{ "ticker": { "uuid": "2ceff20a-700c-4d76-9c6a-2f4d1a3530f0", "symbol": "GFL", "name": "GFL Environmental Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/" }, "ticker_metadata": { "id": 35893, "uuid": "2ceff20a-700c-4d76-9c6a-2f4d1a3530f0", "symbol": "GFL", "name": "GFL Environmental Inc.", "asset_type": "equity", "market_cap": 16736664576, "stock_exchange_id": 42, "industry": "Waste Management", "sector": "Industrials", "description": "GFL Environmental Inc. provides non-hazardous solid waste management services in Canada and the United States. It offers solid waste management services, including collection, transportation, transfer, recycling, and disposal services for municipal, residential, commercial, and industrial customers. The company was incorporated in 2007 and is headquartered in Miami Beach, Florida.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ceff20a-700c-4d76-9c6a-2f4d1a3530f0", "symbol": "GFL", "name": "GFL Environmental Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff20a-700c-4d76-9c6a-2f4d1a3530f0/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.01, "value": 0.1, "quality": 0.17, "momentum": 0.05, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 49.51, "market_cap": 17912500818.69, "pe_ratio": 85.7878, "earnings_yield": 0.014, "ebitda_to_ev": 0.0762, "shareholder_yield": 0.0514, "roe": 0.0287, "piotroski_f_score": 8, "momentum_12_1": -0.26, "volatility_252d": 0.2695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.983169+00:00", "batch_id": "" }, "size": { "price_close": 49.51, "market_cap": 17912500818.6887, "market_cap_usd": 17912500818.6887, "enterprise_value": 26489900818.6887, "shares_outstanding": 361795628, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 85.7878, "pb_ratio": 2.4606, "ptbv_ratio": 2.4606, "ps_ratio": 2.6737, "pcf_ratio": 13.6705, "pfcf_ratio": 184.0956, "ev_ebitda": 13.1158, "ev_ebit": 71.6524, "ev_sales": 3.954, "ev_fcf": 272.2498, "earnings_yield": 0.014, "fcf_yield": 0.0037, "price_to_sales": 2.6737, "price_to_book": 2.4606, "price_to_cashflow": 13.6705, "ebitda_to_ev": 0.0762, "sales_yield": 0.2529 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0497, "shareholder_yield": 0.0514, "debt_paydown_yield": 0, "total_yield": 0.0514 }, "quality": { "gross_margin": 0.2059, "operating_margin": 0.0552, "net_margin": 0.0312, "ebitda_margin": 0.3015, "fcf_margin": 0.0145, "roe": 0.0287, "roa": 0.01, "roic": 0.0177, "roc_greenblatt": 0.0531, "asset_turnover": 0.321, "cash_conversion": 0.466, "accruals_ratio": -0.0528, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.0892, "revenue_stability_5y": 0.0845, "eps_surprise_avg": 14.75, "sue_score": 0.2745, "gross_profit_to_assets": 0.0661, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1567, "debt_to_assets": 0.4711, "interest_coverage": 0.8115, "current_ratio": 1.51, "quick_ratio": 1.51, "net_debt": 8395300000, "local_beta": 0.2747, "volatility_252d": 0.2695, "volatility_60d": 0.653, "max_drawdown_12m": -0.3437, "risk_adjusted_momentum": -0.9648 }, "growth": { "revenue_growth_1y": 0.0777, "revenue_growth_3y_cagr": -0.0072, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4971, "book_value_growth_1y": 0.1502, "revenue_growth": 0.0777, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0159, "price_return_3m": -0.1823, "price_return_6m": -0.1981, "price_return_9m": -0.2532, "price_return_12m": -0.2717, "price_return_12m_ex1m": -0.26, "momentum_6m": -0.1981, "momentum_12m": -0.2717, "momentum_12_1": -0.26, "distance_from_52w_high": -0.2976, "distance_from_52w_low": 0.0703, "relative_strength": -0.5738 }, "raw_ttm": { "revenue_ttm": 6699600000, "gross_profit_ttm": 1379600000, "ebit_ttm": 369700000, "ebitda_ttm": 2019700000, "net_income_ttm": 208800000, "eps_diluted_ttm": 0.5771, "operating_cash_flow_ttm": 1310300000, "capital_expenditure_ttm": -1213000000, "fcf_ttm": 97300000, "dividends_paid_ttm": -30700000, "share_repurchases_ttm": -889800000, "shares_issued_ttm": null, "interest_expense_ttm": 455600000, "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_current_liabilities": 1666000000, "net_ppe": 7461000000, "total_assets": 20869000000, "total_debt": 9831500000, "total_equity": 7279800000, "net_working_capital": -505000000, "book_value_per_share": 20.1213, "retained_earnings": null, "preferred_stock": null, "minority_interest": 182100000, "tangible_book_value": null, "tangible_book_per_share": 20.1213 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 93, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 53, "rank_pcf": 61, "rank_ev_ebitda": 58, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 73, "rank_dividend_yield": 47, "rank_shareholder_yield": 24, "rank_total_yield": 40, "rank_roe": 71, "rank_roc": 68, "rank_roic": 82, "rank_gross_margin": 83, "rank_fcf_margin": 73, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93 }, "composites": { "value_composite": 90, "quality_composite": 83, "momentum_composite": 95, "growth_composite": 34, "yield_composite": 22, "svqf_composite": 95, "vc1_composite": 82, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1304, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.17, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11359, "ticker_id": 35893, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.983169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.51, "market_cap": 17912500818.6887, "market_cap_usd": 17912500818.6887, "enterprise_value": 26489900818.6887, "shares_outstanding": 361795628, "fx_rate_to_usd": null, "pe_ratio": 85.78783917, "pb_ratio": 2.46057595, "ptbv_ratio": 2.46057595, "ps_ratio": 2.67366721, "pcf_ratio": 13.67053409, "pfcf_ratio": 184.09558909, "ev_ebitda": 13.11576017, "ev_ebit": 71.6524231, "ev_sales": 3.9539526, "ev_fcf": 272.24975148, "earnings_yield": 0.01395626, "fcf_yield": 0.0036731, "dividend_yield": 0, "buyback_yield": 0.04967481, "shareholder_yield": 0.05138869, "debt_paydown_yield": 0, "total_yield": 0.05138869, "gross_margin": 0.20592274, "operating_margin": 0.0551824, "net_margin": 0.03116604, "ebitda_margin": 0.30146576, "fcf_margin": 0.01452326, "roe": 0.02868211, "roa": 0.01000527, "roic": 0.01768888, "roc_greenblatt": 0.05314836, "asset_turnover": 0.32103119, "cash_conversion": 0.46599617, "accruals_ratio": -0.05278164, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.15670644, "debt_to_assets": 0.47110547, "interest_coverage": 0.81145742, "current_ratio": 1.50996399, "quick_ratio": 1.50996399, "net_debt": 8395300000, "revenue_growth_1y": 0.07771877, "revenue_growth_3y_cagr": -0.00722025, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49711982, "book_value_growth_1y": 0.1501637, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.089243, "revenue_stability_5y": 0.084464, "eps_surprise_avg": 14.75, "sue_score": 0.2745, "price_return_1m": -0.01590147, "price_return_3m": -0.18228324, "price_return_6m": -0.19814416, "price_return_9m": -0.2532215, "price_return_12m": -0.27174274, "price_return_12m_ex1m": -0.25997526, "distance_from_52w_high": -0.29756678, "distance_from_52w_low": 0.07025508, "relative_strength": -0.57384915, "local_beta": 0.2747, "volatility_252d": 0.269472, "volatility_60d": 0.652973, "max_drawdown_12m": -0.34367682, "revenue_ttm": 6699600000, "gross_profit_ttm": 1379600000, "ebit_ttm": 369700000, "ebitda_ttm": 2019700000, "net_income_ttm": 208800000, "eps_diluted_ttm": 0.5771214, "operating_cash_flow_ttm": 1310300000, "capital_expenditure_ttm": -1213000000, "fcf_ttm": 97300000, "dividends_paid_ttm": -30700000, "share_repurchases_ttm": -889800000, "shares_issued_ttm": null, "interest_expense_ttm": 455600000, "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_current_liabilities": 1666000000, "net_ppe": 7461000000, "total_assets": 20869000000, "total_debt": 9831500000, "total_equity": 7279800000, "net_working_capital": -505000000, "book_value_per_share": 20.12130451, "retained_earnings": null, "preferred_stock": null, "minority_interest": 182100000, "tangible_book_value": null, "tangible_book_per_share": 20.12130451, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 93, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 53, "rank_pcf": 61, "rank_ev_ebitda": 58, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 73, "rank_dividend_yield": 47, "rank_shareholder_yield": 24, "rank_total_yield": 40, "rank_roe": 71, "rank_roc": 68, "rank_roic": 82, "rank_gross_margin": 83, "rank_fcf_margin": 73, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 90, "quality_composite": 83, "momentum_composite": 95, "growth_composite": 34, "yield_composite": 22, "svqf_composite": 95, "vc1_composite": 82, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.51, "os": 0.01, "value": 0.1, "quality": 0.17, "momentum": 0.05, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 85.7878, "earnings_yield": 0.014, "shareholder_yield": 0.0514, "roe": 0.0287, "momentum_12_1": -0.26, "complete_fields": { "id": 11359, "ticker_id": 35893, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.983169+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49.51, "market_cap": 17912500818.6887, "market_cap_usd": 17912500818.6887, "enterprise_value": 26489900818.6887, "shares_outstanding": 361795628, "fx_rate_to_usd": null, "pe_ratio": 85.78783917, "pb_ratio": 2.46057595, "ptbv_ratio": 2.46057595, "ps_ratio": 2.67366721, "pcf_ratio": 13.67053409, "pfcf_ratio": 184.09558909, "ev_ebitda": 13.11576017, "ev_ebit": 71.6524231, "ev_sales": 3.9539526, "ev_fcf": 272.24975148, "earnings_yield": 0.01395626, "fcf_yield": 0.0036731, "dividend_yield": 0, "buyback_yield": 0.04967481, "shareholder_yield": 0.05138869, "debt_paydown_yield": 0, "total_yield": 0.05138869, "gross_margin": 0.20592274, "operating_margin": 0.0551824, "net_margin": 0.03116604, "ebitda_margin": 0.30146576, "fcf_margin": 0.01452326, "roe": 0.02868211, "roa": 0.01000527, "roic": 0.01768888, "roc_greenblatt": 0.05314836, "asset_turnover": 0.32103119, "cash_conversion": 0.46599617, "accruals_ratio": -0.05278164, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.15670644, "debt_to_assets": 0.47110547, "interest_coverage": 0.81145742, "current_ratio": 1.50996399, "quick_ratio": 1.50996399, "net_debt": 8395300000, "revenue_growth_1y": 0.07771877, "revenue_growth_3y_cagr": -0.00722025, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49711982, "book_value_growth_1y": 0.1501637, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.089243, "revenue_stability_5y": 0.084464, "eps_surprise_avg": 14.75, "sue_score": 0.2745, "price_return_1m": -0.01590147, "price_return_3m": -0.18228324, "price_return_6m": -0.19814416, "price_return_9m": -0.2532215, "price_return_12m": -0.27174274, "price_return_12m_ex1m": -0.25997526, "distance_from_52w_high": -0.29756678, "distance_from_52w_low": 0.07025508, "relative_strength": -0.57384915, "local_beta": 0.2747, "volatility_252d": 0.269472, "volatility_60d": 0.652973, "max_drawdown_12m": -0.34367682, "revenue_ttm": 6699600000, "gross_profit_ttm": 1379600000, "ebit_ttm": 369700000, "ebitda_ttm": 2019700000, "net_income_ttm": 208800000, "eps_diluted_ttm": 0.5771214, "operating_cash_flow_ttm": 1310300000, "capital_expenditure_ttm": -1213000000, "fcf_ttm": 97300000, "dividends_paid_ttm": -30700000, "share_repurchases_ttm": -889800000, "shares_issued_ttm": null, "interest_expense_ttm": 455600000, "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_current_liabilities": 1666000000, "net_ppe": 7461000000, "total_assets": 20869000000, "total_debt": 9831500000, "total_equity": 7279800000, "net_working_capital": -505000000, "book_value_per_share": 20.12130451, "retained_earnings": null, "preferred_stock": null, "minority_interest": 182100000, "tangible_book_value": null, "tangible_book_per_share": 20.12130451, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 93, "rank_pb": 60, "rank_ptbv": 60, "rank_ps": 53, "rank_pcf": 61, "rank_ev_ebitda": 58, "rank_ev_ebit": 95, "rank_earnings_yield": 95, "rank_fcf_yield": 73, "rank_dividend_yield": 47, "rank_shareholder_yield": 24, "rank_total_yield": 40, "rank_roe": 71, "rank_roc": 68, "rank_roic": 82, "rank_gross_margin": 83, "rank_fcf_margin": 73, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 93, "value_composite": 90, "quality_composite": 83, "momentum_composite": 95, "growth_composite": 34, "yield_composite": 22, "svqf_composite": 95, "vc1_composite": 82, "vc2_composite": 75, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "ebit": 346000000, "ebitda": 1999200000, "pretax_income": null, "tax_provision": null, "net_income": 3834100000, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1316000000, "capital_expenditure": -1141400000, "free_cash_flow": 174600000, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000 }, "complete_fields": { "id": 421467, "ticker_id": 35893, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1999200000", "netIncome": "3834100000", "grossProfit": "1367300000", "totalRevenue": "6615900000", "costOfRevenue": "5248600000", "interestExpense": "456200000", "operatingIncome": "346000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1316100000" }, "balance": { "totalDebt": "7933100000", "totalAssets": "19295200000", "longTermDebt": "7422600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "182600000", "totalLiabilities": null, "sharesOutstanding": "357923276", "totalCurrentAssets": "1164200000", "totalShareholderEquity": "7302800000", "totalCurrentLiabilities": "1997900000", "propertyPlantEquipmentNet": "7324300000", "cashAndShortTermInvestments": "85600000" }, "cashflow": { "freeCashFlow": "174600000", "dividendsPaid": "-31100000", "issuanceOfDebt": "2633200000", "issuanceOfStock": null, "repaymentOfDebt": "-4936800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1316000000", "repurchaseOfStock": "-2967400000", "capitalExpenditures": "-1141400000" } }, "revenue": 6615900000, "cost_of_revenue": 5248600000, "gross_profit": 1367300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346000000, "depreciation_amortisation": 1316100000, "ebitda": 1999200000, "interest_expense": 456200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3834100000, "net_income_continuing_ops": null, "net_income_to_common": 3834100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1164200000, "net_ppe": 7324300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19295200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1997900000, "long_term_debt": 7422600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7933100000, "preferred_stock": null, "minority_interest": 182600000, "retained_earnings": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "operating_cash_flow": 1316000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1141400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31100000, "share_repurchases": -2967400000, "shares_issued": null, "net_debt_issued": -2303600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 174600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1999200000", "netIncome": "3834100000", "grossProfit": "1367300000", "totalRevenue": "6615900000", "costOfRevenue": "5248600000", "interestExpense": "456200000", "operatingIncome": "346000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1316100000" }, "balance": { "totalDebt": "7933100000", "totalAssets": "19295200000", "longTermDebt": "7422600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "182600000", "totalLiabilities": null, "sharesOutstanding": "357923276", "totalCurrentAssets": "1164200000", "totalShareholderEquity": "7302800000", "totalCurrentLiabilities": "1997900000", "propertyPlantEquipmentNet": "7324300000", "cashAndShortTermInvestments": "85600000" }, "cashflow": { "freeCashFlow": "174600000", "dividendsPaid": "-31100000", "issuanceOfDebt": "2633200000", "issuanceOfStock": null, "repaymentOfDebt": "-4936800000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1316000000", "repurchaseOfStock": "-2967400000", "capitalExpenditures": "-1141400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 6138800000, "cost_of_revenue": 5010000000, "gross_profit": 1128800000, "ebit": 222800000, "ebitda": 1007500000, "pretax_income": null, "tax_provision": null, "net_income": -722700000, "net_income_to_common": -722700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133800000, "total_current_assets": 1695600000, "total_assets": 21207400000, "short_term_debt": 1149400000, "long_term_debt": 8853000000, "total_debt": 10549000000, "total_liabilities": null, "total_equity": 6978400000, "shares_outstanding": 393383419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1540200000, "capital_expenditure": -1193000000, "free_cash_flow": 347200000, "dividends_paid": -28200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 224600000 }, "complete_fields": { "id": 421472, "ticker_id": 35893, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1007500000", "netIncome": "-722700000", "grossProfit": "1128800000", "totalRevenue": "6138800000", "costOfRevenue": "5010000000", "interestExpense": "563600000", "operatingIncome": "222800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1567800000" }, "balance": { "totalDebt": "10549000000", "totalAssets": "21207400000", "longTermDebt": "8853000000", "shortTermDebt": "1149400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "243300000", "totalLiabilities": null, "sharesOutstanding": "393383419", "totalCurrentAssets": "1695600000", "totalShareholderEquity": "6978400000", "totalCurrentLiabilities": "3150700000", "propertyPlantEquipmentNet": "7851700000", "cashAndShortTermInvestments": "133800000" }, "cashflow": { "freeCashFlow": "347200000", "dividendsPaid": "-28200000", "issuanceOfDebt": "3240500000", "issuanceOfStock": null, "repaymentOfDebt": "-3015900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1540200000", "repurchaseOfStock": "0", "capitalExpenditures": "-1193000000" } }, "revenue": 6138800000, "cost_of_revenue": 5010000000, "gross_profit": 1128800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222800000, "depreciation_amortisation": 1567800000, "ebitda": 1007500000, "interest_expense": 563600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -722700000, "net_income_continuing_ops": null, "net_income_to_common": -722700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1695600000, "net_ppe": 7851700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21207400000, "short_term_debt": 1149400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3150700000, "long_term_debt": 8853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10549000000, "preferred_stock": null, "minority_interest": 243300000, "retained_earnings": null, "total_equity": 6978400000, "shares_outstanding": 393383419, "operating_cash_flow": 1540200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1193000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 224600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 347200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1007500000", "netIncome": "-722700000", "grossProfit": "1128800000", "totalRevenue": "6138800000", "costOfRevenue": "5010000000", "interestExpense": "563600000", "operatingIncome": "222800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1567800000" }, "balance": { "totalDebt": "10549000000", "totalAssets": "21207400000", "longTermDebt": "8853000000", "shortTermDebt": "1149400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "243300000", "totalLiabilities": null, "sharesOutstanding": "393383419", "totalCurrentAssets": "1695600000", "totalShareholderEquity": "6978400000", "totalCurrentLiabilities": "3150700000", "propertyPlantEquipmentNet": "7851700000", "cashAndShortTermInvestments": "133800000" }, "cashflow": { "freeCashFlow": "347200000", "dividendsPaid": "-28200000", "issuanceOfDebt": "3240500000", "issuanceOfStock": null, "repaymentOfDebt": "-3015900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1540200000", "repurchaseOfStock": "0", "capitalExpenditures": "-1193000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 7515500000, "cost_of_revenue": 6246100000, "gross_profit": 1269400000, "ebit": 261100000, "ebitda": 2214500000, "pretax_income": null, "tax_provision": null, "net_income": 45400000, "net_income_to_common": 45400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135700000, "total_current_assets": 1485000000, "total_assets": 19879200000, "short_term_debt": 15500000, "long_term_debt": 8830100000, "total_debt": 9288600000, "total_liabilities": null, "total_equity": 7177100000, "shares_outstanding": 371162868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 980400000, "capital_expenditure": -1055100000, "free_cash_flow": -74700000, "dividends_paid": -25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -533800000 }, "complete_fields": { "id": 421474, "ticker_id": 35893, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2214500000", "netIncome": "45400000", "grossProfit": "1269400000", "totalRevenue": "7515500000", "costOfRevenue": "6246100000", "interestExpense": "532700000", "operatingIncome": "261100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1489700000" }, "balance": { "totalDebt": "9288600000", "totalAssets": "19879200000", "longTermDebt": "8830100000", "shortTermDebt": "15500000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "209100000", "totalLiabilities": null, "sharesOutstanding": "371162868", "totalCurrentAssets": "1485000000", "totalShareholderEquity": "7177100000", "totalCurrentLiabilities": "1810400000", "propertyPlantEquipmentNet": "6980700000", "cashAndShortTermInvestments": "135700000" }, "cashflow": { "freeCashFlow": "-74700000", "dividendsPaid": "-25000000", "issuanceOfDebt": "4972300000", "issuanceOfStock": null, "repaymentOfDebt": "-5506100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "980400000", "repurchaseOfStock": null, "capitalExpenditures": "-1055100000" } }, "revenue": 7515500000, "cost_of_revenue": 6246100000, "gross_profit": 1269400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261100000, "depreciation_amortisation": 1489700000, "ebitda": 2214500000, "interest_expense": 532700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45400000, "net_income_continuing_ops": null, "net_income_to_common": 45400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1485000000, "net_ppe": 6980700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19879200000, "short_term_debt": 15500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1810400000, "long_term_debt": 8830100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9288600000, "preferred_stock": null, "minority_interest": 209100000, "retained_earnings": null, "total_equity": 7177100000, "shares_outstanding": 371162868, "operating_cash_flow": 980400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1055100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -533800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2214500000", "netIncome": "45400000", "grossProfit": "1269400000", "totalRevenue": "7515500000", "costOfRevenue": "6246100000", "interestExpense": "532700000", "operatingIncome": "261100000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1489700000" }, "balance": { "totalDebt": "9288600000", "totalAssets": "19879200000", "longTermDebt": "8830100000", "shortTermDebt": "15500000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "209100000", "totalLiabilities": null, "sharesOutstanding": "371162868", "totalCurrentAssets": "1485000000", "totalShareholderEquity": "7177100000", "totalCurrentLiabilities": "1810400000", "propertyPlantEquipmentNet": "6980700000", "cashAndShortTermInvestments": "135700000" }, "cashflow": { "freeCashFlow": "-74700000", "dividendsPaid": "-25000000", "issuanceOfDebt": "4972300000", "issuanceOfStock": null, "repaymentOfDebt": "-5506100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "980400000", "repurchaseOfStock": null, "capitalExpenditures": "-1055100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 6761300000, "cost_of_revenue": 5963700000, "gross_profit": 797600000, "ebit": 39900000, "ebitda": 1593300000, "pretax_income": null, "tax_provision": null, "net_income": -311800000, "net_income_to_common": -311800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82100000, "total_current_assets": 1383100000, "total_assets": 19767600000, "short_term_debt": 42700000, "long_term_debt": 9257600000, "total_debt": 9679100000, "total_liabilities": null, "total_equity": 6037200000, "shares_outstanding": 343442881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1096300000, "capital_expenditure": -765200000, "free_cash_flow": 331100000, "dividends_paid": -20700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 610900000 }, "complete_fields": { "id": 421475, "ticker_id": 35893, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1593300000", "netIncome": "-311800000", "grossProfit": "797600000", "totalRevenue": "6761300000", "costOfRevenue": "5963700000", "interestExpense": "427100000", "operatingIncome": "39900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1525500000" }, "balance": { "totalDebt": "9679100000", "totalAssets": "19767600000", "longTermDebt": "9257600000", "shortTermDebt": "42700000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "6900000", "totalLiabilities": null, "sharesOutstanding": "343442881", "totalCurrentAssets": "1383100000", "totalShareholderEquity": "6037200000", "totalCurrentLiabilities": "2692100000", "propertyPlantEquipmentNet": "6540300000", "cashAndShortTermInvestments": "82100000" }, "cashflow": { "freeCashFlow": "331100000", "dividendsPaid": "-20700000", "issuanceOfDebt": "1656400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1045500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1096300000", "repurchaseOfStock": null, "capitalExpenditures": "-765200000" } }, "revenue": 6761300000, "cost_of_revenue": 5963700000, "gross_profit": 797600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39900000, "depreciation_amortisation": 1525500000, "ebitda": 1593300000, "interest_expense": 427100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -311800000, "net_income_continuing_ops": null, "net_income_to_common": -311800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1383100000, "net_ppe": 6540300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19767600000, "short_term_debt": 42700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2692100000, "long_term_debt": 9257600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9679100000, "preferred_stock": null, "minority_interest": 6900000, "retained_earnings": null, "total_equity": 6037200000, "shares_outstanding": 343442881, "operating_cash_flow": 1096300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -765200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 610900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 331100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1593300000", "netIncome": "-311800000", "grossProfit": "797600000", "totalRevenue": "6761300000", "costOfRevenue": "5963700000", "interestExpense": "427100000", "operatingIncome": "39900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1525500000" }, "balance": { "totalDebt": "9679100000", "totalAssets": "19767600000", "longTermDebt": "9257600000", "shortTermDebt": "42700000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "6900000", "totalLiabilities": null, "sharesOutstanding": "343442881", "totalCurrentAssets": "1383100000", "totalShareholderEquity": "6037200000", "totalCurrentLiabilities": "2692100000", "propertyPlantEquipmentNet": "6540300000", "cashAndShortTermInvestments": "82100000" }, "cashflow": { "freeCashFlow": "331100000", "dividendsPaid": "-20700000", "issuanceOfDebt": "1656400000", "issuanceOfStock": "0", "repaymentOfDebt": "-1045500000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1096300000", "repurchaseOfStock": null, "capitalExpenditures": "-765200000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 86900000, "long_term_debt": null, "total_debt": 86900000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 372500000, "net_debt_issued": null }, "complete_fields": { "id": 421476, "ticker_id": 35893, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "86900000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "372500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 86900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 372500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "86900000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "372500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "ebit": 34000000, "ebitda": 213700000, "pretax_income": null, "tax_provision": null, "net_income": -215700000, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1436200000, "total_current_assets": 2515600000, "total_assets": 20869000000, "short_term_debt": null, "long_term_debt": 9313500000, "total_debt": 9831500000, "total_liabilities": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167800000, "capital_expenditure": -386200000, "free_cash_flow": -218400000, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000 }, "complete_fields": { "id": 421465, "ticker_id": 35893, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "213700000", "netIncome": "-215700000", "grossProfit": "299800000", "totalRevenue": "1643800000", "costOfRevenue": "1344000000", "interestExpense": "139600000", "operatingIncome": "34000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346300000" }, "balance": { "totalDebt": "9831500000", "totalAssets": "20869000000", "longTermDebt": "9313500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "182100000", "totalLiabilities": null, "sharesOutstanding": "358689000", "totalCurrentAssets": "2515600000", "totalShareholderEquity": "7279800000", "totalCurrentLiabilities": "1666000000", "propertyPlantEquipmentNet": "7461000000", "cashAndShortTermInvestments": "1436200000" }, "cashflow": { "freeCashFlow": "-218400000", "dividendsPaid": "-7500000", "issuanceOfDebt": "3016700000", "issuanceOfStock": "-57000000", "repaymentOfDebt": "-1234000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "167800000", "repurchaseOfStock": "-57000000", "capitalExpenditures": "-386200000" } }, "revenue": 1643800000, "cost_of_revenue": 1344000000, "gross_profit": 299800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000000, "depreciation_amortisation": 346300000, "ebitda": 213700000, "interest_expense": 139600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -215700000, "net_income_continuing_ops": null, "net_income_to_common": -215700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1436200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2515600000, "net_ppe": 7461000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20869000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1666000000, "long_term_debt": 9313500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9831500000, "preferred_stock": null, "minority_interest": 182100000, "retained_earnings": null, "total_equity": 7279800000, "shares_outstanding": 358689000, "operating_cash_flow": 167800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -386200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7500000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": 1782700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -218400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "213700000", "netIncome": "-215700000", "grossProfit": "299800000", "totalRevenue": "1643800000", "costOfRevenue": "1344000000", "interestExpense": "139600000", "operatingIncome": "34000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "346300000" }, "balance": { "totalDebt": "9831500000", "totalAssets": "20869000000", "longTermDebt": "9313500000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "182100000", "totalLiabilities": null, "sharesOutstanding": "358689000", "totalCurrentAssets": "2515600000", "totalShareholderEquity": "7279800000", "totalCurrentLiabilities": "1666000000", "propertyPlantEquipmentNet": "7461000000", "cashAndShortTermInvestments": "1436200000" }, "cashflow": { "freeCashFlow": "-218400000", "dividendsPaid": "-7500000", "issuanceOfDebt": "3016700000", "issuanceOfStock": "-57000000", "repaymentOfDebt": "-1234000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "167800000", "repurchaseOfStock": "-57000000", "capitalExpenditures": "-386200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "ebit": 30000000, "ebitda": 492400000, "pretax_income": null, "tax_provision": null, "net_income": 33900000, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85600000, "total_current_assets": 1164200000, "total_assets": 19295200000, "short_term_debt": null, "long_term_debt": 7422600000, "total_debt": 7933100000, "total_liabilities": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 445300000, "capital_expenditure": -248300000, "free_cash_flow": 197000000, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000 }, "complete_fields": { "id": 421466, "ticker_id": 35893, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "492400000", "netIncome": "33900000", "grossProfit": "337600000", "totalRevenue": "1686400000", "costOfRevenue": "1348800000", "interestExpense": "110700000", "operatingIncome": "30000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340400000" }, "balance": { "totalDebt": "7933100000", "totalAssets": "19295200000", "longTermDebt": "7422600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "182600000", "totalLiabilities": null, "sharesOutstanding": "357923276", "totalCurrentAssets": "1164200000", "totalShareholderEquity": "7302800000", "totalCurrentLiabilities": "1997900000", "propertyPlantEquipmentNet": "7324300000", "cashAndShortTermInvestments": "85600000" }, "cashflow": { "freeCashFlow": "197000000", "dividendsPaid": "-7600000", "issuanceOfDebt": "799700000", "issuanceOfStock": "-208900000", "repaymentOfDebt": "-559400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "445300000", "repurchaseOfStock": "-208900000", "capitalExpenditures": "-248300000" } }, "revenue": 1686400000, "cost_of_revenue": 1348800000, "gross_profit": 337600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 340400000, "ebitda": 492400000, "interest_expense": 110700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33900000, "net_income_continuing_ops": null, "net_income_to_common": 33900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1164200000, "net_ppe": 7324300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19295200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1997900000, "long_term_debt": 7422600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7933100000, "preferred_stock": null, "minority_interest": 182600000, "retained_earnings": null, "total_equity": 7302800000, "shares_outstanding": 357923276, "operating_cash_flow": 445300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -248300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7600000, "share_repurchases": -208900000, "shares_issued": null, "net_debt_issued": 240300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 197000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "492400000", "netIncome": "33900000", "grossProfit": "337600000", "totalRevenue": "1686400000", "costOfRevenue": "1348800000", "interestExpense": "110700000", "operatingIncome": "30000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340400000" }, "balance": { "totalDebt": "7933100000", "totalAssets": "19295200000", "longTermDebt": "7422600000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "182600000", "totalLiabilities": null, "sharesOutstanding": "357923276", "totalCurrentAssets": "1164200000", "totalShareholderEquity": "7302800000", "totalCurrentLiabilities": "1997900000", "propertyPlantEquipmentNet": "7324300000", "cashAndShortTermInvestments": "85600000" }, "cashflow": { "freeCashFlow": "197000000", "dividendsPaid": "-7600000", "issuanceOfDebt": "799700000", "issuanceOfStock": "-208900000", "repaymentOfDebt": "-559400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "445300000", "repurchaseOfStock": "-208900000", "capitalExpenditures": "-248300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 1694200000, "cost_of_revenue": 1324000000, "gross_profit": 370200000, "ebit": 161200000, "ebitda": 589900000, "pretax_income": null, "tax_provision": null, "net_income": 114300000, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194600000, "total_current_assets": 1362800000, "total_assets": 19355200000, "short_term_debt": 81600000, "long_term_debt": 7268800000, "total_debt": 7874300000, "total_liabilities": null, "total_equity": 7610900000, "shares_outstanding": 359123945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391100000, "capital_expenditure": -289500000, "free_cash_flow": 101600000, "dividends_paid": -7600000, "share_repurchases": -346300000, "shares_issued": null, "net_debt_issued": 464800000 }, "complete_fields": { "id": 421468, "ticker_id": 35893, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "589900000", "netIncome": "114300000", "grossProfit": "370200000", "totalRevenue": "1694200000", "costOfRevenue": "1324000000", "interestExpense": "106700000", "operatingIncome": "161200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "333500000" }, "balance": { "totalDebt": "7874300000", "totalAssets": "19355200000", "longTermDebt": "7268800000", "shortTermDebt": "81600000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "195200000", "totalLiabilities": null, "sharesOutstanding": "359123945", "totalCurrentAssets": "1362800000", "totalShareholderEquity": "7610900000", "totalCurrentLiabilities": "1965900000", "propertyPlantEquipmentNet": "7163700000", "cashAndShortTermInvestments": "194600000" }, "cashflow": { "freeCashFlow": "101600000", "dividendsPaid": "-7600000", "issuanceOfDebt": "964300000", "issuanceOfStock": "-346300000", "repaymentOfDebt": "-499500000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "391100000", "repurchaseOfStock": "-346300000", "capitalExpenditures": "-289500000" } }, "revenue": 1694200000, "cost_of_revenue": 1324000000, "gross_profit": 370200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161200000, "depreciation_amortisation": 333500000, "ebitda": 589900000, "interest_expense": 106700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114300000, "net_income_continuing_ops": null, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1362800000, "net_ppe": 7163700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19355200000, "short_term_debt": 81600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965900000, "long_term_debt": 7268800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7874300000, "preferred_stock": null, "minority_interest": 195200000, "retained_earnings": null, "total_equity": 7610900000, "shares_outstanding": 359123945, "operating_cash_flow": 391100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -289500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7600000, "share_repurchases": -346300000, "shares_issued": null, "net_debt_issued": 464800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "589900000", "netIncome": "114300000", "grossProfit": "370200000", "totalRevenue": "1694200000", "costOfRevenue": "1324000000", "interestExpense": "106700000", "operatingIncome": "161200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "333500000" }, "balance": { "totalDebt": "7874300000", "totalAssets": "19355200000", "longTermDebt": "7268800000", "shortTermDebt": "81600000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "195200000", "totalLiabilities": null, "sharesOutstanding": "359123945", "totalCurrentAssets": "1362800000", "totalShareholderEquity": "7610900000", "totalCurrentLiabilities": "1965900000", "propertyPlantEquipmentNet": "7163700000", "cashAndShortTermInvestments": "194600000" }, "cashflow": { "freeCashFlow": "101600000", "dividendsPaid": "-7600000", "issuanceOfDebt": "964300000", "issuanceOfStock": "-346300000", "repaymentOfDebt": "-499500000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "391100000", "repurchaseOfStock": "-346300000", "capitalExpenditures": "-289500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 1675200000, "cost_of_revenue": 1303200000, "gross_profit": 372000000, "ebit": 144500000, "ebitda": 723700000, "pretax_income": null, "tax_provision": null, "net_income": 276300000, "net_income_to_common": 276300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139700000, "total_current_assets": 1200100000, "total_assets": 18527100000, "short_term_debt": 60600000, "long_term_debt": 6635100000, "total_debt": 7209500000, "total_liabilities": null, "total_equity": 7661500000, "shares_outstanding": 363344829, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306100000, "capital_expenditure": -289000000, "free_cash_flow": 17100000, "dividends_paid": -8000000, "share_repurchases": -277600000, "shares_issued": null, "net_debt_issued": 36700000 }, "complete_fields": { "id": 421469, "ticker_id": 35893, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "723700000", "netIncome": "276300000", "grossProfit": "372000000", "totalRevenue": "1675200000", "costOfRevenue": "1303200000", "interestExpense": "98600000", "operatingIncome": "144500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "322900000" }, "balance": { "totalDebt": "7209500000", "totalAssets": "18527100000", "longTermDebt": "6635100000", "shortTermDebt": "60600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "226000000", "totalLiabilities": null, "sharesOutstanding": "363344829", "totalCurrentAssets": "1200100000", "totalShareholderEquity": "7661500000", "totalCurrentLiabilities": "1801400000", "propertyPlantEquipmentNet": "6834800000", "cashAndShortTermInvestments": "139700000" }, "cashflow": { "freeCashFlow": "17100000", "dividendsPaid": "-8000000", "issuanceOfDebt": "162300000", "issuanceOfStock": "-277600000", "repaymentOfDebt": "-125600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "306100000", "repurchaseOfStock": "-277600000", "capitalExpenditures": "-289000000" } }, "revenue": 1675200000, "cost_of_revenue": 1303200000, "gross_profit": 372000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144500000, "depreciation_amortisation": 322900000, "ebitda": 723700000, "interest_expense": 98600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276300000, "net_income_continuing_ops": null, "net_income_to_common": 276300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1200100000, "net_ppe": 6834800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18527100000, "short_term_debt": 60600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801400000, "long_term_debt": 6635100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7209500000, "preferred_stock": null, "minority_interest": 226000000, "retained_earnings": null, "total_equity": 7661500000, "shares_outstanding": 363344829, "operating_cash_flow": 306100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -289000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8000000, "share_repurchases": -277600000, "shares_issued": null, "net_debt_issued": 36700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "723700000", "netIncome": "276300000", "grossProfit": "372000000", "totalRevenue": "1675200000", "costOfRevenue": "1303200000", "interestExpense": "98600000", "operatingIncome": "144500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "322900000" }, "balance": { "totalDebt": "7209500000", "totalAssets": "18527100000", "longTermDebt": "6635100000", "shortTermDebt": "60600000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "226000000", "totalLiabilities": null, "sharesOutstanding": "363344829", "totalCurrentAssets": "1200100000", "totalShareholderEquity": "7661500000", "totalCurrentLiabilities": "1801400000", "propertyPlantEquipmentNet": "6834800000", "cashAndShortTermInvestments": "139700000" }, "cashflow": { "freeCashFlow": "17100000", "dividendsPaid": "-8000000", "issuanceOfDebt": "162300000", "issuanceOfStock": "-277600000", "repaymentOfDebt": "-125600000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "306100000", "repurchaseOfStock": "-277600000", "capitalExpenditures": "-289000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": 1560100000, "cost_of_revenue": 1272600000, "gross_profit": 287500000, "ebit": 1300000, "ebitda": 263400000, "pretax_income": null, "tax_provision": null, "net_income": 3409600000, "net_income_to_common": 3409600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537200000, "total_current_assets": 1607500000, "total_assets": 19472200000, "short_term_debt": 93200000, "long_term_debt": 6929600000, "total_debt": 7482200000, "total_liabilities": null, "total_equity": 8048000000, "shares_outstanding": 366707184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173500000, "capital_expenditure": -314600000, "free_cash_flow": -141100000, "dividends_paid": -7900000, "share_repurchases": -2134600000, "shares_issued": null, "net_debt_issued": -3045400000 }, "complete_fields": { "id": 421470, "ticker_id": 35893, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263400000", "netIncome": "3409600000", "grossProfit": "287500000", "totalRevenue": "1560100000", "costOfRevenue": "1272600000", "interestExpense": "210400000", "operatingIncome": "1300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319300000" }, "balance": { "totalDebt": "7482200000", "totalAssets": "19472200000", "longTermDebt": "6929600000", "shortTermDebt": "93200000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "240400000", "totalLiabilities": null, "sharesOutstanding": "366707184", "totalCurrentAssets": "1607500000", "totalShareholderEquity": "8048000000", "totalCurrentLiabilities": "1955400000", "propertyPlantEquipmentNet": "6955900000", "cashAndShortTermInvestments": "537200000" }, "cashflow": { "freeCashFlow": "-141100000", "dividendsPaid": "-7900000", "issuanceOfDebt": "706900000", "issuanceOfStock": "-2134600000", "repaymentOfDebt": "-3752300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "173500000", "repurchaseOfStock": "-2134600000", "capitalExpenditures": "-314600000" } }, "revenue": 1560100000, "cost_of_revenue": 1272600000, "gross_profit": 287500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1300000, "depreciation_amortisation": 319300000, "ebitda": 263400000, "interest_expense": 210400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3409600000, "net_income_continuing_ops": null, "net_income_to_common": 3409600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1607500000, "net_ppe": 6955900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19472200000, "short_term_debt": 93200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1955400000, "long_term_debt": 6929600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7482200000, "preferred_stock": null, "minority_interest": 240400000, "retained_earnings": null, "total_equity": 8048000000, "shares_outstanding": 366707184, "operating_cash_flow": 173500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7900000, "share_repurchases": -2134600000, "shares_issued": null, "net_debt_issued": -3045400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -141100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263400000", "netIncome": "3409600000", "grossProfit": "287500000", "totalRevenue": "1560100000", "costOfRevenue": "1272600000", "interestExpense": "210400000", "operatingIncome": "1300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319300000" }, "balance": { "totalDebt": "7482200000", "totalAssets": "19472200000", "longTermDebt": "6929600000", "shortTermDebt": "93200000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "240400000", "totalLiabilities": null, "sharesOutstanding": "366707184", "totalCurrentAssets": "1607500000", "totalShareholderEquity": "8048000000", "totalCurrentLiabilities": "1955400000", "propertyPlantEquipmentNet": "6955900000", "cashAndShortTermInvestments": "537200000" }, "cashflow": { "freeCashFlow": "-141100000", "dividendsPaid": "-7900000", "issuanceOfDebt": "706900000", "issuanceOfStock": "-2134600000", "repaymentOfDebt": "-3752300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "173500000", "repurchaseOfStock": "-2134600000", "capitalExpenditures": "-314600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1149400000, "long_term_debt": null, "total_debt": 1149400000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421471, "ticker_id": 35893, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1149400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1149400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1149400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1149400000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1031100000, "long_term_debt": null, "total_debt": 1031100000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421473, "ticker_id": 35893, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:43:55.297555+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1031100000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1031100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1031100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1031100000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }