{ "ticker": { "uuid": "2d188c07-959b-4fd7-9a07-0141ec3ee9dc", "symbol": "SUR", "name": "Surteco Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/" }, "latest_snapshot": { "ticker": { "uuid": "2d188c07-959b-4fd7-9a07-0141ec3ee9dc", "symbol": "SUR", "name": "Surteco Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.22, "value": 0.67, "quality": 0.11, "momentum": 0.06, "coverage": 0.879, "confidence": 0.7, "delta": 0 }, "headline_factors": { "price": 8.05, "market_cap": 124821134.55, "pe_ratio": null, "earnings_yield": 0.0031, "ebitda_to_ev": 0.1436, "shareholder_yield": 0, "roe": -0.0385, "piotroski_f_score": 5, "momentum_12_1": -0.3121, "volatility_252d": 0.2382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 6.9625, "earnings_yield": 0.0031, "fcf_yield": -0.0389, "shareholder_yield": 0 }, "quality": { "roe": -0.0385, "roic": 0.0015, "gross_margin": 0.5091, "fcf_margin": -0.0223, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0413, "eps_growth_1y": null, "fcf_growth_1y": -0.5244 }, "momentum": { "price_return_12m": -0.4291, "momentum_12_1": -0.3121, "relative_strength": -0.5183 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.11, "momentum_percentile": 0.06, "growth_composite": 76, "yield_composite": 59, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.879, "signal_confidence": 0.7 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.7, "os": 0.21, "value": 0.64, "quality": 0.14, "momentum": 0.06, "confidence": 0.813, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0.0309, "roe": -0.0385, "momentum_12_1": -0.3765 }, { "week_end_date": "2026-06-14", "price": 9.45, "os": 0.22, "value": 0.66, "quality": 0.13, "momentum": 0.05, "confidence": 0.776, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3994 }, { "week_end_date": "2026-06-21", "price": 9.75, "os": 0.23, "value": 0.65, "quality": 0.13, "momentum": 0.06, "confidence": 0.766, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3889 }, { "week_end_date": "2026-06-28", "price": 9.6, "os": 0.22, "value": 0.65, "quality": 0.13, "momentum": 0.05, "confidence": 0.758, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3962 }, { "week_end_date": "2026-07-05", "price": 9.6, "os": 0.2, "value": 0.65, "quality": 0.12, "momentum": 0.05, "confidence": 0.748, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3937 }, { "week_end_date": "2026-07-12", "price": 9.7, "os": 0.22, "value": 0.66, "quality": 0.12, "momentum": 0.06, "confidence": 0.738, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.413 }, { "week_end_date": "2026-07-19", "price": 9.85, "os": 0.23, "value": 0.66, "quality": 0.11, "momentum": 0.07, "confidence": 0.729, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3829 }, { "week_end_date": "2026-07-26", "price": 9, "os": 0.22, "value": 0.66, "quality": 0.11, "momentum": 0.06, "confidence": 0.719, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.003, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3746 }, { "week_end_date": "2026-08-02", "price": 8.45, "os": 0.22, "value": 0.67, "quality": 0.1, "momentum": 0.06, "confidence": 0.709, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.003, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3018 }, { "week_end_date": "2026-08-09", "price": 8.05, "os": 0.22, "value": 0.67, "quality": 0.11, "momentum": 0.06, "confidence": 0.7, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0031, "shareholder_yield": 0, "roe": -0.0385, "momentum_12_1": -0.3121 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 821191000, "cost_of_revenue": 400620000, "gross_profit": 420571000, "ebit": 10412000, "ebitda": 64947000, "pretax_income": null, "tax_provision": null, "net_income": -14335000, "net_income_to_common": -14335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48813000, "capital_expenditure": -29771000, "free_cash_flow": 19042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11905000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 212410000, "cost_of_revenue": 98275000, "gross_profit": 114135000, "ebit": 4946000, "ebitda": 22410000, "pretax_income": null, "tax_provision": null, "net_income": -4262000, "net_income_to_common": -4262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30019000, "total_current_assets": 298305000, "total_assets": 918552000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 369370000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 181412000, "cost_of_revenue": 93265000, "gross_profit": 88147000, "ebit": -11878000, "ebitda": 4265000, "pretax_income": null, "tax_provision": null, "net_income": -9167000, "net_income_to_common": -9167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80539000, "total_current_assets": 308031000, "total_assets": 947793000, "short_term_debt": 213058000, "long_term_debt": 184432000, "total_debt": 421471000, "total_liabilities": null, "total_equity": 363665000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10733000, "capital_expenditure": null, "free_cash_flow": -19038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 213990000, "cost_of_revenue": 103440000, "gross_profit": 110550000, "ebit": 9355000, "ebitda": 19478000, "pretax_income": null, "tax_provision": null, "net_income": -386000, "net_income_to_common": -386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49680000, "total_current_assets": 313479000, "total_assets": 962349000, "short_term_debt": 16641000, "long_term_debt": 357020000, "total_debt": 403923000, "total_liabilities": null, "total_equity": 370046000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": null, "free_cash_flow": -6210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 213990000, "cost_of_revenue": 103440000, "gross_profit": 110550000, "ebit": 9355000, "ebitda": 23802000, "pretax_income": null, "tax_provision": null, "net_income": -386000, "net_income_to_common": -386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49680000, "total_current_assets": 313479000, "total_assets": 962349000, "short_term_debt": 16641000, "long_term_debt": 357020000, "total_debt": 403923000, "total_liabilities": null, "total_equity": 370046000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": null, "free_cash_flow": -6210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 213990000, "cost_of_revenue": 103440000, "gross_profit": 110550000, "ebit": 9355000, "ebitda": 23802000, "pretax_income": null, "tax_provision": null, "net_income": -386000, "net_income_to_common": -386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49680000, "total_current_assets": 313479000, "total_assets": 962349000, "short_term_debt": 16641000, "long_term_debt": 357020000, "total_debt": 403923000, "total_liabilities": null, "total_equity": 370046000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": null, "free_cash_flow": -6210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }