{ "ticker": { "uuid": "2ceff20a-700c-4d76-9c6a-2f4d1a3530f0", "symbol": "GFL", "name": "GFL Environmental Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/" }, "latest_snapshot": { "ticker": { "uuid": "2ceff20a-700c-4d76-9c6a-2f4d1a3530f0", "symbol": "GFL", "name": "GFL Environmental Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.01, "value": 0.09, "quality": 0.18, "momentum": 0.08, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 55.4, "market_cap": 20043478514.79, "pe_ratio": 95.9937, "earnings_yield": 0.0129, "ebitda_to_ev": 0.0663, "shareholder_yield": 0.046, "roe": 0.0287, "piotroski_f_score": 8, "momentum_12_1": -0.2466, "volatility_252d": 0.2935 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 95.9937, "ev_ebitda": 15.0819, "earnings_yield": 0.0129, "fcf_yield": 0.0034, "shareholder_yield": 0.046 }, "quality": { "roe": 0.0287, "roic": 0.0177, "gross_margin": 0.2059, "fcf_margin": 0.0145, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0777, "eps_growth_1y": null, "fcf_growth_1y": -0.4971 }, "momentum": { "price_return_12m": -0.149, "momentum_12_1": -0.2466, "relative_strength": -0.44 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.18, "momentum_percentile": 0.08, "growth_composite": 34, "yield_composite": 65, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.51, "os": 0.01, "value": 0.1, "quality": 0.19, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 85.7878, "earnings_yield": 0.014, "shareholder_yield": 0.0514, "roe": 0.0287, "momentum_12_1": -0.26 }, { "week_end_date": "2026-06-14", "price": 50.3, "os": 0, "value": 0.11, "quality": 0.19, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 87.1567, "earnings_yield": 0.0138, "shareholder_yield": 0.0506, "roe": 0.0287, "momentum_12_1": -0.2513 }, { "week_end_date": "2026-06-21", "price": 49.07, "os": 0.01, "value": 0.12, "quality": 0.19, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 85.0254, "earnings_yield": 0.014, "shareholder_yield": 0.0519, "roe": 0.0287, "momentum_12_1": -0.2745 }, { "week_end_date": "2026-06-28", "price": 52.98, "os": 0, "value": 0.09, "quality": 0.19, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 91.8004, "earnings_yield": 0.0133, "shareholder_yield": 0.0481, "roe": 0.0287, "momentum_12_1": -0.3197 }, { "week_end_date": "2026-07-05", "price": 57.19, "os": 0, "value": 0.08, "quality": 0.19, "momentum": 0.09, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 99.0953, "earnings_yield": 0.0126, "shareholder_yield": 0.0445, "roe": 0.0287, "momentum_12_1": -0.2379 }, { "week_end_date": "2026-07-12", "price": 56.22, "os": 0.01, "value": 0.09, "quality": 0.18, "momentum": 0.09, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 97.4145, "earnings_yield": 0.0128, "shareholder_yield": 0.0453, "roe": 0.0287, "momentum_12_1": -0.2228 }, { "week_end_date": "2026-07-19", "price": 55.4, "os": 0.01, "value": 0.09, "quality": 0.18, "momentum": 0.08, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 95.9937, "earnings_yield": 0.0129, "shareholder_yield": 0.046, "roe": 0.0287, "momentum_12_1": -0.2466 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "ebit": 346000000, "ebitda": 1999200000, "pretax_income": null, "tax_provision": null, "net_income": 3834100000, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -1141400000, "free_cash_flow": 174600000, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "ebit": 346000000, "ebitda": 1999200000, "pretax_income": null, "tax_provision": null, "net_income": 3834100000, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -1141400000, "free_cash_flow": 174600000, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "ebit": 346000000, "ebitda": 1999200000, "pretax_income": null, "tax_provision": null, "net_income": 3834100000, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -1141400000, "free_cash_flow": 174600000, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "ebit": 346000000, "ebitda": 1999200000, "pretax_income": null, "tax_provision": null, "net_income": 3834100000, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -1141400000, "free_cash_flow": 174600000, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "ebit": 346000000, "ebitda": 1999200000, "pretax_income": null, "tax_provision": null, "net_income": 3834100000, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -1141400000, "free_cash_flow": 174600000, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "ebit": 346000000, "ebitda": 1999200000, "pretax_income": null, "tax_provision": null, "net_income": 3834100000, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -1141400000, "free_cash_flow": 174600000, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6138800000, "cost_of_revenue": 5010000000, "gross_profit": 1128800000, "ebit": 222800000, "ebitda": 1007500000, "pretax_income": null, "tax_provision": null, "net_income": -722700000, "net_income_to_common": -722700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133800000, "total_current_assets": 1695600000, "total_assets": 21207400000, "short_term_debt": 1149400000, "long_term_debt": 8853000000, "total_debt": 10549000000, "total_liabilities": null, "total_equity": 6978400000, "shares_outstanding": 393383419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1540200000, "capital_expenditure": -1193000000, "free_cash_flow": 347200000, "dividends_paid": -28200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 224600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 6138800000, "cost_of_revenue": 5010000000, "gross_profit": 1128800000, "ebit": 222800000, "ebitda": 1007500000, "pretax_income": null, "tax_provision": null, "net_income": -722700000, "net_income_to_common": -722700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133800000, "total_current_assets": 1695600000, "total_assets": 21207400000, "short_term_debt": 1149400000, "long_term_debt": 8853000000, "total_debt": 10549000000, "total_liabilities": null, "total_equity": 6978400000, "shares_outstanding": 393383419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1540200000, "capital_expenditure": -1193000000, "free_cash_flow": 347200000, "dividends_paid": -28200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 224600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "ebit": 34000000, "ebitda": 213700000, "pretax_income": null, "tax_provision": null, "net_income": -215700000, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_assets": 20869000000, "short_term_debt": null, "long_term_debt": 9313500000, "total_debt": 9831500000, "total_liabilities": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": -386200000, "free_cash_flow": -218400000, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "ebit": 34000000, "ebitda": 213700000, "pretax_income": null, "tax_provision": null, "net_income": -215700000, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_assets": 20869000000, "short_term_debt": null, "long_term_debt": 9313500000, "total_debt": 9831500000, "total_liabilities": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": -386200000, "free_cash_flow": -218400000, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "ebit": 34000000, "ebitda": 213700000, "pretax_income": null, "tax_provision": null, "net_income": -215700000, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_assets": 20869000000, "short_term_debt": null, "long_term_debt": 9313500000, "total_debt": 9831500000, "total_liabilities": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": -386200000, "free_cash_flow": -218400000, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "ebit": 34000000, "ebitda": 213700000, "pretax_income": null, "tax_provision": null, "net_income": -215700000, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_assets": 20869000000, "short_term_debt": null, "long_term_debt": 9313500000, "total_debt": 9831500000, "total_liabilities": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": -386200000, "free_cash_flow": -218400000, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "ebit": 34000000, "ebitda": 213700000, "pretax_income": null, "tax_provision": null, "net_income": -215700000, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_assets": 20869000000, "short_term_debt": null, "long_term_debt": 9313500000, "total_debt": 9831500000, "total_liabilities": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": -386200000, "free_cash_flow": -218400000, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "ebit": 34000000, "ebitda": 213700000, "pretax_income": null, "tax_provision": null, "net_income": -215700000, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_assets": 20869000000, "short_term_debt": null, "long_term_debt": 9313500000, "total_debt": 9831500000, "total_liabilities": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": -386200000, "free_cash_flow": -218400000, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "ebit": 30000000, "ebitda": 370400000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": -248300000, "free_cash_flow": 197000000, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "ebit": 30000000, "ebitda": 492400000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": -248300000, "free_cash_flow": 197000000, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "ebit": 30000000, "ebitda": 492400000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": -248300000, "free_cash_flow": 197000000, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "ebit": 30000000, "ebitda": 492400000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": -248300000, "free_cash_flow": 197000000, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "ebit": 30000000, "ebitda": 492400000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": -248300000, "free_cash_flow": 197000000, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "ebit": 30000000, "ebitda": 492400000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": -248300000, "free_cash_flow": 197000000, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }