{ "ticker": { "uuid": "2cef7079-3e78-4ec8-9788-d2dc648d8d9c", "symbol": "AEIS", "name": "Advanced Energy Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/" }, "latest_snapshot": { "ticker": { "uuid": "2cef7079-3e78-4ec8-9788-d2dc648d8d9c", "symbol": "AEIS", "name": "Advanced Energy Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2cef7079-3e78-4ec8-9788-d2dc648d8d9c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.01, "quality": 0.74, "momentum": 0.95, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 303.99, "market_cap": 12162839621.43, "pe_ratio": 63.8469, "earnings_yield": 0.0181, "ebitda_to_ev": 0.0232, "shareholder_yield": 0.0038, "roe": 0.1376, "piotroski_f_score": 6, "momentum_12_1": 1.4813, "volatility_252d": 0.5101 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 63.8469, "ev_ebitda": 43.149, "earnings_yield": 0.0181, "fcf_yield": 0.027, "shareholder_yield": 0.0038 }, "quality": { "roe": 0.1376, "roic": 0.1476, "gross_margin": 0.3869, "fcf_margin": 0.1724, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.222, "eps_growth_1y": 1.5929, "fcf_growth_1y": 0.5913 }, "momentum": { "price_return_12m": 1.1668, "momentum_12_1": 1.4813, "relative_strength": 0.9506 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.74, "momentum_percentile": 0.95, "growth_composite": 10, "yield_composite": 92, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 294.81, "os": 0.37, "value": 0.02, "quality": 0.71, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 61.9189, "earnings_yield": 0.0187, "shareholder_yield": 0.0039, "roe": 0.1376, "momentum_12_1": 1.943 }, { "week_end_date": "2026-06-14", "price": 354.37, "os": 0.35, "value": 0.01, "quality": 0.71, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 74.4282, "earnings_yield": 0.0155, "shareholder_yield": 0.0033, "roe": 0.1376, "momentum_12_1": 1.6378 }, { "week_end_date": "2026-06-21", "price": 372.59, "os": 0.38, "value": 0.01, "quality": 0.74, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 78.255, "earnings_yield": 0.0148, "shareholder_yield": 0.0031, "roe": 0.1376, "momentum_12_1": 1.53 }, { "week_end_date": "2026-06-28", "price": 348.11, "os": 0.32, "value": 0.01, "quality": 0.73, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 73.1134, "earnings_yield": 0.0158, "shareholder_yield": 0.0033, "roe": 0.1376, "momentum_12_1": 1.2879 }, { "week_end_date": "2026-07-05", "price": 311.27, "os": 0.33, "value": 0.02, "quality": 0.69, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 65.3759, "earnings_yield": 0.0177, "shareholder_yield": 0.0037, "roe": 0.1376, "momentum_12_1": 1.1379 }, { "week_end_date": "2026-07-12", "price": 308.05, "os": 0.36, "value": 0.02, "quality": 0.72, "momentum": 0.95, "confidence": 0.98, "coverage": 1, "pe_ratio": 64.6996, "earnings_yield": 0.0179, "shareholder_yield": 0.0037, "roe": 0.1376, "momentum_12_1": 1.5225 }, { "week_end_date": "2026-07-19", "price": 284.05, "os": 0.37, "value": 0.02, "quality": 0.73, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 59.6589, "earnings_yield": 0.0194, "shareholder_yield": 0.0041, "roe": 0.1376, "momentum_12_1": 1.6055 }, { "week_end_date": "2026-07-26", "price": 303.99, "os": 0.37, "value": 0.01, "quality": 0.74, "momentum": 0.95, "confidence": 0.958, "coverage": 1, "pe_ratio": 63.8469, "earnings_yield": 0.0181, "shareholder_yield": 0.0038, "roe": 0.1376, "momentum_12_1": 1.4813 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 185400000, "ebitda": 247400000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 185400000, "ebitda": 247400000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 185400000, "ebitda": 247400000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 185400000, "ebitda": 247400000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 185400000, "ebitda": 247400000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 185400000, "ebitda": 247400000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1798800000, "cost_of_revenue": 1128800000, "gross_profit": 670000000, "ebit": 195200000, "ebitda": 257200000, "pretax_income": 168700000, "tax_provision": 19400000, "net_income": 148400000, "net_income_to_common": 148400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 38600000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 233300000, "capital_expenditure": 107400000, "free_cash_flow": 340700000, "dividends_paid": 15600000, "share_repurchases": -30200000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1482042000, "cost_of_revenue": 952699000, "gross_profit": 529343000, "ebit": 77482000, "ebitda": 145937000, "pretax_income": 52377000, "tax_provision": -3929000, "net_income": 54214000, "net_income_to_common": 54214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722086000, "total_current_assets": 1389323000, "total_assets": 2261894000, "short_term_debt": 17826000, "long_term_debt": 564695000, "total_debt": 671699000, "total_liabilities": 1058723000, "total_equity": 1203171000, "shares_outstanding": 37839000, "goodwill_and_intangibles": 435393000 }, "cash_flow": { "operating_cash_flow": 130747000, "capital_expenditure": 56788000, "free_cash_flow": 187535000, "dividends_paid": 15369000, "share_repurchases": -1800000, "shares_issued": null, "net_debt_issued": -355000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 683100000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 683100000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 683100000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 683100000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 683100000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 683100000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 511000000, "cost_of_revenue": 310100000, "gross_profit": 200900000, "ebit": 73600000, "ebitda": 89400000, "pretax_income": 70000000, "tax_provision": 2700000, "net_income": 66800000, "net_income_to_common": 66800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699500000, "total_current_assets": 1589300000, "total_assets": 2592900000, "short_term_debt": 583900000, "long_term_debt": null, "total_debt": 683100000, "total_liabilities": 1208500000, "total_equity": 1384400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 412600000 }, "cash_flow": { "operating_cash_flow": -6000000, "capital_expenditure": 36600000, "free_cash_flow": 30600000, "dividends_paid": 3800000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489400000, "cost_of_revenue": 296400000, "gross_profit": 193000000, "ebit": 61299999, "ebitda": 76399999, "pretax_income": 57200000, "tax_provision": 4700000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 82400000, "capital_expenditure": 37500000, "free_cash_flow": 119900000, "dividends_paid": 4000000, "share_repurchases": -6500000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489400000, "cost_of_revenue": 296400000, "gross_profit": 193000000, "ebit": 61299999, "ebitda": 76399999, "pretax_income": 57200000, "tax_provision": 4700000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 82400000, "capital_expenditure": 37500000, "free_cash_flow": 119900000, "dividends_paid": 4000000, "share_repurchases": -6500000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489400000, "cost_of_revenue": 296400000, "gross_profit": 193000000, "ebit": 61299999, "ebitda": 76399999, "pretax_income": 57200000, "tax_provision": 4700000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 82400000, "capital_expenditure": 37500000, "free_cash_flow": 119900000, "dividends_paid": 4000000, "share_repurchases": -6500000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489400000, "cost_of_revenue": 296400000, "gross_profit": 193000000, "ebit": 61299999, "ebitda": 76399999, "pretax_income": 57200000, "tax_provision": 4700000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 82400000, "capital_expenditure": 37500000, "free_cash_flow": 119900000, "dividends_paid": 4000000, "share_repurchases": -6500000, "shares_issued": null, "net_debt_issued": -1900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 489400000, "cost_of_revenue": 296400000, "gross_profit": 193000000, "ebit": 61299999, "ebitda": 76399999, "pretax_income": 57200000, "tax_provision": 4700000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791200000, "total_current_assets": 1573900000, "total_assets": 2545800000, "short_term_debt": 583300000, "long_term_debt": null, "total_debt": 679000000, "total_liabilities": 1183000000, "total_equity": 1362800000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 418500000 }, "cash_flow": { "operating_cash_flow": 82400000, "capital_expenditure": 37500000, "free_cash_flow": 119900000, "dividends_paid": 4000000, "share_repurchases": -6500000, "shares_issued": null, "net_debt_issued": -1900000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }