000", "operatingIncome": "13770000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-21693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "129096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16769000", "sellingGeneralAndAdministrative": "54932000", "netIncomeFromContinuingOperations": "37891000" }, "balance": { "goodwill": "283840000", "inventory": "336137000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2556757000", "longTermDebt": "895679000", "shortTermDebt": "37744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "161478000", "reportedCurrency": "USD", "retainedEarnings": "989731000", "totalLiabilities": "1412575000", "otherCurrentAssets": "48771000", "totalCurrentAssets": "1711894000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "163000", "currentNetReceivables": "282430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "844863000", "currentAccountsPayable": "141850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1022753000", "totalShareholderEquity": "1144182000", "capitalLeaseObligations": "107074000", "otherCurrentLiabilities": "156254000", "totalCurrentLiabilities": "335848000", "otherNonCurrentLiabilities": "42583000", "totalNonCurrentLiabilities": "1076727000", "cashAndShortTermInvestments": "1044556000", "commonStockSharesOutstanding": "37585000", "intangibleAssetsExcludingGoodwill": "161478000", "cashAndCashEquivalentsAtCarryingValue": "1044556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37891000", "profitLoss": "None", "dividendPayout": "3800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30275000", "operatingCashflow": "84004000", "capitalExpenditures": "14223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8520000", "cashflowFromInvestment": "-14522000", "stockBasedCompensation": "8188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 409991000, "cost_of_revenue": 262650000, "gross_profit": 147341000, "ebit": 38305000, "ebitda": 55103000, "pretax_income": 34525000, "tax_provision": 874000, "net_income": 32721000, "net_income_to_common": 32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985931000, "total_current_assets": 1673473000, "total_assets": 2493686000, "short_term_debt": 37477000, "long_term_debt": 899848000, "total_debt": 937325000, "total_liabilities": 1392815000, "total_equity": 1100871000, "shares_outstanding": 37854000, "goodwill_and_intangibles": 449924000 }, "cash_flow": { "operating_cash_flow": 72519000, "capital_expenditure": 13159000, "free_cash_flow": 85678000, "dividends_paid": 3830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9223, "ticker_id": 4637, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38305000", "ebitda": "55103000", "netIncome": "32721000", "grossProfit": "147341000", "depreciation": "None", "totalRevenue": "409991000", "costOfRevenue": "262650000", "interestIncome": "6396000", "incomeBeforeTax": "34525000", "interestExpense": "3780000", "operatingIncome": "30061000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "874000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "117280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16798000", "sellingGeneralAndAdministrative": "55131000", "netIncomeFromContinuingOperations": "33651000" }, "balance": { "goodwill": "281713000", "inventory": "364003000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2493686000", "longTermDebt": "899848000", "shortTermDebt": "37477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "168211000", "reportedCurrency": "USD", "retainedEarnings": "956161000", "totalLiabilities": "1392815000", "otherCurrentAssets": "53191000", "totalCurrentAssets": "1673473000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "155000", "currentNetReceivables": "270348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820213000", "currentAccountsPayable": "140320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027114000", "totalShareholderEquity": "1100871000", "capitalLeaseObligations": "107266000", "otherCurrentLiabilities": "119874000", "totalCurrentLiabilities": "314812000", "otherNonCurrentLiabilities": "44077000", "totalNonCurrentLiabilities": "1078003000", "cashAndShortTermInvestments": "985931000", "commonStockSharesOutstanding": "37854000", "intangibleAssetsExcludingGoodwill": "168211000", "cashAndCashEquivalentsAtCarryingValue": "985931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33651000", "profitLoss": "None", "dividendPayout": "3830000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26713000", "operatingCashflow": "72519000", "capitalExpenditures": "13159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473180000", "cashflowFromInvestment": "-13478000", "stockBasedCompensation": "8075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409991000, "cost_of_revenue": 262650000, "gross_profit": 147341000, "research_and_development": 50391000, "selling_general_admin": 55131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38305000, "depreciation_amortisation": 16798000, "ebitda": 55103000, "interest_expense": 3780000, "interest_income": null, "other_non_operating": null, "pretax_income": 34525000, "tax_provision": 874000, "effective_tax_rate": null, "net_income": 32721000, "net_income_continuing_ops": 33651000, "net_income_to_common": 32721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985931000, "short_term_investments": 155000, "net_receivables": 270348000, "inventory": 364003000, "other_current_assets": null, "total_current_assets": 1673473000, "net_ppe": null, "goodwill": 281713000, "intangible_assets": 168211000, "goodwill_and_intangibles": 449924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820213000, "total_assets": 2493686000, "short_term_debt": 37477000, "accounts_payable": 140320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314812000, "long_term_debt": 899848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078003000, "total_liabilities": 1392815000, "total_debt": 937325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956161000, "total_equity": 1100871000, "shares_outstanding": 37854000, "operating_cash_flow": 72519000, "stock_based_compensation": 8075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13478000, "dividends_paid": 3830000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 473180000, "free_cash_flow": 85678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38305000", "ebitda": "55103000", "netIncome": "32721000", "grossProfit": "147341000", "depreciation": "None", "totalRevenue": "409991000", "costOfRevenue": "262650000", "interestIncome": "6396000", "incomeBeforeTax": "34525000", "interestExpense": "3780000", "operatingIncome": "30061000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "874000", "reportedCurrency": "USD", "netInterestIncome": "2616000", "nonInterestIncome": "None", "operatingExpenses": "117280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "262650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16798000", "sellingGeneralAndAdministrative": "55131000", "netIncomeFromContinuingOperations": "33651000" }, "balance": { "goodwill": "281713000", "inventory": "364003000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "2493686000", "longTermDebt": "899848000", "shortTermDebt": "37477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "168211000", "reportedCurrency": "USD", "retainedEarnings": "956161000", "totalLiabilities": "1392815000", "otherCurrentAssets": "53191000", "totalCurrentAssets": "1673473000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "155000", "currentNetReceivables": "270348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820213000", "currentAccountsPayable": "140320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1027114000", "totalShareholderEquity": "1100871000", "capitalLeaseObligations": "107266000", "otherCurrentLiabilities": "119874000", "totalCurrentLiabilities": "314812000", "otherNonCurrentLiabilities": "44077000", "totalNonCurrentLiabilities": "1078003000", "cashAndShortTermInvestments": "985931000", "commonStockSharesOutstanding": "37854000", "intangibleAssetsExcludingGoodwill": "168211000", "cashAndCashEquivalentsAtCarryingValue": "985931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33651000", "profitLoss": "None", "dividendPayout": "3830000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26713000", "operatingCashflow": "72519000", "capitalExpenditures": "13159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "473180000", "cashflowFromInvestment": "-13478000", "stockBasedCompensation": "8075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3830000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "income_statement": { "revenue": 415508000, "cost_of_revenue": 268428000, "gross_profit": 147080000, "ebit": 35108000, "ebitda": 51551000, "pretax_income": 32250000, "tax_provision": 4795000, "net_income": 27140000, "net_income_to_common": 27140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455252000, "total_current_assets": 1153203000, "total_assets": 1949907000, "short_term_debt": 35421000, "long_term_debt": 343516000, "total_debt": 378937000, "total_liabilities": 824628000, "total_equity": 1125279000, "shares_outstanding": 37803000, "goodwill_and_intangibles": 458185000 }, "cash_flow": { "operating_cash_flow": 22603000, "capital_expenditure": 17413000, "free_cash_flow": 40016000, "dividends_paid": 3778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9224, "ticker_id": 4637, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:17:28.017551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35108000", "ebitda": "51551000", "netIncome": "27140000", "grossProfit": "147080000", "depreciation": "None", "totalRevenue": "415508000", "costOfRevenue": "268428000", "interestIncome": "4301000", "incomeBeforeTax": "32250000", "interestExpense": "2858000", "operatingIncome": "29825000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4795000", "reportedCurrency": "USD", "netInterestIncome": "1443000", "nonInterestIncome": "None", "operatingExpenses": "117255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51413000", "otherNonOperatingIncome": "2425000", "costofGoodsAndServicesSold": "268428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16443000", "sellingGeneralAndAdministrative": "55613000", "netIncomeFromContinuingOperations": "27455000" }, "balance": { "goodwill": "282692000", "inventory": "392349000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1949907000", "longTermDebt": "343516000", "shortTermDebt": "35421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175493000", "reportedCurrency": "USD", "retainedEarnings": "965739000", "totalLiabilities": "824628000", "otherCurrentAssets": "46850000", "totalCurrentAssets": "1153203000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "175000", "currentNetReceivables": "258752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796704000", "currentAccountsPayable": "149259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159025000", "shortLongTermDebtTotal": "466717000", "totalShareholderEquity": "1125279000", "capitalLeaseObligations": "103201000", "otherCurrentLiabilities": "104117000", "totalCurrentLiabilities": "303430000", "otherNonCurrentLiabilities": "177682000", "totalNonCurrentLiabilities": "521198000", "cashAndShortTermInvestments": "455252000", "commonStockSharesOutstanding": "37803000", "intangibleAssetsExcludingGoodwill": "175493000", "cashAndCashEquivalentsAtCarryingValue": "455252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27455000", "profitLoss": "None", "dividendPayout": "3778000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8011000", "operatingCashflow": "22603000", "capitalExpenditures": "17413000", "changeInReceivables": "32454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8171000", "cashflowFromInvestment": "-20541000", "stockBasedCompensation": "7937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415508000, "cost_of_revenue": 268428000, "gross_profit": 147080000, "research_and_development": 51413000, "selling_general_admin": 55613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35108000, "depreciation_amortisation": 16443000, "ebitda": 51551000, "interest_expense": 2858000, "interest_income": null, "other_non_operating": null, "pretax_income": 32250000, "tax_provision": 4795000, "effective_tax_rate": null, "net_income": 27140000, "net_income_continuing_ops": 27455000, "net_income_to_common": 27140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455252000, "short_term_investments": 175000, "net_receivables": 258752000, "inventory": 392349000, "other_current_assets": null, "total_current_assets": 1153203000, "net_ppe": null, "goodwill": 282692000, "intangible_assets": 175493000, "goodwill_and_intangibles": 458185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796704000, "total_assets": 1949907000, "short_term_debt": 35421000, "accounts_payable": 149259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303430000, "long_term_debt": 343516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521198000, "total_liabilities": 824628000, "total_debt": 378937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965739000, "total_equity": 1125279000, "shares_outstanding": 37803000, "operating_cash_flow": 22603000, "stock_based_compensation": 7937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20541000, "dividends_paid": 3778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8171000, "free_cash_flow": 40016000, "net_change_in_cash": -6109000 }, "raw_data": { "income": { "ebit": "35108000", "ebitda": "51551000", "netIncome": "27140000", "grossProfit": "147080000", "depreciation": "None", "totalRevenue": "415508000", "costOfRevenue": "268428000", "interestIncome": "4301000", "incomeBeforeTax": "32250000", "interestExpense": "2858000", "operatingIncome": "29825000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4795000", "reportedCurrency": "USD", "netInterestIncome": "1443000", "nonInterestIncome": "None", "operatingExpenses": "117255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51413000", "otherNonOperatingIncome": "2425000", "costofGoodsAndServicesSold": "268428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16443000", "sellingGeneralAndAdministrative": "55613000", "netIncomeFromContinuingOperations": "27455000" }, "balance": { "goodwill": "282692000", "inventory": "392349000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "1949907000", "longTermDebt": "343516000", "shortTermDebt": "35421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "175493000", "reportedCurrency": "USD", "retainedEarnings": "965739000", "totalLiabilities": "824628000", "otherCurrentAssets": "46850000", "totalCurrentAssets": "1153203000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "175000", "currentNetReceivables": "258752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796704000", "currentAccountsPayable": "149259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159025000", "shortLongTermDebtTotal": "466717000", "totalShareholderEquity": "1125279000", "capitalLeaseObligations": "103201000", "otherCurrentLiabilities": "104117000", "totalCurrentLiabilities": "303430000", "otherNonCurrentLiabilities": "177682000", "totalNonCurrentLiabilities": "521198000", "cashAndShortTermInvestments": "455252000", "commonStockSharesOutstanding": "37803000", "intangibleAssetsExcludingGoodwill": "175493000", "cashAndCashEquivalentsAtCarryingValue": "455252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27455000", "profitLoss": "None", "dividendPayout": "3778000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8011000", "operatingCashflow": "22603000", "capitalExpenditures": "17413000", "changeInReceivables": "32454000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8171000", "cashflowFromInvestment": "-20541000", "stockBasedCompensation": "7937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }