{ "ticker": { "uuid": "2ceff5fe-880c-4a70-8003-f7041b19b817", "symbol": "KSS", "name": "Kohl's Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/2ceff5fe-880c-4a70-8003-f7041b19b817/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff5fe-880c-4a70-8003-f7041b19b817/" }, "latest_snapshot": { "ticker": { "uuid": "2ceff5fe-880c-4a70-8003-f7041b19b817", "symbol": "KSS", "name": "Kohl's Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/2ceff5fe-880c-4a70-8003-f7041b19b817/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff5fe-880c-4a70-8003-f7041b19b817/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.97, "quality": 0.3, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 17.3, "market_cap": 1961819878.9, "pe_ratio": 7.2126, "earnings_yield": 0.0756, "ebitda_to_ev": 0.1623, "shareholder_yield": 0.0325, "roe": 0.0676, "piotroski_f_score": 6, "momentum_12_1": 0.8577, "volatility_252d": 0.851 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.2126, "ev_ebitda": 6.1618, "earnings_yield": 0.0756, "fcf_yield": 0.2244, "shareholder_yield": 0.0325 }, "quality": { "roe": 0.0676, "roic": 0.0489, "gross_margin": 0.394, "fcf_margin": 0.1171, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.038, "eps_growth_1y": 1.2479, "fcf_growth_1y": 0.7868 }, "momentum": { "price_return_12m": 0.8631, "momentum_12_1": 0.8577, "relative_strength": 0.7142 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.3, "momentum_percentile": 0.91, "growth_composite": 33, "yield_composite": 14, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.34, "os": 0.92, "value": 0.97, "quality": 0.33, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 6.3951, "earnings_yield": 0.0778, "shareholder_yield": 0.0366, "roe": 0.0676, "momentum_12_1": 0.7205 }, { "week_end_date": "2026-06-14", "price": 18.06, "os": 0.93, "value": 0.97, "quality": 0.34, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 7.5294, "earnings_yield": 0.0748, "shareholder_yield": 0.0311, "roe": 0.0676, "momentum_12_1": 0.4838 }, { "week_end_date": "2026-06-21", "price": 17.25, "os": 0.93, "value": 0.97, "quality": 0.33, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 7.1917, "earnings_yield": 0.0757, "shareholder_yield": 0.0326, "roe": 0.0676, "momentum_12_1": 0.6244 }, { "week_end_date": "2026-06-28", "price": 19.26, "os": 0.94, "value": 0.97, "quality": 0.35, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 8.0297, "earnings_yield": 0.0736, "shareholder_yield": 0.0292, "roe": 0.0676, "momentum_12_1": 0.7417 }, { "week_end_date": "2026-07-05", "price": 18.19, "os": 0.93, "value": 0.97, "quality": 0.34, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 7.5836, "earnings_yield": 0.0747, "shareholder_yield": 0.0309, "roe": 0.0676, "momentum_12_1": 0.7053 }, { "week_end_date": "2026-07-12", "price": 16.8, "os": 0.91, "value": 0.97, "quality": 0.31, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 7.0041, "earnings_yield": 0.0762, "shareholder_yield": 0.0334, "roe": 0.0676, "momentum_12_1": 0.947 }, { "week_end_date": "2026-07-19", "price": 17.3, "os": 0.92, "value": 0.97, "quality": 0.3, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 7.2126, "earnings_yield": 0.0756, "shareholder_yield": 0.0325, "roe": 0.0676, "momentum_12_1": 0.8577 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "ebit": 624000000, "ebitda": 1324000000, "pretax_income": 336000000, "tax_provision": 64000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 372000000, "free_cash_flow": 1848000000, "dividends_paid": 56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -156000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "ebit": 624000000, "ebitda": 1324000000, "pretax_income": 336000000, "tax_provision": 64000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 372000000, "free_cash_flow": 1848000000, "dividends_paid": 56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -156000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "ebit": 624000000, "ebitda": 1324000000, "pretax_income": 336000000, "tax_provision": 64000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 372000000, "free_cash_flow": 1848000000, "dividends_paid": 56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -156000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "ebit": 624000000, "ebitda": 1324000000, "pretax_income": 336000000, "tax_provision": 64000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 372000000, "free_cash_flow": 1848000000, "dividends_paid": 56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -156000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "ebit": 624000000, "ebitda": 1324000000, "pretax_income": 336000000, "tax_provision": 64000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 372000000, "free_cash_flow": 1848000000, "dividends_paid": 56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -156000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "ebit": 624000000, "ebitda": 1324000000, "pretax_income": 336000000, "tax_provision": 64000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 372000000, "free_cash_flow": 1848000000, "dividends_paid": 56000000, "share_repurchases": -5000000, "shares_issued": null, "net_debt_issued": -156000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16221000000, "cost_of_revenue": 9661000000, "gross_profit": 6560000000, "ebit": 433000000, "ebitda": 1176000000, "pretax_income": 114000000, "tax_provision": 5000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 3388000000, "total_assets": 13559000000, "short_term_debt": 826000000, "long_term_debt": 1174000000, "total_debt": 7159000000, "total_liabilities": 9757000000, "total_equity": 3802000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 648000000, "capital_expenditure": 466000000, "free_cash_flow": 1114000000, "dividends_paid": 222000000, "share_repurchases": -10000000, "shares_issued": 0, "net_debt_issued": -191000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16221000000, "cost_of_revenue": 9661000000, "gross_profit": 6560000000, "ebit": 433000000, "ebitda": 1176000000, "pretax_income": 114000000, "tax_provision": 5000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 3388000000, "total_assets": 13559000000, "short_term_debt": 826000000, "long_term_debt": 1174000000, "total_debt": 7159000000, "total_liabilities": 9757000000, "total_equity": 3802000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 648000000, "capital_expenditure": 466000000, "free_cash_flow": 1114000000, "dividends_paid": 222000000, "share_repurchases": -10000000, "shares_issued": 0, "net_debt_issued": -191000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "ebit": 46000000, "ebitda": 220000000, "pretax_income": -17000000, "tax_provision": -3000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_assets": 13165000000, "short_term_debt": 184000000, "long_term_debt": 1387000000, "total_debt": 6533000000, "total_liabilities": 9141000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 84000000, "free_cash_flow": 10000000, "dividends_paid": 14000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -76000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "ebit": 46000000, "ebitda": 220000000, "pretax_income": -17000000, "tax_provision": -3000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_assets": 13165000000, "short_term_debt": 184000000, "long_term_debt": 1387000000, "total_debt": 6533000000, "total_liabilities": 9141000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 84000000, "free_cash_flow": 10000000, "dividends_paid": 14000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -76000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "ebit": 46000000, "ebitda": 220000000, "pretax_income": -17000000, "tax_provision": -3000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_assets": 13165000000, "short_term_debt": 184000000, "long_term_debt": 1387000000, "total_debt": 6533000000, "total_liabilities": 9141000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 84000000, "free_cash_flow": 10000000, "dividends_paid": 14000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -76000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "ebit": 46000000, "ebitda": 220000000, "pretax_income": -17000000, "tax_provision": -3000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_assets": 13165000000, "short_term_debt": 184000000, "long_term_debt": 1387000000, "total_debt": 6533000000, "total_liabilities": 9141000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 84000000, "free_cash_flow": 10000000, "dividends_paid": 14000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -76000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "ebit": 46000000, "ebitda": 220000000, "pretax_income": -17000000, "tax_provision": -3000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_assets": 13165000000, "short_term_debt": 184000000, "long_term_debt": 1387000000, "total_debt": 6533000000, "total_liabilities": 9141000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 84000000, "free_cash_flow": 10000000, "dividends_paid": 14000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -76000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "ebit": 46000000, "ebitda": 220000000, "pretax_income": -17000000, "tax_provision": -3000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_assets": 13165000000, "short_term_debt": 184000000, "long_term_debt": 1387000000, "total_debt": 6533000000, "total_liabilities": 9141000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 84000000, "free_cash_flow": 10000000, "dividends_paid": 14000000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -76000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "ebit": 212000000, "ebitda": 386000000, "pretax_income": 153000000, "tax_provision": 28000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 110000000, "free_cash_flow": 860000000, "dividends_paid": 14000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "ebit": 212000000, "ebitda": 386000000, "pretax_income": 153000000, "tax_provision": 28000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 110000000, "free_cash_flow": 860000000, "dividends_paid": 14000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "ebit": 212000000, "ebitda": 386000000, "pretax_income": 153000000, "tax_provision": 28000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 110000000, "free_cash_flow": 860000000, "dividends_paid": 14000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "ebit": 212000000, "ebitda": 386000000, "pretax_income": 153000000, "tax_provision": 28000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 110000000, "free_cash_flow": 860000000, "dividends_paid": 14000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "ebit": 212000000, "ebitda": 386000000, "pretax_income": 153000000, "tax_provision": 28000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 110000000, "free_cash_flow": 860000000, "dividends_paid": 14000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "ebit": 212000000, "ebitda": 386000000, "pretax_income": 153000000, "tax_provision": 28000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 6630000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 110000000, "free_cash_flow": 860000000, "dividends_paid": 14000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -108000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }