{ "ticker": { "uuid": "2d0733f7-8df5-4c4a-98cd-656ed36eed05", "symbol": "JRSH", "name": "Jerash Holdings US Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/2d0733f7-8df5-4c4a-98cd-656ed36eed05/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d0733f7-8df5-4c4a-98cd-656ed36eed05/" }, "ticker_metadata": { "id": 6763, "uuid": "2d0733f7-8df5-4c4a-98cd-656ed36eed05", "symbol": "JRSH", "name": "Jerash Holdings US Inc", "asset_type": "equity", "market_cap": 43052800, "stock_exchange_id": 2, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Jerash Holdings (USA), Inc., manufactures and exports custom and tailored sports and outdoor apparel. The company is headquartered in Fairfield, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d0733f7-8df5-4c4a-98cd-656ed36eed05", "symbol": "JRSH", "name": "Jerash Holdings US Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/2d0733f7-8df5-4c4a-98cd-656ed36eed05/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d0733f7-8df5-4c4a-98cd-656ed36eed05/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 3.42, "market_cap": 45000493.38, "pe_ratio": 25.025, "earnings_yield": 0.04, "ebitda_to_ev": 0.1867, "shareholder_yield": 0.056, "roe": 0.0283, "piotroski_f_score": 5, "momentum_12_1": 0.1236, "volatility_252d": 0.2191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.254658+00:00", "batch_id": "" }, "size": { "price_close": 3.42, "market_cap": 45000493.38, "market_cap_usd": 45000493.38, "enterprise_value": 43066275.38, "shares_outstanding": 13158039, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.025, "pb_ratio": 0.7077, "ptbv_ratio": 0.7133, "ps_ratio": 0.2949, "pcf_ratio": null, "pfcf_ratio": 127.4033, "ev_ebitda": 5.3566, "ev_ebit": 9.3791, "ev_sales": 0.2822, "ev_fcf": 121.9272, "earnings_yield": 0.04, "fcf_yield": 0.0082, "price_to_sales": 0.2949, "price_to_book": 0.7077, "price_to_cashflow": null, "ebitda_to_ev": 0.1867, "sales_yield": 3.5438 }, "yield": { "dividend_yield": 0.056, "buyback_yield": 0, "shareholder_yield": 0.056, "debt_paydown_yield": null, "total_yield": 0.056 }, "quality": { "gross_margin": 0.1609, "operating_margin": 0.0301, "net_margin": 0.0118, "ebitda_margin": 0.0527, "fcf_margin": 0.0023, "roe": 0.0283, "roa": 0.0214, "roic": 0.0452, "roc_greenblatt": null, "asset_turnover": 1.8122, "cash_conversion": 0.1964, "accruals_ratio": 0.0397, "sbc_to_revenue": 0.0082, "piotroski_f_score": 5, "altman_z_score": 4.4628, "earnings_stability_5y": 5.4876, "revenue_stability_5y": 0.207, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2915, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3234, "net_debt_to_ebitda": -0.2406, "debt_to_assets": 0.113, "interest_coverage": 0.0093, "current_ratio": 2.7857, "quick_ratio": 1.5084, "net_debt": -1934218, "local_beta": -0.0003, "volatility_252d": 0.2191, "volatility_60d": 0.5117, "max_drawdown_12m": -0.147, "risk_adjusted_momentum": 0.5639 }, "growth": { "revenue_growth_1y": 0.1048, "revenue_growth_3y_cagr": 0.0057, "revenue_growth_5y_cagr": 0.0941, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0271, "revenue_growth": 0.1048, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0332, "price_return_3m": 0.1383, "price_return_6m": 0.1387, "price_return_9m": 0.0439, "price_return_12m": 0.1609, "price_return_12m_ex1m": 0.1236, "momentum_6m": 0.1387, "momentum_12m": 0.1609, "momentum_12_1": 0.1236, "distance_from_52w_high": -0.0165, "distance_from_52w_low": 0.2096, "relative_strength": 0.003 }, "raw_ttm": { "revenue_ttm": 152618454, "gross_profit_ttm": 24551132, "ebit_ttm": 4591711, "ebitda_ttm": 8039853, "net_income_ttm": 1798221, "eps_diluted_ttm": 0.1367, "operating_cash_flow_ttm": -1546148, "capital_expenditure_ttm": 1899361, "fcf_ttm": 353213, "dividends_paid_ttm": 2519534, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494602507, "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_current_liabilities": 20378688, "net_ppe": null, "total_assets": 84214930, "total_debt": 9519798, "total_equity": 63589890, "net_working_capital": 34456729, "book_value_per_share": 4.8328, "retained_earnings": 38442766, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63090608, "tangible_book_per_share": 4.7948 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1632, "ticker_id": 6763, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.254658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.42, "market_cap": 45000493.38, "market_cap_usd": 45000493.38, "enterprise_value": 43066275.38, "shares_outstanding": 13158039, "fx_rate_to_usd": null, "pe_ratio": 25.02500715, "pb_ratio": 0.70766742, "ptbv_ratio": 0.71326771, "ps_ratio": 0.29485617, "pcf_ratio": null, "pfcf_ratio": 127.40327615, "ev_ebitda": 5.35659985, "ev_ebit": 9.37913457, "ev_sales": 0.28218262, "ev_fcf": 121.9272093, "earnings_yield": 0.03996003, "fcf_yield": 0.00820161, "dividend_yield": 0.05598903, "buyback_yield": 0, "shareholder_yield": 0.05598903, "debt_paydown_yield": null, "total_yield": 0.05598903, "gross_margin": 0.16086608, "operating_margin": 0.03008621, "net_margin": 0.01178246, "ebitda_margin": 0.05267943, "fcf_margin": 0.00231435, "roe": 0.02827841, "roa": 0.02135276, "roic": 0.04522016, "roc_greenblatt": null, "asset_turnover": 1.81224937, "cash_conversion": 0.19642358, "accruals_ratio": 0.03971231, "sbc_to_revenue": 0.00819155, "debt_to_equity": 0.32338037, "net_debt_to_ebitda": -0.24057878, "debt_to_assets": 0.11304169, "interest_coverage": 0.00928364, "current_ratio": 2.78573552, "quick_ratio": 1.50838057, "net_debt": -1934218, "revenue_growth_1y": 0.10484972, "revenue_growth_3y_cagr": 0.005681, "revenue_growth_5y_cagr": 0.0940557, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02708711, "piotroski_f_score": 5, "altman_z_score": 4.46280536, "earnings_stability_5y": 5.487595, "revenue_stability_5y": 0.207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03323263, "price_return_3m": 0.13825468, "price_return_6m": 0.13874738, "price_return_9m": 0.04386045, "price_return_12m": 0.16089613, "price_return_12m_ex1m": 0.12355737, "distance_from_52w_high": -0.01653487, "distance_from_52w_low": 0.20963463, "relative_strength": 0.00295508, "local_beta": -0.0003, "volatility_252d": 0.219131, "volatility_60d": 0.511663, "max_drawdown_12m": -0.1469905, "revenue_ttm": 152618454, "gross_profit_ttm": 24551132, "ebit_ttm": 4591711, "ebitda_ttm": 8039853, "net_income_ttm": 1798221, "eps_diluted_ttm": 0.1366633, "operating_cash_flow_ttm": -1546148, "capital_expenditure_ttm": 1899361, "fcf_ttm": 353213, "dividends_paid_ttm": 2519534, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494602507, "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_current_liabilities": 20378688, "net_ppe": null, "total_assets": 84214930, "total_debt": 9519798, "total_equity": 63589890, "net_working_capital": 34456729, "book_value_per_share": 4.83277865, "retained_earnings": 38442766, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63090608, "tangible_book_per_share": 4.79483364, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.42, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 25.025, "earnings_yield": 0.04, "shareholder_yield": 0.056, "roe": 0.0283, "momentum_12_1": 0.1236, "complete_fields": { "id": 1632, "ticker_id": 6763, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.254658+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.42, "market_cap": 45000493.38, "market_cap_usd": 45000493.38, "enterprise_value": 43066275.38, "shares_outstanding": 13158039, "fx_rate_to_usd": null, "pe_ratio": 25.02500715, "pb_ratio": 0.70766742, "ptbv_ratio": 0.71326771, "ps_ratio": 0.29485617, "pcf_ratio": null, "pfcf_ratio": 127.40327615, "ev_ebitda": 5.35659985, "ev_ebit": 9.37913457, "ev_sales": 0.28218262, "ev_fcf": 121.9272093, "earnings_yield": 0.03996003, "fcf_yield": 0.00820161, "dividend_yield": 0.05598903, "buyback_yield": 0, "shareholder_yield": 0.05598903, "debt_paydown_yield": null, "total_yield": 0.05598903, "gross_margin": 0.16086608, "operating_margin": 0.03008621, "net_margin": 0.01178246, "ebitda_margin": 0.05267943, "fcf_margin": 0.00231435, "roe": 0.02827841, "roa": 0.02135276, "roic": 0.04522016, "roc_greenblatt": null, "asset_turnover": 1.81224937, "cash_conversion": 0.19642358, "accruals_ratio": 0.03971231, "sbc_to_revenue": 0.00819155, "debt_to_equity": 0.32338037, "net_debt_to_ebitda": -0.24057878, "debt_to_assets": 0.11304169, "interest_coverage": 0.00928364, "current_ratio": 2.78573552, "quick_ratio": 1.50838057, "net_debt": -1934218, "revenue_growth_1y": 0.10484972, "revenue_growth_3y_cagr": 0.005681, "revenue_growth_5y_cagr": 0.0940557, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02708711, "piotroski_f_score": 5, "altman_z_score": 4.46280536, "earnings_stability_5y": 5.487595, "revenue_stability_5y": 0.207, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03323263, "price_return_3m": 0.13825468, "price_return_6m": 0.13874738, "price_return_9m": 0.04386045, "price_return_12m": 0.16089613, "price_return_12m_ex1m": 0.12355737, "distance_from_52w_high": -0.01653487, "distance_from_52w_low": 0.20963463, "relative_strength": 0.00295508, "local_beta": -0.0003, "volatility_252d": 0.219131, "volatility_60d": 0.511663, "max_drawdown_12m": -0.1469905, "revenue_ttm": 152618454, "gross_profit_ttm": 24551132, "ebit_ttm": 4591711, "ebitda_ttm": 8039853, "net_income_ttm": 1798221, "eps_diluted_ttm": 0.1366633, "operating_cash_flow_ttm": -1546148, "capital_expenditure_ttm": 1899361, "fcf_ttm": 353213, "dividends_paid_ttm": 2519534, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 494602507, "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_current_liabilities": 20378688, "net_ppe": null, "total_assets": 84214930, "total_debt": 9519798, "total_equity": 63589890, "net_working_capital": 34456729, "book_value_per_share": 4.83277865, "retained_earnings": 38442766, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63090608, "tangible_book_per_share": 4.79483364, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 20, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 145812006, "cost_of_revenue": 123492561, "gross_profit": 22319445, "ebit": 1870951, "ebitda": 5144621, "pretax_income": 151191, "tax_provision": 991120, "net_income": -848369, "net_income_to_common": -848369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13346791, "total_current_assets": 54420209, "total_assets": 84950741, "short_term_debt": 5191860, "long_term_debt": null, "total_debt": 5191860, "total_liabilities": 22081632, "total_equity": 62816328, "shares_outstanding": 12329000, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 1364628, "capital_expenditure": 2040598, "free_cash_flow": 3405226, "dividends_paid": 2458968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103275, "ticker_id": 6763, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1870951", "ebitda": "5144621", "netIncome": "-848369", "grossProfit": "22319445", "depreciation": "None", "totalRevenue": "145812006", "costOfRevenue": "123492561", "interestIncome": "None", "incomeBeforeTax": "151191", "interestExpense": "1719760", "operatingIncome": "1446843", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "991120", "reportedCurrency": "USD", "netInterestIncome": "-1719760", "nonInterestIncome": "None", "operatingExpenses": "20872602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123492561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273670", "sellingGeneralAndAdministrative": "20872602", "netIncomeFromContinuingOperations": "-839929" }, "balance": { "goodwill": "499282", "inventory": "34349023", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "84950741", "longTermDebt": "None", "shortTermDebt": "5191860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38396901", "totalLiabilities": "22081632", "otherCurrentAssets": "3648321", "totalCurrentAssets": "54420209", "currentLongTermDebt": "4512462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3076074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30530531", "currentAccountsPayable": "6507308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5139688", "totalShareholderEquity": "62816328", "capitalLeaseObligations": "627226", "otherCurrentLiabilities": "6327212", "totalCurrentLiabilities": "19818770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2262861", "cashAndShortTermInvestments": "13346791", "commonStockSharesOutstanding": "12329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13346791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-848369", "profitLoss": "None", "dividendPayout": "2458968", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4021314", "operatingCashflow": "1364628", "capitalExpenditures": "2040598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2053494", "cashflowFromInvestment": "-2369922", "stockBasedCompensation": "1758146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2458968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145812006, "cost_of_revenue": 123492561, "gross_profit": 22319445, "research_and_development": null, "selling_general_admin": 20872602, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1870951, "depreciation_amortisation": 3273670, "ebitda": 5144621, "interest_expense": 1719760, "interest_income": null, "other_non_operating": null, "pretax_income": 151191, "tax_provision": 991120, "effective_tax_rate": null, "net_income": -848369, "net_income_continuing_ops": -839929, "net_income_to_common": -848369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13346791, "short_term_investments": null, "net_receivables": 3076074, "inventory": 34349023, "other_current_assets": null, "total_current_assets": 54420209, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30530531, "total_assets": 84950741, "short_term_debt": 5191860, "accounts_payable": 6507308, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19818770, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2262861, "total_liabilities": 22081632, "total_debt": 5191860, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38396901, "total_equity": 62816328, "shares_outstanding": 12329000, "operating_cash_flow": 1364628, "stock_based_compensation": 1758146, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2040598, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2369922, "dividends_paid": 2458968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2053494, "free_cash_flow": 3405226, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1870951", "ebitda": "5144621", "netIncome": "-848369", "grossProfit": "22319445", "depreciation": "None", "totalRevenue": "145812006", "costOfRevenue": "123492561", "interestIncome": "None", "incomeBeforeTax": "151191", "interestExpense": "1719760", "operatingIncome": "1446843", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "991120", "reportedCurrency": "USD", "netInterestIncome": "-1719760", "nonInterestIncome": "None", "operatingExpenses": "20872602", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123492561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3273670", "sellingGeneralAndAdministrative": "20872602", "netIncomeFromContinuingOperations": "-839929" }, "balance": { "goodwill": "499282", "inventory": "34349023", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "84950741", "longTermDebt": "None", "shortTermDebt": "5191860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38396901", "totalLiabilities": "22081632", "otherCurrentAssets": "3648321", "totalCurrentAssets": "54420209", "currentLongTermDebt": "4512462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3076074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30530531", "currentAccountsPayable": "6507308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5139688", "totalShareholderEquity": "62816328", "capitalLeaseObligations": "627226", "otherCurrentLiabilities": "6327212", "totalCurrentLiabilities": "19818770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2262861", "cashAndShortTermInvestments": "13346791", "commonStockSharesOutstanding": "12329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13346791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-848369", "profitLoss": "None", "dividendPayout": "2458968", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4021314", "operatingCashflow": "1364628", "capitalExpenditures": "2040598", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2053494", "cashflowFromInvestment": "-2369922", "stockBasedCompensation": "1758146", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2458968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3273670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 117187340, "cost_of_revenue": 100284991, "gross_profit": 16902349, "ebit": -165835, "ebitda": 3133665, "pretax_income": -1369431, "tax_provision": 672495, "net_income": -2005902, "net_income_to_common": -2005902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12428369, "total_current_assets": 50919660, "total_assets": 80245566, "short_term_debt": 741604, "long_term_debt": null, "total_debt": 741604, "total_liabilities": 15814903, "total_equity": 64386322, "shares_outstanding": 12294840, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 2484541, "capital_expenditure": 4842174, "free_cash_flow": 7326715, "dividends_paid": 2458968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103280, "ticker_id": 6763, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165835", "ebitda": "3133665", "netIncome": "-2005902", "grossProfit": "16902349", "depreciation": "None", "totalRevenue": "117187340", "costOfRevenue": "100284991", "interestIncome": "None", "incomeBeforeTax": "-1369431", "interestExpense": "1203596", "operatingIncome": "-664955", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "672495", "reportedCurrency": "USD", "netInterestIncome": "-1203596", "nonInterestIncome": "None", "operatingExpenses": "17567304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100284991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299500", "sellingGeneralAndAdministrative": "17567304", "netIncomeFromContinuingOperations": "-2041926" }, "balance": { "goodwill": "499282", "inventory": "30327710", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "80245566", "longTermDebt": "None", "shortTermDebt": "741604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41704238", "totalLiabilities": "15814903", "otherCurrentAssets": "2746068", "totalCurrentAssets": "50919660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5417513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29325905", "currentAccountsPayable": "6340237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989104", "totalShareholderEquity": "64386322", "capitalLeaseObligations": "989104", "otherCurrentLiabilities": "6039912", "totalCurrentLiabilities": "14779151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035751", "cashAndShortTermInvestments": "12428369", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12428369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2041926", "profitLoss": "None", "dividendPayout": "2458968", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5415260", "operatingCashflow": "2484541", "capitalExpenditures": "4842174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2427603", "cashflowFromInvestment": "-5142936", "stockBasedCompensation": "986048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2458968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117187340, "cost_of_revenue": 100284991, "gross_profit": 16902349, "research_and_development": null, "selling_general_admin": 17567304, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165835, "depreciation_amortisation": 3299500, "ebitda": 3133665, "interest_expense": 1203596, "interest_income": null, "other_non_operating": null, "pretax_income": -1369431, "tax_provision": 672495, "effective_tax_rate": null, "net_income": -2005902, "net_income_continuing_ops": -2041926, "net_income_to_common": -2005902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12428369, "short_term_investments": null, "net_receivables": 5417513, "inventory": 30327710, "other_current_assets": null, "total_current_assets": 50919660, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29325905, "total_assets": 80245566, "short_term_debt": 741604, "accounts_payable": 6340237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14779151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035751, "total_liabilities": 15814903, "total_debt": 741604, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41704238, "total_equity": 64386322, "shares_outstanding": 12294840, "operating_cash_flow": 2484541, "stock_based_compensation": 986048, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4842174, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5142936, "dividends_paid": 2458968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2427603, "free_cash_flow": 7326715, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165835", "ebitda": "3133665", "netIncome": "-2005902", "grossProfit": "16902349", "depreciation": "None", "totalRevenue": "117187340", "costOfRevenue": "100284991", "interestIncome": "None", "incomeBeforeTax": "-1369431", "interestExpense": "1203596", "operatingIncome": "-664955", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "672495", "reportedCurrency": "USD", "netInterestIncome": "-1203596", "nonInterestIncome": "None", "operatingExpenses": "17567304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100284991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299500", "sellingGeneralAndAdministrative": "17567304", "netIncomeFromContinuingOperations": "-2041926" }, "balance": { "goodwill": "499282", "inventory": "30327710", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "80245566", "longTermDebt": "None", "shortTermDebt": "741604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41704238", "totalLiabilities": "15814903", "otherCurrentAssets": "2746068", "totalCurrentAssets": "50919660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5417513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29325905", "currentAccountsPayable": "6340237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989104", "totalShareholderEquity": "64386322", "capitalLeaseObligations": "989104", "otherCurrentLiabilities": "6039912", "totalCurrentLiabilities": "14779151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035751", "cashAndShortTermInvestments": "12428369", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12428369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2041926", "profitLoss": "None", "dividendPayout": "2458968", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5415260", "operatingCashflow": "2484541", "capitalExpenditures": "4842174", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2427603", "cashflowFromInvestment": "-5142936", "stockBasedCompensation": "986048", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2458968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 138063309, "cost_of_revenue": 116273569, "gross_profit": 21789740, "ebit": 4851864, "ebitda": 8271776, "pretax_income": 4083733, "tax_provision": 1664110, "net_income": 2419623, "net_income_to_common": 2419623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17801614, "total_current_assets": 57284226, "total_assets": 83719333, "short_term_debt": 963004, "long_term_debt": null, "total_debt": 963004, "total_liabilities": 15485099, "total_equity": 68234234, "shares_outstanding": 12675351, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 10807134, "capital_expenditure": 5806814, "free_cash_flow": 16613948, "dividends_paid": 2484127, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103285, "ticker_id": 6763, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4851864", "ebitda": "8271776", "netIncome": "2419623", "grossProfit": "21789740", "depreciation": "None", "totalRevenue": "138063309", "costOfRevenue": "116273569", "interestIncome": "None", "incomeBeforeTax": "4083733", "interestExpense": "768131", "operatingIncome": "4414862", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1664110", "reportedCurrency": "USD", "netInterestIncome": "-768131", "nonInterestIncome": "None", "operatingExpenses": "17374878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "437002", "costofGoodsAndServicesSold": "116273569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3419912", "sellingGeneralAndAdministrative": "17374878", "netIncomeFromContinuingOperations": "2419623" }, "balance": { "goodwill": "499282", "inventory": "34189924", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "83719333", "longTermDebt": "None", "shortTermDebt": "963004", "treasuryStock": "-1169046", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46172082", "totalLiabilities": "15485099", "otherCurrentAssets": "2947815", "totalCurrentAssets": "57284226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2344873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26435107", "currentAccountsPayable": "5782570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22355574", "shortLongTermDebtTotal": "768749", "totalShareholderEquity": "68234234", "capitalLeaseObligations": "768749", "otherCurrentLiabilities": "3926274", "totalCurrentLiabilities": "14446442", "otherNonCurrentLiabilities": "1038657", "totalNonCurrentLiabilities": "1038657", "cashAndShortTermInvestments": "17801614", "commonStockSharesOutstanding": "12675351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17801614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419623", "profitLoss": "None", "dividendPayout": "2484127", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-4401654", "operatingCashflow": "10807134", "capitalExpenditures": "5806814", "changeInReceivables": "8720959", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3953339", "cashflowFromInvestment": "-13775151", "stockBasedCompensation": "413900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2484127", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6921356", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1169046", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3419912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138063309, "cost_of_revenue": 116273569, "gross_profit": 21789740, "research_and_development": null, "selling_general_admin": 17374878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4851864, "depreciation_amortisation": 3419912, "ebitda": 8271776, "interest_expense": 768131, "interest_income": null, "other_non_operating": null, "pretax_income": 4083733, "tax_provision": 1664110, "effective_tax_rate": null, "net_income": 2419623, "net_income_continuing_ops": 2419623, "net_income_to_common": 2419623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17801614, "short_term_investments": 0, "net_receivables": 2344873, "inventory": 34189924, "other_current_assets": null, "total_current_assets": 57284226, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26435107, "total_assets": 83719333, "short_term_debt": 963004, "accounts_payable": 5782570, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14446442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038657, "total_liabilities": 15485099, "total_debt": 963004, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46172082, "total_equity": 68234234, "shares_outstanding": 12675351, "operating_cash_flow": 10807134, "stock_based_compensation": 413900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5806814, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13775151, "dividends_paid": 2484127, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3953339, "free_cash_flow": 16613948, "net_change_in_cash": -6921356 }, "raw_data": { "income": { "ebit": "4851864", "ebitda": "8271776", "netIncome": "2419623", "grossProfit": "21789740", "depreciation": "None", "totalRevenue": "138063309", "costOfRevenue": "116273569", "interestIncome": "None", "incomeBeforeTax": "4083733", "interestExpense": "768131", "operatingIncome": "4414862", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1664110", "reportedCurrency": "USD", "netInterestIncome": "-768131", "nonInterestIncome": "None", "operatingExpenses": "17374878", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "437002", "costofGoodsAndServicesSold": "116273569", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3419912", "sellingGeneralAndAdministrative": "17374878", "netIncomeFromContinuingOperations": "2419623" }, "balance": { "goodwill": "499282", "inventory": "34189924", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "83719333", "longTermDebt": "None", "shortTermDebt": "963004", "treasuryStock": "-1169046", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46172082", "totalLiabilities": "15485099", "otherCurrentAssets": "2947815", "totalCurrentAssets": "57284226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2344873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26435107", "currentAccountsPayable": "5782570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22355574", "shortLongTermDebtTotal": "768749", "totalShareholderEquity": "68234234", "capitalLeaseObligations": "768749", "otherCurrentLiabilities": "3926274", "totalCurrentLiabilities": "14446442", "otherNonCurrentLiabilities": "1038657", "totalNonCurrentLiabilities": "1038657", "cashAndShortTermInvestments": "17801614", "commonStockSharesOutstanding": "12675351", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17801614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419623", "profitLoss": "None", "dividendPayout": "2484127", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-4401654", "operatingCashflow": "10807134", "capitalExpenditures": "5806814", "changeInReceivables": "8720959", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3953339", "cashflowFromInvestment": "-13775151", "stockBasedCompensation": "413900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2484127", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6921356", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1169046", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3419912", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 143354902, "cost_of_revenue": 116023267, "gross_profit": 27331635, "ebit": 10488558, "ebitda": 13441033, "pretax_income": 10443875, "tax_provision": 2524275, "net_income": 7919600, "net_income_to_common": 7919600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25176120, "total_current_assets": 69872938, "total_assets": 85310984, "short_term_debt": 1478202, "long_term_debt": null, "total_debt": 1478202, "total_liabilities": 16006726, "total_equity": 69304258, "shares_outstanding": 11897717, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 8963545, "capital_expenditure": 5053651, "free_cash_flow": 14017196, "dividends_paid": 2366796, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103290, "ticker_id": 6763, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10488558", "ebitda": "13441033", "netIncome": "7919600", "grossProfit": "27331635", "depreciation": "None", "totalRevenue": "143354902", "costOfRevenue": "116023267", "interestIncome": "None", "incomeBeforeTax": "10443875", "interestExpense": "210576", "operatingIncome": "10488558", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2524275", "reportedCurrency": "USD", "netInterestIncome": "-210576", "nonInterestIncome": "None", "operatingExpenses": "16843077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116023267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952475", "sellingGeneralAndAdministrative": "16843077", "netIncomeFromContinuingOperations": "7919600" }, "balance": { "goodwill": "499282", "inventory": "29539780", "commonStock": "12333", "currentDebt": "None", "investments": "None", "totalAssets": "85310984", "longTermDebt": "None", "shortTermDebt": "1478202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46268110", "totalLiabilities": "16006726", "otherCurrentAssets": "3233592", "totalCurrentAssets": "69872938", "currentLongTermDebt": "None", "longTermInvestments": "499282", "shortTermInvestments": "500000", "currentNetReceivables": "11423446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15438046", "currentAccountsPayable": "4840225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12759209", "shortLongTermDebtTotal": "1608414", "totalShareholderEquity": "69304258", "capitalLeaseObligations": "1608414", "otherCurrentLiabilities": "4955834", "totalCurrentLiabilities": "14135533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1871193", "cashAndShortTermInvestments": "25176120", "commonStockSharesOutstanding": "11897717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25176120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7919600", "profitLoss": "None", "dividendPayout": "2366796", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-3219213", "operatingCashflow": "8963545", "capitalExpenditures": "5053651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3288738", "cashflowFromInvestment": "-8673248", "stockBasedCompensation": "947079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2366796", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2952475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143354902, "cost_of_revenue": 116023267, "gross_profit": 27331635, "research_and_development": null, "selling_general_admin": 16843077, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10488558, "depreciation_amortisation": 2952475, "ebitda": 13441033, "interest_expense": 210576, "interest_income": null, "other_non_operating": null, "pretax_income": 10443875, "tax_provision": 2524275, "effective_tax_rate": null, "net_income": 7919600, "net_income_continuing_ops": 7919600, "net_income_to_common": 7919600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25176120, "short_term_investments": 500000, "net_receivables": 11423446, "inventory": 29539780, "other_current_assets": null, "total_current_assets": 69872938, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15438046, "total_assets": 85310984, "short_term_debt": 1478202, "accounts_payable": 4840225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14135533, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1871193, "total_liabilities": 16006726, "total_debt": 1478202, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46268110, "total_equity": 69304258, "shares_outstanding": 11897717, "operating_cash_flow": 8963545, "stock_based_compensation": 947079, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5053651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8673248, "dividends_paid": 2366796, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3288738, "free_cash_flow": 14017196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10488558", "ebitda": "13441033", "netIncome": "7919600", "grossProfit": "27331635", "depreciation": "None", "totalRevenue": "143354902", "costOfRevenue": "116023267", "interestIncome": "None", "incomeBeforeTax": "10443875", "interestExpense": "210576", "operatingIncome": "10488558", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "2524275", "reportedCurrency": "USD", "netInterestIncome": "-210576", "nonInterestIncome": "None", "operatingExpenses": "16843077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116023267", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2952475", "sellingGeneralAndAdministrative": "16843077", "netIncomeFromContinuingOperations": "7919600" }, "balance": { "goodwill": "499282", "inventory": "29539780", "commonStock": "12333", "currentDebt": "None", "investments": "None", "totalAssets": "85310984", "longTermDebt": "None", "shortTermDebt": "1478202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46268110", "totalLiabilities": "16006726", "otherCurrentAssets": "3233592", "totalCurrentAssets": "69872938", "currentLongTermDebt": "None", "longTermInvestments": "499282", "shortTermInvestments": "500000", "currentNetReceivables": "11423446", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15438046", "currentAccountsPayable": "4840225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12759209", "shortLongTermDebtTotal": "1608414", "totalShareholderEquity": "69304258", "capitalLeaseObligations": "1608414", "otherCurrentLiabilities": "4955834", "totalCurrentLiabilities": "14135533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1871193", "cashAndShortTermInvestments": "25176120", "commonStockSharesOutstanding": "11897717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25176120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7919600", "profitLoss": "None", "dividendPayout": "2366796", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-3219213", "operatingCashflow": "8963545", "capitalExpenditures": "5053651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3288738", "cashflowFromInvestment": "-8673248", "stockBasedCompensation": "947079", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2366796", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2952475", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 90213361, "cost_of_revenue": 74213993, "gross_profit": 15999368, "ebit": 5386850, "ebitda": 7939342, "pretax_income": 5495359, "tax_provision": 1345646, "net_income": 4149713, "net_income_to_common": 4149713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21839686, "total_current_assets": 64654621, "total_assets": 73248857, "short_term_debt": 1412788, "long_term_debt": null, "total_debt": 1412788, "total_liabilities": 16857528, "total_equity": 56391329, "shares_outstanding": 11325311, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1500440, "capital_expenditure": 890462, "free_cash_flow": -609978, "dividends_paid": 2265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103295, "ticker_id": 6763, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5386850", "ebitda": "7939342", "netIncome": "4149713", "grossProfit": "15999368", "depreciation": "None", "totalRevenue": "90213361", "costOfRevenue": "74213993", "interestIncome": "None", "incomeBeforeTax": "5495359", "interestExpense": "109598", "operatingIncome": "5386850", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1345646", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10612518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "108509", "costofGoodsAndServicesSold": "74213993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2552492", "sellingGeneralAndAdministrative": "10612518", "netIncomeFromContinuingOperations": "4148624" }, "balance": { "goodwill": "0", "inventory": "28072659", "commonStock": "11332", "currentDebt": "None", "investments": "None", "totalAssets": "73248857", "longTermDebt": "None", "shortTermDebt": "1412788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40748314", "totalLiabilities": "16857528", "otherCurrentAssets": "2329289", "totalCurrentAssets": "64654621", "currentLongTermDebt": "612703", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12412987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8594235", "currentAccountsPayable": "7922839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7296106", "shortLongTermDebtTotal": "1882059", "totalShareholderEquity": "56391329", "capitalLeaseObligations": "1335816", "otherCurrentLiabilities": "3688905", "totalCurrentLiabilities": "14827707", "otherNonCurrentLiabilities": "2029821", "totalNonCurrentLiabilities": "2029820", "cashAndShortTermInvestments": "21839686", "commonStockSharesOutstanding": "11325311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21839686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4148624", "profitLoss": "None", "dividendPayout": "2265000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2402194", "operatingCashflow": "-1500440", "capitalExpenditures": "890462", "changeInReceivables": "-6697520", "changeInExchangeRate": "-7763", "cashflowFromFinancing": "-1652532", "cashflowFromInvestment": "-894263", "stockBasedCompensation": "66251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4054998", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2552492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90213361, "cost_of_revenue": 74213993, "gross_profit": 15999368, "research_and_development": null, "selling_general_admin": 10612518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5386850, "depreciation_amortisation": 2552492, "ebitda": 7939342, "interest_expense": 109598, "interest_income": null, "other_non_operating": null, "pretax_income": 5495359, "tax_provision": 1345646, "effective_tax_rate": null, "net_income": 4149713, "net_income_continuing_ops": 4148624, "net_income_to_common": 4149713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21839686, "short_term_investments": 0, "net_receivables": 12412987, "inventory": 28072659, "other_current_assets": null, "total_current_assets": 64654621, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8594235, "total_assets": 73248857, "short_term_debt": 1412788, "accounts_payable": 7922839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14827707, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2029820, "total_liabilities": 16857528, "total_debt": 1412788, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40748314, "total_equity": 56391329, "shares_outstanding": 11325311, "operating_cash_flow": -1500440, "stock_based_compensation": 66251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890462, "acquisitions": null, "other_investing": null, "investing_cash_flow": -894263, "dividends_paid": 2265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1652532, "free_cash_flow": -609978, "net_change_in_cash": -4054998 }, "raw_data": { "income": { "ebit": "5386850", "ebitda": "7939342", "netIncome": "4149713", "grossProfit": "15999368", "depreciation": "None", "totalRevenue": "90213361", "costOfRevenue": "74213993", "interestIncome": "None", "incomeBeforeTax": "5495359", "interestExpense": "109598", "operatingIncome": "5386850", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1345646", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10612518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "108509", "costofGoodsAndServicesSold": "74213993", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2552492", "sellingGeneralAndAdministrative": "10612518", "netIncomeFromContinuingOperations": "4148624" }, "balance": { "goodwill": "0", "inventory": "28072659", "commonStock": "11332", "currentDebt": "None", "investments": "None", "totalAssets": "73248857", "longTermDebt": "None", "shortTermDebt": "1412788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40748314", "totalLiabilities": "16857528", "otherCurrentAssets": "2329289", "totalCurrentAssets": "64654621", "currentLongTermDebt": "612703", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12412987", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8594235", "currentAccountsPayable": "7922839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7296106", "shortLongTermDebtTotal": "1882059", "totalShareholderEquity": "56391329", "capitalLeaseObligations": "1335816", "otherCurrentLiabilities": "3688905", "totalCurrentLiabilities": "14827707", "otherNonCurrentLiabilities": "2029821", "totalNonCurrentLiabilities": "2029820", "cashAndShortTermInvestments": "21839686", "commonStockSharesOutstanding": "11325311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21839686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4148624", "profitLoss": "None", "dividendPayout": "2265000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-2402194", "operatingCashflow": "-1500440", "capitalExpenditures": "890462", "changeInReceivables": "-6697520", "changeInExchangeRate": "-7763", "cashflowFromFinancing": "-1652532", "cashflowFromInvestment": "-894263", "stockBasedCompensation": "66251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4054998", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2552492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 93024236, "cost_of_revenue": 75040597, "gross_profit": 17983639, "ebit": 7665386, "ebitda": 9658507, "pretax_income": 7644266, "tax_provision": 1174618, "net_income": 6475442, "net_income_to_common": 6475442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26130411, "total_current_assets": 58978175, "total_assets": 67479036, "short_term_debt": 210316, "long_term_debt": null, "total_debt": 210316, "total_liabilities": 12727885, "total_equity": 54447942, "shares_outstanding": 11443364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6912652, "capital_expenditure": 4678249, "free_cash_flow": 11590901, "dividends_paid": 2265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103300, "ticker_id": 6763, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7665386", "ebitda": "9658507", "netIncome": "6475442", "grossProfit": "17983639", "depreciation": "None", "totalRevenue": "93024236", "costOfRevenue": "75040597", "interestIncome": "None", "incomeBeforeTax": "7644266", "interestExpense": "1977795", "operatingIncome": "7665386", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "1174618", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10318253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21120", "costofGoodsAndServicesSold": "75040597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993121", "sellingGeneralAndAdministrative": "10318253", "netIncomeFromContinuingOperations": "6469648" }, "balance": { "goodwill": "None", "inventory": "24750139", "commonStock": "11324", "currentDebt": "None", "investments": "None", "totalAssets": "67479036", "longTermDebt": "None", "shortTermDebt": "210316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38997177", "totalLiabilities": "12727885", "otherCurrentAssets": "2761877", "totalCurrentAssets": "58978175", "currentLongTermDebt": "235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5335748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500860", "currentAccountsPayable": "6376320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7321254", "shortLongTermDebtTotal": "860251", "totalShareholderEquity": "54447942", "capitalLeaseObligations": "860016", "otherCurrentLiabilities": "3175185", "totalCurrentLiabilities": "10850318", "otherNonCurrentLiabilities": "1877567", "totalNonCurrentLiabilities": "1877567", "cashAndShortTermInvestments": "26130411", "commonStockSharesOutstanding": "11443364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26130411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6469648", "profitLoss": "None", "dividendPayout": "2265000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1559418", "operatingCashflow": "6912652", "capitalExpenditures": "4678249", "changeInReceivables": "-1315286", "changeInExchangeRate": "14682", "cashflowFromFinancing": "-2913430", "cashflowFromInvestment": "-4931663", "stockBasedCompensation": "278258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-917759", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93024236, "cost_of_revenue": 75040597, "gross_profit": 17983639, "research_and_development": null, "selling_general_admin": 10318253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7665386, "depreciation_amortisation": 1993121, "ebitda": 9658507, "interest_expense": 1977795, "interest_income": null, "other_non_operating": null, "pretax_income": 7644266, "tax_provision": 1174618, "effective_tax_rate": null, "net_income": 6475442, "net_income_continuing_ops": 6469648, "net_income_to_common": 6475442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26130411, "short_term_investments": null, "net_receivables": 5335748, "inventory": 24750139, "other_current_assets": null, "total_current_assets": 58978175, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8500860, "total_assets": 67479036, "short_term_debt": 210316, "accounts_payable": 6376320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10850318, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1877567, "total_liabilities": 12727885, "total_debt": 210316, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38997177, "total_equity": 54447942, "shares_outstanding": 11443364, "operating_cash_flow": 6912652, "stock_based_compensation": 278258, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4678249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4931663, "dividends_paid": 2265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2913430, "free_cash_flow": 11590901, "net_change_in_cash": -917759 }, "raw_data": { "income": { "ebit": "7665386", "ebitda": "9658507", "netIncome": "6475442", "grossProfit": "17983639", "depreciation": "None", "totalRevenue": "93024236", "costOfRevenue": "75040597", "interestIncome": "None", "incomeBeforeTax": "7644266", "interestExpense": "1977795", "operatingIncome": "7665386", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "1174618", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10318253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21120", "costofGoodsAndServicesSold": "75040597", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1993121", "sellingGeneralAndAdministrative": "10318253", "netIncomeFromContinuingOperations": "6469648" }, "balance": { "goodwill": "None", "inventory": "24750139", "commonStock": "11324", "currentDebt": "None", "investments": "None", "totalAssets": "67479036", "longTermDebt": "None", "shortTermDebt": "210316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38997177", "totalLiabilities": "12727885", "otherCurrentAssets": "2761877", "totalCurrentAssets": "58978175", "currentLongTermDebt": "235", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5335748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500860", "currentAccountsPayable": "6376320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7321254", "shortLongTermDebtTotal": "860251", "totalShareholderEquity": "54447942", "capitalLeaseObligations": "860016", "otherCurrentLiabilities": "3175185", "totalCurrentLiabilities": "10850318", "otherNonCurrentLiabilities": "1877567", "totalNonCurrentLiabilities": "1877567", "cashAndShortTermInvestments": "26130411", "commonStockSharesOutstanding": "11443364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26130411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6469648", "profitLoss": "None", "dividendPayout": "2265000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-1559418", "operatingCashflow": "6912652", "capitalExpenditures": "4678249", "changeInReceivables": "-1315286", "changeInExchangeRate": "14682", "cashflowFromFinancing": "-2913430", "cashflowFromInvestment": "-4931663", "stockBasedCompensation": "278258", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-917759", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1993121", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 84983661, "cost_of_revenue": 66206652, "gross_profit": 18777009, "ebit": 6348574, "ebitda": 7604394, "pretax_income": 6372376, "tax_provision": 1260861, "net_income": 5112269, "net_income_to_common": 5112269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27182158, "total_current_assets": 55350892, "total_assets": 59251097, "short_term_debt": 648711, "long_term_debt": null, "total_debt": 648711, "total_liabilities": 8988968, "total_equity": 49953126, "shares_outstanding": 11330310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9775265, "capital_expenditure": 791000, "free_cash_flow": 10566265, "dividends_paid": 1132500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103305, "ticker_id": 6763, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6348574", "ebitda": "7604394", "netIncome": "5112269", "grossProfit": "18777009", "depreciation": "None", "totalRevenue": "84983661", "costOfRevenue": "66206652", "interestIncome": "None", "incomeBeforeTax": "6372376", "interestExpense": "0", "operatingIncome": "6348574", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1260861", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12428435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23802", "costofGoodsAndServicesSold": "66206652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255820", "sellingGeneralAndAdministrative": "12428435", "netIncomeFromContinuingOperations": "5111515" }, "balance": { "goodwill": "None", "inventory": "21517638", "commonStock": "11324", "currentDebt": "None", "investments": "None", "totalAssets": "59251097", "longTermDebt": "None", "shortTermDebt": "648711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34786735", "totalLiabilities": "8988968", "otherCurrentAssets": "2630727", "totalCurrentAssets": "55350892", "currentLongTermDebt": "648711", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4020368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3900204", "currentAccountsPayable": "3378258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356262", "shortLongTermDebtTotal": "648711", "totalShareholderEquity": "49953126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2394674", "totalCurrentLiabilities": "7585881", "otherNonCurrentLiabilities": "1403087", "totalNonCurrentLiabilities": "1403087", "cashAndShortTermInvestments": "27182158", "commonStockSharesOutstanding": "11330310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27182158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5111515", "profitLoss": "None", "dividendPayout": "1132500", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-770720", "operatingCashflow": "9775265", "capitalExpenditures": "791000", "changeInReceivables": "1279286", "changeInExchangeRate": "-1747", "cashflowFromFinancing": "7465954", "cashflowFromInvestment": "-1601114", "stockBasedCompensation": "3593888", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15638358", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8930330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255820", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84983661, "cost_of_revenue": 66206652, "gross_profit": 18777009, "research_and_development": null, "selling_general_admin": 12428435, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6348574, "depreciation_amortisation": 1255820, "ebitda": 7604394, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 6372376, "tax_provision": 1260861, "effective_tax_rate": null, "net_income": 5112269, "net_income_continuing_ops": 5111515, "net_income_to_common": 5112269, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27182158, "short_term_investments": null, "net_receivables": 4020368, "inventory": 21517638, "other_current_assets": null, "total_current_assets": 55350892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3900204, "total_assets": 59251097, "short_term_debt": 648711, "accounts_payable": 3378258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7585881, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1403087, "total_liabilities": 8988968, "total_debt": 648711, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34786735, "total_equity": 49953126, "shares_outstanding": 11330310, "operating_cash_flow": 9775265, "stock_based_compensation": 3593888, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1601114, "dividends_paid": 1132500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7465954, "free_cash_flow": 10566265, "net_change_in_cash": 15638358 }, "raw_data": { "income": { "ebit": "6348574", "ebitda": "7604394", "netIncome": "5112269", "grossProfit": "18777009", "depreciation": "None", "totalRevenue": "84983661", "costOfRevenue": "66206652", "interestIncome": "None", "incomeBeforeTax": "6372376", "interestExpense": "0", "operatingIncome": "6348574", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "1260861", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12428435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "23802", "costofGoodsAndServicesSold": "66206652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1255820", "sellingGeneralAndAdministrative": "12428435", "netIncomeFromContinuingOperations": "5111515" }, "balance": { "goodwill": "None", "inventory": "21517638", "commonStock": "11324", "currentDebt": "None", "investments": "None", "totalAssets": "59251097", "longTermDebt": "None", "shortTermDebt": "648711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "34786735", "totalLiabilities": "8988968", "otherCurrentAssets": "2630727", "totalCurrentAssets": "55350892", "currentLongTermDebt": "648711", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4020368", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3900204", "currentAccountsPayable": "3378258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356262", "shortLongTermDebtTotal": "648711", "totalShareholderEquity": "49953126", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2394674", "totalCurrentLiabilities": "7585881", "otherNonCurrentLiabilities": "1403087", "totalNonCurrentLiabilities": "1403087", "cashAndShortTermInvestments": "27182158", "commonStockSharesOutstanding": "11330310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27182158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5111515", "profitLoss": "None", "dividendPayout": "1132500", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "-770720", "operatingCashflow": "9775265", "capitalExpenditures": "791000", "changeInReceivables": "1279286", "changeInExchangeRate": "-1747", "cashflowFromFinancing": "7465954", "cashflowFromInvestment": "-1601114", "stockBasedCompensation": "3593888", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15638358", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8930330", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1255820", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 69295698, "cost_of_revenue": 51342020, "gross_profit": 17953678, "ebit": 11834648, "ebitda": 13051621, "pretax_income": 11803279, "tax_provision": 1400000, "net_income": 10410117, "net_income_to_common": 10410117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8597830, "total_current_assets": 36850286, "total_assets": 43268281, "short_term_debt": 980195, "long_term_debt": 0, "total_debt": 980195, "total_liabilities": 9211421, "total_equity": 33747256, "shares_outstanding": 11325000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 5163596, "capital_expenditure": 877944, "free_cash_flow": 6041540, "dividends_paid": 1132500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103310, "ticker_id": 6763, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11834648", "ebitda": "13051621", "netIncome": "10410117", "grossProfit": "17953678", "depreciation": "None", "totalRevenue": "69295698", "costOfRevenue": "51342020", "interestIncome": "None", "incomeBeforeTax": "11803279", "interestExpense": "0", "operatingIncome": "11834648", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6119030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "31369", "costofGoodsAndServicesSold": "51342020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216973", "sellingGeneralAndAdministrative": "6119030", "netIncomeFromContinuingOperations": "10403279" }, "balance": { "goodwill": "0", "inventory": "21421471", "commonStock": "9895", "currentDebt": "None", "investments": "None", "totalAssets": "43268281", "longTermDebt": "0", "shortTermDebt": "980195", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "30948006", "totalLiabilities": "9211421", "otherCurrentAssets": "1533868", "totalCurrentAssets": "36850286", "currentLongTermDebt": "980195", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5297117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6417995", "currentAccountsPayable": "4776812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2819715", "shortLongTermDebtTotal": "980195", "totalShareholderEquity": "33747256", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054414", "totalCurrentLiabilities": "7923421", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "1287999", "cashAndShortTermInvestments": "8597830", "commonStockSharesOutstanding": "11325000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8597830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10403279", "profitLoss": "None", "dividendPayout": "1132500", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1151531", "operatingCashflow": "5163596", "capitalExpenditures": "877944", "changeInReceivables": "-179490", "changeInExchangeRate": "-3895", "cashflowFromFinancing": "324954", "cashflowFromInvestment": "-541198", "stockBasedCompensation": "116578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4943457", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1772845", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69295698, "cost_of_revenue": 51342020, "gross_profit": 17953678, "research_and_development": 0, "selling_general_admin": 6119030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11834648, "depreciation_amortisation": 1216973, "ebitda": 13051621, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 11803279, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": 10410117, "net_income_continuing_ops": 10403279, "net_income_to_common": 10410117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8597830, "short_term_investments": 0, "net_receivables": 5297117, "inventory": 21421471, "other_current_assets": null, "total_current_assets": 36850286, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6417995, "total_assets": 43268281, "short_term_debt": 980195, "accounts_payable": 4776812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7923421, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1287999, "total_liabilities": 9211421, "total_debt": 980195, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30948006, "total_equity": 33747256, "shares_outstanding": 11325000, "operating_cash_flow": 5163596, "stock_based_compensation": 116578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 877944, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541198, "dividends_paid": 1132500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324954, "free_cash_flow": 6041540, "net_change_in_cash": 4943457 }, "raw_data": { "income": { "ebit": "11834648", "ebitda": "13051621", "netIncome": "10410117", "grossProfit": "17953678", "depreciation": "None", "totalRevenue": "69295698", "costOfRevenue": "51342020", "interestIncome": "None", "incomeBeforeTax": "11803279", "interestExpense": "0", "operatingIncome": "11834648", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6119030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "31369", "costofGoodsAndServicesSold": "51342020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1216973", "sellingGeneralAndAdministrative": "6119030", "netIncomeFromContinuingOperations": "10403279" }, "balance": { "goodwill": "0", "inventory": "21421471", "commonStock": "9895", "currentDebt": "None", "investments": "None", "totalAssets": "43268281", "longTermDebt": "0", "shortTermDebt": "980195", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "30948006", "totalLiabilities": "9211421", "otherCurrentAssets": "1533868", "totalCurrentAssets": "36850286", "currentLongTermDebt": "980195", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5297117", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6417995", "currentAccountsPayable": "4776812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2819715", "shortLongTermDebtTotal": "980195", "totalShareholderEquity": "33747256", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054414", "totalCurrentLiabilities": "7923421", "otherNonCurrentLiabilities": "1288000", "totalNonCurrentLiabilities": "1287999", "cashAndShortTermInvestments": "8597830", "commonStockSharesOutstanding": "11325000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8597830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10403279", "profitLoss": "None", "dividendPayout": "1132500", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1151531", "operatingCashflow": "5163596", "capitalExpenditures": "877944", "changeInReceivables": "-179490", "changeInExchangeRate": "-3895", "cashflowFromFinancing": "324954", "cashflowFromInvestment": "-541198", "stockBasedCompensation": "116578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1132500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4943457", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1772845", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1216973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "ebit": 1942835, "ebitda": 2710430, "pretax_income": 1524395, "tax_provision": 367935, "net_income": 1170575, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_assets": 84214930, "short_term_debt": 9519798, "long_term_debt": null, "total_debt": 9519798, "total_liabilities": 20563722, "total_equity": 63589890, "shares_outstanding": 13158039, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3809884, "capital_expenditure": 91750, "free_cash_flow": -3718134, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103271, "ticker_id": 6763, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1942835", "ebitda": "2710430", "netIncome": "1170575", "grossProfit": "7049161", "depreciation": "None", "totalRevenue": "41769186", "costOfRevenue": "34720025", "interestIncome": "None", "incomeBeforeTax": "1524395", "interestExpense": "393190", "operatingIncome": "1942835", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "367935", "reportedCurrency": "USD", "netInterestIncome": "-393190", "nonInterestIncome": "None", "operatingExpenses": "5106326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34720025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767595", "sellingGeneralAndAdministrative": "5129884", "netIncomeFromContinuingOperations": "1156460" }, "balance": { "goodwill": "499282", "inventory": "26030818", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "84214930", "longTermDebt": "None", "shortTermDebt": "9519798", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38442766", "totalLiabilities": "20563722", "otherCurrentAssets": "11453248", "totalCurrentAssets": "56769635", "currentLongTermDebt": "9339758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7831553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27445295", "currentAccountsPayable": "3587871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9704712", "totalShareholderEquity": "63589890", "capitalLeaseObligations": "364954", "otherCurrentLiabilities": "5852253", "totalCurrentLiabilities": "20378688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185034", "cashAndShortTermInvestments": "11454016", "commonStockSharesOutstanding": "13158039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11454016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174158", "profitLoss": "None", "dividendPayout": "634553", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-113853", "operatingCashflow": "-3809884", "capitalExpenditures": "91750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3528534", "cashflowFromInvestment": "-317782", "stockBasedCompensation": "457651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634553", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "research_and_development": null, "selling_general_admin": 5129884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1942835, "depreciation_amortisation": 767595, "ebitda": 2710430, "interest_expense": 393190, "interest_income": null, "other_non_operating": null, "pretax_income": 1524395, "tax_provision": 367935, "effective_tax_rate": null, "net_income": 1170575, "net_income_continuing_ops": 1156460, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11454016, "short_term_investments": null, "net_receivables": 7831553, "inventory": 26030818, "other_current_assets": null, "total_current_assets": 56769635, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27445295, "total_assets": 84214930, "short_term_debt": 9519798, "accounts_payable": 3587871, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20378688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185034, "total_liabilities": 20563722, "total_debt": 9519798, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38442766, "total_equity": 63589890, "shares_outstanding": 13158039, "operating_cash_flow": -3809884, "stock_based_compensation": 457651, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91750, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317782, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3528534, "free_cash_flow": -3718134, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1942835", "ebitda": "2710430", "netIncome": "1170575", "grossProfit": "7049161", "depreciation": "None", "totalRevenue": "41769186", "costOfRevenue": "34720025", "interestIncome": "None", "incomeBeforeTax": "1524395", "interestExpense": "393190", "operatingIncome": "1942835", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "367935", "reportedCurrency": "USD", "netInterestIncome": "-393190", "nonInterestIncome": "None", "operatingExpenses": "5106326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34720025", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767595", "sellingGeneralAndAdministrative": "5129884", "netIncomeFromContinuingOperations": "1156460" }, "balance": { "goodwill": "499282", "inventory": "26030818", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "84214930", "longTermDebt": "None", "shortTermDebt": "9519798", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38442766", "totalLiabilities": "20563722", "otherCurrentAssets": "11453248", "totalCurrentAssets": "56769635", "currentLongTermDebt": "9339758", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7831553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27445295", "currentAccountsPayable": "3587871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9704712", "totalShareholderEquity": "63589890", "capitalLeaseObligations": "364954", "otherCurrentLiabilities": "5852253", "totalCurrentLiabilities": "20378688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185034", "cashAndShortTermInvestments": "11454016", "commonStockSharesOutstanding": "13158039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11454016", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174158", "profitLoss": "None", "dividendPayout": "634553", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-113853", "operatingCashflow": "-3809884", "capitalExpenditures": "91750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3528534", "cashflowFromInvestment": "-317782", "stockBasedCompensation": "457651", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634553", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843975", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 41968534, "cost_of_revenue": 35794344, "gross_profit": 6174190, "ebit": 1089388, "ebitda": 2030600, "pretax_income": 633059, "tax_provision": 153756, "net_income": 461605, "net_income_to_common": 461605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12002314, "total_current_assets": 55553264, "total_assets": 83335412, "short_term_debt": 5805808, "long_term_debt": null, "total_debt": 5805808, "total_liabilities": 20489520, "total_equity": 62770459, "shares_outstanding": 13174524, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 6796904, "capital_expenditure": 379804, "free_cash_flow": 7176708, "dividends_paid": 635441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103272, "ticker_id": 6763, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1089388", "ebitda": "2030600", "netIncome": "461605", "grossProfit": "6174190", "depreciation": "None", "totalRevenue": "41968534", "costOfRevenue": "35794344", "interestIncome": "None", "incomeBeforeTax": "633059", "interestExpense": "493482000", "operatingIncome": "1089388", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153756", "reportedCurrency": "USD", "netInterestIncome": "-493482", "nonInterestIncome": "None", "operatingExpenses": "5084802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35794344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941212", "sellingGeneralAndAdministrative": "5084802", "netIncomeFromContinuingOperations": "479303" }, "balance": { "goodwill": "499282", "inventory": "34251975", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "83335412", "longTermDebt": "None", "shortTermDebt": "5805808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37907188", "totalLiabilities": "20489520", "otherCurrentAssets": "3500397", "totalCurrentAssets": "55553264", "currentLongTermDebt": "5176438", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5798578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782148", "currentAccountsPayable": "7755534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5600179", "totalShareholderEquity": "62770459", "capitalLeaseObligations": "423741", "otherCurrentLiabilities": "-859033262", "totalCurrentLiabilities": "20380344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109176", "cashAndShortTermInvestments": "12002314", "commonStockSharesOutstanding": "13174524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12002314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461605", "profitLoss": "None", "dividendPayout": "635441", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1400060", "operatingCashflow": "6796904", "capitalExpenditures": "379804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227519", "cashflowFromInvestment": "-339393", "stockBasedCompensation": "228826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "635441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41968534, "cost_of_revenue": 35794344, "gross_profit": 6174190, "research_and_development": null, "selling_general_admin": 5084802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089388, "depreciation_amortisation": 941212, "ebitda": 2030600, "interest_expense": 493482000, "interest_income": null, "other_non_operating": null, "pretax_income": 633059, "tax_provision": 153756, "effective_tax_rate": null, "net_income": 461605, "net_income_continuing_ops": 479303, "net_income_to_common": 461605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12002314, "short_term_investments": null, "net_receivables": 5798578, "inventory": 34251975, "other_current_assets": null, "total_current_assets": 55553264, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27782148, "total_assets": 83335412, "short_term_debt": 5805808, "accounts_payable": 7755534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20380344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109176, "total_liabilities": 20489520, "total_debt": 5805808, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37907188, "total_equity": 62770459, "shares_outstanding": 13174524, "operating_cash_flow": 6796904, "stock_based_compensation": 228826, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379804, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339393, "dividends_paid": 635441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227519, "free_cash_flow": 7176708, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1089388", "ebitda": "2030600", "netIncome": "461605", "grossProfit": "6174190", "depreciation": "None", "totalRevenue": "41968534", "costOfRevenue": "35794344", "interestIncome": "None", "incomeBeforeTax": "633059", "interestExpense": "493482000", "operatingIncome": "1089388", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153756", "reportedCurrency": "USD", "netInterestIncome": "-493482", "nonInterestIncome": "None", "operatingExpenses": "5084802", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35794344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "941212", "sellingGeneralAndAdministrative": "5084802", "netIncomeFromContinuingOperations": "479303" }, "balance": { "goodwill": "499282", "inventory": "34251975", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "83335412", "longTermDebt": "None", "shortTermDebt": "5805808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37907188", "totalLiabilities": "20489520", "otherCurrentAssets": "3500397", "totalCurrentAssets": "55553264", "currentLongTermDebt": "5176438", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5798578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27782148", "currentAccountsPayable": "7755534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5600179", "totalShareholderEquity": "62770459", "capitalLeaseObligations": "423741", "otherCurrentLiabilities": "-859033262", "totalCurrentLiabilities": "20380344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109176", "cashAndShortTermInvestments": "12002314", "commonStockSharesOutstanding": "13174524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12002314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461605", "profitLoss": "None", "dividendPayout": "635441", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1400060", "operatingCashflow": "6796904", "capitalExpenditures": "379804", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227519", "cashflowFromInvestment": "-339393", "stockBasedCompensation": "228826", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "635441", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "941212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 39629308, "cost_of_revenue": 33540428, "gross_profit": 6088880, "ebit": 1008306, "ebitda": 1890609, "pretax_income": 652462, "tax_provision": 328832, "net_income": 318676, "net_income_to_common": 318676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5796830, "total_current_assets": 53362531, "total_assets": 81739077, "short_term_debt": 5442521, "long_term_debt": null, "total_debt": 5442521, "total_liabilities": 18949102, "total_equity": 62732240, "shares_outstanding": 12699940, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -6478515, "capital_expenditure": 464890, "free_cash_flow": -6013625, "dividends_paid": 634997, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103273, "ticker_id": 6763, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1008306", "ebitda": "1890609", "netIncome": "318676", "grossProfit": "6088880", "depreciation": "None", "totalRevenue": "39629308", "costOfRevenue": "33540428", "interestIncome": "None", "incomeBeforeTax": "652462", "interestExpense": "355848", "operatingIncome": "958996", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "328832", "reportedCurrency": "USD", "netInterestIncome": "-355848", "nonInterestIncome": "None", "operatingExpenses": "5129884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33540428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882303", "sellingGeneralAndAdministrative": "5129884", "netIncomeFromContinuingOperations": "323630" }, "balance": { "goodwill": "499282", "inventory": "34300638", "commonStock": "12938", "currentDebt": "None", "investments": "None", "totalAssets": "81739077", "longTermDebt": "None", "shortTermDebt": "5442521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38080580", "totalLiabilities": "18949102", "otherCurrentAssets": "3285600", "totalCurrentAssets": "53362531", "currentLongTermDebt": "4768749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9979463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28376545", "currentAccountsPayable": "6178130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5302748", "totalShareholderEquity": "62732240", "capitalLeaseObligations": "533999", "otherCurrentLiabilities": "5094790", "totalCurrentLiabilities": "18751869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197233", "cashAndShortTermInvestments": "5796830", "commonStockSharesOutstanding": "12699940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5796830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323630", "profitLoss": "None", "dividendPayout": "634997", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "387804", "operatingCashflow": "-6478515", "capitalExpenditures": "464890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378710", "cashflowFromInvestment": "-714919", "stockBasedCompensation": "222669", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634997", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39629308, "cost_of_revenue": 33540428, "gross_profit": 6088880, "research_and_development": null, "selling_general_admin": 5129884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008306, "depreciation_amortisation": 882303, "ebitda": 1890609, "interest_expense": 355848, "interest_income": null, "other_non_operating": null, "pretax_income": 652462, "tax_provision": 328832, "effective_tax_rate": null, "net_income": 318676, "net_income_continuing_ops": 323630, "net_income_to_common": 318676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5796830, "short_term_investments": null, "net_receivables": 9979463, "inventory": 34300638, "other_current_assets": null, "total_current_assets": 53362531, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28376545, "total_assets": 81739077, "short_term_debt": 5442521, "accounts_payable": 6178130, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18751869, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197233, "total_liabilities": 18949102, "total_debt": 5442521, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38080580, "total_equity": 62732240, "shares_outstanding": 12699940, "operating_cash_flow": -6478515, "stock_based_compensation": 222669, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -714919, "dividends_paid": 634997, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378710, "free_cash_flow": -6013625, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1008306", "ebitda": "1890609", "netIncome": "318676", "grossProfit": "6088880", "depreciation": "None", "totalRevenue": "39629308", "costOfRevenue": "33540428", "interestIncome": "None", "incomeBeforeTax": "652462", "interestExpense": "355848", "operatingIncome": "958996", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "328832", "reportedCurrency": "USD", "netInterestIncome": "-355848", "nonInterestIncome": "None", "operatingExpenses": "5129884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33540428", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882303", "sellingGeneralAndAdministrative": "5129884", "netIncomeFromContinuingOperations": "323630" }, "balance": { "goodwill": "499282", "inventory": "34300638", "commonStock": "12938", "currentDebt": "None", "investments": "None", "totalAssets": "81739077", "longTermDebt": "None", "shortTermDebt": "5442521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38080580", "totalLiabilities": "18949102", "otherCurrentAssets": "3285600", "totalCurrentAssets": "53362531", "currentLongTermDebt": "4768749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9979463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28376545", "currentAccountsPayable": "6178130", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5302748", "totalShareholderEquity": "62732240", "capitalLeaseObligations": "533999", "otherCurrentLiabilities": "5094790", "totalCurrentLiabilities": "18751869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197233", "cashAndShortTermInvestments": "5796830", "commonStockSharesOutstanding": "12699940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5796830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323630", "profitLoss": "None", "dividendPayout": "634997", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "387804", "operatingCashflow": "-6478515", "capitalExpenditures": "464890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378710", "cashflowFromInvestment": "-714919", "stockBasedCompensation": "222669", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634997", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 29251426, "cost_of_revenue": 24012525, "gross_profit": 5238901, "ebit": 551182, "ebitda": 1408214, "pretax_income": 179713, "tax_provision": 323808, "net_income": -152635, "net_income_to_common": -152635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13346791, "total_current_assets": 54420209, "total_assets": 84950741, "short_term_debt": 5191860, "long_term_debt": null, "total_debt": 5191860, "total_liabilities": 22081632, "total_equity": 62816328, "shares_outstanding": 12433363, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 1945347, "capital_expenditure": 962917, "free_cash_flow": 2908264, "dividends_paid": 614543, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103274, "ticker_id": 6763, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551182", "ebitda": "1408214", "netIncome": "-152635", "grossProfit": "5238901", "depreciation": "None", "totalRevenue": "29251426", "costOfRevenue": "24012525", "interestIncome": "None", "incomeBeforeTax": "179713", "interestExpense": "371469", "operatingIncome": "433515", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "323808", "reportedCurrency": "USD", "netInterestIncome": "-371469", "nonInterestIncome": "None", "operatingExpenses": "4805386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24012525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857032", "sellingGeneralAndAdministrative": "4805386", "netIncomeFromContinuingOperations": "-144095" }, "balance": { "goodwill": "499282", "inventory": "34349023", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "84950741", "longTermDebt": "None", "shortTermDebt": "5191860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38396901", "totalLiabilities": "22081632", "otherCurrentAssets": "3648321", "totalCurrentAssets": "54420209", "currentLongTermDebt": "4512462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3076074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30530531", "currentAccountsPayable": "6507308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5139688", "totalShareholderEquity": "62816328", "capitalLeaseObligations": "627226", "otherCurrentLiabilities": "6327212", "totalCurrentLiabilities": "19818770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2262861", "cashAndShortTermInvestments": "13346791", "commonStockSharesOutstanding": "12433363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13346791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152635", "profitLoss": "None", "dividendPayout": "614543", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7366091", "operatingCashflow": "1945347", "capitalExpenditures": "962917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069950", "cashflowFromInvestment": "-697868", "stockBasedCompensation": "341035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614543", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29251426, "cost_of_revenue": 24012525, "gross_profit": 5238901, "research_and_development": null, "selling_general_admin": 4805386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551182, "depreciation_amortisation": 857032, "ebitda": 1408214, "interest_expense": 371469, "interest_income": null, "other_non_operating": null, "pretax_income": 179713, "tax_provision": 323808, "effective_tax_rate": null, "net_income": -152635, "net_income_continuing_ops": -144095, "net_income_to_common": -152635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13346791, "short_term_investments": null, "net_receivables": 3076074, "inventory": 34349023, "other_current_assets": null, "total_current_assets": 54420209, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30530531, "total_assets": 84950741, "short_term_debt": 5191860, "accounts_payable": 6507308, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19818770, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2262861, "total_liabilities": 22081632, "total_debt": 5191860, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38396901, "total_equity": 62816328, "shares_outstanding": 12433363, "operating_cash_flow": 1945347, "stock_based_compensation": 341035, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962917, "acquisitions": null, "other_investing": null, "investing_cash_flow": -697868, "dividends_paid": 614543, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1069950, "free_cash_flow": 2908264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551182", "ebitda": "1408214", "netIncome": "-152635", "grossProfit": "5238901", "depreciation": "None", "totalRevenue": "29251426", "costOfRevenue": "24012525", "interestIncome": "None", "incomeBeforeTax": "179713", "interestExpense": "371469", "operatingIncome": "433515", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "323808", "reportedCurrency": "USD", "netInterestIncome": "-371469", "nonInterestIncome": "None", "operatingExpenses": "4805386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24012525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "857032", "sellingGeneralAndAdministrative": "4805386", "netIncomeFromContinuingOperations": "-144095" }, "balance": { "goodwill": "499282", "inventory": "34349023", "commonStock": "12939", "currentDebt": "None", "investments": "None", "totalAssets": "84950741", "longTermDebt": "None", "shortTermDebt": "5191860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "38396901", "totalLiabilities": "22081632", "otherCurrentAssets": "3648321", "totalCurrentAssets": "54420209", "currentLongTermDebt": "4512462", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3076074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30530531", "currentAccountsPayable": "6507308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5139688", "totalShareholderEquity": "62816328", "capitalLeaseObligations": "627226", "otherCurrentLiabilities": "6327212", "totalCurrentLiabilities": "19818770", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2262861", "cashAndShortTermInvestments": "13346791", "commonStockSharesOutstanding": "12433363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13346791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152635", "profitLoss": "None", "dividendPayout": "614543", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-7366091", "operatingCashflow": "1945347", "capitalExpenditures": "962917", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069950", "cashflowFromInvestment": "-697868", "stockBasedCompensation": "341035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614543", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857032", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 35384737, "cost_of_revenue": 30001947, "gross_profit": 5382790, "ebit": 820967, "ebitda": 1727993, "pretax_income": 456028, "tax_provision": 449714, "net_income": -5806, "net_income_to_common": -5806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13219109, "total_current_assets": 51114063, "total_assets": 79836715, "short_term_debt": 5619174, "long_term_debt": null, "total_debt": 5619174, "total_liabilities": 16653474, "total_equity": 63139000, "shares_outstanding": 12294840, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3007895, "capital_expenditure": 458554, "free_cash_flow": -2549341, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103276, "ticker_id": 6763, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "820967", "ebitda": "1727993", "netIncome": "-5806", "grossProfit": "5382790", "depreciation": "None", "totalRevenue": "35384737", "costOfRevenue": "30001947", "interestIncome": "None", "incomeBeforeTax": "456028", "interestExpense": "364939", "operatingIncome": "707727", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449714", "reportedCurrency": "USD", "netInterestIncome": "-364939", "nonInterestIncome": "None", "operatingExpenses": "4675063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30001947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907026", "sellingGeneralAndAdministrative": "4675063", "netIncomeFromContinuingOperations": "6314" }, "balance": { "goodwill": "499282", "inventory": "26980841", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "79836715", "longTermDebt": "None", "shortTermDebt": "5619174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39164278", "totalLiabilities": "16653474", "otherCurrentAssets": "3676154", "totalCurrentAssets": "51114063", "currentLongTermDebt": "4967944", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7237959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28722651", "currentAccountsPayable": "3888084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5637971", "totalShareholderEquity": "63139000", "capitalLeaseObligations": "670027", "otherCurrentLiabilities": "5614529", "totalCurrentLiabilities": "16309062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344411", "cashAndShortTermInvestments": "13219109", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13219109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6314", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1088665", "operatingCashflow": "-3007895", "capitalExpenditures": "458554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782965", "cashflowFromInvestment": "-735610", "stockBasedCompensation": "474088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35384737, "cost_of_revenue": 30001947, "gross_profit": 5382790, "research_and_development": null, "selling_general_admin": 4675063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820967, "depreciation_amortisation": 907026, "ebitda": 1727993, "interest_expense": 364939, "interest_income": null, "other_non_operating": null, "pretax_income": 456028, "tax_provision": 449714, "effective_tax_rate": null, "net_income": -5806, "net_income_continuing_ops": 6314, "net_income_to_common": -5806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13219109, "short_term_investments": null, "net_receivables": 7237959, "inventory": 26980841, "other_current_assets": null, "total_current_assets": 51114063, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28722651, "total_assets": 79836715, "short_term_debt": 5619174, "accounts_payable": 3888084, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16309062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344411, "total_liabilities": 16653474, "total_debt": 5619174, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39164278, "total_equity": 63139000, "shares_outstanding": 12294840, "operating_cash_flow": -3007895, "stock_based_compensation": 474088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735610, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 782965, "free_cash_flow": -2549341, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "820967", "ebitda": "1727993", "netIncome": "-5806", "grossProfit": "5382790", "depreciation": "None", "totalRevenue": "35384737", "costOfRevenue": "30001947", "interestIncome": "None", "incomeBeforeTax": "456028", "interestExpense": "364939", "operatingIncome": "707727", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "449714", "reportedCurrency": "USD", "netInterestIncome": "-364939", "nonInterestIncome": "None", "operatingExpenses": "4675063", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30001947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907026", "sellingGeneralAndAdministrative": "4675063", "netIncomeFromContinuingOperations": "6314" }, "balance": { "goodwill": "499282", "inventory": "26980841", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "79836715", "longTermDebt": "None", "shortTermDebt": "5619174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39164278", "totalLiabilities": "16653474", "otherCurrentAssets": "3676154", "totalCurrentAssets": "51114063", "currentLongTermDebt": "4967944", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7237959", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28722651", "currentAccountsPayable": "3888084", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5637971", "totalShareholderEquity": "63139000", "capitalLeaseObligations": "670027", "otherCurrentLiabilities": "5614529", "totalCurrentLiabilities": "16309062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344411", "cashAndShortTermInvestments": "13219109", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13219109", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6314", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1088665", "operatingCashflow": "-3007895", "capitalExpenditures": "458554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "782965", "cashflowFromInvestment": "-735610", "stockBasedCompensation": "474088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907026", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 40240127, "cost_of_revenue": 33182244, "gross_profit": 7057883, "ebit": 1273575, "ebitda": 2020420, "pretax_income": 770426, "tax_provision": 105877, "net_income": 655288, "net_income_to_common": 655288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16338577, "total_current_assets": 51583883, "total_assets": 80347935, "short_term_debt": 4257973, "long_term_debt": null, "total_debt": 4257973, "total_liabilities": 16889385, "total_equity": 63426429, "shares_outstanding": 12460241, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 4627568, "capital_expenditure": 473416, "free_cash_flow": 5100984, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103277, "ticker_id": 6763, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1273575", "ebitda": "2020420", "netIncome": "655288", "grossProfit": "7057883", "depreciation": "None", "totalRevenue": "40240127", "costOfRevenue": "33182244", "interestIncome": "None", "incomeBeforeTax": "770426", "interestExpense": "503148", "operatingIncome": "1134409", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "105877", "reportedCurrency": "USD", "netInterestIncome": "-503149", "nonInterestIncome": "None", "operatingExpenses": "5923474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33182244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746845", "sellingGeneralAndAdministrative": "5923474", "netIncomeFromContinuingOperations": "664549" }, "balance": { "goodwill": "499282", "inventory": "26235232", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "80347935", "longTermDebt": "None", "shortTermDebt": "4257973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39784826", "totalLiabilities": "16889385", "otherCurrentAssets": "3216846", "totalCurrentAssets": "51583883", "currentLongTermDebt": "3570237", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5793228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28764052", "currentAccountsPayable": "4394732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4395680", "totalShareholderEquity": "63426429", "capitalLeaseObligations": "825443", "otherCurrentLiabilities": "5679834", "totalCurrentLiabilities": "16407810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481574", "cashAndShortTermInvestments": "16338577", "commonStockSharesOutstanding": "12460241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16338577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664549", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "520887", "operatingCashflow": "4627568", "capitalExpenditures": "473416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824752", "cashflowFromInvestment": "-549258", "stockBasedCompensation": "474088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40240127, "cost_of_revenue": 33182244, "gross_profit": 7057883, "research_and_development": null, "selling_general_admin": 5923474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1273575, "depreciation_amortisation": 746845, "ebitda": 2020420, "interest_expense": 503148, "interest_income": null, "other_non_operating": null, "pretax_income": 770426, "tax_provision": 105877, "effective_tax_rate": null, "net_income": 655288, "net_income_continuing_ops": 664549, "net_income_to_common": 655288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16338577, "short_term_investments": null, "net_receivables": 5793228, "inventory": 26235232, "other_current_assets": null, "total_current_assets": 51583883, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28764052, "total_assets": 80347935, "short_term_debt": 4257973, "accounts_payable": 4394732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16407810, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481574, "total_liabilities": 16889385, "total_debt": 4257973, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39784826, "total_equity": 63426429, "shares_outstanding": 12460241, "operating_cash_flow": 4627568, "stock_based_compensation": 474088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473416, "acquisitions": null, "other_investing": null, "investing_cash_flow": -549258, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 824752, "free_cash_flow": 5100984, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1273575", "ebitda": "2020420", "netIncome": "655288", "grossProfit": "7057883", "depreciation": "None", "totalRevenue": "40240127", "costOfRevenue": "33182244", "interestIncome": "None", "incomeBeforeTax": "770426", "interestExpense": "503148", "operatingIncome": "1134409", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "105877", "reportedCurrency": "USD", "netInterestIncome": "-503149", "nonInterestIncome": "None", "operatingExpenses": "5923474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33182244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "746845", "sellingGeneralAndAdministrative": "5923474", "netIncomeFromContinuingOperations": "664549" }, "balance": { "goodwill": "499282", "inventory": "26235232", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "80347935", "longTermDebt": "None", "shortTermDebt": "4257973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39784826", "totalLiabilities": "16889385", "otherCurrentAssets": "3216846", "totalCurrentAssets": "51583883", "currentLongTermDebt": "3570237", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5793228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28764052", "currentAccountsPayable": "4394732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4395680", "totalShareholderEquity": "63426429", "capitalLeaseObligations": "825443", "otherCurrentLiabilities": "5679834", "totalCurrentLiabilities": "16407810", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481574", "cashAndShortTermInvestments": "16338577", "commonStockSharesOutstanding": "12460241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16338577", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664549", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "520887", "operatingCashflow": "4627568", "capitalExpenditures": "473416", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "824752", "cashflowFromInvestment": "-549258", "stockBasedCompensation": "474088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "746845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 40935716, "cost_of_revenue": 36295845, "gross_profit": 4639871, "ebit": -774773, "ebitda": -12006, "pretax_income": -1254976, "tax_provision": 111721, "net_income": -1345216, "net_income_to_common": -1345216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11366228, "total_current_assets": 47642671, "total_assets": 76659776, "short_term_debt": 2708279, "long_term_debt": null, "total_debt": 2708279, "total_liabilities": 13732704, "total_equity": 62904212, "shares_outstanding": 12294840, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -2200948, "capital_expenditure": 145421, "free_cash_flow": -2055527, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103278, "ticker_id": 6763, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-774773", "ebitda": "-12006", "netIncome": "-1345216", "grossProfit": "4639871", "depreciation": "None", "totalRevenue": "40935716", "costOfRevenue": "36295845", "interestIncome": "None", "incomeBeforeTax": "-1254976", "interestExpense": "480203", "operatingIncome": "-828808", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "111721", "reportedCurrency": "USD", "netInterestIncome": "-480203", "nonInterestIncome": "None", "operatingExpenses": "5468679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36295845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762767", "sellingGeneralAndAdministrative": "5468679", "netIncomeFromContinuingOperations": "-1366697" }, "balance": { "goodwill": "499282", "inventory": "23894584", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "76659776", "longTermDebt": "None", "shortTermDebt": "2708279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39744280", "totalLiabilities": "13732704", "otherCurrentAssets": "2981096", "totalCurrentAssets": "47642671", "currentLongTermDebt": "2130743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9400763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29017104", "currentAccountsPayable": "3299839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3011633", "totalShareholderEquity": "62904212", "capitalLeaseObligations": "880890", "otherCurrentLiabilities": "5437235", "totalCurrentLiabilities": "13140582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592121", "cashAndShortTermInvestments": "11366228", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11366228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366697", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6513887", "operatingCashflow": "-2200948", "capitalExpenditures": "145421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "-386965", "stockBasedCompensation": "468935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40935716, "cost_of_revenue": 36295845, "gross_profit": 4639871, "research_and_development": null, "selling_general_admin": 5468679, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -774773, "depreciation_amortisation": 762767, "ebitda": -12006, "interest_expense": 480203, "interest_income": null, "other_non_operating": null, "pretax_income": -1254976, "tax_provision": 111721, "effective_tax_rate": null, "net_income": -1345216, "net_income_continuing_ops": -1366697, "net_income_to_common": -1345216, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11366228, "short_term_investments": null, "net_receivables": 9400763, "inventory": 23894584, "other_current_assets": null, "total_current_assets": 47642671, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29017104, "total_assets": 76659776, "short_term_debt": 2708279, "accounts_payable": 3299839, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13140582, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 592121, "total_liabilities": 13732704, "total_debt": 2708279, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39744280, "total_equity": 62904212, "shares_outstanding": 12294840, "operating_cash_flow": -2200948, "stock_based_compensation": 468935, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145421, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386965, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1516000, "free_cash_flow": -2055527, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-774773", "ebitda": "-12006", "netIncome": "-1345216", "grossProfit": "4639871", "depreciation": "None", "totalRevenue": "40935716", "costOfRevenue": "36295845", "interestIncome": "None", "incomeBeforeTax": "-1254976", "interestExpense": "480203", "operatingIncome": "-828808", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "111721", "reportedCurrency": "USD", "netInterestIncome": "-480203", "nonInterestIncome": "None", "operatingExpenses": "5468679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36295845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762767", "sellingGeneralAndAdministrative": "5468679", "netIncomeFromContinuingOperations": "-1366697" }, "balance": { "goodwill": "499282", "inventory": "23894584", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "76659776", "longTermDebt": "None", "shortTermDebt": "2708279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39744280", "totalLiabilities": "13732704", "otherCurrentAssets": "2981096", "totalCurrentAssets": "47642671", "currentLongTermDebt": "2130743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9400763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29017104", "currentAccountsPayable": "3299839", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3011633", "totalShareholderEquity": "62904212", "capitalLeaseObligations": "880890", "otherCurrentLiabilities": "5437235", "totalCurrentLiabilities": "13140582", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "592121", "cashAndShortTermInvestments": "11366228", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11366228", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366697", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6513887", "operatingCashflow": "-2200948", "capitalExpenditures": "145421", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1516000", "cashflowFromInvestment": "-386965", "stockBasedCompensation": "468935", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 21574454, "cost_of_revenue": 20073952, "gross_profit": 1500502, "ebit": -2934076, "ebitda": -2118156, "pretax_income": -3154516, "tax_provision": -16361, "net_income": -3088758, "net_income_to_common": -3088758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12428369, "total_current_assets": 50919660, "total_assets": 80245566, "short_term_debt": 741604, "long_term_debt": null, "total_debt": 741604, "total_liabilities": 15814903, "total_equity": 64386322, "shares_outstanding": 12294840, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -5382413, "capital_expenditure": 859368, "free_cash_flow": -4523045, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103279, "ticker_id": 6763, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2934076", "ebitda": "-2118156", "netIncome": "-3088758", "grossProfit": "1500502", "depreciation": "None", "totalRevenue": "21574454", "costOfRevenue": "20073952", "interestIncome": "None", "incomeBeforeTax": "-3154516", "interestExpense": "220440", "operatingIncome": "-3020569", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16361", "reportedCurrency": "USD", "netInterestIncome": "-220440", "nonInterestIncome": "None", "operatingExpenses": "4521071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20073952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815920", "sellingGeneralAndAdministrative": "4521071", "netIncomeFromContinuingOperations": "-3138155" }, "balance": { "goodwill": "499282", "inventory": "30327710", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "80245566", "longTermDebt": "None", "shortTermDebt": "741604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41704238", "totalLiabilities": "15814903", "otherCurrentAssets": "2746068", "totalCurrentAssets": "50919660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5417513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29325905", "currentAccountsPayable": "6340237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989104", "totalShareholderEquity": "64386322", "capitalLeaseObligations": "989104", "otherCurrentLiabilities": "6039912", "totalCurrentLiabilities": "14779151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035751", "cashAndShortTermInvestments": "12428369", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12428369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3138155", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11303925", "operatingCashflow": "-5382413", "capitalExpenditures": "859368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614742", "cashflowFromInvestment": "-878977", "stockBasedCompensation": "258350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21574454, "cost_of_revenue": 20073952, "gross_profit": 1500502, "research_and_development": null, "selling_general_admin": 4521071, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2934076, "depreciation_amortisation": 815920, "ebitda": -2118156, "interest_expense": 220440, "interest_income": null, "other_non_operating": null, "pretax_income": -3154516, "tax_provision": -16361, "effective_tax_rate": null, "net_income": -3088758, "net_income_continuing_ops": -3138155, "net_income_to_common": -3088758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12428369, "short_term_investments": null, "net_receivables": 5417513, "inventory": 30327710, "other_current_assets": null, "total_current_assets": 50919660, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29325905, "total_assets": 80245566, "short_term_debt": 741604, "accounts_payable": 6340237, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14779151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035751, "total_liabilities": 15814903, "total_debt": 741604, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41704238, "total_equity": 64386322, "shares_outstanding": 12294840, "operating_cash_flow": -5382413, "stock_based_compensation": 258350, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859368, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878977, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614742, "free_cash_flow": -4523045, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2934076", "ebitda": "-2118156", "netIncome": "-3088758", "grossProfit": "1500502", "depreciation": "None", "totalRevenue": "21574454", "costOfRevenue": "20073952", "interestIncome": "None", "incomeBeforeTax": "-3154516", "interestExpense": "220440", "operatingIncome": "-3020569", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-16361", "reportedCurrency": "USD", "netInterestIncome": "-220440", "nonInterestIncome": "None", "operatingExpenses": "4521071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20073952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815920", "sellingGeneralAndAdministrative": "4521071", "netIncomeFromContinuingOperations": "-3138155" }, "balance": { "goodwill": "499282", "inventory": "30327710", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "80245566", "longTermDebt": "None", "shortTermDebt": "741604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "41704238", "totalLiabilities": "15814903", "otherCurrentAssets": "2746068", "totalCurrentAssets": "50919660", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5417513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29325905", "currentAccountsPayable": "6340237", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989104", "totalShareholderEquity": "64386322", "capitalLeaseObligations": "989104", "otherCurrentLiabilities": "6039912", "totalCurrentLiabilities": "14779151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035751", "cashAndShortTermInvestments": "12428369", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12428369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3138155", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11303925", "operatingCashflow": "-5382413", "capitalExpenditures": "859368", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614742", "cashflowFromInvestment": "-878977", "stockBasedCompensation": "258350", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 27520121, "cost_of_revenue": 23057845, "gross_profit": 4462276, "ebit": 505676, "ebitda": 1348844, "pretax_income": 270705, "tax_provision": 38535, "net_income": 220713, "net_income_to_common": 220713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19617630, "total_current_assets": 49407134, "total_assets": 77789993, "short_term_debt": 280363, "long_term_debt": null, "total_debt": 280363, "total_liabilities": 9551022, "total_equity": 68145233, "shares_outstanding": 12294840, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -311926, "capital_expenditure": 771259, "free_cash_flow": 459333, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103281, "ticker_id": 6763, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "505676", "ebitda": "1348844", "netIncome": "220713", "grossProfit": "4462276", "depreciation": "None", "totalRevenue": "27520121", "costOfRevenue": "23057845", "interestIncome": "None", "incomeBeforeTax": "270705", "interestExpense": "234971", "operatingIncome": "375799", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38535", "reportedCurrency": "USD", "netInterestIncome": "-234971", "nonInterestIncome": "None", "operatingExpenses": "4086477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23057845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843168", "sellingGeneralAndAdministrative": "4086477", "netIncomeFromContinuingOperations": "232170" }, "balance": { "goodwill": "499282", "inventory": "18581756", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "77789993", "longTermDebt": "None", "shortTermDebt": "280363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45410712", "totalLiabilities": "9551022", "otherCurrentAssets": "2582886", "totalCurrentAssets": "49407134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826087", "currentNetReceivables": "8624862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28382858", "currentAccountsPayable": "2401586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476819", "totalShareholderEquity": "68145233", "capitalLeaseObligations": "476819", "otherCurrentLiabilities": "4517778", "totalCurrentLiabilities": "8937116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613906", "cashAndShortTermInvestments": "19617630", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19617630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232170", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2776215", "operatingCashflow": "-311926", "capitalExpenditures": "771259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614742", "cashflowFromInvestment": "-804802", "stockBasedCompensation": "243448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27520121, "cost_of_revenue": 23057845, "gross_profit": 4462276, "research_and_development": null, "selling_general_admin": 4086477, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505676, "depreciation_amortisation": 843168, "ebitda": 1348844, "interest_expense": 234971, "interest_income": null, "other_non_operating": null, "pretax_income": 270705, "tax_provision": 38535, "effective_tax_rate": null, "net_income": 220713, "net_income_continuing_ops": 232170, "net_income_to_common": 220713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19617630, "short_term_investments": 826087, "net_receivables": 8624862, "inventory": 18581756, "other_current_assets": null, "total_current_assets": 49407134, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28382858, "total_assets": 77789993, "short_term_debt": 280363, "accounts_payable": 2401586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8937116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613906, "total_liabilities": 9551022, "total_debt": 280363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45410712, "total_equity": 68145233, "shares_outstanding": 12294840, "operating_cash_flow": -311926, "stock_based_compensation": 243448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804802, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614742, "free_cash_flow": 459333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "505676", "ebitda": "1348844", "netIncome": "220713", "grossProfit": "4462276", "depreciation": "None", "totalRevenue": "27520121", "costOfRevenue": "23057845", "interestIncome": "None", "incomeBeforeTax": "270705", "interestExpense": "234971", "operatingIncome": "375799", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38535", "reportedCurrency": "USD", "netInterestIncome": "-234971", "nonInterestIncome": "None", "operatingExpenses": "4086477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23057845", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "843168", "sellingGeneralAndAdministrative": "4086477", "netIncomeFromContinuingOperations": "232170" }, "balance": { "goodwill": "499282", "inventory": "18581756", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "77789993", "longTermDebt": "None", "shortTermDebt": "280363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45410712", "totalLiabilities": "9551022", "otherCurrentAssets": "2582886", "totalCurrentAssets": "49407134", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "826087", "currentNetReceivables": "8624862", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28382858", "currentAccountsPayable": "2401586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "476819", "totalShareholderEquity": "68145233", "capitalLeaseObligations": "476819", "otherCurrentLiabilities": "4517778", "totalCurrentLiabilities": "8937116", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613906", "cashAndShortTermInvestments": "19617630", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19617630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232170", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2776215", "operatingCashflow": "-311926", "capitalExpenditures": "771259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614742", "cashflowFromInvestment": "-804802", "stockBasedCompensation": "243448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "843168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 33357108, "cost_of_revenue": 27985077, "gross_profit": 5372031, "ebit": 1080518, "ebitda": 1907042, "pretax_income": 721284, "tax_provision": 352340, "net_income": 365617, "net_income_to_common": 365617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21201642, "total_current_assets": 50693452, "total_assets": 79105136, "short_term_debt": 345171, "long_term_debt": null, "total_debt": 345171, "total_liabilities": 10875212, "total_equity": 68196643, "shares_outstanding": 12294840, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 8154108, "capital_expenditure": 1715324, "free_cash_flow": 9869432, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103282, "ticker_id": 6763, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1080518", "ebitda": "1907042", "netIncome": "365617", "grossProfit": "5372031", "depreciation": "None", "totalRevenue": "33357108", "costOfRevenue": "27985077", "interestIncome": "None", "incomeBeforeTax": "721284", "interestExpense": "359234", "operatingIncome": "887995", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "352340", "reportedCurrency": "USD", "netInterestIncome": "-359234", "nonInterestIncome": "None", "operatingExpenses": "4484036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27985077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826524", "sellingGeneralAndAdministrative": "4484036", "netIncomeFromContinuingOperations": "368944" }, "balance": { "goodwill": "499282", "inventory": "22157197", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "79105136", "longTermDebt": "None", "shortTermDebt": "345171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45804741", "totalLiabilities": "10875212", "otherCurrentAssets": "2132934", "totalCurrentAssets": "50693452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5201679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411684", "currentAccountsPayable": "4252112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591512", "totalShareholderEquity": "68196643", "capitalLeaseObligations": "591512", "otherCurrentLiabilities": "3922974", "totalCurrentLiabilities": "10211421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663790", "cashAndShortTermInvestments": "21201642", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21201642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368944", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5086544", "operatingCashflow": "8154108", "capitalExpenditures": "1715324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700714", "cashflowFromInvestment": "-1686436", "stockBasedCompensation": "243448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33357108, "cost_of_revenue": 27985077, "gross_profit": 5372031, "research_and_development": null, "selling_general_admin": 4484036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1080518, "depreciation_amortisation": 826524, "ebitda": 1907042, "interest_expense": 359234, "interest_income": null, "other_non_operating": null, "pretax_income": 721284, "tax_provision": 352340, "effective_tax_rate": null, "net_income": 365617, "net_income_continuing_ops": 368944, "net_income_to_common": 365617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21201642, "short_term_investments": null, "net_receivables": 5201679, "inventory": 22157197, "other_current_assets": null, "total_current_assets": 50693452, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28411684, "total_assets": 79105136, "short_term_debt": 345171, "accounts_payable": 4252112, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10211421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663790, "total_liabilities": 10875212, "total_debt": 345171, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45804741, "total_equity": 68196643, "shares_outstanding": 12294840, "operating_cash_flow": 8154108, "stock_based_compensation": 243448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1715324, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1686436, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3700714, "free_cash_flow": 9869432, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1080518", "ebitda": "1907042", "netIncome": "365617", "grossProfit": "5372031", "depreciation": "None", "totalRevenue": "33357108", "costOfRevenue": "27985077", "interestIncome": "None", "incomeBeforeTax": "721284", "interestExpense": "359234", "operatingIncome": "887995", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "352340", "reportedCurrency": "USD", "netInterestIncome": "-359234", "nonInterestIncome": "None", "operatingExpenses": "4484036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27985077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826524", "sellingGeneralAndAdministrative": "4484036", "netIncomeFromContinuingOperations": "368944" }, "balance": { "goodwill": "499282", "inventory": "22157197", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "79105136", "longTermDebt": "None", "shortTermDebt": "345171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45804741", "totalLiabilities": "10875212", "otherCurrentAssets": "2132934", "totalCurrentAssets": "50693452", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5201679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28411684", "currentAccountsPayable": "4252112", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "591512", "totalShareholderEquity": "68196643", "capitalLeaseObligations": "591512", "otherCurrentLiabilities": "3922974", "totalCurrentLiabilities": "10211421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "663790", "cashAndShortTermInvestments": "21201642", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21201642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368944", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5086544", "operatingCashflow": "8154108", "capitalExpenditures": "1715324", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700714", "cashflowFromInvestment": "-1686436", "stockBasedCompensation": "243448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826524", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 34735657, "cost_of_revenue": 29168117, "gross_profit": 5567540, "ebit": 1091820, "ebitda": 1905707, "pretax_income": 793096, "tax_provision": 297981, "net_income": 496526, "net_income_to_common": 496526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18459939, "total_current_assets": 54800520, "total_assets": 82366916, "short_term_debt": 3530749, "long_term_debt": null, "total_debt": 3530749, "total_liabilities": 14074801, "total_equity": 68262161, "shares_outstanding": 12294840, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 24772, "capital_expenditure": 1496223, "free_cash_flow": 1520995, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103283, "ticker_id": 6763, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1091820", "ebitda": "1905707", "netIncome": "496526", "grossProfit": "5567540", "depreciation": "None", "totalRevenue": "34735657", "costOfRevenue": "29168117", "interestIncome": "None", "incomeBeforeTax": "793096", "interestExpense": "388951", "operatingIncome": "1091820", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "297981", "reportedCurrency": "USD", "netInterestIncome": "-388951", "nonInterestIncome": "None", "operatingExpenses": "4475720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "90227", "costofGoodsAndServicesSold": "29168117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813887", "sellingGeneralAndAdministrative": "4475720", "netIncomeFromContinuingOperations": "495115" }, "balance": { "goodwill": "499282", "inventory": "27013108", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "82366916", "longTermDebt": "None", "shortTermDebt": "3530749", "treasuryStock": "-1169046", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46053866", "totalLiabilities": "14074801", "otherCurrentAssets": "2885651", "totalCurrentAssets": "54800520", "currentLongTermDebt": "3117337", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6441822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27566396", "currentAccountsPayable": "3571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23255357", "shortLongTermDebtTotal": "3850535", "totalShareholderEquity": "68262161", "capitalLeaseObligations": "733198", "otherCurrentLiabilities": "3718503", "totalCurrentLiabilities": "13337565", "otherNonCurrentLiabilities": "737236", "totalNonCurrentLiabilities": "737236", "cashAndShortTermInvestments": "18459939", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18459939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495115", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8856426", "operatingCashflow": "24772", "capitalExpenditures": "1496223", "changeInReceivables": "-4082347", "changeInExchangeRate": "None", "cashflowFromFinancing": "2502595", "cashflowFromInvestment": "-1772721", "stockBasedCompensation": "240802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "754646", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34735657, "cost_of_revenue": 29168117, "gross_profit": 5567540, "research_and_development": null, "selling_general_admin": 4475720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1091820, "depreciation_amortisation": 813887, "ebitda": 1905707, "interest_expense": 388951, "interest_income": null, "other_non_operating": null, "pretax_income": 793096, "tax_provision": 297981, "effective_tax_rate": null, "net_income": 496526, "net_income_continuing_ops": 495115, "net_income_to_common": 496526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18459939, "short_term_investments": null, "net_receivables": 6441822, "inventory": 27013108, "other_current_assets": null, "total_current_assets": 54800520, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27566396, "total_assets": 82366916, "short_term_debt": 3530749, "accounts_payable": 3571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13337565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737236, "total_liabilities": 14074801, "total_debt": 3530749, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46053866, "total_equity": 68262161, "shares_outstanding": 12294840, "operating_cash_flow": 24772, "stock_based_compensation": 240802, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1496223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1772721, "dividends_paid": 614742, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2502595, "free_cash_flow": 1520995, "net_change_in_cash": 754646 }, "raw_data": { "income": { "ebit": "1091820", "ebitda": "1905707", "netIncome": "496526", "grossProfit": "5567540", "depreciation": "None", "totalRevenue": "34735657", "costOfRevenue": "29168117", "interestIncome": "None", "incomeBeforeTax": "793096", "interestExpense": "388951", "operatingIncome": "1091820", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "297981", "reportedCurrency": "USD", "netInterestIncome": "-388951", "nonInterestIncome": "None", "operatingExpenses": "4475720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "90227", "costofGoodsAndServicesSold": "29168117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813887", "sellingGeneralAndAdministrative": "4475720", "netIncomeFromContinuingOperations": "495115" }, "balance": { "goodwill": "499282", "inventory": "27013108", "commonStock": "12534", "currentDebt": "None", "investments": "None", "totalAssets": "82366916", "longTermDebt": "None", "shortTermDebt": "3530749", "treasuryStock": "-1169046", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46053866", "totalLiabilities": "14074801", "otherCurrentAssets": "2885651", "totalCurrentAssets": "54800520", "currentLongTermDebt": "3117337", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6441822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27566396", "currentAccountsPayable": "3571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23255357", "shortLongTermDebtTotal": "3850535", "totalShareholderEquity": "68262161", "capitalLeaseObligations": "733198", "otherCurrentLiabilities": "3718503", "totalCurrentLiabilities": "13337565", "otherNonCurrentLiabilities": "737236", "totalNonCurrentLiabilities": "737236", "cashAndShortTermInvestments": "18459939", "commonStockSharesOutstanding": "12294840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18459939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "495115", "profitLoss": "None", "dividendPayout": "614742", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8856426", "operatingCashflow": "24772", "capitalExpenditures": "1496223", "changeInReceivables": "-4082347", "changeInExchangeRate": "None", "cashflowFromFinancing": "2502595", "cashflowFromInvestment": "-1772721", "stockBasedCompensation": "240802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "614742", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "754646", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "income_statement": { "revenue": 23774006, "cost_of_revenue": 21321046, "gross_profit": 2452960, "ebit": -1648826, "ebitda": -767555, "pretax_income": -1916626, "tax_provision": 67703, "net_income": -1984329, "net_income_to_common": -1984329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17801614, "total_current_assets": 57284226, "total_assets": 83719333, "short_term_debt": 481502, "long_term_debt": null, "total_debt": 481502, "total_liabilities": 15485099, "total_equity": 68234234, "shares_outstanding": 12525166, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 948747, "capital_expenditure": 5494971, "free_cash_flow": 6443718, "dividends_paid": 618886, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 103284, "ticker_id": 6763, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:37:42.001632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1648826", "ebitda": "-767555", "netIncome": "-1984329", "grossProfit": "2452960", "depreciation": "None", "totalRevenue": "23774006", "costOfRevenue": "21321046", "interestIncome": "None", "incomeBeforeTax": "-1916626", "interestExpense": "267800", "operatingIncome": "-1830347", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "67703", "reportedCurrency": "USD", "netInterestIncome": "-267800", "nonInterestIncome": "None", "operatingExpenses": "4283307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21321046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881271", "sellingGeneralAndAdministrative": "4283307", "netIncomeFromContinuingOperations": "-1984329" }, "balance": { "goodwill": "499282", "inventory": "34189924", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "83719333", "longTermDebt": "None", "shortTermDebt": "481502", "treasuryStock": "-1169046", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46172082", "totalLiabilities": "15485099", "otherCurrentAssets": "2947815", "totalCurrentAssets": "57284226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2344873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26435107", "currentAccountsPayable": "5782570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22355574", "shortLongTermDebtTotal": "768749", "totalShareholderEquity": "68234234", "capitalLeaseObligations": "768749", "otherCurrentLiabilities": "4407776", "totalCurrentLiabilities": "14446442", "otherNonCurrentLiabilities": "1038657", "totalNonCurrentLiabilities": "1038657", "cashAndShortTermInvestments": "17801614", "commonStockSharesOutstanding": "12525166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17801614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1984329", "profitLoss": "None", "dividendPayout": "618886", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-5992789", "operatingCashflow": "948747", "capitalExpenditures": "5494971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422421", "cashflowFromInvestment": "-2402817", "stockBasedCompensation": "119078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618886", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397152", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23774006, "cost_of_revenue": 21321046, "gross_profit": 2452960, "research_and_development": null, "selling_general_admin": 4283307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1648826, "depreciation_amortisation": 881271, "ebitda": -767555, "interest_expense": 267800, "interest_income": null, "other_non_operating": null, "pretax_income": -1916626, "tax_provision": 67703, "effective_tax_rate": null, "net_income": -1984329, "net_income_continuing_ops": -1984329, "net_income_to_common": -1984329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17801614, "short_term_investments": 0, "net_receivables": 2344873, "inventory": 34189924, "other_current_assets": null, "total_current_assets": 57284226, "net_ppe": null, "goodwill": 499282, "intangible_assets": null, "goodwill_and_intangibles": 499282, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26435107, "total_assets": 83719333, "short_term_debt": 481502, "accounts_payable": 5782570, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14446442, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038657, "total_liabilities": 15485099, "total_debt": 481502, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46172082, "total_equity": 68234234, "shares_outstanding": 12525166, "operating_cash_flow": 948747, "stock_based_compensation": 119078, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5494971, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2402817, "dividends_paid": 618886, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5422421, "free_cash_flow": 6443718, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1648826", "ebitda": "-767555", "netIncome": "-1984329", "grossProfit": "2452960", "depreciation": "None", "totalRevenue": "23774006", "costOfRevenue": "21321046", "interestIncome": "None", "incomeBeforeTax": "-1916626", "interestExpense": "267800", "operatingIncome": "-1830347", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "67703", "reportedCurrency": "USD", "netInterestIncome": "-267800", "nonInterestIncome": "None", "operatingExpenses": "4283307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21321046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "881271", "sellingGeneralAndAdministrative": "4283307", "netIncomeFromContinuingOperations": "-1984329" }, "balance": { "goodwill": "499282", "inventory": "34189924", "commonStock": "12533", "currentDebt": "None", "investments": "None", "totalAssets": "83719333", "longTermDebt": "None", "shortTermDebt": "481502", "treasuryStock": "-1169046", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46172082", "totalLiabilities": "15485099", "otherCurrentAssets": "2947815", "totalCurrentAssets": "57284226", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2344873", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26435107", "currentAccountsPayable": "5782570", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22355574", "shortLongTermDebtTotal": "768749", "totalShareholderEquity": "68234234", "capitalLeaseObligations": "768749", "otherCurrentLiabilities": "4407776", "totalCurrentLiabilities": "14446442", "otherNonCurrentLiabilities": "1038657", "totalNonCurrentLiabilities": "1038657", "cashAndShortTermInvestments": "17801614", "commonStockSharesOutstanding": "12525166", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17801614", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1984329", "profitLoss": "None", "dividendPayout": "618886", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-5992789", "operatingCashflow": "948747", "capitalExpenditures": "5494971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422421", "cashflowFromInvestment": "-2402817", "stockBasedCompensation": "119078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "618886", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397152", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }