{ "ticker": { "uuid": "2ceff5fe-880c-4a70-8003-f7041b19b817", "symbol": "KSS", "name": "Kohl's Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/2ceff5fe-880c-4a70-8003-f7041b19b817/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff5fe-880c-4a70-8003-f7041b19b817/" }, "ticker_metadata": { "id": 2428, "uuid": "2ceff5fe-880c-4a70-8003-f7041b19b817", "symbol": "KSS", "name": "Kohl's Corporation", "asset_type": "equity", "market_cap": 1611955000, "stock_exchange_id": 3, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Kohl's Corporation is a retail company in the United States. The company is headquartered in Menomonee Falls, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ceff5fe-880c-4a70-8003-f7041b19b817", "symbol": "KSS", "name": "Kohl's Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/2ceff5fe-880c-4a70-8003-f7041b19b817/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ceff5fe-880c-4a70-8003-f7041b19b817/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.98, "quality": 0.74, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.46, "market_cap": 1777900000, "pe_ratio": 6.5364, "earnings_yield": 0.153, "ebitda_to_ev": 0.8539, "shareholder_yield": 0.0315, "roe": 0.0676, "piotroski_f_score": 6, "momentum_12_1": 0.7205, "volatility_252d": 0.8843 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.924710+00:00", "batch_id": "" }, "size": { "price_close": 15.46, "market_cap": 1777900000, "market_cap_usd": 1777900000, "enterprise_value": 1532900000, "shares_outstanding": 115000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.5364, "pb_ratio": 0.4418, "ptbv_ratio": 0.4418, "ps_ratio": 0.115, "pcf_ratio": 1.2717, "pfcf_ratio": 0.9823, "ev_ebitda": 1.171, "ev_ebit": 2.513, "ev_sales": 0.0991, "ev_fcf": 0.8469, "earnings_yield": 0.153, "fcf_yield": 1.1808, "price_to_sales": 0.115, "price_to_book": 0.4418, "price_to_cashflow": 1.2717, "ebitda_to_ev": 0.8539, "sales_yield": 10.0861 }, "yield": { "dividend_yield": 0.0315, "buyback_yield": 0, "shareholder_yield": 0.0315, "debt_paydown_yield": null, "total_yield": 0.0315 }, "quality": { "gross_margin": 0.394, "operating_margin": 0.0395, "net_margin": 0.0176, "ebitda_margin": 0.0847, "fcf_margin": 0.1171, "roe": 0.0676, "roa": 0.0207, "roic": 0.1311, "roc_greenblatt": null, "asset_turnover": 1.1744, "cash_conversion": 6.6544, "accruals_ratio": -0.0855, "sbc_to_revenue": 0.0022, "piotroski_f_score": 6, "altman_z_score": 1.6793, "earnings_stability_5y": 1.2726, "revenue_stability_5y": 0.0992, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4627, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2716, "net_debt_to_ebitda": -0.1872, "debt_to_assets": 0.014, "interest_coverage": 2.2182, "current_ratio": 1.4815, "quick_ratio": 0.3063, "net_debt": -245000000, "local_beta": 0.0069, "volatility_252d": 0.8843, "volatility_60d": 1.9174, "max_drawdown_12m": -0.5138, "risk_adjusted_momentum": 0.8147 }, "growth": { "revenue_growth_1y": -0.038, "revenue_growth_3y_cagr": -0.0498, "revenue_growth_5y_cagr": -0.0054, "eps_growth_1y": 1.2479, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7868, "book_value_growth_1y": 0.0369, "revenue_growth": -0.038, "earnings_growth": 1.2479 }, "momentum": { "price_return_1m": 0.0662, "price_return_3m": 0.0331, "price_return_6m": -0.3187, "price_return_9m": -0.0449, "price_return_12m": 0.8344, "price_return_12m_ex1m": 0.7205, "momentum_6m": -0.3187, "momentum_12m": 0.8344, "momentum_12_1": 0.7205, "distance_from_52w_high": -0.3614, "distance_from_52w_low": 0.949, "relative_strength": 0.7344 }, "raw_ttm": { "revenue_ttm": 15461000000, "gross_profit_ttm": 6091000000, "ebit_ttm": 610000000, "ebitda_ttm": 1309000000, "net_income_ttm": 272000000, "eps_diluted_ttm": 2.3652, "operating_cash_flow_ttm": 1398000000, "capital_expenditure_ttm": 412000000, "fcf_ttm": 1810000000, "dividends_paid_ttm": 56000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_current_liabilities": 2465000000, "net_ppe": null, "total_assets": 13165000000, "total_debt": 184000000, "total_equity": 4024000000, "net_working_capital": 942000000, "book_value_per_share": 34.9913, "retained_earnings": 1195000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.9913 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 10, "rank_fcf_yield": 2, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 55, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 57, "rank_fcf_margin": 66, "rank_piotroski": 38, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14 }, "composites": { "value_composite": 2, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 31, "yield_composite": 17, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 2, "quality_value_composite": 0.8516, "os_score": 0.98, "value_percentile": 0.98, "quality_percentile": 0.74, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 90, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4414, "ticker_id": 2428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.924710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.46, "market_cap": 1777900000, "market_cap_usd": 1777900000, "enterprise_value": 1532900000, "shares_outstanding": 115000000, "fx_rate_to_usd": null, "pe_ratio": 6.53639706, "pb_ratio": 0.44182406, "ptbv_ratio": 0.44182406, "ps_ratio": 0.11499256, "pcf_ratio": 1.27174535, "pfcf_ratio": 0.98226519, "ev_ebitda": 1.1710466, "ev_ebit": 2.51295082, "ev_sales": 0.09914624, "ev_fcf": 0.84690608, "earnings_yield": 0.15298948, "fcf_yield": 1.18076848, "dividend_yield": 0.03149783, "buyback_yield": 0, "shareholder_yield": 0.03149783, "debt_paydown_yield": null, "total_yield": 0.03149783, "gross_margin": 0.39395899, "operating_margin": 0.03945411, "net_margin": 0.01759265, "ebitda_margin": 0.08466464, "fcf_margin": 0.11706875, "roe": 0.06759443, "roa": 0.02066084, "roic": 0.13106208, "roc_greenblatt": null, "asset_turnover": 1.17440182, "cash_conversion": 6.65441176, "accruals_ratio": -0.08552981, "sbc_to_revenue": 0.00219908, "debt_to_equity": 2.27162028, "net_debt_to_ebitda": -0.18716578, "debt_to_assets": 0.01397645, "interest_coverage": 2.21818182, "current_ratio": 1.48154158, "quick_ratio": 0.30628803, "net_debt": -245000000, "revenue_growth_1y": -0.03801643, "revenue_growth_3y_cagr": -0.04979133, "revenue_growth_5y_cagr": -0.0054236, "eps_growth_1y": 1.24793388, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78677196, "book_value_growth_1y": 0.03692793, "piotroski_f_score": 6, "altman_z_score": 1.679281, "earnings_stability_5y": 1.27257, "revenue_stability_5y": 0.099171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0662069, "price_return_3m": 0.0331117, "price_return_6m": -0.31872965, "price_return_9m": -0.04492438, "price_return_12m": 0.83440518, "price_return_12m_ex1m": 0.72049645, "distance_from_52w_high": -0.36139716, "distance_from_52w_low": 0.94896879, "relative_strength": 0.7344416, "local_beta": 0.0069, "volatility_252d": 0.884335, "volatility_60d": 1.917438, "max_drawdown_12m": -0.51381918, "revenue_ttm": 15461000000, "gross_profit_ttm": 6091000000, "ebit_ttm": 610000000, "ebitda_ttm": 1309000000, "net_income_ttm": 272000000, "eps_diluted_ttm": 2.36521739, "operating_cash_flow_ttm": 1398000000, "capital_expenditure_ttm": 412000000, "fcf_ttm": 1810000000, "dividends_paid_ttm": 56000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_current_liabilities": 2465000000, "net_ppe": null, "total_assets": 13165000000, "total_debt": 184000000, "total_equity": 4024000000, "net_working_capital": 942000000, "book_value_per_share": 34.99130435, "retained_earnings": 1195000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.99130435, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 10, "rank_fcf_yield": 2, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 55, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 57, "rank_fcf_margin": 66, "rank_piotroski": 38, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 2, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 31, "yield_composite": 17, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.46, "os": 0.98, "value": 0.98, "quality": 0.74, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 6.5364, "earnings_yield": 0.153, "shareholder_yield": 0.0315, "roe": 0.0676, "momentum_12_1": 0.7205, "complete_fields": { "id": 4414, "ticker_id": 2428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.924710+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.46, "market_cap": 1777900000, "market_cap_usd": 1777900000, "enterprise_value": 1532900000, "shares_outstanding": 115000000, "fx_rate_to_usd": null, "pe_ratio": 6.53639706, "pb_ratio": 0.44182406, "ptbv_ratio": 0.44182406, "ps_ratio": 0.11499256, "pcf_ratio": 1.27174535, "pfcf_ratio": 0.98226519, "ev_ebitda": 1.1710466, "ev_ebit": 2.51295082, "ev_sales": 0.09914624, "ev_fcf": 0.84690608, "earnings_yield": 0.15298948, "fcf_yield": 1.18076848, "dividend_yield": 0.03149783, "buyback_yield": 0, "shareholder_yield": 0.03149783, "debt_paydown_yield": null, "total_yield": 0.03149783, "gross_margin": 0.39395899, "operating_margin": 0.03945411, "net_margin": 0.01759265, "ebitda_margin": 0.08466464, "fcf_margin": 0.11706875, "roe": 0.06759443, "roa": 0.02066084, "roic": 0.13106208, "roc_greenblatt": null, "asset_turnover": 1.17440182, "cash_conversion": 6.65441176, "accruals_ratio": -0.08552981, "sbc_to_revenue": 0.00219908, "debt_to_equity": 2.27162028, "net_debt_to_ebitda": -0.18716578, "debt_to_assets": 0.01397645, "interest_coverage": 2.21818182, "current_ratio": 1.48154158, "quick_ratio": 0.30628803, "net_debt": -245000000, "revenue_growth_1y": -0.03801643, "revenue_growth_3y_cagr": -0.04979133, "revenue_growth_5y_cagr": -0.0054236, "eps_growth_1y": 1.24793388, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.78677196, "book_value_growth_1y": 0.03692793, "piotroski_f_score": 6, "altman_z_score": 1.679281, "earnings_stability_5y": 1.27257, "revenue_stability_5y": 0.099171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0662069, "price_return_3m": 0.0331117, "price_return_6m": -0.31872965, "price_return_9m": -0.04492438, "price_return_12m": 0.83440518, "price_return_12m_ex1m": 0.72049645, "distance_from_52w_high": -0.36139716, "distance_from_52w_low": 0.94896879, "relative_strength": 0.7344416, "local_beta": 0.0069, "volatility_252d": 0.884335, "volatility_60d": 1.917438, "max_drawdown_12m": -0.51381918, "revenue_ttm": 15461000000, "gross_profit_ttm": 6091000000, "ebit_ttm": 610000000, "ebitda_ttm": 1309000000, "net_income_ttm": 272000000, "eps_diluted_ttm": 2.36521739, "operating_cash_flow_ttm": 1398000000, "capital_expenditure_ttm": 412000000, "fcf_ttm": 1810000000, "dividends_paid_ttm": 56000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 275000000, "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_current_liabilities": 2465000000, "net_ppe": null, "total_assets": 13165000000, "total_debt": 184000000, "total_equity": 4024000000, "net_working_capital": 942000000, "book_value_per_share": 34.99130435, "retained_earnings": 1195000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.99130435, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 10, "rank_pb": 6, "rank_ptbv": 5, "rank_ps": 3, "rank_pcf": 4, "rank_ev_ebitda": 2, "rank_ev_ebit": 25, "rank_earnings_yield": 10, "rank_fcf_yield": 2, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 55, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 57, "rank_fcf_margin": 66, "rank_piotroski": 38, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 14, "value_composite": 2, "quality_composite": 26, "momentum_composite": 10, "growth_composite": 31, "yield_composite": 17, "svqf_composite": 5, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 90, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "ebit": 624000000, "ebitda": 1324000000, "pretax_income": 336000000, "tax_provision": 64000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 1615000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1476000000, "capital_expenditure": 372000000, "free_cash_flow": 1848000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287216, "ticker_id": 2428, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "624000000", "ebitda": "1324000000", "netIncome": "272000000", "grossProfit": "6299000000", "depreciation": "None", "totalRevenue": "15527000000", "costOfRevenue": "9228000000", "interestIncome": "288000000", "incomeBeforeTax": "336000000", "interestExpense": "288000000", "operatingIncome": "510000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-288000000", "nonInterestIncome": "None", "operatingExpenses": "5789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000000", "sellingGeneralAndAdministrative": "5089000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "None", "inventory": "2745000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13362000000", "longTermDebt": "1436000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1223000000", "totalLiabilities": "9314000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9671000000", "currentAccountsPayable": "1171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9252000000", "shortLongTermDebtTotal": "6630000000", "totalShareholderEquity": "4048000000", "capitalLeaseObligations": "5194000000", "otherCurrentLiabilities": "906000000", "totalCurrentLiabilities": "2531000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "203000000", "operatingCashflow": "1476000000", "capitalExpenditures": "372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15527000000, "cost_of_revenue": 9228000000, "gross_profit": 6299000000, "research_and_development": null, "selling_general_admin": 5089000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 624000000, "depreciation_amortisation": 700000000, "ebitda": 1324000000, "interest_expense": 288000000, "interest_income": null, "other_non_operating": null, "pretax_income": 336000000, "tax_provision": 64000000, "effective_tax_rate": null, "net_income": 272000000, "net_income_continuing_ops": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": 555000000, "net_receivables": 125000000, "inventory": 2745000000, "other_current_assets": null, "total_current_assets": 3691000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9671000000, "total_assets": 13362000000, "short_term_debt": 179000000, "accounts_payable": 1171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2531000000, "long_term_debt": 1436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6783000000, "total_liabilities": 9314000000, "total_debt": 1615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1223000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "operating_cash_flow": 1476000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603000000, "free_cash_flow": 1848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "624000000", "ebitda": "1324000000", "netIncome": "272000000", "grossProfit": "6299000000", "depreciation": "None", "totalRevenue": "15527000000", "costOfRevenue": "9228000000", "interestIncome": "288000000", "incomeBeforeTax": "336000000", "interestExpense": "288000000", "operatingIncome": "510000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "64000000", "reportedCurrency": "USD", "netInterestIncome": "-288000000", "nonInterestIncome": "None", "operatingExpenses": "5789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000000", "sellingGeneralAndAdministrative": "5089000000", "netIncomeFromContinuingOperations": "272000000" }, "balance": { "goodwill": "None", "inventory": "2745000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13362000000", "longTermDebt": "1436000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1223000000", "totalLiabilities": "9314000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9671000000", "currentAccountsPayable": "1171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9252000000", "shortLongTermDebtTotal": "6630000000", "totalShareholderEquity": "4048000000", "capitalLeaseObligations": "5194000000", "otherCurrentLiabilities": "906000000", "totalCurrentLiabilities": "2531000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "203000000", "operatingCashflow": "1476000000", "capitalExpenditures": "372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "-333000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 16221000000, "cost_of_revenue": 9661000000, "gross_profit": 6560000000, "ebit": 433000000, "ebitda": 1176000000, "pretax_income": 114000000, "tax_provision": 5000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 3388000000, "total_assets": 13559000000, "short_term_debt": 826000000, "long_term_debt": 1174000000, "total_debt": 2000000000, "total_liabilities": 9757000000, "total_equity": 3802000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 648000000, "capital_expenditure": 466000000, "free_cash_flow": 1114000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287221, "ticker_id": 2428, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433000000", "ebitda": "1176000000", "netIncome": "109000000", "grossProfit": "6560000000", "depreciation": "None", "totalRevenue": "16221000000", "costOfRevenue": "9661000000", "interestIncome": "319000000", "incomeBeforeTax": "114000000", "interestExpense": "319000000", "operatingIncome": "509000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "6051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000000", "sellingGeneralAndAdministrative": "4521000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "None", "inventory": "2945000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13559000000", "longTermDebt": "1174000000", "shortTermDebt": "826000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1008000000", "totalLiabilities": "9757000000", "otherCurrentAssets": "309000000", "totalCurrentAssets": "3388000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10171000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9691000000", "shortLongTermDebtTotal": "7159000000", "totalShareholderEquity": "3802000000", "capitalLeaseObligations": "5159000000", "otherCurrentLiabilities": "1673000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "6626000000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "648000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-467000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16221000000, "cost_of_revenue": 9661000000, "gross_profit": 6560000000, "research_and_development": null, "selling_general_admin": 4521000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433000000, "depreciation_amortisation": 743000000, "ebitda": 1176000000, "interest_expense": 319000000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000000, "short_term_investments": 9000000, "net_receivables": 159000000, "inventory": 2945000000, "other_current_assets": null, "total_current_assets": 3388000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10171000000, "total_assets": 13559000000, "short_term_debt": 826000000, "accounts_payable": 1042000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3131000000, "long_term_debt": 1174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6626000000, "total_liabilities": 9757000000, "total_debt": 2000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1008000000, "total_equity": 3802000000, "shares_outstanding": 112000000, "operating_cash_flow": 648000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000000, "free_cash_flow": 1114000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433000000", "ebitda": "1176000000", "netIncome": "109000000", "grossProfit": "6560000000", "depreciation": "None", "totalRevenue": "16221000000", "costOfRevenue": "9661000000", "interestIncome": "319000000", "incomeBeforeTax": "114000000", "interestExpense": "319000000", "operatingIncome": "509000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-319000000", "nonInterestIncome": "None", "operatingExpenses": "6051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000000", "sellingGeneralAndAdministrative": "4521000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "None", "inventory": "2945000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13559000000", "longTermDebt": "1174000000", "shortTermDebt": "826000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1008000000", "totalLiabilities": "9757000000", "otherCurrentAssets": "309000000", "totalCurrentAssets": "3388000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10171000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9691000000", "shortLongTermDebtTotal": "7159000000", "totalShareholderEquity": "3802000000", "capitalLeaseObligations": "5159000000", "otherCurrentLiabilities": "1673000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "6626000000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "648000000", "capitalExpenditures": "466000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000000", "cashflowFromInvestment": "-467000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 17476000000, "cost_of_revenue": 10498000000, "gross_profit": 6978000000, "ebit": 717000000, "ebitda": 1466000000, "pretax_income": 373000000, "tax_provision": 56000000, "net_income": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 3410000000, "total_assets": 14009000000, "short_term_debt": 277000000, "long_term_debt": 1638000000, "total_debt": 1915000000, "total_liabilities": 10116000000, "total_equity": 3893000000, "shares_outstanding": 111000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1168000000, "capital_expenditure": 577000000, "free_cash_flow": 1745000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287226, "ticker_id": 2428, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "717000000", "ebitda": "1466000000", "netIncome": "317000000", "grossProfit": "6978000000", "depreciation": "None", "totalRevenue": "17476000000", "costOfRevenue": "10498000000", "interestIncome": "344000000", "incomeBeforeTax": "373000000", "interestExpense": "344000000", "operatingIncome": "717000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "6261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749000000", "sellingGeneralAndAdministrative": "4716000000", "netIncomeFromContinuingOperations": "317000000" }, "balance": { "goodwill": "None", "inventory": "2880000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14009000000", "longTermDebt": "1638000000", "shortTermDebt": "277000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2934000000", "totalLiabilities": "10116000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3410000000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10219000000", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "3893000000", "capitalLeaseObligations": "5461000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "2612000000", "otherNonCurrentLiabilities": "298000000", "totalNonCurrentLiabilities": "7504000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "315000000", "operatingCashflow": "1168000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-562000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17476000000, "cost_of_revenue": 10498000000, "gross_profit": 6978000000, "research_and_development": null, "selling_general_admin": 4716000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717000000, "depreciation_amortisation": 749000000, "ebitda": 1466000000, "interest_expense": 344000000, "interest_income": null, "other_non_operating": null, "pretax_income": 373000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 317000000, "net_income_continuing_ops": 317000000, "net_income_to_common": 317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": null, "net_receivables": 167000000, "inventory": 2880000000, "other_current_assets": null, "total_current_assets": 3410000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10599000000, "total_assets": 14009000000, "short_term_debt": 277000000, "accounts_payable": 1134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2612000000, "long_term_debt": 1638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7504000000, "total_liabilities": 10116000000, "total_debt": 1915000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2934000000, "total_equity": 3893000000, "shares_outstanding": 111000000, "operating_cash_flow": 1168000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -562000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576000000, "free_cash_flow": 1745000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "717000000", "ebitda": "1466000000", "netIncome": "317000000", "grossProfit": "6978000000", "depreciation": "None", "totalRevenue": "17476000000", "costOfRevenue": "10498000000", "interestIncome": "344000000", "incomeBeforeTax": "373000000", "interestExpense": "344000000", "operatingIncome": "717000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-344000000", "nonInterestIncome": "None", "operatingExpenses": "6261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749000000", "sellingGeneralAndAdministrative": "4716000000", "netIncomeFromContinuingOperations": "317000000" }, "balance": { "goodwill": "None", "inventory": "2880000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14009000000", "longTermDebt": "1638000000", "shortTermDebt": "277000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2934000000", "totalLiabilities": "10116000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3410000000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10219000000", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "3893000000", "capitalLeaseObligations": "5461000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "2612000000", "otherNonCurrentLiabilities": "298000000", "totalNonCurrentLiabilities": "7504000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "317000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "315000000", "operatingCashflow": "1168000000", "capitalExpenditures": "577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000000", "cashflowFromInvestment": "-562000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 18098000000, "cost_of_revenue": 11457000000, "gross_profit": 6641000000, "ebit": 246000000, "ebitda": 1054000000, "pretax_income": -58000000, "tax_provision": -39000000, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": 3736000000, "total_assets": 14345000000, "short_term_debt": 565000000, "long_term_debt": 1637000000, "total_debt": 2202000000, "total_liabilities": 10582000000, "total_equity": 3763000000, "shares_outstanding": 120000000, "goodwill_and_intangibles": 1345790000 }, "cash_flow": { "operating_cash_flow": 282000000, "capital_expenditure": 826000000, "free_cash_flow": 1108000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287231, "ticker_id": 2428, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246000000", "ebitda": "1054000000", "netIncome": "-19000000", "grossProfit": "6641000000", "depreciation": "None", "totalRevenue": "18098000000", "costOfRevenue": "11457000000", "interestIncome": "304000000", "incomeBeforeTax": "-58000000", "interestExpense": "304000000", "operatingIncome": "246000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "6395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000000", "sellingGeneralAndAdministrative": "4704000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "None", "inventory": "3189000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "14345000000", "longTermDebt": "1637000000", "shortTermDebt": "565000000", "treasuryStock": "-13715000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1345790000", "reportedCurrency": "USD", "retainedEarnings": "13995000000", "totalLiabilities": "10582000000", "otherCurrentAssets": "564000000", "totalCurrentAssets": "3736000000", "currentLongTermDebt": "360000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10609000000", "currentAccountsPayable": "1330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10230000000", "shortLongTermDebtTotal": "7566000000", "totalShareholderEquity": "3763000000", "capitalLeaseObligations": "5364000000", "otherCurrentLiabilities": "1379000000", "totalCurrentLiabilities": "3115000000", "otherNonCurrentLiabilities": "337000000", "totalNonCurrentLiabilities": "7467000000", "cashAndShortTermInvestments": "153000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "1345790000", "cashAndCashEquivalentsAtCarryingValue": "153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "282000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-933000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1434000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18098000000, "cost_of_revenue": 11457000000, "gross_profit": 6641000000, "research_and_development": null, "selling_general_admin": 4704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246000000, "depreciation_amortisation": 808000000, "ebitda": 1054000000, "interest_expense": 304000000, "interest_income": null, "other_non_operating": null, "pretax_income": -58000000, "tax_provision": -39000000, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000000, "short_term_investments": null, "net_receivables": 210000000, "inventory": 3189000000, "other_current_assets": null, "total_current_assets": 3736000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1345790000, "goodwill_and_intangibles": 1345790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10609000000, "total_assets": 14345000000, "short_term_debt": 565000000, "accounts_payable": 1330000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3115000000, "long_term_debt": 1637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7467000000, "total_liabilities": 10582000000, "total_debt": 2202000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13995000000, "total_equity": 3763000000, "shares_outstanding": 120000000, "operating_cash_flow": 282000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783000000, "dividends_paid": 239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -933000000, "free_cash_flow": 1108000000, "net_change_in_cash": -1434000000 }, "raw_data": { "income": { "ebit": "246000000", "ebitda": "1054000000", "netIncome": "-19000000", "grossProfit": "6641000000", "depreciation": "None", "totalRevenue": "18098000000", "costOfRevenue": "11457000000", "interestIncome": "304000000", "incomeBeforeTax": "-58000000", "interestExpense": "304000000", "operatingIncome": "246000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-39000000", "reportedCurrency": "USD", "netInterestIncome": "-304000000", "nonInterestIncome": "None", "operatingExpenses": "6395000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11457000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "808000000", "sellingGeneralAndAdministrative": "4704000000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "None", "inventory": "3189000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "14345000000", "longTermDebt": "1637000000", "shortTermDebt": "565000000", "treasuryStock": "-13715000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1345790000", "reportedCurrency": "USD", "retainedEarnings": "13995000000", "totalLiabilities": "10582000000", "otherCurrentAssets": "564000000", "totalCurrentAssets": "3736000000", "currentLongTermDebt": "360000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "210000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10609000000", "currentAccountsPayable": "1330000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10230000000", "shortLongTermDebtTotal": "7566000000", "totalShareholderEquity": "3763000000", "capitalLeaseObligations": "5364000000", "otherCurrentLiabilities": "1379000000", "totalCurrentLiabilities": "3115000000", "otherNonCurrentLiabilities": "337000000", "totalNonCurrentLiabilities": "7467000000", "cashAndShortTermInvestments": "153000000", "commonStockSharesOutstanding": "120000000", "intangibleAssetsExcludingGoodwill": "1345790000", "cashAndCashEquivalentsAtCarryingValue": "153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19000000", "profitLoss": "None", "dividendPayout": "239000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-116000000", "operatingCashflow": "282000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-933000000", "cashflowFromInvestment": "-783000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1434000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-679000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "808000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 19433000000, "cost_of_revenue": 11437000000, "gross_profit": 7996000000, "ebit": 1479000000, "ebitda": 2317000000, "pretax_income": 1219000000, "tax_provision": 281000000, "net_income": 938000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587000000, "total_current_assets": 5023000000, "total_assets": 15054000000, "short_term_debt": 263000000, "long_term_debt": 1910000000, "total_debt": 2173000000, "total_liabilities": 10393000000, "total_equity": 4661000000, "shares_outstanding": 148000000, "goodwill_and_intangibles": 1318670000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 605000000, "free_cash_flow": 2876000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287236, "ticker_id": 2428, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1479000000", "ebitda": "2317000000", "netIncome": "938000000", "grossProfit": "7996000000", "depreciation": "None", "totalRevenue": "19433000000", "costOfRevenue": "11437000000", "interestIncome": "260000000", "incomeBeforeTax": "1219000000", "interestExpense": "260000000", "operatingIncome": "1680000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "6316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "4585000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "None", "inventory": "3067000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15054000000", "longTermDebt": "1910000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1318670000", "reportedCurrency": "USD", "retainedEarnings": "14257000000", "totalLiabilities": "10393000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "5023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10031000000", "currentAccountsPayable": "1683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9552000000", "shortLongTermDebtTotal": "6785000000", "totalShareholderEquity": "4661000000", "capitalLeaseObligations": "4612000000", "otherCurrentLiabilities": "700000000", "totalCurrentLiabilities": "3286000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "7107000000", "cashAndShortTermInvestments": "1587000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "1318670000", "cashAndCashEquivalentsAtCarryingValue": "1587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-467000000", "operatingCashflow": "2271000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2385000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19433000000, "cost_of_revenue": 11437000000, "gross_profit": 7996000000, "research_and_development": null, "selling_general_admin": 4585000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1479000000, "depreciation_amortisation": 838000000, "ebitda": 2317000000, "interest_expense": 260000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1219000000, "tax_provision": 281000000, "effective_tax_rate": null, "net_income": 938000000, "net_income_continuing_ops": 938000000, "net_income_to_common": 938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587000000, "short_term_investments": null, "net_receivables": 190000000, "inventory": 3067000000, "other_current_assets": null, "total_current_assets": 5023000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1318670000, "goodwill_and_intangibles": 1318670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10031000000, "total_assets": 15054000000, "short_term_debt": 263000000, "accounts_payable": 1683000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3286000000, "long_term_debt": 1910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7107000000, "total_liabilities": 10393000000, "total_debt": 2173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14257000000, "total_equity": 4661000000, "shares_outstanding": 148000000, "operating_cash_flow": 2271000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2385000000, "free_cash_flow": 2876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1479000000", "ebitda": "2317000000", "netIncome": "938000000", "grossProfit": "7996000000", "depreciation": "None", "totalRevenue": "19433000000", "costOfRevenue": "11437000000", "interestIncome": "260000000", "incomeBeforeTax": "1219000000", "interestExpense": "260000000", "operatingIncome": "1680000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "281000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "6316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000000", "sellingGeneralAndAdministrative": "4585000000", "netIncomeFromContinuingOperations": "938000000" }, "balance": { "goodwill": "None", "inventory": "3067000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15054000000", "longTermDebt": "1910000000", "shortTermDebt": "263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1318670000", "reportedCurrency": "USD", "retainedEarnings": "14257000000", "totalLiabilities": "10393000000", "otherCurrentAssets": "533000000", "totalCurrentAssets": "5023000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10031000000", "currentAccountsPayable": "1683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9552000000", "shortLongTermDebtTotal": "6785000000", "totalShareholderEquity": "4661000000", "capitalLeaseObligations": "4612000000", "otherCurrentLiabilities": "700000000", "totalCurrentLiabilities": "3286000000", "otherNonCurrentLiabilities": "379000000", "totalNonCurrentLiabilities": "7107000000", "cashAndShortTermInvestments": "1587000000", "commonStockSharesOutstanding": "148000000", "intangibleAssetsExcludingGoodwill": "1318670000", "cashAndCashEquivalentsAtCarryingValue": "1587000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-467000000", "operatingCashflow": "2271000000", "capitalExpenditures": "605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2385000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1382000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 15955000000, "cost_of_revenue": 10360000000, "gross_profit": 5595000000, "ebit": -262000000, "ebitda": 612000000, "pretax_income": -546000000, "tax_provision": -383000000, "net_income": -163000000, "net_income_to_common": -163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5835000000, "total_assets": 15337000000, "short_term_debt": 276000000, "long_term_debt": 2451000000, "total_debt": 2727000000, "total_liabilities": 10141000000, "total_equity": 5196000000, "shares_outstanding": 154000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1338000000, "capital_expenditure": 334000000, "free_cash_flow": 1672000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287241, "ticker_id": 2428, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262000000", "ebitda": "612000000", "netIncome": "-163000000", "grossProfit": "5595000000", "depreciation": "None", "totalRevenue": "15955000000", "costOfRevenue": "10360000000", "interestIncome": "284000000", "incomeBeforeTax": "-546000000", "interestExpense": "284000000", "operatingIncome": "-262000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-383000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "5857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000000", "sellingGeneralAndAdministrative": "4233000000", "netIncomeFromContinuingOperations": "-163000000" }, "balance": { "goodwill": "None", "inventory": "2590000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15337000000", "longTermDebt": "2451000000", "shortTermDebt": "276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13468000000", "totalLiabilities": "10141000000", "otherCurrentAssets": "1146000000", "totalCurrentAssets": "5835000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502000000", "currentAccountsPayable": "1476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9087000000", "shortLongTermDebtTotal": "7015000000", "totalShareholderEquity": "5196000000", "capitalLeaseObligations": "4288000000", "otherCurrentLiabilities": "735000000", "totalCurrentLiabilities": "3022000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "7119000000", "cashAndShortTermInvestments": "2271000000", "commonStockSharesOutstanding": "154000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "768000000", "operatingCashflow": "1338000000", "capitalExpenditures": "334000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15955000000, "cost_of_revenue": 10360000000, "gross_profit": 5595000000, "research_and_development": null, "selling_general_admin": 4233000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262000000, "depreciation_amortisation": 874000000, "ebitda": 612000000, "interest_expense": 284000000, "interest_income": null, "other_non_operating": null, "pretax_income": -546000000, "tax_provision": -383000000, "effective_tax_rate": null, "net_income": -163000000, "net_income_continuing_ops": -163000000, "net_income_to_common": -163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2271000000, "short_term_investments": null, "net_receivables": 789000000, "inventory": 2590000000, "other_current_assets": null, "total_current_assets": 5835000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9502000000, "total_assets": 15337000000, "short_term_debt": 276000000, "accounts_payable": 1476000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3022000000, "long_term_debt": 2451000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7119000000, "total_liabilities": 10141000000, "total_debt": 2727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13468000000, "total_equity": 5196000000, "shares_outstanding": 154000000, "operating_cash_flow": 1338000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347000000, "free_cash_flow": 1672000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262000000", "ebitda": "612000000", "netIncome": "-163000000", "grossProfit": "5595000000", "depreciation": "None", "totalRevenue": "15955000000", "costOfRevenue": "10360000000", "interestIncome": "284000000", "incomeBeforeTax": "-546000000", "interestExpense": "284000000", "operatingIncome": "-262000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-383000000", "reportedCurrency": "USD", "netInterestIncome": "-284000000", "nonInterestIncome": "None", "operatingExpenses": "5857000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "874000000", "sellingGeneralAndAdministrative": "4233000000", "netIncomeFromContinuingOperations": "-163000000" }, "balance": { "goodwill": "None", "inventory": "2590000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "15337000000", "longTermDebt": "2451000000", "shortTermDebt": "276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13468000000", "totalLiabilities": "10141000000", "otherCurrentAssets": "1146000000", "totalCurrentAssets": "5835000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "789000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9502000000", "currentAccountsPayable": "1476000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9087000000", "shortLongTermDebtTotal": "7015000000", "totalShareholderEquity": "5196000000", "capitalLeaseObligations": "4288000000", "otherCurrentLiabilities": "735000000", "totalCurrentLiabilities": "3022000000", "otherNonCurrentLiabilities": "354000000", "totalNonCurrentLiabilities": "7119000000", "cashAndShortTermInvestments": "2271000000", "commonStockSharesOutstanding": "154000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "768000000", "operatingCashflow": "1338000000", "capitalExpenditures": "334000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347000000", "cashflowFromInvestment": "-137000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 19974000000, "cost_of_revenue": 12140000000, "gross_profit": 7834000000, "ebit": 1108000000, "ebitda": 2025000000, "pretax_income": 901000000, "tax_provision": 210000000, "net_income": 691000000, "net_income_to_common": 691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 4649000000, "total_assets": 14555000000, "short_term_debt": 282000000, "long_term_debt": 1856000000, "total_debt": 2138000000, "total_liabilities": 9105000000, "total_equity": 5450000000, "shares_outstanding": 158000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1657000000, "capital_expenditure": 855000000, "free_cash_flow": 2512000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287246, "ticker_id": 2428, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1108000000", "ebitda": "2025000000", "netIncome": "691000000", "grossProfit": "7834000000", "depreciation": "None", "totalRevenue": "19974000000", "costOfRevenue": "12140000000", "interestIncome": "207000000", "incomeBeforeTax": "901000000", "interestExpense": "207000000", "operatingIncome": "1099000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "6735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "4679000000", "netIncomeFromContinuingOperations": "691000000" }, "balance": { "goodwill": "None", "inventory": "3537000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "14555000000", "longTermDebt": "1856000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13745000000", "totalLiabilities": "9105000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "4649000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9906000000", "currentAccountsPayable": "1206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9743000000", "shortLongTermDebtTotal": "6406000000", "totalShareholderEquity": "5450000000", "capitalLeaseObligations": "4268000000", "otherCurrentLiabilities": "947000000", "totalCurrentLiabilities": "2769000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "6336000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1657000000", "capitalExpenditures": "855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000000", "cashflowFromInvestment": "-837000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19974000000, "cost_of_revenue": 12140000000, "gross_profit": 7834000000, "research_and_development": null, "selling_general_admin": 4679000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1108000000, "depreciation_amortisation": 917000000, "ebitda": 2025000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": 210000000, "effective_tax_rate": null, "net_income": 691000000, "net_income_continuing_ops": 691000000, "net_income_to_common": 691000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000000, "short_term_investments": null, "net_receivables": 15000000, "inventory": 3537000000, "other_current_assets": null, "total_current_assets": 4649000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9906000000, "total_assets": 14555000000, "short_term_debt": 282000000, "accounts_payable": 1206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769000000, "long_term_debt": 1856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6336000000, "total_liabilities": 9105000000, "total_debt": 2138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13745000000, "total_equity": 5450000000, "shares_outstanding": 158000000, "operating_cash_flow": 1657000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1031000000, "free_cash_flow": 2512000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1108000000", "ebitda": "2025000000", "netIncome": "691000000", "grossProfit": "7834000000", "depreciation": "None", "totalRevenue": "19974000000", "costOfRevenue": "12140000000", "interestIncome": "207000000", "incomeBeforeTax": "901000000", "interestExpense": "207000000", "operatingIncome": "1099000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "210000000", "reportedCurrency": "USD", "netInterestIncome": "-207000000", "nonInterestIncome": "None", "operatingExpenses": "6735000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "4679000000", "netIncomeFromContinuingOperations": "691000000" }, "balance": { "goodwill": "None", "inventory": "3537000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "14555000000", "longTermDebt": "1856000000", "shortTermDebt": "282000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13745000000", "totalLiabilities": "9105000000", "otherCurrentAssets": "389000000", "totalCurrentAssets": "4649000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9906000000", "currentAccountsPayable": "1206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9743000000", "shortLongTermDebtTotal": "6406000000", "totalShareholderEquity": "5450000000", "capitalLeaseObligations": "4268000000", "otherCurrentLiabilities": "947000000", "totalCurrentLiabilities": "2769000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "6336000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "158000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "691000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1657000000", "capitalExpenditures": "855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1031000000", "cashflowFromInvestment": "-837000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-501000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 20229000000, "cost_of_revenue": 12199000000, "gross_profit": 8030000000, "ebit": 1298000000, "ebitda": 2262000000, "pretax_income": 1042000000, "tax_provision": 241000000, "net_income": 801000000, "net_income_to_common": 801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 934000000, "total_current_assets": 4835000000, "total_assets": 12469000000, "short_term_debt": 115000000, "long_term_debt": 1861000000, "total_debt": 1976000000, "total_liabilities": 6942000000, "total_equity": 5527000000, "shares_outstanding": 165000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2107000000, "capital_expenditure": 578000000, "free_cash_flow": 2685000000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287251, "ticker_id": 2428, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1298000000", "ebitda": "2262000000", "netIncome": "801000000", "grossProfit": "8030000000", "depreciation": "None", "totalRevenue": "20229000000", "costOfRevenue": "12199000000", "interestIncome": "256000000", "incomeBeforeTax": "1042000000", "interestExpense": "256000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "6669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "4611000000", "netIncomeFromContinuingOperations": "801000000" }, "balance": { "goodwill": "None", "inventory": "3475000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12469000000", "longTermDebt": "1861000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13395000000", "totalLiabilities": "6942000000", "otherCurrentAssets": "426000000", "totalCurrentAssets": "4835000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634000000", "currentAccountsPayable": "1187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7428000000", "shortLongTermDebtTotal": "3614000000", "totalShareholderEquity": "5527000000", "capitalLeaseObligations": "1638000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "2730000000", "otherNonCurrentLiabilities": "644000000", "totalNonCurrentLiabilities": "4212000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "165000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "2107000000", "capitalExpenditures": "578000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20229000000, "cost_of_revenue": 12199000000, "gross_profit": 8030000000, "research_and_development": null, "selling_general_admin": 4611000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298000000, "depreciation_amortisation": 964000000, "ebitda": 2262000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1042000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 801000000, "net_income_continuing_ops": 801000000, "net_income_to_common": 801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 934000000, "short_term_investments": null, "net_receivables": 29000000, "inventory": 3475000000, "other_current_assets": null, "total_current_assets": 4835000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7634000000, "total_assets": 12469000000, "short_term_debt": 115000000, "accounts_payable": 1187000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2730000000, "long_term_debt": 1861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4212000000, "total_liabilities": 6942000000, "total_debt": 1976000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13395000000, "total_equity": 5527000000, "shares_outstanding": 165000000, "operating_cash_flow": 2107000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572000000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1909000000, "free_cash_flow": 2685000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1298000000", "ebitda": "2262000000", "netIncome": "801000000", "grossProfit": "8030000000", "depreciation": "None", "totalRevenue": "20229000000", "costOfRevenue": "12199000000", "interestIncome": "256000000", "incomeBeforeTax": "1042000000", "interestExpense": "256000000", "operatingIncome": "1361000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "6669000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "4611000000", "netIncomeFromContinuingOperations": "801000000" }, "balance": { "goodwill": "None", "inventory": "3475000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "12469000000", "longTermDebt": "1861000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13395000000", "totalLiabilities": "6942000000", "otherCurrentAssets": "426000000", "totalCurrentAssets": "4835000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7634000000", "currentAccountsPayable": "1187000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7428000000", "shortLongTermDebtTotal": "3614000000", "totalShareholderEquity": "5527000000", "capitalLeaseObligations": "1638000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "2730000000", "otherNonCurrentLiabilities": "644000000", "totalNonCurrentLiabilities": "4212000000", "cashAndShortTermInvestments": "934000000", "commonStockSharesOutstanding": "165000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "2107000000", "capitalExpenditures": "578000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "ebit": 46000000, "ebitda": 220000000, "pretax_income": -17000000, "tax_provision": -3000000, "net_income": -14000000, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3652000000, "total_assets": 13165000000, "short_term_debt": 184000000, "long_term_debt": null, "total_debt": 184000000, "total_liabilities": 9141000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74000000, "capital_expenditure": 84000000, "free_cash_flow": 10000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287214, "ticker_id": 2428, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46000000", "ebitda": "220000000", "netIncome": "-14000000", "grossProfit": "1191000000", "depreciation": "None", "totalRevenue": "3167000000", "costOfRevenue": "1976000000", "interestIncome": "None", "incomeBeforeTax": "-17000000", "interestExpense": "63000000", "operatingIncome": "46000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2897000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13165000000", "longTermDebt": "None", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1195000000", "totalLiabilities": "9141000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "3652000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9513000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6533000000", "totalShareholderEquity": "4024000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1033000000", "totalCurrentLiabilities": "2465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6676000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-151000000", "operatingCashflow": "-74000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3167000000, "cost_of_revenue": 1976000000, "gross_profit": 1191000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46000000, "depreciation_amortisation": 174000000, "ebitda": 220000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -14000000, "net_income_continuing_ops": null, "net_income_to_common": -14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000000, "short_term_investments": null, "net_receivables": null, "inventory": 2897000000, "other_current_assets": null, "total_current_assets": 3652000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9513000000, "total_assets": 13165000000, "short_term_debt": 184000000, "accounts_payable": 1248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2465000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6676000000, "total_liabilities": 9141000000, "total_debt": 184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1195000000, "total_equity": 4024000000, "shares_outstanding": 115000000, "operating_cash_flow": -74000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87000000, "free_cash_flow": 10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46000000", "ebitda": "220000000", "netIncome": "-14000000", "grossProfit": "1191000000", "depreciation": "None", "totalRevenue": "3167000000", "costOfRevenue": "1976000000", "interestIncome": "None", "incomeBeforeTax": "-17000000", "interestExpense": "63000000", "operatingIncome": "46000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2897000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13165000000", "longTermDebt": "None", "shortTermDebt": "184000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1195000000", "totalLiabilities": "9141000000", "otherCurrentAssets": "326000000", "totalCurrentAssets": "3652000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9513000000", "currentAccountsPayable": "1248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6533000000", "totalShareholderEquity": "4024000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1033000000", "totalCurrentLiabilities": "2465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6676000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-151000000", "operatingCashflow": "-74000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "ebit": 212000000, "ebitda": 386000000, "pretax_income": 153000000, "tax_provision": 28000000, "net_income": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 3691000000, "total_assets": 13362000000, "short_term_debt": 179000000, "long_term_debt": 1436000000, "total_debt": 1615000000, "total_liabilities": 9314000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750000000, "capital_expenditure": 110000000, "free_cash_flow": 860000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287215, "ticker_id": 2428, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212000000", "ebitda": "386000000", "netIncome": "125000000", "grossProfit": "1849000000", "depreciation": "None", "totalRevenue": "5173000000", "costOfRevenue": "3324000000", "interestIncome": "59000000", "incomeBeforeTax": "153000000", "interestExpense": "59000000", "operatingIncome": "212000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "1463000000", "netIncomeFromContinuingOperations": "125000000" }, "balance": { "goodwill": "None", "inventory": "2745000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13362000000", "longTermDebt": "1436000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1223000000", "totalLiabilities": "9314000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9671000000", "currentAccountsPayable": "1171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9252000000", "shortLongTermDebtTotal": "6630000000", "totalShareholderEquity": "4048000000", "capitalLeaseObligations": "5194000000", "otherCurrentLiabilities": "906000000", "totalCurrentLiabilities": "2531000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1151000000", "operatingCashflow": "750000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5173000000, "cost_of_revenue": 3324000000, "gross_profit": 1849000000, "research_and_development": null, "selling_general_admin": 1463000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212000000, "depreciation_amortisation": 174000000, "ebitda": 386000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 153000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 125000000, "net_income_continuing_ops": 125000000, "net_income_to_common": 125000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": 555000000, "net_receivables": 125000000, "inventory": 2745000000, "other_current_assets": null, "total_current_assets": 3691000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9671000000, "total_assets": 13362000000, "short_term_debt": 179000000, "accounts_payable": 1171000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2531000000, "long_term_debt": 1436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6783000000, "total_liabilities": 9314000000, "total_debt": 1615000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1223000000, "total_equity": 4048000000, "shares_outstanding": 115000000, "operating_cash_flow": 750000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156000000, "free_cash_flow": 860000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212000000", "ebitda": "386000000", "netIncome": "125000000", "grossProfit": "1849000000", "depreciation": "None", "totalRevenue": "5173000000", "costOfRevenue": "3324000000", "interestIncome": "59000000", "incomeBeforeTax": "153000000", "interestExpense": "59000000", "operatingIncome": "212000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000000", "sellingGeneralAndAdministrative": "1463000000", "netIncomeFromContinuingOperations": "125000000" }, "balance": { "goodwill": "None", "inventory": "2745000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13362000000", "longTermDebt": "1436000000", "shortTermDebt": "179000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1223000000", "totalLiabilities": "9314000000", "otherCurrentAssets": "147000000", "totalCurrentAssets": "3691000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "555000000", "currentNetReceivables": "125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9671000000", "currentAccountsPayable": "1171000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9252000000", "shortLongTermDebtTotal": "6630000000", "totalShareholderEquity": "4048000000", "capitalLeaseObligations": "5194000000", "otherCurrentLiabilities": "906000000", "totalCurrentLiabilities": "2531000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "6783000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1151000000", "operatingCashflow": "750000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3575000000, "cost_of_revenue": 2059000000, "gross_profit": 1516000000, "ebit": 73000000, "ebitda": 249000000, "pretax_income": -2000000, "tax_provision": -10000000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144000000, "total_current_assets": 4308000000, "total_assets": 14144000000, "short_term_debt": 225000000, "long_term_debt": 1522000000, "total_debt": 1747000000, "total_liabilities": 10214000000, "total_equity": 3930000000, "shares_outstanding": 115000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 108000000, "free_cash_flow": 232000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287217, "ticker_id": 2428, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000000", "ebitda": "249000000", "netIncome": "8000000", "grossProfit": "1516000000", "depreciation": "None", "totalRevenue": "3575000000", "costOfRevenue": "2059000000", "interestIncome": "75000000", "incomeBeforeTax": "-2000000", "interestExpense": "75000000", "operatingIncome": "77000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "1263000000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "None", "inventory": "3895000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14144000000", "longTermDebt": "1522000000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1113000000", "totalLiabilities": "10214000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "4308000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9836000000", "currentAccountsPayable": "1842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9382000000", "shortLongTermDebtTotal": "6802000000", "totalShareholderEquity": "3930000000", "capitalLeaseObligations": "5235000000", "otherCurrentLiabilities": "1240000000", "totalCurrentLiabilities": "3307000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "6907000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-900000000", "operatingCashflow": "124000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3575000000, "cost_of_revenue": 2059000000, "gross_profit": 1516000000, "research_and_development": null, "selling_general_admin": 1263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 176000000, "ebitda": 249000000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144000000, "short_term_investments": 8000000, "net_receivables": null, "inventory": 3895000000, "other_current_assets": null, "total_current_assets": 4308000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9836000000, "total_assets": 14144000000, "short_term_debt": 225000000, "accounts_payable": 1842000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3307000000, "long_term_debt": 1522000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6907000000, "total_liabilities": 10214000000, "total_debt": 1747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1113000000, "total_equity": 3930000000, "shares_outstanding": 115000000, "operating_cash_flow": 124000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 232000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73000000", "ebitda": "249000000", "netIncome": "8000000", "grossProfit": "1516000000", "depreciation": "None", "totalRevenue": "3575000000", "costOfRevenue": "2059000000", "interestIncome": "75000000", "incomeBeforeTax": "-2000000", "interestExpense": "75000000", "operatingIncome": "77000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "1439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "1263000000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "None", "inventory": "3895000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "14144000000", "longTermDebt": "1522000000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1113000000", "totalLiabilities": "10214000000", "otherCurrentAssets": "269000000", "totalCurrentAssets": "4308000000", "currentLongTermDebt": "45000000", "longTermInvestments": "None", "shortTermInvestments": "8000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9836000000", "currentAccountsPayable": "1842000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9382000000", "shortLongTermDebtTotal": "6802000000", "totalShareholderEquity": "3930000000", "capitalLeaseObligations": "5235000000", "otherCurrentLiabilities": "1240000000", "totalCurrentLiabilities": "3307000000", "otherNonCurrentLiabilities": "254000000", "totalNonCurrentLiabilities": "6907000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "115000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-900000000", "operatingCashflow": "124000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-90000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3546000000, "cost_of_revenue": 2011000000, "gross_profit": 1535000000, "ebit": 279000000, "ebitda": 454000000, "pretax_income": 201000000, "tax_provision": 48000000, "net_income": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174000000, "total_current_assets": 3474000000, "total_assets": 13391000000, "short_term_debt": 255000000, "long_term_debt": 1520000000, "total_debt": 1775000000, "total_liabilities": 9464000000, "total_equity": 3927000000, "shares_outstanding": 114000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 598000000, "capital_expenditure": 110000000, "free_cash_flow": 708000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287218, "ticker_id": 2428, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279000000", "ebitda": "454000000", "netIncome": "153000000", "grossProfit": "1535000000", "depreciation": "None", "totalRevenue": "3546000000", "costOfRevenue": "2011000000", "interestIncome": "78000000", "incomeBeforeTax": "201000000", "interestExpense": "78000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "None", "inventory": "2994000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13391000000", "longTermDebt": "1520000000", "shortTermDebt": "255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1119000000", "totalLiabilities": "9464000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "3474000000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9917000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9476000000", "shortLongTermDebtTotal": "6856000000", "totalShareholderEquity": "3927000000", "capitalLeaseObligations": "5261000000", "otherCurrentLiabilities": "1159000000", "totalCurrentLiabilities": "2548000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "6916000000", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "143000000", "operatingCashflow": "598000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3546000000, "cost_of_revenue": 2011000000, "gross_profit": 1535000000, "research_and_development": null, "selling_general_admin": 1199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279000000, "depreciation_amortisation": 175000000, "ebitda": 454000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": 201000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 153000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 153000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174000000, "short_term_investments": null, "net_receivables": null, "inventory": 2994000000, "other_current_assets": null, "total_current_assets": 3474000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9917000000, "total_assets": 13391000000, "short_term_debt": 255000000, "accounts_payable": 1134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2548000000, "long_term_debt": 1520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6916000000, "total_liabilities": 9464000000, "total_debt": 1775000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1119000000, "total_equity": 3927000000, "shares_outstanding": 114000000, "operating_cash_flow": 598000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506000000, "free_cash_flow": 708000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279000000", "ebitda": "454000000", "netIncome": "153000000", "grossProfit": "1535000000", "depreciation": "None", "totalRevenue": "3546000000", "costOfRevenue": "2011000000", "interestIncome": "78000000", "incomeBeforeTax": "201000000", "interestExpense": "78000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "1374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "None", "inventory": "2994000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13391000000", "longTermDebt": "1520000000", "shortTermDebt": "255000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1119000000", "totalLiabilities": "9464000000", "otherCurrentAssets": "306000000", "totalCurrentAssets": "3474000000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9917000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9476000000", "shortLongTermDebtTotal": "6856000000", "totalShareholderEquity": "3927000000", "capitalLeaseObligations": "5261000000", "otherCurrentLiabilities": "1159000000", "totalCurrentLiabilities": "2548000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "6916000000", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "143000000", "operatingCashflow": "598000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-506000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3233000000, "cost_of_revenue": 1834000000, "gross_profit": 1399000000, "ebit": 60000000, "ebitda": 235000000, "pretax_income": -16000000, "tax_provision": -1000000, "net_income": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000000, "total_current_assets": 3580000000, "total_assets": 13639000000, "short_term_debt": 1077000000, "long_term_debt": 1174000000, "total_debt": 2251000000, "total_liabilities": 9860000000, "total_equity": 3779000000, "shares_outstanding": 111000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92000000, "capital_expenditure": 110000000, "free_cash_flow": 18000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287219, "ticker_id": 2428, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60000000", "ebitda": "235000000", "netIncome": "-15000000", "grossProfit": "1399000000", "depreciation": "None", "totalRevenue": "3233000000", "costOfRevenue": "1834000000", "interestIncome": "76000000", "incomeBeforeTax": "-16000000", "interestExpense": "76000000", "operatingIncome": "60000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1164000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "None", "inventory": "3137000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13639000000", "longTermDebt": "1174000000", "shortTermDebt": "1077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "979000000", "totalLiabilities": "9860000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "3580000000", "currentLongTermDebt": "898000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10059000000", "currentAccountsPayable": "1026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9583000000", "shortLongTermDebtTotal": "7371000000", "totalShareholderEquity": "3779000000", "capitalLeaseObligations": "5299000000", "otherCurrentLiabilities": "1177000000", "totalCurrentLiabilities": "3280000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "6580000000", "cashAndShortTermInvestments": "153000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-191000000", "operatingCashflow": "-92000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219000000", "cashflowFromInvestment": "-108000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3233000000, "cost_of_revenue": 1834000000, "gross_profit": 1399000000, "research_and_development": null, "selling_general_admin": 1164000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60000000, "depreciation_amortisation": 175000000, "ebitda": 235000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": -16000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -15000000, "net_income_continuing_ops": -15000000, "net_income_to_common": -15000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000000, "short_term_investments": 7000000, "net_receivables": null, "inventory": 3137000000, "other_current_assets": null, "total_current_assets": 3580000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10059000000, "total_assets": 13639000000, "short_term_debt": 1077000000, "accounts_payable": 1026000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3280000000, "long_term_debt": 1174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6580000000, "total_liabilities": 9860000000, "total_debt": 2251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 979000000, "total_equity": 3779000000, "shares_outstanding": 111000000, "operating_cash_flow": -92000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219000000, "free_cash_flow": 18000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60000000", "ebitda": "235000000", "netIncome": "-15000000", "grossProfit": "1399000000", "depreciation": "None", "totalRevenue": "3233000000", "costOfRevenue": "1834000000", "interestIncome": "76000000", "incomeBeforeTax": "-16000000", "interestExpense": "76000000", "operatingIncome": "60000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1339000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1834000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "1164000000", "netIncomeFromContinuingOperations": "-15000000" }, "balance": { "goodwill": "None", "inventory": "3137000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13639000000", "longTermDebt": "1174000000", "shortTermDebt": "1077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "979000000", "totalLiabilities": "9860000000", "otherCurrentAssets": "290000000", "totalCurrentAssets": "3580000000", "currentLongTermDebt": "898000000", "longTermInvestments": "None", "shortTermInvestments": "7000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10059000000", "currentAccountsPayable": "1026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9583000000", "shortLongTermDebtTotal": "7371000000", "totalShareholderEquity": "3779000000", "capitalLeaseObligations": "5299000000", "otherCurrentLiabilities": "1177000000", "totalCurrentLiabilities": "3280000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "6580000000", "cashAndShortTermInvestments": "153000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-191000000", "operatingCashflow": "-92000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219000000", "cashflowFromInvestment": "-108000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 5397000000, "cost_of_revenue": 3473000000, "gross_profit": 1924000000, "ebit": 126000000, "ebitda": 309000000, "pretax_income": 52000000, "tax_provision": 4000000, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 3388000000, "total_assets": 13559000000, "short_term_debt": 826000000, "long_term_debt": 1174000000, "total_debt": 2000000000, "total_liabilities": 9757000000, "total_equity": 3802000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 596000000, "capital_expenditure": 99000000, "free_cash_flow": 695000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287220, "ticker_id": 2428, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126000000", "ebitda": "309000000", "netIncome": "48000000", "grossProfit": "1924000000", "depreciation": "None", "totalRevenue": "5397000000", "costOfRevenue": "3473000000", "interestIncome": "74000000", "incomeBeforeTax": "52000000", "interestExpense": "74000000", "operatingIncome": "202000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000000", "sellingGeneralAndAdministrative": "1539000000", "netIncomeFromContinuingOperations": "48000000" }, "balance": { "goodwill": "None", "inventory": "2945000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13559000000", "longTermDebt": "1174000000", "shortTermDebt": "826000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1008000000", "totalLiabilities": "9757000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "3388000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10171000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9691000000", "shortLongTermDebtTotal": "7159000000", "totalShareholderEquity": "3802000000", "capitalLeaseObligations": "5342000000", "otherCurrentLiabilities": "620000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "6626000000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1156000000", "operatingCashflow": "596000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5397000000, "cost_of_revenue": 3473000000, "gross_profit": 1924000000, "research_and_development": null, "selling_general_admin": 1539000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126000000, "depreciation_amortisation": 183000000, "ebitda": 309000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 52000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000000, "short_term_investments": null, "net_receivables": 159000000, "inventory": 2945000000, "other_current_assets": null, "total_current_assets": 3388000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10171000000, "total_assets": 13559000000, "short_term_debt": 826000000, "accounts_payable": 1042000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3131000000, "long_term_debt": 1174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6626000000, "total_liabilities": 9757000000, "total_debt": 2000000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1008000000, "total_equity": 3802000000, "shares_outstanding": 112000000, "operating_cash_flow": 596000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -532000000, "free_cash_flow": 695000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126000000", "ebitda": "309000000", "netIncome": "48000000", "grossProfit": "1924000000", "depreciation": "None", "totalRevenue": "5397000000", "costOfRevenue": "3473000000", "interestIncome": "74000000", "incomeBeforeTax": "52000000", "interestExpense": "74000000", "operatingIncome": "202000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-74000000", "nonInterestIncome": "None", "operatingExpenses": "1722000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3473000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000000", "sellingGeneralAndAdministrative": "1539000000", "netIncomeFromContinuingOperations": "48000000" }, "balance": { "goodwill": "None", "inventory": "2945000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "13559000000", "longTermDebt": "1174000000", "shortTermDebt": "826000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1008000000", "totalLiabilities": "9757000000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "3388000000", "currentLongTermDebt": "643000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10171000000", "currentAccountsPayable": "1042000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9691000000", "shortLongTermDebtTotal": "7159000000", "totalShareholderEquity": "3802000000", "capitalLeaseObligations": "5342000000", "otherCurrentLiabilities": "620000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "6626000000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "1156000000", "operatingCashflow": "596000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-532000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3710000000, "cost_of_revenue": 2137000000, "gross_profit": 1573000000, "ebit": 98000000, "ebitda": 282000000, "pretax_income": 22000000, "tax_provision": null, "net_income": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174000000, "total_current_assets": 4617000000, "total_assets": 15054000000, "short_term_debt": 1275000000, "long_term_debt": 1174000000, "total_debt": 2449000000, "total_liabilities": 11250000000, "total_equity": 3804000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -195000000, "capital_expenditure": 128000000, "free_cash_flow": -67000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287222, "ticker_id": 2428, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98000000", "ebitda": "282000000", "netIncome": "22000000", "grossProfit": "1573000000", "depreciation": "None", "totalRevenue": "3710000000", "costOfRevenue": "2137000000", "interestIncome": "76000000", "incomeBeforeTax": "22000000", "interestExpense": "76000000", "operatingIncome": "98000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "1291000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "None", "inventory": "4099000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15054000000", "longTermDebt": "1174000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2828000000", "totalLiabilities": "11250000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "4617000000", "currentLongTermDebt": "1102000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10437000000", "currentAccountsPayable": "1873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9972000000", "shortLongTermDebtTotal": "7781000000", "totalShareholderEquity": "3804000000", "capitalLeaseObligations": "5505000000", "otherCurrentLiabilities": "1245000000", "totalCurrentLiabilities": "4393000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "6857000000", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-947000000", "operatingCashflow": "-195000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3710000000, "cost_of_revenue": 2137000000, "gross_profit": 1573000000, "research_and_development": null, "selling_general_admin": 1291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98000000, "depreciation_amortisation": 184000000, "ebitda": 282000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22000000, "net_income_continuing_ops": 22000000, "net_income_to_common": 22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174000000, "short_term_investments": null, "net_receivables": null, "inventory": 4099000000, "other_current_assets": null, "total_current_assets": 4617000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10437000000, "total_assets": 15054000000, "short_term_debt": 1275000000, "accounts_payable": 1873000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4393000000, "long_term_debt": 1174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6857000000, "total_liabilities": 11250000000, "total_debt": 2449000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2828000000, "total_equity": 3804000000, "shares_outstanding": 112000000, "operating_cash_flow": -195000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264000000, "free_cash_flow": -67000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98000000", "ebitda": "282000000", "netIncome": "22000000", "grossProfit": "1573000000", "depreciation": "None", "totalRevenue": "3710000000", "costOfRevenue": "2137000000", "interestIncome": "76000000", "incomeBeforeTax": "22000000", "interestExpense": "76000000", "operatingIncome": "98000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "1475000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2137000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "1291000000", "netIncomeFromContinuingOperations": "22000000" }, "balance": { "goodwill": "None", "inventory": "4099000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15054000000", "longTermDebt": "1174000000", "shortTermDebt": "1275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2828000000", "totalLiabilities": "11250000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "4617000000", "currentLongTermDebt": "1102000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10437000000", "currentAccountsPayable": "1873000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9972000000", "shortLongTermDebtTotal": "7781000000", "totalShareholderEquity": "3804000000", "capitalLeaseObligations": "5505000000", "otherCurrentLiabilities": "1245000000", "totalCurrentLiabilities": "4393000000", "otherNonCurrentLiabilities": "273000000", "totalNonCurrentLiabilities": "6857000000", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-947000000", "operatingCashflow": "-195000000", "capitalExpenditures": "128000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3732000000, "cost_of_revenue": 2128000000, "gross_profit": 1604000000, "ebit": 166000000, "ebitda": 354000000, "pretax_income": 80000000, "tax_provision": 14000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231000000, "total_current_assets": 3713000000, "total_assets": 14180000000, "short_term_debt": 936000000, "long_term_debt": 1173000000, "total_debt": 2109000000, "total_liabilities": 10350000000, "total_equity": 3830000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 254000000, "capital_expenditure": 113000000, "free_cash_flow": 367000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287223, "ticker_id": 2428, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166000000", "ebitda": "354000000", "netIncome": "66000000", "grossProfit": "1604000000", "depreciation": "None", "totalRevenue": "3732000000", "costOfRevenue": "2128000000", "interestIncome": "None", "incomeBeforeTax": "80000000", "interestExpense": "86000000", "operatingIncome": "166000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1250000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "None", "inventory": "3151000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14180000000", "longTermDebt": "1173000000", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2861000000", "totalLiabilities": "10350000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "3713000000", "currentLongTermDebt": "763000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10467000000", "currentAccountsPayable": "1317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7478000000", "totalShareholderEquity": "3830000000", "capitalLeaseObligations": "5542000000", "otherCurrentLiabilities": "1185000000", "totalCurrentLiabilities": "3438000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "6912000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "254000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3732000000, "cost_of_revenue": 2128000000, "gross_profit": 1604000000, "research_and_development": null, "selling_general_admin": 1250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166000000, "depreciation_amortisation": 188000000, "ebitda": 354000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 80000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231000000, "short_term_investments": 10000000, "net_receivables": null, "inventory": 3151000000, "other_current_assets": null, "total_current_assets": 3713000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10467000000, "total_assets": 14180000000, "short_term_debt": 936000000, "accounts_payable": 1317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3438000000, "long_term_debt": 1173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6912000000, "total_liabilities": 10350000000, "total_debt": 2109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2861000000, "total_equity": 3830000000, "shares_outstanding": 112000000, "operating_cash_flow": 254000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111000000, "dividends_paid": 56000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 367000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "166000000", "ebitda": "354000000", "netIncome": "66000000", "grossProfit": "1604000000", "depreciation": "None", "totalRevenue": "3732000000", "costOfRevenue": "2128000000", "interestIncome": "None", "incomeBeforeTax": "80000000", "interestExpense": "86000000", "operatingIncome": "166000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "1438000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2128000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1250000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "None", "inventory": "3151000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14180000000", "longTermDebt": "1173000000", "shortTermDebt": "936000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2861000000", "totalLiabilities": "10350000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "3713000000", "currentLongTermDebt": "763000000", "longTermInvestments": "None", "shortTermInvestments": "10000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10467000000", "currentAccountsPayable": "1317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7478000000", "totalShareholderEquity": "3830000000", "capitalLeaseObligations": "5542000000", "otherCurrentLiabilities": "1185000000", "totalCurrentLiabilities": "3438000000", "otherNonCurrentLiabilities": "275000000", "totalNonCurrentLiabilities": "6912000000", "cashAndShortTermInvestments": "231000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "56000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "254000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-111000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3382000000, "cost_of_revenue": 1923000000, "gross_profit": 1459000000, "ebit": 43000000, "ebitda": 231000000, "pretax_income": -40000000, "tax_provision": -13000000, "net_income": -27000000, "net_income_to_common": -27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228000000, "total_current_assets": 3656000000, "total_assets": 14278000000, "short_term_debt": 528000000, "long_term_debt": 1638000000, "total_debt": 2166000000, "total_liabilities": 10465000000, "total_equity": 3813000000, "shares_outstanding": 111000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7000000, "capital_expenditure": 126000000, "free_cash_flow": 119000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287224, "ticker_id": 2428, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43000000", "ebitda": "231000000", "netIncome": "-27000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "3382000000", "costOfRevenue": "1923000000", "interestIncome": "None", "incomeBeforeTax": "-40000000", "interestExpense": "83000000", "operatingIncome": "43000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1228000000", "netIncomeFromContinuingOperations": "-27000000" }, "balance": { "goodwill": "None", "inventory": "3083000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14278000000", "longTermDebt": "1638000000", "shortTermDebt": "528000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2851000000", "totalLiabilities": "10465000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "3656000000", "currentLongTermDebt": "355000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10622000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7600000000", "totalShareholderEquity": "3813000000", "capitalLeaseObligations": "5607000000", "otherCurrentLiabilities": "1265000000", "totalCurrentLiabilities": "3013000000", "otherNonCurrentLiabilities": "286000000", "totalNonCurrentLiabilities": "7452000000", "cashAndShortTermInvestments": "228000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "-7000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3382000000, "cost_of_revenue": 1923000000, "gross_profit": 1459000000, "research_and_development": null, "selling_general_admin": 1228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000000, "depreciation_amortisation": 188000000, "ebitda": 231000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": -40000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": -27000000, "net_income_continuing_ops": -27000000, "net_income_to_common": -27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228000000, "short_term_investments": null, "net_receivables": null, "inventory": 3083000000, "other_current_assets": null, "total_current_assets": 3656000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10622000000, "total_assets": 14278000000, "short_term_debt": 528000000, "accounts_payable": 1220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3013000000, "long_term_debt": 1638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7452000000, "total_liabilities": 10465000000, "total_debt": 2166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2851000000, "total_equity": 3813000000, "shares_outstanding": 111000000, "operating_cash_flow": -7000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178000000, "free_cash_flow": 119000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43000000", "ebitda": "231000000", "netIncome": "-27000000", "grossProfit": "1459000000", "depreciation": "None", "totalRevenue": "3382000000", "costOfRevenue": "1923000000", "interestIncome": "None", "incomeBeforeTax": "-40000000", "interestExpense": "83000000", "operatingIncome": "43000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "1416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1228000000", "netIncomeFromContinuingOperations": "-27000000" }, "balance": { "goodwill": "None", "inventory": "3083000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14278000000", "longTermDebt": "1638000000", "shortTermDebt": "528000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2851000000", "totalLiabilities": "10465000000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "3656000000", "currentLongTermDebt": "355000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10622000000", "currentAccountsPayable": "1220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7600000000", "totalShareholderEquity": "3813000000", "capitalLeaseObligations": "5607000000", "otherCurrentLiabilities": "1265000000", "totalCurrentLiabilities": "3013000000", "otherNonCurrentLiabilities": "286000000", "totalNonCurrentLiabilities": "7452000000", "cashAndShortTermInvestments": "228000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "228000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "-7000000", "capitalExpenditures": "126000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 5956000000, "cost_of_revenue": 3860000000, "gross_profit": 2096000000, "ebit": 299000000, "ebitda": 486000000, "pretax_income": 217000000, "tax_provision": 31000000, "net_income": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 3410000000, "total_assets": 14009000000, "short_term_debt": 277000000, "long_term_debt": 1638000000, "total_debt": 1915000000, "total_liabilities": 10116000000, "total_equity": 3893000000, "shares_outstanding": 111000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 789000000, "capital_expenditure": 82000000, "free_cash_flow": 871000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287225, "ticker_id": 2428, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299000000", "ebitda": "486000000", "netIncome": "186000000", "grossProfit": "2096000000", "depreciation": "None", "totalRevenue": "5956000000", "costOfRevenue": "3860000000", "interestIncome": "None", "incomeBeforeTax": "217000000", "interestExpense": "82000000", "operatingIncome": "299000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "1797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "None", "inventory": "2880000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14009000000", "longTermDebt": "1638000000", "shortTermDebt": "277000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2934000000", "totalLiabilities": "10116000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3410000000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "3893000000", "capitalLeaseObligations": "5646000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "2612000000", "otherNonCurrentLiabilities": "298000000", "totalNonCurrentLiabilities": "7504000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1361000000", "operatingCashflow": "789000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5956000000, "cost_of_revenue": 3860000000, "gross_profit": 2096000000, "research_and_development": null, "selling_general_admin": 814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299000000, "depreciation_amortisation": 187000000, "ebitda": 486000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 217000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 186000000, "net_income_continuing_ops": 186000000, "net_income_to_common": 186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": null, "net_receivables": 167000000, "inventory": 2880000000, "other_current_assets": null, "total_current_assets": 3410000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10599000000, "total_assets": 14009000000, "short_term_debt": 277000000, "accounts_payable": 1134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2612000000, "long_term_debt": 1638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7504000000, "total_liabilities": 10116000000, "total_debt": 1915000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2934000000, "total_equity": 3893000000, "shares_outstanding": 111000000, "operating_cash_flow": 789000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -725000000, "free_cash_flow": 871000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299000000", "ebitda": "486000000", "netIncome": "186000000", "grossProfit": "2096000000", "depreciation": "None", "totalRevenue": "5956000000", "costOfRevenue": "3860000000", "interestIncome": "None", "incomeBeforeTax": "217000000", "interestExpense": "82000000", "operatingIncome": "299000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "1797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "None", "inventory": "2880000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14009000000", "longTermDebt": "1638000000", "shortTermDebt": "277000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2934000000", "totalLiabilities": "10116000000", "otherCurrentAssets": "180000000", "totalCurrentAssets": "3410000000", "currentLongTermDebt": "92000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10599000000", "currentAccountsPayable": "1134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "3893000000", "capitalLeaseObligations": "5646000000", "otherCurrentLiabilities": "834000000", "totalCurrentLiabilities": "2612000000", "otherNonCurrentLiabilities": "298000000", "totalNonCurrentLiabilities": "7504000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1361000000", "operatingCashflow": "789000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-725000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 4054000000, "cost_of_revenue": 2349000000, "gross_profit": 1705000000, "ebit": 157000000, "ebitda": 345000000, "pretax_income": 68000000, "tax_provision": 9000000, "net_income": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 4720000000, "total_assets": 15467000000, "short_term_debt": 914000000, "long_term_debt": 1638000000, "total_debt": 2552000000, "total_liabilities": 11716000000, "total_equity": 3751000000, "shares_outstanding": 111000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151000000, "capital_expenditure": 157000000, "free_cash_flow": 308000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287227, "ticker_id": 2428, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157000000", "ebitda": "345000000", "netIncome": "59000000", "grossProfit": "1705000000", "depreciation": "None", "totalRevenue": "4054000000", "costOfRevenue": "2349000000", "interestIncome": "None", "incomeBeforeTax": "68000000", "interestExpense": "89000000", "operatingIncome": "157000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1360000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "None", "inventory": "4239000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15467000000", "longTermDebt": "1638000000", "shortTermDebt": "914000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2803000000", "totalLiabilities": "11716000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4720000000", "currentLongTermDebt": "736000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10747000000", "currentAccountsPayable": "1918000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10353000000", "shortLongTermDebtTotal": "8046000000", "totalShareholderEquity": "3751000000", "capitalLeaseObligations": "5672000000", "otherCurrentLiabilities": "1324000000", "totalCurrentLiabilities": "4156000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "7560000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-763000000", "operatingCashflow": "151000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4054000000, "cost_of_revenue": 2349000000, "gross_profit": 1705000000, "research_and_development": null, "selling_general_admin": 1360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157000000, "depreciation_amortisation": 188000000, "ebitda": 345000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 68000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 59000000, "net_income_continuing_ops": 59000000, "net_income_to_common": 59000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000000, "short_term_investments": null, "net_receivables": null, "inventory": 4239000000, "other_current_assets": null, "total_current_assets": 4720000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10747000000, "total_assets": 15467000000, "short_term_debt": 914000000, "accounts_payable": 1918000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4156000000, "long_term_debt": 1638000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7560000000, "total_liabilities": 11716000000, "total_debt": 2552000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2803000000, "total_equity": 3751000000, "shares_outstanding": 111000000, "operating_cash_flow": 151000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000000, "free_cash_flow": 308000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157000000", "ebitda": "345000000", "netIncome": "59000000", "grossProfit": "1705000000", "depreciation": "None", "totalRevenue": "4054000000", "costOfRevenue": "2349000000", "interestIncome": "None", "incomeBeforeTax": "68000000", "interestExpense": "89000000", "operatingIncome": "157000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "1360000000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "None", "inventory": "4239000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15467000000", "longTermDebt": "1638000000", "shortTermDebt": "914000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2803000000", "totalLiabilities": "11716000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4720000000", "currentLongTermDebt": "736000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10747000000", "currentAccountsPayable": "1918000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10353000000", "shortLongTermDebtTotal": "8046000000", "totalShareholderEquity": "3751000000", "capitalLeaseObligations": "5672000000", "otherCurrentLiabilities": "1324000000", "totalCurrentLiabilities": "4156000000", "otherNonCurrentLiabilities": "321000000", "totalNonCurrentLiabilities": "7560000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-763000000", "operatingCashflow": "151000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "income_statement": { "revenue": 3895000000, "cost_of_revenue": 2242000000, "gross_profit": 1653000000, "ebit": 163000000, "ebitda": 349000000, "pretax_income": 74000000, "tax_provision": 16000000, "net_income": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000000, "total_current_assets": 3974000000, "total_assets": 14794000000, "short_term_debt": 848000000, "long_term_debt": 1637000000, "total_debt": 2485000000, "total_liabilities": 11059000000, "total_equity": 3735000000, "shares_outstanding": 111000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 244000000, "free_cash_flow": 674000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287228, "ticker_id": 2428, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:27.255345+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163000000", "ebitda": "349000000", "netIncome": "58000000", "grossProfit": "1653000000", "depreciation": "None", "totalRevenue": "3895000000", "costOfRevenue": "2242000000", "interestIncome": "89000000", "incomeBeforeTax": "74000000", "interestExpense": "89000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1304000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "None", "inventory": "3474000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14794000000", "longTermDebt": "1637000000", "shortTermDebt": "848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2800000000", "totalLiabilities": "11059000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "671000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10820000000", "currentAccountsPayable": "1376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10438000000", "shortLongTermDebtTotal": "7992000000", "totalShareholderEquity": "3735000000", "capitalLeaseObligations": "5684000000", "otherCurrentLiabilities": "1246000000", "totalCurrentLiabilities": "3470000000", "otherNonCurrentLiabilities": "324000000", "totalNonCurrentLiabilities": "7589000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "430000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3895000000, "cost_of_revenue": 2242000000, "gross_profit": 1653000000, "research_and_development": null, "selling_general_admin": 1304000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163000000, "depreciation_amortisation": 186000000, "ebitda": 349000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 74000000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 58000000, "net_income_continuing_ops": 58000000, "net_income_to_common": 58000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204000000, "short_term_investments": null, "net_receivables": null, "inventory": 3474000000, "other_current_assets": null, "total_current_assets": 3974000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10820000000, "total_assets": 14794000000, "short_term_debt": 848000000, "accounts_payable": 1376000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470000000, "long_term_debt": 1637000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7589000000, "total_liabilities": 11059000000, "total_debt": 2485000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2800000000, "total_equity": 3735000000, "shares_outstanding": 111000000, "operating_cash_flow": 430000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -271000000, "free_cash_flow": 674000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163000000", "ebitda": "349000000", "netIncome": "58000000", "grossProfit": "1653000000", "depreciation": "None", "totalRevenue": "3895000000", "costOfRevenue": "2242000000", "interestIncome": "89000000", "incomeBeforeTax": "74000000", "interestExpense": "89000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1490000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2242000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000000", "sellingGeneralAndAdministrative": "1304000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "None", "inventory": "3474000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14794000000", "longTermDebt": "1637000000", "shortTermDebt": "848000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2800000000", "totalLiabilities": "11059000000", "otherCurrentAssets": "296000000", "totalCurrentAssets": "3974000000", "currentLongTermDebt": "671000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10820000000", "currentAccountsPayable": "1376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10438000000", "shortLongTermDebtTotal": "7992000000", "totalShareholderEquity": "3735000000", "capitalLeaseObligations": "5684000000", "otherCurrentLiabilities": "1246000000", "totalCurrentLiabilities": "3470000000", "otherNonCurrentLiabilities": "324000000", "totalNonCurrentLiabilities": "7589000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "430000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-271000000", "cashflowFromInvestment": "-335000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }