{ "ticker": { "uuid": "2d0733f7-8df5-4c4a-98cd-656ed36eed05", "symbol": "JRSH", "name": "Jerash Holdings US Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/2d0733f7-8df5-4c4a-98cd-656ed36eed05/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d0733f7-8df5-4c4a-98cd-656ed36eed05/" }, "latest_snapshot": { "ticker": { "uuid": "2d0733f7-8df5-4c4a-98cd-656ed36eed05", "symbol": "JRSH", "name": "Jerash Holdings US Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/2d0733f7-8df5-4c4a-98cd-656ed36eed05/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d0733f7-8df5-4c4a-98cd-656ed36eed05/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.91, "quality": 0.28, "momentum": 0.81, "coverage": 0.97, "confidence": 0.94, "delta": 2 }, "headline_factors": { "price": 4.51, "market_cap": 57276729.4, "pe_ratio": 16.1908, "earnings_yield": null, "ebitda_to_ev": 9.1068, "shareholder_yield": 0.0443, "roe": 0.0546, "piotroski_f_score": 5, "momentum_12_1": 0.4219, "volatility_252d": 0.3631 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 16.1908, "ev_ebitda": 0.1098, "earnings_yield": null, "fcf_yield": 0.138, "shareholder_yield": 0.0443 }, "quality": { "roe": 0.0546, "roic": 6.0967, "gross_margin": 0.1584, "fcf_margin": 0.0458, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1403, "eps_growth_1y": null, "fcf_growth_1y": 1.2391 }, "momentum": { "price_return_12m": 0.4347, "momentum_12_1": 0.4219, "relative_strength": 0.2386 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.28, "momentum_percentile": 0.81, "growth_composite": 70, "yield_composite": 18, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.42, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2778, "earnings_yield": null, "shareholder_yield": 0.0585, "roe": 0.0546, "momentum_12_1": 0.1236 }, { "week_end_date": "2026-06-14", "price": 3.46, "os": 0.56, "value": 0.51, "quality": 0.5, "momentum": 0.52, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.4214, "earnings_yield": null, "shareholder_yield": 0.0578, "roe": 0.0546, "momentum_12_1": 0.0989 }, { "week_end_date": "2026-06-21", "price": 4.47, "os": 0.85, "value": 0.91, "quality": 0.26, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.0472, "earnings_yield": null, "shareholder_yield": 0.0447, "roe": 0.0546, "momentum_12_1": 0.0339 }, { "week_end_date": "2026-06-28", "price": 4.56, "os": 0.84, "value": 0.91, "quality": 0.3, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.3703, "earnings_yield": null, "shareholder_yield": 0.0439, "roe": 0.0546, "momentum_12_1": 0.1013 }, { "week_end_date": "2026-07-05", "price": 4.45, "os": 0.86, "value": 0.92, "quality": 0.27, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 15.9754, "earnings_yield": null, "shareholder_yield": 0.0449, "roe": 0.0546, "momentum_12_1": 0.0912 }, { "week_end_date": "2026-07-12", "price": 4.56, "os": 0.89, "value": 0.91, "quality": 0.32, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 16.3703, "earnings_yield": null, "shareholder_yield": 0.0439, "roe": 0.0546, "momentum_12_1": 0.1106 }, { "week_end_date": "2026-07-19", "price": 4.51, "os": 0.87, "value": 0.91, "quality": 0.28, "momentum": 0.81, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.1908, "earnings_yield": null, "shareholder_yield": 0.0443, "roe": 0.0546, "momentum_12_1": 0.4219 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166263870, "cost_of_revenue": 139480501, "gross_profit": 26783369, "ebit": 6372833, "ebitda": 10036259, "pretax_income": 4747446, "tax_provision": 1120044, "net_income": 3537600, "net_income_to_common": 3537600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 91792727, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 26883664, "total_equity": 64766480, "shares_outstanding": 13188685, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 2494297, "capital_expenditure": 5128457, "free_cash_flow": 7622754, "dividends_paid": 2539988, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3211334 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166263870, "cost_of_revenue": 139480501, "gross_profit": 26783369, "ebit": 6372833, "ebitda": 10036259, "pretax_income": 4747446, "tax_provision": 1120044, "net_income": 3537600, "net_income_to_common": 3537600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13188685, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 2494297, "capital_expenditure": 5128453, "free_cash_flow": 7622750, "dividends_paid": 2539988, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3211334 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166263870, "cost_of_revenue": 139480501, "gross_profit": 26783369, "ebit": 6327417, "ebitda": 9990843, "pretax_income": 4747446, "tax_provision": 1120044, "net_income": 3537600, "net_income_to_common": 3537600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13188685, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 2494297, "capital_expenditure": 5128453, "free_cash_flow": 7622750, "dividends_paid": 2539988, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3211334 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166263870, "cost_of_revenue": 139480501, "gross_profit": 26783369, "ebit": 6327417, "ebitda": 9990843, "pretax_income": 4747446, "tax_provision": 1120044, "net_income": 3537600, "net_income_to_common": 3537600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13188685, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 2494297, "capital_expenditure": 5128453, "free_cash_flow": 7622750, "dividends_paid": 2539988, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3211334 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166263870, "cost_of_revenue": 139480501, "gross_profit": 26783369, "ebit": 6327417, "ebitda": 9990843, "pretax_income": 4747446, "tax_provision": 1120044, "net_income": 3537600, "net_income_to_common": 3537600, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13188685, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 2494297, "capital_expenditure": 5128453, "free_cash_flow": 7622750, "dividends_paid": 2539988, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3211334 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145812006, "cost_of_revenue": 123492561, "gross_profit": 22319445, "ebit": 1870951, "ebitda": 5144621, "pretax_income": 151191, "tax_provision": 991120, "net_income": -848369, "net_income_to_common": -848369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13346791, "total_current_assets": 54420209, "total_assets": 82975526, "short_term_debt": 4852161, "long_term_debt": null, "total_debt": 5139688, "total_liabilities": 20106417, "total_equity": 62816328, "shares_outstanding": 12329000, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 1364628, "capital_expenditure": 2040598, "free_cash_flow": 3405226, "dividends_paid": 2458968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4512462 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145812006, "cost_of_revenue": 123492561, "gross_profit": 22319445, "ebit": 1870951, "ebitda": 5144621, "pretax_income": 151191, "tax_provision": 991120, "net_income": -848369, "net_income_to_common": -848369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13346791, "total_current_assets": 54420209, "total_assets": 84950741, "short_term_debt": 5191860, "long_term_debt": null, "total_debt": 5139688, "total_liabilities": 22081632, "total_equity": 62816328, "shares_outstanding": 12329000, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 1364628, "capital_expenditure": 2040598, "free_cash_flow": 3405226, "dividends_paid": 2458968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4512462 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145812006, "cost_of_revenue": 123492561, "gross_profit": 22319445, "ebit": 1870951, "ebitda": 5144621, "pretax_income": 151191, "tax_provision": 991120, "net_income": -848369, "net_income_to_common": -848369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13346791, "total_current_assets": 54420209, "total_assets": 84950741, "short_term_debt": 5191860, "long_term_debt": null, "total_debt": 5139688, "total_liabilities": 22081632, "total_equity": 62816328, "shares_outstanding": 12329000, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 1364628, "capital_expenditure": 2040598, "free_cash_flow": 3405226, "dividends_paid": 2458968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4512462 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42896842, "cost_of_revenue": 35878479, "gross_profit": 7018363, "ebit": 2336198, "ebitda": 3273346, "pretax_income": 1937530, "tax_provision": 269521, "net_income": 1586744, "net_income_to_common": 1586744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 91792727, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 26883664, "total_equity": 64766480, "shares_outstanding": 13285785, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 5985903, "capital_expenditure": 4192302, "free_cash_flow": 10178205, "dividends_paid": 635441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1615962 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42896842, "cost_of_revenue": 35541194, "gross_profit": 7471138, "ebit": 2320397, "ebitda": 3257545, "pretax_income": 1937530, "tax_provision": 269521, "net_income": 1586744, "net_income_to_common": 1586744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13285785, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 5985903, "capital_expenditure": 4192302, "free_cash_flow": 10178205, "dividends_paid": 635441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1615962 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42896842, "cost_of_revenue": 35541194, "gross_profit": 7471138, "ebit": 2320397, "ebitda": 3257545, "pretax_income": 1937530, "tax_provision": 269521, "net_income": 1586744, "net_income_to_common": 1586744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13285785, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 5985903, "capital_expenditure": 4192302, "free_cash_flow": 10178205, "dividends_paid": 635441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1615962 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42896842, "cost_of_revenue": 35541194, "gross_profit": 7471138, "ebit": 2320397, "ebitda": 3257545, "pretax_income": 1937530, "tax_provision": 269521, "net_income": 1586744, "net_income_to_common": 1586744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13285785, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 5985903, "capital_expenditure": 4192302, "free_cash_flow": 10178205, "dividends_paid": 635441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1615962 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 42896842, "cost_of_revenue": 35541194, "gross_profit": 7471138, "ebit": -490713533, "ebitda": -489641217, "pretax_income": 1937530, "tax_provision": 269521, "net_income": 1586744, "net_income_to_common": 1586744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10764576, "total_current_assets": 58388349, "total_assets": 89852514, "short_term_debt": 5281672, "long_term_debt": 2762034, "total_debt": 8582889, "total_liabilities": 24943451, "total_equity": 64766480, "shares_outstanding": 13285785, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 5985903, "capital_expenditure": 4192302, "free_cash_flow": 10178205, "dividends_paid": 635441, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1615962 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "ebit": 1917585, "ebitda": 2820348, "pretax_income": 1524395, "tax_provision": 367935, "net_income": 1170575, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_assets": 84214930, "short_term_debt": 9519798, "long_term_debt": null, "total_debt": 9704712, "total_liabilities": 20563722, "total_equity": 63589890, "shares_outstanding": 13221380, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3809884, "capital_expenditure": 91750, "free_cash_flow": -3718134, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4163320 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "ebit": 1917585, "ebitda": 2685180, "pretax_income": 1524395, "tax_provision": 367935, "net_income": 1170575, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_assets": 84214930, "short_term_debt": 9519798, "long_term_debt": null, "total_debt": 9704712, "total_liabilities": 20563722, "total_equity": 63589890, "shares_outstanding": 13158039, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3809884, "capital_expenditure": 91750, "free_cash_flow": -3718134, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4163320 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "ebit": 1917585, "ebitda": 2685180, "pretax_income": 1524395, "tax_provision": 367935, "net_income": 1170575, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_assets": 84214930, "short_term_debt": 9519798, "long_term_debt": null, "total_debt": 9704712, "total_liabilities": 20563722, "total_equity": 63589890, "shares_outstanding": 13158039, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3809884, "capital_expenditure": 91750, "free_cash_flow": -3718134, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4163320 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "ebit": 1917585, "ebitda": 2685180, "pretax_income": 1524395, "tax_provision": 367935, "net_income": 1170575, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_assets": 84214930, "short_term_debt": 9519798, "long_term_debt": null, "total_debt": 9704712, "total_liabilities": 20563722, "total_equity": 63589890, "shares_outstanding": 13158039, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3809884, "capital_expenditure": 91750, "free_cash_flow": -3718134, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4163320 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "ebit": 1917585, "ebitda": 2685180, "pretax_income": 1524395, "tax_provision": 367935, "net_income": 1170575, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_assets": 84214930, "short_term_debt": 9519798, "long_term_debt": null, "total_debt": 9704712, "total_liabilities": 20563722, "total_equity": 63589890, "shares_outstanding": 13158039, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3809884, "capital_expenditure": 91750, "free_cash_flow": -3718134, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4163320 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41769186, "cost_of_revenue": 34720025, "gross_profit": 7049161, "ebit": 1942835, "ebitda": 2710430, "pretax_income": 1524395, "tax_provision": 367935, "net_income": 1170575, "net_income_to_common": 1170575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11454016, "total_current_assets": 56769635, "total_assets": 84214930, "short_term_debt": 9519798, "long_term_debt": 184914, "total_debt": 9704712, "total_liabilities": 20563722, "total_equity": 63589890, "shares_outstanding": 13158039, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": -3809884, "capital_expenditure": 91750, "free_cash_flow": -3718134, "dividends_paid": 634553, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4163320 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 41968534, "cost_of_revenue": 35794344, "gross_profit": 6174190, "ebit": 494115059, "ebitda": 495056271, "pretax_income": 633059, "tax_provision": 153756, "net_income": 461605, "net_income_to_common": 461605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12002314, "total_current_assets": 55553264, "total_assets": 83335412, "short_term_debt": 5491123, "long_term_debt": null, "total_debt": 5600179, "total_liabilities": 20489520, "total_equity": 62770459, "shares_outstanding": 13174524, "goodwill_and_intangibles": 499282 }, "cash_flow": { "operating_cash_flow": 6796793, "capital_expenditure": 379511, "free_cash_flow": 7176304, "dividends_paid": 634997, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 407689 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }