{ "ticker": { "uuid": "2d188c07-959b-4fd7-9a07-0141ec3ee9dc", "symbol": "SUR", "name": "Surteco Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/" }, "ticker_metadata": { "id": 20617, "uuid": "2d188c07-959b-4fd7-9a07-0141ec3ee9dc", "symbol": "SUR", "name": "Surteco Group SE", "asset_type": "equity", "market_cap": 148855024, "stock_exchange_id": 8, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Surteco Group SE engages in the development, production, and sale of coated surface materials based on paper and plastic in Germany, rest of Europe, the United States, Asia, Australia, and internationally. The company offers decor papers, finish foils, impregnates and release papers, melamine edgings, and paper-based edgebandings; plastic edgebandings, thermoplastic films, and cylinder engraving; and floor strip and skirting systems, wall edging systems, technical extrusions, and accessories. Its products are used for floors, caravan, wood-based material, home furniture, office, kitchen, door, and trade industries. The company was founded in 1999 and is based in Buttenwiesen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d188c07-959b-4fd7-9a07-0141ec3ee9dc", "symbol": "SUR", "name": "Surteco Group SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d188c07-959b-4fd7-9a07-0141ec3ee9dc/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.6, "value": 0.84, "quality": 0.38, "momentum": 0.05, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 9.7, "market_cap": 150405590.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.167, "shareholder_yield": 0, "roe": -0.0294, "piotroski_f_score": 8, "momentum_12_1": -0.3765, "volatility_252d": 0.24 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.862078+00:00", "batch_id": "" }, "size": { "price_close": 9.7, "market_cap": 150405590.7, "market_cap_usd": 150405590.7, "enterprise_value": 504648590.7, "shares_outstanding": 15505731, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4065, "ptbv_ratio": 0.4065, "ps_ratio": 0.1779, "pcf_ratio": 2.8291, "pfcf_ratio": 5.4923, "ev_ebitda": 5.9893, "ev_ebit": 28.471, "ev_sales": 0.597, "ev_fcf": 18.4279, "earnings_yield": null, "fcf_yield": 0.0543, "price_to_sales": 0.1779, "price_to_book": 0.4065, "price_to_cashflow": 2.8291, "ebitda_to_ev": 0.167, "sales_yield": 1.6751 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.3574, "total_yield": 0.3574 }, "quality": { "gross_margin": 0.5128, "operating_margin": 0.021, "net_margin": -0.0129, "ebitda_margin": 0.0997, "fcf_margin": 0.0324, "roe": -0.0294, "roa": -0.0113, "roic": 0.0184, "roc_greenblatt": null, "asset_turnover": 0.8784, "cash_conversion": -2.5145, "accruals_ratio": -0.0666, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0686, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4505, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.2042, "debt_to_assets": 0.4197, "interest_coverage": 0.6994, "current_ratio": 1.9562, "quick_ratio": 1.9562, "net_debt": 354243000, "local_beta": 0.3038, "volatility_252d": 0.24, "volatility_60d": 0.5148, "max_drawdown_12m": -0.4146, "risk_adjusted_momentum": -1.5686 }, "growth": { "revenue_growth_1y": 0.0257, "revenue_growth_3y_cagr": 0.042, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4396, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3519, "book_value_growth_1y": 0.0455, "revenue_growth": 0.0257, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0396, "price_return_3m": -0.2082, "price_return_6m": -0.1528, "price_return_9m": -0.3096, "price_return_12m": -0.4012, "price_return_12m_ex1m": -0.3765, "momentum_6m": -0.1528, "momentum_12m": -0.4012, "momentum_12_1": -0.3765, "distance_from_52w_high": -0.4085, "distance_from_52w_low": 0.0104, "relative_strength": -0.4199 }, "raw_ttm": { "revenue_ttm": 845318000, "gross_profit_ttm": 433502000, "ebit_ttm": 17725000, "ebitda_ttm": 84259000, "net_income_ttm": -10891000, "eps_diluted_ttm": -0.7024, "operating_cash_flow_ttm": 53163000, "capital_expenditure_ttm": -24884000, "fcf_ttm": 27385000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25342000, "cash_and_equivalents": 49680000, "total_current_assets": 313479000, "total_current_liabilities": 160247000, "net_ppe": null, "total_assets": 962349000, "total_debt": 403923000, "total_equity": 370046000, "net_working_capital": 120193000, "book_value_per_share": 23.8651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.8651 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 6, "rank_pcf": 9, "rank_ev_ebitda": 25, "rank_ev_ebit": 84, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 95, "rank_shareholder_yield": 89, "rank_total_yield": 4, "rank_roe": 85, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 37, "rank_fcf_margin": 67, "rank_piotroski": 11, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94 }, "composites": { "value_composite": 16, "quality_composite": 62, "momentum_composite": 95, "growth_composite": 59, "yield_composite": 71, "svqf_composite": 59, "vc1_composite": 8, "vc2_composite": 16, "vc3_composite": 4, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.565, "os_score": 0.6, "value_percentile": 0.84, "quality_percentile": 0.38, "momentum_percentile": 0.05, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8153, "ticker_id": 20617, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.862078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.7, "market_cap": 150405590.7, "market_cap_usd": 150405590.7, "enterprise_value": 504648590.7, "shares_outstanding": 15505731, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40645106, "ptbv_ratio": 0.40645106, "ps_ratio": 0.17792782, "pcf_ratio": 2.82914039, "pfcf_ratio": 5.49226185, "ev_ebitda": 5.98925445, "ev_ebit": 28.47100653, "ev_sales": 0.5969926, "ev_fcf": 18.42792005, "earnings_yield": null, "fcf_yield": 0.05426548, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.35742687, "total_yield": 0.35742687, "gross_margin": 0.51282713, "operating_margin": 0.02096844, "net_margin": -0.01288391, "ebitda_margin": 0.09967728, "fcf_margin": 0.03239609, "roe": -0.02943148, "roa": -0.0113171, "roic": 0.01835421, "roc_greenblatt": null, "asset_turnover": 0.87839027, "cash_conversion": -2.51446148, "accruals_ratio": -0.06656005, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.20421557, "debt_to_assets": 0.41972611, "interest_coverage": 0.69943177, "current_ratio": 1.95622383, "quick_ratio": 1.95622383, "net_debt": 354243000, "revenue_growth_1y": 0.02574456, "revenue_growth_3y_cagr": 0.04203081, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43961114, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35185455, "book_value_growth_1y": 0.0454652, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.068578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03960396, "price_return_3m": -0.20816327, "price_return_6m": -0.15283843, "price_return_9m": -0.30960854, "price_return_12m": -0.40120089, "price_return_12m_ex1m": -0.37650815, "distance_from_52w_high": -0.40853659, "distance_from_52w_low": 0.01041667, "relative_strength": -0.41990486, "local_beta": 0.3038, "volatility_252d": 0.240023, "volatility_60d": 0.51475, "max_drawdown_12m": -0.41463415, "revenue_ttm": 845318000, "gross_profit_ttm": 433502000, "ebit_ttm": 17725000, "ebitda_ttm": 84259000, "net_income_ttm": -10891000, "eps_diluted_ttm": -0.70238546, "operating_cash_flow_ttm": 53163000, "capital_expenditure_ttm": -24884000, "fcf_ttm": 27385000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25342000, "cash_and_equivalents": 49680000, "total_current_assets": 313479000, "total_current_liabilities": 160247000, "net_ppe": null, "total_assets": 962349000, "total_debt": 403923000, "total_equity": 370046000, "net_working_capital": 120193000, "book_value_per_share": 23.86511155, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.86511155, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 6, "rank_pcf": 9, "rank_ev_ebitda": 25, "rank_ev_ebit": 84, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 95, "rank_shareholder_yield": 89, "rank_total_yield": 4, "rank_roe": 85, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 37, "rank_fcf_margin": 67, "rank_piotroski": 11, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 16, "quality_composite": 62, "momentum_composite": 95, "growth_composite": 59, "yield_composite": 71, "svqf_composite": 59, "vc1_composite": 8, "vc2_composite": 16, "vc3_composite": 4, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.7, "os": 0.6, "value": 0.84, "quality": 0.38, "momentum": 0.05, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0294, "momentum_12_1": -0.3765, "complete_fields": { "id": 8153, "ticker_id": 20617, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:40.862078+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.7, "market_cap": 150405590.7, "market_cap_usd": 150405590.7, "enterprise_value": 504648590.7, "shares_outstanding": 15505731, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.40645106, "ptbv_ratio": 0.40645106, "ps_ratio": 0.17792782, "pcf_ratio": 2.82914039, "pfcf_ratio": 5.49226185, "ev_ebitda": 5.98925445, "ev_ebit": 28.47100653, "ev_sales": 0.5969926, "ev_fcf": 18.42792005, "earnings_yield": null, "fcf_yield": 0.05426548, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.35742687, "total_yield": 0.35742687, "gross_margin": 0.51282713, "operating_margin": 0.02096844, "net_margin": -0.01288391, "ebitda_margin": 0.09967728, "fcf_margin": 0.03239609, "roe": -0.02943148, "roa": -0.0113171, "roic": 0.01835421, "roc_greenblatt": null, "asset_turnover": 0.87839027, "cash_conversion": -2.51446148, "accruals_ratio": -0.06656005, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.20421557, "debt_to_assets": 0.41972611, "interest_coverage": 0.69943177, "current_ratio": 1.95622383, "quick_ratio": 1.95622383, "net_debt": 354243000, "revenue_growth_1y": 0.02574456, "revenue_growth_3y_cagr": 0.04203081, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43961114, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.35185455, "book_value_growth_1y": 0.0454652, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.068578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03960396, "price_return_3m": -0.20816327, "price_return_6m": -0.15283843, "price_return_9m": -0.30960854, "price_return_12m": -0.40120089, "price_return_12m_ex1m": -0.37650815, "distance_from_52w_high": -0.40853659, "distance_from_52w_low": 0.01041667, "relative_strength": -0.41990486, "local_beta": 0.3038, "volatility_252d": 0.240023, "volatility_60d": 0.51475, "max_drawdown_12m": -0.41463415, "revenue_ttm": 845318000, "gross_profit_ttm": 433502000, "ebit_ttm": 17725000, "ebitda_ttm": 84259000, "net_income_ttm": -10891000, "eps_diluted_ttm": -0.70238546, "operating_cash_flow_ttm": 53163000, "capital_expenditure_ttm": -24884000, "fcf_ttm": 27385000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25342000, "cash_and_equivalents": 49680000, "total_current_assets": 313479000, "total_current_liabilities": 160247000, "net_ppe": null, "total_assets": 962349000, "total_debt": 403923000, "total_equity": 370046000, "net_working_capital": 120193000, "book_value_per_share": 23.86511155, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.86511155, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 6, "rank_pcf": 9, "rank_ev_ebitda": 25, "rank_ev_ebit": 84, "rank_earnings_yield": 50, "rank_fcf_yield": 37, "rank_dividend_yield": 95, "rank_shareholder_yield": 89, "rank_total_yield": 4, "rank_roe": 85, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 37, "rank_fcf_margin": 67, "rank_piotroski": 11, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 94, "value_composite": 16, "quality_composite": 62, "momentum_composite": 95, "growth_composite": 59, "yield_composite": 71, "svqf_composite": 59, "vc1_composite": 8, "vc2_composite": 16, "vc3_composite": 4, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 856588000, "cost_of_revenue": 412337000, "gross_profit": 444251000, "ebit": 29905000, "ebitda": 99719000, "pretax_income": null, "tax_provision": null, "net_income": 8413000, "net_income_to_common": 8413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71186000, "total_current_assets": 319048000, "total_assets": 1012402000, "short_term_debt": 9700000, "long_term_debt": 369062000, "total_debt": 411101000, "total_liabilities": null, "total_equity": 410481000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64918000, "capital_expenditure": -24884000, "free_cash_flow": 40034000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53759000 }, "complete_fields": { "id": 389700, "ticker_id": 20617, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99719000", "netIncome": "8413000", "grossProfit": "444251000", "totalRevenue": "856588000", "costOfRevenue": "412337000", "interestExpense": "20254000", "operatingIncome": "29905000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59859000" }, "balance": { "totalDebt": "411101000", "totalAssets": "1012402000", "longTermDebt": "369062000", "shortTermDebt": "9700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "319048000", "totalShareholderEquity": "410481000", "totalCurrentLiabilities": "154634000", "cashAndShortTermInvestments": "71186000" }, "cashflow": { "freeCashFlow": "40034000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-53759000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "64918000", "repurchaseOfStock": null, "capitalExpenditures": "-24884000" } }, "revenue": 856588000, "cost_of_revenue": 412337000, "gross_profit": 444251000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29905000, "depreciation_amortisation": 59859000, "ebitda": 99719000, "interest_expense": 20254000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8413000, "net_income_continuing_ops": null, "net_income_to_common": 8413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1012402000, "short_term_debt": 9700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154634000, "long_term_debt": 369062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 410481000, "shares_outstanding": 15505731, "operating_cash_flow": 64918000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -53759000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99719000", "netIncome": "8413000", "grossProfit": "444251000", "totalRevenue": "856588000", "costOfRevenue": "412337000", "interestExpense": "20254000", "operatingIncome": "29905000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59859000" }, "balance": { "totalDebt": "411101000", "totalAssets": "1012402000", "longTermDebt": "369062000", "shortTermDebt": "9700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "319048000", "totalShareholderEquity": "410481000", "totalCurrentLiabilities": "154634000", "cashAndShortTermInvestments": "71186000" }, "cashflow": { "freeCashFlow": "40034000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-53759000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "64918000", "repurchaseOfStock": null, "capitalExpenditures": "-24884000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 835089000, "cost_of_revenue": 431821000, "gross_profit": 403268000, "ebit": 1320000, "ebitda": 68272000, "pretax_income": null, "tax_provision": null, "net_income": -12289000, "net_income_to_common": -12289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111811000, "total_current_assets": 342810000, "total_assets": 1041788000, "short_term_debt": 62233000, "long_term_debt": 378523000, "total_debt": 471110000, "total_liabilities": null, "total_equity": 392630000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100581000, "capital_expenditure": -38814000, "free_cash_flow": 61767000, "dividends_paid": -10854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 200424000 }, "complete_fields": { "id": 389702, "ticker_id": 20617, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68272000", "netIncome": "-12289000", "grossProfit": "403268000", "totalRevenue": "835089000", "costOfRevenue": "431821000", "interestExpense": "17483000", "operatingIncome": "1320000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58450000" }, "balance": { "totalDebt": "471110000", "totalAssets": "1041788000", "longTermDebt": "378523000", "shortTermDebt": "62233000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "342810000", "totalShareholderEquity": "392630000", "totalCurrentLiabilities": "199870000", "cashAndShortTermInvestments": "111811000" }, "cashflow": { "freeCashFlow": "61767000", "dividendsPaid": "-10854000", "issuanceOfDebt": "404071000", "issuanceOfStock": null, "repaymentOfDebt": "-203647000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "100581000", "repurchaseOfStock": null, "capitalExpenditures": "-38814000" } }, "revenue": 835089000, "cost_of_revenue": 431821000, "gross_profit": 403268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1320000, "depreciation_amortisation": 58450000, "ebitda": 68272000, "interest_expense": 17483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12289000, "net_income_continuing_ops": null, "net_income_to_common": -12289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111811000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1041788000, "short_term_debt": 62233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199870000, "long_term_debt": 378523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 471110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 392630000, "shares_outstanding": 15505731, "operating_cash_flow": 100581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10854000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 200424000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68272000", "netIncome": "-12289000", "grossProfit": "403268000", "totalRevenue": "835089000", "costOfRevenue": "431821000", "interestExpense": "17483000", "operatingIncome": "1320000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58450000" }, "balance": { "totalDebt": "471110000", "totalAssets": "1041788000", "longTermDebt": "378523000", "shortTermDebt": "62233000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "342810000", "totalShareholderEquity": "392630000", "totalCurrentLiabilities": "199870000", "cashAndShortTermInvestments": "111811000" }, "cashflow": { "freeCashFlow": "61767000", "dividendsPaid": "-10854000", "issuanceOfDebt": "404071000", "issuanceOfStock": null, "repaymentOfDebt": "-203647000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "100581000", "repurchaseOfStock": null, "capitalExpenditures": "-38814000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 747698000, "cost_of_revenue": 387164000, "gross_profit": 360534000, "ebit": 33562000, "ebitda": 85820000, "pretax_income": null, "tax_provision": null, "net_income": 25233000, "net_income_to_common": 25233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117752000, "total_current_assets": 341816000, "total_assets": 851859000, "short_term_debt": 3599000, "long_term_debt": 237363000, "total_debt": 270511000, "total_liabilities": null, "total_equity": 426074000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69137000, "capital_expenditure": -50321000, "free_cash_flow": 18816000, "dividends_paid": -15506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36510000 }, "complete_fields": { "id": 389703, "ticker_id": 20617, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85820000", "netIncome": "25233000", "grossProfit": "360534000", "totalRevenue": "747698000", "costOfRevenue": "387164000", "interestExpense": "4997000", "operatingIncome": "33562000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44000000" }, "balance": { "totalDebt": "270511000", "totalAssets": "851859000", "longTermDebt": "237363000", "shortTermDebt": "3599000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "341816000", "totalShareholderEquity": "426074000", "totalCurrentLiabilities": "114692000", "cashAndShortTermInvestments": "117752000" }, "cashflow": { "freeCashFlow": "18816000", "dividendsPaid": "-15506000", "issuanceOfDebt": "121463000", "issuanceOfStock": null, "repaymentOfDebt": "-84953000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "69137000", "repurchaseOfStock": null, "capitalExpenditures": "-50321000" } }, "revenue": 747698000, "cost_of_revenue": 387164000, "gross_profit": 360534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33562000, "depreciation_amortisation": 44000000, "ebitda": 85820000, "interest_expense": 4997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25233000, "net_income_continuing_ops": null, "net_income_to_common": 25233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 341816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 851859000, "short_term_debt": 3599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114692000, "long_term_debt": 237363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 426074000, "shares_outstanding": 15505731, "operating_cash_flow": 69137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85820000", "netIncome": "25233000", "grossProfit": "360534000", "totalRevenue": "747698000", "costOfRevenue": "387164000", "interestExpense": "4997000", "operatingIncome": "33562000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44000000" }, "balance": { "totalDebt": "270511000", "totalAssets": "851859000", "longTermDebt": "237363000", "shortTermDebt": "3599000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "341816000", "totalShareholderEquity": "426074000", "totalCurrentLiabilities": "114692000", "cashAndShortTermInvestments": "117752000" }, "cashflow": { "freeCashFlow": "18816000", "dividendsPaid": "-15506000", "issuanceOfDebt": "121463000", "issuanceOfStock": null, "repaymentOfDebt": "-84953000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "69137000", "repurchaseOfStock": null, "capitalExpenditures": "-50321000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 757060000, "cost_of_revenue": 365627000, "gross_profit": 391433000, "ebit": 71161000, "ebitda": 117020000, "pretax_income": null, "tax_provision": null, "net_income": 47806000, "net_income_to_common": 47806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73056000, "total_current_assets": 303508000, "total_assets": 795150000, "short_term_debt": 88552000, "long_term_debt": 115958000, "total_debt": 225611000, "total_liabilities": null, "total_equity": 413682000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43753000, "capital_expenditure": -33100000, "free_cash_flow": 10653000, "dividends_paid": -12405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49412000 }, "complete_fields": { "id": 389704, "ticker_id": 20617, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117020000", "netIncome": "47806000", "grossProfit": "391433000", "totalRevenue": "757060000", "costOfRevenue": "365627000", "interestExpense": "4810000", "operatingIncome": "71161000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42240000" }, "balance": { "totalDebt": "225611000", "totalAssets": "795150000", "longTermDebt": "115958000", "shortTermDebt": "88552000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "303508000", "totalShareholderEquity": "413682000", "totalCurrentLiabilities": "204143000", "cashAndShortTermInvestments": "73056000" }, "cashflow": { "freeCashFlow": "10653000", "dividendsPaid": "-12405000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-79412000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "43753000", "repurchaseOfStock": null, "capitalExpenditures": "-33100000" } }, "revenue": 757060000, "cost_of_revenue": 365627000, "gross_profit": 391433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71161000, "depreciation_amortisation": 42240000, "ebitda": 117020000, "interest_expense": 4810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47806000, "net_income_continuing_ops": null, "net_income_to_common": 47806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73056000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 303508000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 795150000, "short_term_debt": 88552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204143000, "long_term_debt": 115958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 225611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 413682000, "shares_outstanding": 15505731, "operating_cash_flow": 43753000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -49412000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117020000", "netIncome": "47806000", "grossProfit": "391433000", "totalRevenue": "757060000", "costOfRevenue": "365627000", "interestExpense": "4810000", "operatingIncome": "71161000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42240000" }, "balance": { "totalDebt": "225611000", "totalAssets": "795150000", "longTermDebt": "115958000", "shortTermDebt": "88552000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "303508000", "totalShareholderEquity": "413682000", "totalCurrentLiabilities": "204143000", "cashAndShortTermInvestments": "73056000" }, "cashflow": { "freeCashFlow": "10653000", "dividendsPaid": "-12405000", "issuanceOfDebt": "30000000", "issuanceOfStock": null, "repaymentOfDebt": "-79412000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "43753000", "repurchaseOfStock": null, "capitalExpenditures": "-33100000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 213990000, "cost_of_revenue": 103440000, "gross_profit": 110550000, "ebit": 9355000, "ebitda": 23802000, "pretax_income": null, "tax_provision": null, "net_income": -386000, "net_income_to_common": -386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49680000, "total_current_assets": 313479000, "total_assets": 962349000, "short_term_debt": 16641000, "long_term_debt": 357020000, "total_debt": 403923000, "total_liabilities": null, "total_equity": 370046000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": null, "free_cash_flow": -6210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389697, "ticker_id": 20617, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23802000", "netIncome": "-386000", "grossProfit": "110550000", "totalRevenue": "213990000", "costOfRevenue": "103440000", "interestExpense": "7626000", "operatingIncome": "9355000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14447000" }, "balance": { "totalDebt": "403923000", "totalAssets": "962349000", "longTermDebt": "357020000", "shortTermDebt": "16641000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "313479000", "totalShareholderEquity": "370046000", "totalCurrentLiabilities": "160247000", "cashAndShortTermInvestments": "49680000" }, "cashflow": { "freeCashFlow": "-6210000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4428000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 213990000, "cost_of_revenue": 103440000, "gross_profit": 110550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9355000, "depreciation_amortisation": 14447000, "ebitda": 23802000, "interest_expense": 7626000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -386000, "net_income_continuing_ops": null, "net_income_to_common": -386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 313479000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 962349000, "short_term_debt": 16641000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160247000, "long_term_debt": 357020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 403923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 370046000, "shares_outstanding": 15505731, "operating_cash_flow": 4428000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23802000", "netIncome": "-386000", "grossProfit": "110550000", "totalRevenue": "213990000", "costOfRevenue": "103440000", "interestExpense": "7626000", "operatingIncome": "9355000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14447000" }, "balance": { "totalDebt": "403923000", "totalAssets": "962349000", "longTermDebt": "357020000", "shortTermDebt": "16641000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "313479000", "totalShareholderEquity": "370046000", "totalCurrentLiabilities": "160247000", "cashAndShortTermInvestments": "49680000" }, "cashflow": { "freeCashFlow": "-6210000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4428000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 222292000, "cost_of_revenue": 105895000, "gross_profit": 116397000, "ebit": 4549000, "ebitda": 19540000, "pretax_income": null, "tax_provision": null, "net_income": -5097000, "net_income_to_common": -5097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67942000, "total_current_assets": 340389000, "total_assets": 1016982000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 397367000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11462000, "capital_expenditure": null, "free_cash_flow": 11462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389698, "ticker_id": 20617, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19540000", "netIncome": "-5097000", "grossProfit": "116397000", "totalRevenue": "222292000", "costOfRevenue": "105895000", "interestExpense": "6468000", "operatingIncome": "4549000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14991000" }, "balance": { "totalDebt": null, "totalAssets": "1016982000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "340389000", "totalShareholderEquity": "397367000", "totalCurrentLiabilities": "180150000", "cashAndShortTermInvestments": "67942000" }, "cashflow": { "freeCashFlow": "11462000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11462000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 222292000, "cost_of_revenue": 105895000, "gross_profit": 116397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4549000, "depreciation_amortisation": 14991000, "ebitda": 19540000, "interest_expense": 6468000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5097000, "net_income_continuing_ops": null, "net_income_to_common": -5097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67942000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1016982000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 397367000, "shares_outstanding": 15505731, "operating_cash_flow": 11462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19540000", "netIncome": "-5097000", "grossProfit": "116397000", "totalRevenue": "222292000", "costOfRevenue": "105895000", "interestExpense": "6468000", "operatingIncome": "4549000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14991000" }, "balance": { "totalDebt": null, "totalAssets": "1016982000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "340389000", "totalShareholderEquity": "397367000", "totalCurrentLiabilities": "180150000", "cashAndShortTermInvestments": "67942000" }, "cashflow": { "freeCashFlow": "11462000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11462000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 194353000, "cost_of_revenue": 95998000, "gross_profit": 98355000, "ebit": -589000, "ebitda": 23612000, "pretax_income": null, "tax_provision": null, "net_income": 634000, "net_income_to_common": 634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71186000, "total_current_assets": 319048000, "total_assets": 1012402000, "short_term_debt": 9700000, "long_term_debt": 369062000, "total_debt": 411101000, "total_liabilities": null, "total_equity": 410481000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20544000, "capital_expenditure": null, "free_cash_flow": -4340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389699, "ticker_id": 20617, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23612000", "netIncome": "634000", "grossProfit": "98355000", "totalRevenue": "194353000", "costOfRevenue": "95998000", "interestExpense": "6257000", "operatingIncome": "-589000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14246000" }, "balance": { "totalDebt": "411101000", "totalAssets": "1012402000", "longTermDebt": "369062000", "shortTermDebt": "9700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "319048000", "totalShareholderEquity": "410481000", "totalCurrentLiabilities": "154634000", "cashAndShortTermInvestments": "71186000" }, "cashflow": { "freeCashFlow": "-4340000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20544000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 194353000, "cost_of_revenue": 95998000, "gross_profit": 98355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -589000, "depreciation_amortisation": 14246000, "ebitda": 23612000, "interest_expense": 6257000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 634000, "net_income_continuing_ops": null, "net_income_to_common": 634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1012402000, "short_term_debt": 9700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154634000, "long_term_debt": 369062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 410481000, "shares_outstanding": 15505731, "operating_cash_flow": 20544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23612000", "netIncome": "634000", "grossProfit": "98355000", "totalRevenue": "194353000", "costOfRevenue": "95998000", "interestExpense": "6257000", "operatingIncome": "-589000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14246000" }, "balance": { "totalDebt": "411101000", "totalAssets": "1012402000", "longTermDebt": "369062000", "shortTermDebt": "9700000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "319048000", "totalShareholderEquity": "410481000", "totalCurrentLiabilities": "154634000", "cashAndShortTermInvestments": "71186000" }, "cashflow": { "freeCashFlow": "-4340000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "20544000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "income_statement": { "revenue": 214683000, "cost_of_revenue": 106483000, "gross_profit": 108200000, "ebit": 4410000, "ebitda": 17305000, "pretax_income": null, "tax_provision": null, "net_income": -6042000, "net_income_to_common": -6042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103152000, "total_current_assets": 361685000, "total_assets": 1033187000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 395150000, "shares_outstanding": 15505731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16729000, "capital_expenditure": null, "free_cash_flow": 26473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389701, "ticker_id": 20617, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:19:21.617203+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17305000", "netIncome": "-6042000", "grossProfit": "108200000", "totalRevenue": "214683000", "costOfRevenue": "106483000", "interestExpense": "4991000", "operatingIncome": "4410000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15338000" }, "balance": { "totalDebt": null, "totalAssets": "1033187000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "361685000", "totalShareholderEquity": "395150000", "totalCurrentLiabilities": "197895000", "cashAndShortTermInvestments": "103152000" }, "cashflow": { "freeCashFlow": "26473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "16729000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 214683000, "cost_of_revenue": 106483000, "gross_profit": 108200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4410000, "depreciation_amortisation": 15338000, "ebitda": 17305000, "interest_expense": 4991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6042000, "net_income_continuing_ops": null, "net_income_to_common": -6042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 361685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1033187000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197895000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 395150000, "shares_outstanding": 15505731, "operating_cash_flow": 16729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17305000", "netIncome": "-6042000", "grossProfit": "108200000", "totalRevenue": "214683000", "costOfRevenue": "106483000", "interestExpense": "4991000", "operatingIncome": "4410000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15338000" }, "balance": { "totalDebt": null, "totalAssets": "1033187000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15505731", "totalCurrentAssets": "361685000", "totalShareholderEquity": "395150000", "totalCurrentLiabilities": "197895000", "cashAndShortTermInvestments": "103152000" }, "cashflow": { "freeCashFlow": "26473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "16729000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }