{ "ticker": { "uuid": "2d1a6b24-041a-4065-b46b-90ec2bbe53e6", "symbol": "YHC", "name": "LQR House Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/2d1a6b24-041a-4065-b46b-90ec2bbe53e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d1a6b24-041a-4065-b46b-90ec2bbe53e6/" }, "ticker_metadata": { "id": 9055, "uuid": "2d1a6b24-041a-4065-b46b-90ec2bbe53e6", "symbol": "YHC", "name": "LQR House Inc", "asset_type": "equity", "market_cap": 19276600, "stock_exchange_id": 2, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "LQR House Inc (YHC) is a burgeoning player in the beverage sector, dedicated to producing premium ready-to-drink cocktails that align with the rising consumer preference for quality and authenticity. Leveraging innovative production methods and collaborations with expert mixologists, the company delivers distinctive products that appeal to discerning consumers. With a robust commitment to sustainability and an ongoing strategy to broaden its market footprint, LQR House is well-positioned for substantial growth, aiming to enhance shareholder value through exceptional craftsmanship and effective distribution strategies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d1a6b24-041a-4065-b46b-90ec2bbe53e6", "symbol": "YHC", "name": "LQR House Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/2d1a6b24-041a-4065-b46b-90ec2bbe53e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d1a6b24-041a-4065-b46b-90ec2bbe53e6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 5330822.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.8462, "piotroski_f_score": 3, "momentum_12_1": -0.3785, "volatility_252d": 1.2129 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.475812+00:00", "batch_id": "" }, "size": { "price_close": 0.7321, "market_cap": 5330822.0229, "market_cap_usd": 5330822.0229, "enterprise_value": null, "shares_outstanding": 7281549, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1876, "ptbv_ratio": 0.1877, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1861, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1876, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0735, "operating_margin": -8.789, "net_margin": -17.7062, "ebitda_margin": -8.3883, "fcf_margin": -21.0933, "roe": -0.8462, "roa": -0.8023, "roic": -0.3731, "roc_greenblatt": null, "asset_turnover": 0.0453, "cash_conversion": 1.1913, "accruals_ratio": 0.1535, "sbc_to_revenue": 1423218.649, "piotroski_f_score": 3, "altman_z_score": -1.8954, "earnings_stability_5y": 1.0663, "revenue_stability_5y": 0.7062, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0547, "net_debt_to_ebitda": 0.3883, "debt_to_assets": 0.0007, "interest_coverage": null, "current_ratio": 9.4703, "quick_ratio": 9.4703, "net_debt": -4423547, "local_beta": -0.001, "volatility_252d": 1.2129, "volatility_60d": 2.3547, "max_drawdown_12m": -0.745, "risk_adjusted_momentum": -0.3121 }, "growth": { "revenue_growth_1y": -0.4456, "revenue_growth_3y_cagr": 0.3756, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.4456, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1586, "price_return_3m": -0.1285, "price_return_6m": -0.2016, "price_return_9m": -0.0962, "price_return_12m": -0.4771, "price_return_12m_ex1m": -0.3785, "momentum_6m": -0.2016, "momentum_12m": -0.4771, "momentum_12_1": -0.3785, "distance_from_52w_high": -0.7184, "distance_from_52w_low": 0.1041, "relative_strength": -0.635 }, "raw_ttm": { "revenue_ttm": 1358166, "gross_profit_ttm": 99878, "ebit_ttm": -11936935, "ebitda_ttm": -11392640, "net_income_ttm": -24047937, "eps_diluted_ttm": -3.3026, "operating_cash_flow_ttm": -28648200, "capital_expenditure_ttm": 6, "fcf_ttm": -28648194, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4444975, "total_current_assets": 14723262, "total_current_liabilities": 1554679, "net_ppe": null, "total_assets": 29972348, "total_debt": 21428, "total_equity": 28417669, "net_working_capital": 8745036, "book_value_per_share": 3.9027, "retained_earnings": -68744390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28407669, "tangible_book_per_share": 3.9013 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1724, "ticker_id": 9055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.475812+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7321, "market_cap": 5330822.0229, "market_cap_usd": 5330822.0229, "enterprise_value": null, "shares_outstanding": 7281549, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18758829, "ptbv_ratio": 0.18765433, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.18607882, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07353888, "operating_margin": -8.78901033, "net_margin": -17.70618393, "ebitda_margin": -8.38825298, "fcf_margin": -21.09329346, "roe": -0.84623186, "roa": -0.80233744, "roic": -0.3731206, "roc_greenblatt": null, "asset_turnover": 0.04531397, "cash_conversion": 1.19129529, "accruals_ratio": 0.15348357, "sbc_to_revenue": 1423218.64895234, "debt_to_equity": 0.05470818, "net_debt_to_ebitda": 0.38828112, "debt_to_assets": 0.00071493, "interest_coverage": null, "current_ratio": 9.47029065, "quick_ratio": 9.47029065, "net_debt": -4423547, "revenue_growth_1y": -0.44562526, "revenue_growth_3y_cagr": 0.37562069, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -1.89542874, "earnings_stability_5y": 1.066274, "revenue_stability_5y": 0.706238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15860246, "price_return_3m": -0.12845238, "price_return_6m": -0.20163577, "price_return_9m": -0.09617284, "price_return_12m": -0.47707143, "price_return_12m_ex1m": -0.3785, "distance_from_52w_high": -0.71842308, "distance_from_52w_low": 0.1040567, "relative_strength": -0.63501248, "local_beta": -0.001, "volatility_252d": 1.212856, "volatility_60d": 2.354707, "max_drawdown_12m": -0.74496154, "revenue_ttm": 1358166, "gross_profit_ttm": 99878, "ebit_ttm": -11936935, "ebitda_ttm": -11392640, "net_income_ttm": -24047937, "eps_diluted_ttm": -3.30258534, "operating_cash_flow_ttm": -28648200, "capital_expenditure_ttm": 6, "fcf_ttm": -28648194, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4444975, "total_current_assets": 14723262, "total_current_liabilities": 1554679, "net_ppe": null, "total_assets": 29972348, "total_debt": 21428, "total_equity": 28417669, "net_working_capital": 8745036, "book_value_per_share": 3.90269557, "retained_earnings": -68744390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28407669, "tangible_book_per_share": 3.90132223, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.8462, "momentum_12_1": -0.3785, "complete_fields": { "id": 1724, "ticker_id": 9055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:43.475812+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7321, "market_cap": 5330822.0229, "market_cap_usd": 5330822.0229, "enterprise_value": null, "shares_outstanding": 7281549, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18758829, "ptbv_ratio": 0.18765433, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.18607882, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.07353888, "operating_margin": -8.78901033, "net_margin": -17.70618393, "ebitda_margin": -8.38825298, "fcf_margin": -21.09329346, "roe": -0.84623186, "roa": -0.80233744, "roic": -0.3731206, "roc_greenblatt": null, "asset_turnover": 0.04531397, "cash_conversion": 1.19129529, "accruals_ratio": 0.15348357, "sbc_to_revenue": 1423218.64895234, "debt_to_equity": 0.05470818, "net_debt_to_ebitda": 0.38828112, "debt_to_assets": 0.00071493, "interest_coverage": null, "current_ratio": 9.47029065, "quick_ratio": 9.47029065, "net_debt": -4423547, "revenue_growth_1y": -0.44562526, "revenue_growth_3y_cagr": 0.37562069, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -1.89542874, "earnings_stability_5y": 1.066274, "revenue_stability_5y": 0.706238, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15860246, "price_return_3m": -0.12845238, "price_return_6m": -0.20163577, "price_return_9m": -0.09617284, "price_return_12m": -0.47707143, "price_return_12m_ex1m": -0.3785, "distance_from_52w_high": -0.71842308, "distance_from_52w_low": 0.1040567, "relative_strength": -0.63501248, "local_beta": -0.001, "volatility_252d": 1.212856, "volatility_60d": 2.354707, "max_drawdown_12m": -0.74496154, "revenue_ttm": 1358166, "gross_profit_ttm": 99878, "ebit_ttm": -11936935, "ebitda_ttm": -11392640, "net_income_ttm": -24047937, "eps_diluted_ttm": -3.30258534, "operating_cash_flow_ttm": -28648200, "capital_expenditure_ttm": 6, "fcf_ttm": -28648194, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4444975, "total_current_assets": 14723262, "total_current_liabilities": 1554679, "net_ppe": null, "total_assets": 29972348, "total_debt": 21428, "total_equity": 28417669, "net_working_capital": 8745036, "book_value_per_share": 3.90269557, "retained_earnings": -68744390, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 28407669, "tangible_book_per_share": 3.90132223, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 1564823, "cost_of_revenue": 1395524, "gross_profit": 169299, "ebit": -11428655, "ebitda": -11392640, "pretax_income": -25522618, "tax_provision": null, "net_income": -25522618, "net_income_to_common": -25522618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5975408, "total_current_assets": 15994694, "total_assets": 31232458, "short_term_debt": 21428, "long_term_debt": null, "total_debt": 21428, "total_liabilities": 1899820, "total_equity": 29332638, "shares_outstanding": 7281549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33817140, "capital_expenditure": 340541, "free_cash_flow": -33476599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206330, "ticker_id": 9055, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11428655", "ebitda": "-11392640", "netIncome": "-25522618", "grossProfit": "169299", "depreciation": "None", "totalRevenue": "1564823", "costOfRevenue": "1395524", "interestIncome": "None", "incomeBeforeTax": "-25522618", "interestExpense": "None", "operatingIncome": "-11428655", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11597954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36015", "sellingGeneralAndAdministrative": "10954346", "netIncomeFromContinuingOperations": "-25522618" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2137", "currentDebt": "None", "investments": "None", "totalAssets": "31232458", "longTermDebt": "None", "shortTermDebt": "21428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67829421", "totalLiabilities": "1899820", "otherCurrentAssets": "7398607", "totalCurrentAssets": "15994694", "currentLongTermDebt": "None", "longTermInvestments": "14670000", "shortTermInvestments": "None", "currentNetReceivables": "2620679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15237764", "currentAccountsPayable": "851223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62451", "totalShareholderEquity": "29332638", "capitalLeaseObligations": "62451", "otherCurrentLiabilities": "975723", "totalCurrentLiabilities": "1858797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41023", "cashAndShortTermInvestments": "5975408", "commonStockSharesOutstanding": "7281549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5975408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25522618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33817140", "capitalExpenditures": "340541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53240300", "cashflowFromInvestment": "-18834541", "stockBasedCompensation": "1932967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1564823, "cost_of_revenue": 1395524, "gross_profit": 169299, "research_and_development": null, "selling_general_admin": 10954346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11428655, "depreciation_amortisation": 36015, "ebitda": -11392640, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25522618, "tax_provision": null, "effective_tax_rate": null, "net_income": -25522618, "net_income_continuing_ops": -25522618, "net_income_to_common": -25522618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5975408, "short_term_investments": null, "net_receivables": 2620679, "inventory": null, "other_current_assets": null, "total_current_assets": 15994694, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15237764, "total_assets": 31232458, "short_term_debt": 21428, "accounts_payable": 851223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1858797, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41023, "total_liabilities": 1899820, "total_debt": 21428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67829421, "total_equity": 29332638, "shares_outstanding": 7281549, "operating_cash_flow": -33817140, "stock_based_compensation": 1932967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340541, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18834541, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53240300, "free_cash_flow": -33476599, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11428655", "ebitda": "-11392640", "netIncome": "-25522618", "grossProfit": "169299", "depreciation": "None", "totalRevenue": "1564823", "costOfRevenue": "1395524", "interestIncome": "None", "incomeBeforeTax": "-25522618", "interestExpense": "None", "operatingIncome": "-11428655", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11597954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1395524", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36015", "sellingGeneralAndAdministrative": "10954346", "netIncomeFromContinuingOperations": "-25522618" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2137", "currentDebt": "None", "investments": "None", "totalAssets": "31232458", "longTermDebt": "None", "shortTermDebt": "21428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67829421", "totalLiabilities": "1899820", "otherCurrentAssets": "7398607", "totalCurrentAssets": "15994694", "currentLongTermDebt": "None", "longTermInvestments": "14670000", "shortTermInvestments": "None", "currentNetReceivables": "2620679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15237764", "currentAccountsPayable": "851223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62451", "totalShareholderEquity": "29332638", "capitalLeaseObligations": "62451", "otherCurrentLiabilities": "975723", "totalCurrentLiabilities": "1858797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41023", "cashAndShortTermInvestments": "5975408", "commonStockSharesOutstanding": "7281549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5975408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25522618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33817140", "capitalExpenditures": "340541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53240300", "cashflowFromInvestment": "-18834541", "stockBasedCompensation": "1932967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36015", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 2501660, "cost_of_revenue": 2814835, "gross_profit": -313175, "ebit": -18487319, "ebitda": -22754178, "pretax_income": -22754178, "tax_provision": null, "net_income": -22754178, "net_income_to_common": -22754178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5386789, "total_current_assets": 5805068, "total_assets": 6932568, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7450529, "total_equity": -517961, "shares_outstanding": 5391227, "goodwill_and_intangibles": 10000000000 }, "cash_flow": { "operating_cash_flow": -6618417, "capital_expenditure": 0, "free_cash_flow": -6618417, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206335, "ticker_id": 9055, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18487319", "ebitda": "-22754178", "netIncome": "-22754178", "grossProfit": "-313175", "depreciation": "None", "totalRevenue": "2501660", "costOfRevenue": "2814835", "interestIncome": "None", "incomeBeforeTax": "-22754178", "interestExpense": "0", "operatingIncome": "-18487319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "18174144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2814835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14556220", "netIncomeFromContinuingOperations": "-22754178" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1525", "currentDebt": "None", "investments": "None", "totalAssets": "6932568", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000000", "reportedCurrency": "USD", "retainedEarnings": "-42306803", "totalLiabilities": "7450529", "otherCurrentAssets": "240729", "totalCurrentAssets": "5805068", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "177550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127500", "currentAccountsPayable": "7015372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-517961", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "172070", "totalCurrentLiabilities": "7450529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5386789", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000000000", "cashAndCashEquivalentsAtCarryingValue": "5386789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22754178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6618417", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4265184", "cashflowFromInvestment": "675674", "stockBasedCompensation": "2533256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2501660, "cost_of_revenue": 2814835, "gross_profit": -313175, "research_and_development": null, "selling_general_admin": 14556220, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18487319, "depreciation_amortisation": null, "ebitda": -22754178, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -22754178, "tax_provision": null, "effective_tax_rate": null, "net_income": -22754178, "net_income_continuing_ops": -22754178, "net_income_to_common": -22754178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5386789, "short_term_investments": null, "net_receivables": 177550, "inventory": null, "other_current_assets": null, "total_current_assets": 5805068, "net_ppe": null, "goodwill": null, "intangible_assets": 10000000000, "goodwill_and_intangibles": 10000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1127500, "total_assets": 6932568, "short_term_debt": null, "accounts_payable": 7015372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7450529, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7450529, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42306803, "total_equity": -517961, "shares_outstanding": 5391227, "operating_cash_flow": -6618417, "stock_based_compensation": 2533256, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 675674, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4265184, "free_cash_flow": -6618417, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18487319", "ebitda": "-22754178", "netIncome": "-22754178", "grossProfit": "-313175", "depreciation": "None", "totalRevenue": "2501660", "costOfRevenue": "2814835", "interestIncome": "None", "incomeBeforeTax": "-22754178", "interestExpense": "0", "operatingIncome": "-18487319", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "18174144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2814835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14556220", "netIncomeFromContinuingOperations": "-22754178" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1525", "currentDebt": "None", "investments": "None", "totalAssets": "6932568", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000000", "reportedCurrency": "USD", "retainedEarnings": "-42306803", "totalLiabilities": "7450529", "otherCurrentAssets": "240729", "totalCurrentAssets": "5805068", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "177550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127500", "currentAccountsPayable": "7015372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-517961", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "172070", "totalCurrentLiabilities": "7450529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5386789", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000000000", "cashAndCashEquivalentsAtCarryingValue": "5386789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22754178", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6618417", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4265184", "cashflowFromInvestment": "675674", "stockBasedCompensation": "2533256", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 1120622, "cost_of_revenue": 915598, "gross_profit": 205024, "ebit": -15576724, "ebitda": -15368391, "pretax_income": -15747724, "tax_provision": null, "net_income": -15747724, "net_income_to_common": -15747724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7064348, "total_current_assets": 15074136, "total_assets": 15092538, "short_term_debt": 7324, "long_term_debt": null, "total_debt": 7324, "total_liabilities": 472261, "total_equity": 14620277, "shares_outstanding": 4628035, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -9113855, "capital_expenditure": 0, "free_cash_flow": -9113855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206340, "ticker_id": 9055, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15576724", "ebitda": "-15368391", "netIncome": "-15747724", "grossProfit": "205024", "depreciation": "None", "totalRevenue": "1120622", "costOfRevenue": "915598", "interestIncome": "None", "incomeBeforeTax": "-15747724", "interestExpense": "171000", "operatingIncome": "-15576724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "15781748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208333", "sellingGeneralAndAdministrative": "11426747", "netIncomeFromContinuingOperations": "-15747724" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482", "currentDebt": "None", "investments": "None", "totalAssets": "15092538", "longTermDebt": "None", "shortTermDebt": "7324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-19552625", "totalLiabilities": "472261", "otherCurrentAssets": "7837295", "totalCurrentAssets": "15074136", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "172493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18402", "currentAccountsPayable": "265229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9858", "totalShareholderEquity": "14620277", "capitalLeaseObligations": "9858", "otherCurrentLiabilities": "103589", "totalCurrentLiabilities": "469727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "7064348", "commonStockSharesOutstanding": "4628035", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "7064348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15747724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9113855", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21513212", "cashflowFromInvestment": "-5342574", "stockBasedCompensation": "1091648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1120622, "cost_of_revenue": 915598, "gross_profit": 205024, "research_and_development": null, "selling_general_admin": 11426747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15576724, "depreciation_amortisation": 208333, "ebitda": -15368391, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -15747724, "tax_provision": null, "effective_tax_rate": null, "net_income": -15747724, "net_income_continuing_ops": -15747724, "net_income_to_common": -15747724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7064348, "short_term_investments": null, "net_receivables": 172493, "inventory": null, "other_current_assets": null, "total_current_assets": 15074136, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18402, "total_assets": 15092538, "short_term_debt": 7324, "accounts_payable": 265229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469727, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2534, "total_liabilities": 472261, "total_debt": 7324, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19552625, "total_equity": 14620277, "shares_outstanding": 4628035, "operating_cash_flow": -9113855, "stock_based_compensation": 1091648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5342574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21513212, "free_cash_flow": -9113855, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15576724", "ebitda": "-15368391", "netIncome": "-15747724", "grossProfit": "205024", "depreciation": "None", "totalRevenue": "1120622", "costOfRevenue": "915598", "interestIncome": "None", "incomeBeforeTax": "-15747724", "interestExpense": "171000", "operatingIncome": "-15576724", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "15781748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915598", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208333", "sellingGeneralAndAdministrative": "11426747", "netIncomeFromContinuingOperations": "-15747724" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482", "currentDebt": "None", "investments": "None", "totalAssets": "15092538", "longTermDebt": "None", "shortTermDebt": "7324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-19552625", "totalLiabilities": "472261", "otherCurrentAssets": "7837295", "totalCurrentAssets": "15074136", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "172493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18402", "currentAccountsPayable": "265229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9858", "totalShareholderEquity": "14620277", "capitalLeaseObligations": "9858", "otherCurrentLiabilities": "103589", "totalCurrentLiabilities": "469727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "7064348", "commonStockSharesOutstanding": "4628035", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "7064348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15747724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9113855", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21513212", "cashflowFromInvestment": "-5342574", "stockBasedCompensation": "1091648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458852", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 601131, "cost_of_revenue": 803144, "gross_profit": -202013, "ebit": -1842175, "ebitda": -1592175, "pretax_income": -1842175, "tax_provision": null, "net_income": -1842175, "net_income_to_common": -1842175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7565, "total_current_assets": 547023, "total_assets": 2630356, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 590715, "total_equity": 2039641, "shares_outstanding": 4183275, "goodwill_and_intangibles": 2083333 }, "cash_flow": { "operating_cash_flow": -918197, "capital_expenditure": 0, "free_cash_flow": -918197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206345, "ticker_id": 9055, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1842175", "ebitda": "-1592175", "netIncome": "-1842175", "grossProfit": "-202013", "depreciation": "None", "totalRevenue": "601131", "costOfRevenue": "803144", "interestIncome": "None", "incomeBeforeTax": "-1842175", "interestExpense": "0", "operatingIncome": "-1842175", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1640162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "985011", "netIncomeFromContinuingOperations": "-1842175" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "920", "currentDebt": "None", "investments": "None", "totalAssets": "2630356", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2083333", "reportedCurrency": "USD", "retainedEarnings": "-3804901", "totalLiabilities": "590715", "otherCurrentAssets": "314766", "totalCurrentAssets": "547023", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2083332", "currentAccountsPayable": "391459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2039641", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "199256", "totalCurrentLiabilities": "590715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7565", "commonStockSharesOutstanding": "4183275", "intangibleAssetsExcludingGoodwill": "2083333", "cashAndCashEquivalentsAtCarryingValue": "7565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1842175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-918197", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-190339", "stockBasedCompensation": "317875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601131, "cost_of_revenue": 803144, "gross_profit": -202013, "research_and_development": null, "selling_general_admin": 985011, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1842175, "depreciation_amortisation": 250000, "ebitda": -1592175, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1842175, "tax_provision": null, "effective_tax_rate": null, "net_income": -1842175, "net_income_continuing_ops": -1842175, "net_income_to_common": -1842175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7565, "short_term_investments": null, "net_receivables": 539458, "inventory": null, "other_current_assets": null, "total_current_assets": 547023, "net_ppe": null, "goodwill": null, "intangible_assets": 2083333, "goodwill_and_intangibles": 2083333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2083332, "total_assets": 2630356, "short_term_debt": null, "accounts_payable": 391459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590715, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 590715, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3804901, "total_equity": 2039641, "shares_outstanding": 4183275, "operating_cash_flow": -918197, "stock_based_compensation": 317875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -918197, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1842175", "ebitda": "-1592175", "netIncome": "-1842175", "grossProfit": "-202013", "depreciation": "None", "totalRevenue": "601131", "costOfRevenue": "803144", "interestIncome": "None", "incomeBeforeTax": "-1842175", "interestExpense": "0", "operatingIncome": "-1842175", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1640162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "803144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000", "sellingGeneralAndAdministrative": "985011", "netIncomeFromContinuingOperations": "-1842175" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "920", "currentDebt": "None", "investments": "None", "totalAssets": "2630356", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2083333", "reportedCurrency": "USD", "retainedEarnings": "-3804901", "totalLiabilities": "590715", "otherCurrentAssets": "314766", "totalCurrentAssets": "547023", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2083332", "currentAccountsPayable": "391459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2039641", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "199256", "totalCurrentLiabilities": "590715", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7565", "commonStockSharesOutstanding": "4183275", "intangibleAssetsExcludingGoodwill": "2083333", "cashAndCashEquivalentsAtCarryingValue": "7565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1842175", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-918197", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-190339", "stockBasedCompensation": "317875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 315292, "cost_of_revenue": 677447, "gross_profit": -362155, "ebit": -1962726, "ebitda": -1796059, "pretax_income": -1962726, "tax_provision": null, "net_income": -1962726, "net_income_to_common": -1962726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1116101, "total_current_assets": 1334448, "total_assets": 3667781, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 103840, "total_equity": 3563941, "shares_outstanding": 4183275, "goodwill_and_intangibles": 2333333 }, "cash_flow": { "operating_cash_flow": -1479014, "capital_expenditure": 0, "free_cash_flow": -1479014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206350, "ticker_id": 9055, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1962726", "ebitda": "-1796059", "netIncome": "-1962726", "grossProfit": "-362155", "depreciation": "None", "totalRevenue": "315292", "costOfRevenue": "677447", "interestIncome": "None", "incomeBeforeTax": "-1962726", "interestExpense": "None", "operatingIncome": "-1962726", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1600571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166667", "sellingGeneralAndAdministrative": "1136560", "netIncomeFromContinuingOperations": "-1962726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894", "currentDebt": "None", "investments": "None", "totalAssets": "3667781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2333333", "reportedCurrency": "USD", "retainedEarnings": "-1962726", "totalLiabilities": "103840", "otherCurrentAssets": "124427", "totalCurrentAssets": "1334448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333333", "currentAccountsPayable": "103840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3563941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33665", "totalCurrentLiabilities": "103840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1116101", "commonStockSharesOutstanding": "4183275", "intangibleAssetsExcludingGoodwill": "2333333", "cashAndCashEquivalentsAtCarryingValue": "1116101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1962726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1479014", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719542", "cashflowFromInvestment": "-124427", "stockBasedCompensation": "207125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315292, "cost_of_revenue": 677447, "gross_profit": -362155, "research_and_development": null, "selling_general_admin": 1136560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1962726, "depreciation_amortisation": 166667, "ebitda": -1796059, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1962726, "tax_provision": null, "effective_tax_rate": null, "net_income": -1962726, "net_income_continuing_ops": -1962726, "net_income_to_common": -1962726, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1116101, "short_term_investments": null, "net_receivables": 218347, "inventory": null, "other_current_assets": null, "total_current_assets": 1334448, "net_ppe": null, "goodwill": null, "intangible_assets": 2333333, "goodwill_and_intangibles": 2333333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333333, "total_assets": 3667781, "short_term_debt": null, "accounts_payable": 103840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 103840, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1962726, "total_equity": 3563941, "shares_outstanding": 4183275, "operating_cash_flow": -1479014, "stock_based_compensation": 207125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124427, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2719542, "free_cash_flow": -1479014, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1962726", "ebitda": "-1796059", "netIncome": "-1962726", "grossProfit": "-362155", "depreciation": "None", "totalRevenue": "315292", "costOfRevenue": "677447", "interestIncome": "None", "incomeBeforeTax": "-1962726", "interestExpense": "None", "operatingIncome": "-1962726", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1600571", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677447", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166667", "sellingGeneralAndAdministrative": "1136560", "netIncomeFromContinuingOperations": "-1962726" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "894", "currentDebt": "None", "investments": "None", "totalAssets": "3667781", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2333333", "reportedCurrency": "USD", "retainedEarnings": "-1962726", "totalLiabilities": "103840", "otherCurrentAssets": "124427", "totalCurrentAssets": "1334448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218347", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333333", "currentAccountsPayable": "103840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3563941", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33665", "totalCurrentLiabilities": "103840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1116101", "commonStockSharesOutstanding": "4183275", "intangibleAssetsExcludingGoodwill": "2333333", "cashAndCashEquivalentsAtCarryingValue": "1116101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1962726", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1479014", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2719542", "cashflowFromInvestment": "-124427", "stockBasedCompensation": "207125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 222683, "cost_of_revenue": 261946, "gross_profit": -39263, "ebit": -2908136, "ebitda": -2891109, "pretax_income": -914969, "tax_provision": null, "net_income": -914969, "net_income_to_common": -914969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4444975, "total_current_assets": 14723262, "total_assets": 29972348, "short_term_debt": 21428, "long_term_debt": null, "total_debt": 21428, "total_liabilities": 1554679, "total_equity": 28417669, "shares_outstanding": 7281549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1450433, "capital_expenditure": 3, "free_cash_flow": -1450430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206328, "ticker_id": 9055, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2908136", "ebitda": "-2891109", "netIncome": "-914969", "grossProfit": "-39263", "depreciation": "None", "totalRevenue": "222683", "costOfRevenue": "261946", "interestIncome": "None", "incomeBeforeTax": "-914969", "interestExpense": "None", "operatingIncome": "-2908136", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2868873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17027", "sellingGeneralAndAdministrative": "2780900", "netIncomeFromContinuingOperations": "-914969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2137", "currentDebt": "None", "investments": "None", "totalAssets": "29972348", "longTermDebt": "None", "shortTermDebt": "21428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68744390", "totalLiabilities": "1554679", "otherCurrentAssets": "10269847", "totalCurrentAssets": "14723262", "currentLongTermDebt": "None", "longTermInvestments": "14670000", "shortTermInvestments": "None", "currentNetReceivables": "8440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15249086", "currentAccountsPayable": "135464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62451", "totalShareholderEquity": "28417669", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1419215", "totalCurrentLiabilities": "1554679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41023", "cashAndShortTermInvestments": "4444975", "commonStockSharesOutstanding": "7281549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4444975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-914969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1450433", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "4246523", "stockBasedCompensation": "1932967475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222683, "cost_of_revenue": 261946, "gross_profit": -39263, "research_and_development": null, "selling_general_admin": 2780900, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2908136, "depreciation_amortisation": 17027, "ebitda": -2891109, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -914969, "tax_provision": null, "effective_tax_rate": null, "net_income": -914969, "net_income_continuing_ops": -914969, "net_income_to_common": -914969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4444975, "short_term_investments": null, "net_receivables": 8440, "inventory": null, "other_current_assets": null, "total_current_assets": 14723262, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15249086, "total_assets": 29972348, "short_term_debt": 21428, "accounts_payable": 135464, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1554679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41023, "total_liabilities": 1554679, "total_debt": 21428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68744390, "total_equity": 28417669, "shares_outstanding": 7281549, "operating_cash_flow": -1450433, "stock_based_compensation": 1932967475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4246523, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80000, "free_cash_flow": -1450430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2908136", "ebitda": "-2891109", "netIncome": "-914969", "grossProfit": "-39263", "depreciation": "None", "totalRevenue": "222683", "costOfRevenue": "261946", "interestIncome": "None", "incomeBeforeTax": "-914969", "interestExpense": "None", "operatingIncome": "-2908136", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2868873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17027", "sellingGeneralAndAdministrative": "2780900", "netIncomeFromContinuingOperations": "-914969" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2137", "currentDebt": "None", "investments": "None", "totalAssets": "29972348", "longTermDebt": "None", "shortTermDebt": "21428", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68744390", "totalLiabilities": "1554679", "otherCurrentAssets": "10269847", "totalCurrentAssets": "14723262", "currentLongTermDebt": "None", "longTermInvestments": "14670000", "shortTermInvestments": "None", "currentNetReceivables": "8440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15249086", "currentAccountsPayable": "135464", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62451", "totalShareholderEquity": "28417669", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1419215", "totalCurrentLiabilities": "1554679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41023", "cashAndShortTermInvestments": "4444975", "commonStockSharesOutstanding": "7281549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4444975", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-914969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1450433", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80000", "cashflowFromInvestment": "4246523", "stockBasedCompensation": "1932967475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 299667, "cost_of_revenue": 246264, "gross_profit": 53403, "ebit": -2997505, "ebitda": null, "pretax_income": -4101673, "tax_provision": null, "net_income": -4101673, "net_income_to_common": -4101673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5975408, "total_current_assets": 15994694, "total_assets": 31232458, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1899820, "total_equity": 29332638, "shares_outstanding": 21366209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14297815, "capital_expenditure": 0, "free_cash_flow": -14297815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206329, "ticker_id": 9055, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4101673", "grossProfit": "53403", "depreciation": "None", "totalRevenue": "299667", "costOfRevenue": "246264", "interestIncome": "None", "incomeBeforeTax": "-4101673", "interestExpense": "None", "operatingIncome": "-2997505", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3297172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3050908", "netIncomeFromContinuingOperations": "-4101673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31232458", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67829421", "totalLiabilities": "1899820", "otherCurrentAssets": "None", "totalCurrentAssets": "15994694", "currentLongTermDebt": "None", "longTermInvestments": "14670000", "shortTermInvestments": "None", "currentNetReceivables": "256229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15237764", "currentAccountsPayable": "851223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29332638", "capitalLeaseObligations": "62451", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1858797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41023", "cashAndShortTermInvestments": "5975408", "commonStockSharesOutstanding": "21366209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5975408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4101673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14297815", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5987470", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299667, "cost_of_revenue": 246264, "gross_profit": 53403, "research_and_development": null, "selling_general_admin": 3050908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2997505, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4101673, "tax_provision": null, "effective_tax_rate": null, "net_income": -4101673, "net_income_continuing_ops": -4101673, "net_income_to_common": -4101673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5975408, "short_term_investments": null, "net_receivables": 256229, "inventory": null, "other_current_assets": null, "total_current_assets": 15994694, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15237764, "total_assets": 31232458, "short_term_debt": null, "accounts_payable": 851223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1858797, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41023, "total_liabilities": 1899820, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67829421, "total_equity": 29332638, "shares_outstanding": 21366209, "operating_cash_flow": -14297815, "stock_based_compensation": -1, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5987470, "free_cash_flow": -14297815, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4101673", "grossProfit": "53403", "depreciation": "None", "totalRevenue": "299667", "costOfRevenue": "246264", "interestIncome": "None", "incomeBeforeTax": "-4101673", "interestExpense": "None", "operatingIncome": "-2997505", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3297172", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246264", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3050908", "netIncomeFromContinuingOperations": "-4101673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31232458", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67829421", "totalLiabilities": "1899820", "otherCurrentAssets": "None", "totalCurrentAssets": "15994694", "currentLongTermDebt": "None", "longTermInvestments": "14670000", "shortTermInvestments": "None", "currentNetReceivables": "256229", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15237764", "currentAccountsPayable": "851223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29332638", "capitalLeaseObligations": "62451", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1858797", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41023", "cashAndShortTermInvestments": "5975408", "commonStockSharesOutstanding": "21366209", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5975408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4101673", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14297815", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5987470", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 337288, "cost_of_revenue": 336056, "gross_profit": 1232, "ebit": -3827512, "ebitda": -16828913, "pretax_income": -16828913, "tax_provision": null, "net_income": -16828913, "net_income_to_common": -16828913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10039230, "total_current_assets": 10825787, "total_assets": 35034351, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7676460, "total_equity": 27357891, "shares_outstanding": 11219153, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -11255977, "capital_expenditure": 3, "free_cash_flow": -11255974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206331, "ticker_id": 9055, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16828913", "netIncome": "-16828913", "grossProfit": "1232", "depreciation": "None", "totalRevenue": "337288", "costOfRevenue": "336056", "interestIncome": "None", "incomeBeforeTax": "-16828913", "interestExpense": "None", "operatingIncome": "-3827512", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3828744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3470033", "netIncomeFromContinuingOperations": "-16828913" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1412", "currentDebt": "None", "investments": "None", "totalAssets": "35034351", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-63727748", "totalLiabilities": "7676460", "otherCurrentAssets": "370011", "totalCurrentAssets": "10825787", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "416546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24208564", "currentAccountsPayable": "1133773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27357891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6542687", "totalCurrentLiabilities": "7676460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10039230", "commonStockSharesOutstanding": "11219153", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "10039230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16828913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11255977", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31642347", "cashflowFromInvestment": "-14914076", "stockBasedCompensation": "352563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337288, "cost_of_revenue": 336056, "gross_profit": 1232, "research_and_development": null, "selling_general_admin": 3470033, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3827512, "depreciation_amortisation": null, "ebitda": -16828913, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16828913, "tax_provision": null, "effective_tax_rate": null, "net_income": -16828913, "net_income_continuing_ops": -16828913, "net_income_to_common": -16828913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10039230, "short_term_investments": null, "net_receivables": 416546, "inventory": null, "other_current_assets": null, "total_current_assets": 10825787, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24208564, "total_assets": 35034351, "short_term_debt": null, "accounts_payable": 1133773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7676460, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7676460, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63727748, "total_equity": 27357891, "shares_outstanding": 11219153, "operating_cash_flow": -11255977, "stock_based_compensation": 352563, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14914076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31642347, "free_cash_flow": -11255974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16828913", "netIncome": "-16828913", "grossProfit": "1232", "depreciation": "None", "totalRevenue": "337288", "costOfRevenue": "336056", "interestIncome": "None", "incomeBeforeTax": "-16828913", "interestExpense": "None", "operatingIncome": "-3827512", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3828744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3470033", "netIncomeFromContinuingOperations": "-16828913" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1412", "currentDebt": "None", "investments": "None", "totalAssets": "35034351", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-63727748", "totalLiabilities": "7676460", "otherCurrentAssets": "370011", "totalCurrentAssets": "10825787", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "416546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24208564", "currentAccountsPayable": "1133773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27357891", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6542687", "totalCurrentLiabilities": "7676460", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10039230", "commonStockSharesOutstanding": "11219153", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "10039230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16828913", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11255977", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31642347", "cashflowFromInvestment": "-14914076", "stockBasedCompensation": "352563", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 498528, "cost_of_revenue": 414022, "gross_profit": 84506, "ebit": -2203782, "ebitda": -2203782, "pretax_income": -2202382, "tax_provision": null, "net_income": -2202382, "net_income_to_common": -2202382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4566936, "total_current_assets": 5062447, "total_assets": 14356935, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2165041, "total_equity": 12191894, "shares_outstanding": 1998810, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -1643975, "capital_expenditure": 0, "free_cash_flow": -1643975, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206332, "ticker_id": 9055, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2203782", "ebitda": "-2203782", "netIncome": "-2202382", "grossProfit": "84506", "depreciation": "None", "totalRevenue": "498528", "costOfRevenue": "414022", "interestIncome": "None", "incomeBeforeTax": "-2202382", "interestExpense": "None", "operatingIncome": "-2203782", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2288288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2207612", "netIncomeFromContinuingOperations": "-2202382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "14356935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-46898835", "totalLiabilities": "2165041", "otherCurrentAssets": "125572", "totalCurrentAssets": "5062447", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "369939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9294488", "currentAccountsPayable": "1772857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12191894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392184", "totalCurrentLiabilities": "2165041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4566936", "commonStockSharesOutstanding": "1998810", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "4566936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2202382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1643975", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6488302", "cashflowFromInvestment": "-8166988", "stockBasedCompensation": "-647989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498528, "cost_of_revenue": 414022, "gross_profit": 84506, "research_and_development": null, "selling_general_admin": 2207612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2203782, "depreciation_amortisation": null, "ebitda": -2203782, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2202382, "tax_provision": null, "effective_tax_rate": null, "net_income": -2202382, "net_income_continuing_ops": -2202382, "net_income_to_common": -2202382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4566936, "short_term_investments": null, "net_receivables": 369939, "inventory": null, "other_current_assets": null, "total_current_assets": 5062447, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9294488, "total_assets": 14356935, "short_term_debt": null, "accounts_payable": 1772857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2165041, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2165041, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46898835, "total_equity": 12191894, "shares_outstanding": 1998810, "operating_cash_flow": -1643975, "stock_based_compensation": -647989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8166988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6488302, "free_cash_flow": -1643975, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2203782", "ebitda": "-2203782", "netIncome": "-2202382", "grossProfit": "84506", "depreciation": "None", "totalRevenue": "498528", "costOfRevenue": "414022", "interestIncome": "None", "incomeBeforeTax": "-2202382", "interestExpense": "None", "operatingIncome": "-2203782", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2288288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414022", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2207612", "netIncomeFromContinuingOperations": "-2202382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305", "currentDebt": "None", "investments": "None", "totalAssets": "14356935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-46898835", "totalLiabilities": "2165041", "otherCurrentAssets": "125572", "totalCurrentAssets": "5062447", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "369939", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9294488", "currentAccountsPayable": "1772857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12191894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "392184", "totalCurrentLiabilities": "2165041", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4566936", "commonStockSharesOutstanding": "1998810", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "4566936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2202382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1643975", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6488302", "cashflowFromInvestment": "-8166988", "stockBasedCompensation": "-647989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 429340, "cost_of_revenue": 399182, "gross_profit": 30158, "ebit": -2399856, "ebitda": -2399856, "pretax_income": -2389650, "tax_provision": null, "net_income": -2389650, "net_income_to_common": -2389650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7889597, "total_current_assets": 8475496, "total_assets": 9602996, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2301184, "total_equity": 7301812, "shares_outstanding": 5391227, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -6619373, "capital_expenditure": 0, "free_cash_flow": -6619373, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206333, "ticker_id": 9055, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2399856", "ebitda": "-2399856", "netIncome": "-2389650", "grossProfit": "30158", "depreciation": "None", "totalRevenue": "429340", "costOfRevenue": "399182", "interestIncome": "None", "incomeBeforeTax": "-2389650", "interestExpense": "None", "operatingIncome": "-2399856", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2430014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2023161", "netIncomeFromContinuingOperations": "-2389650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107", "currentDebt": "None", "investments": "None", "totalAssets": "9602996", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-44696453", "totalLiabilities": "2301184", "otherCurrentAssets": "279595", "totalCurrentAssets": "8475496", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "306304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127500", "currentAccountsPayable": "1932252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7301812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173639", "totalCurrentLiabilities": "2301184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7889597", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "7889597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2389650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6619373", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9122181", "cashflowFromInvestment": "None", "stockBasedCompensation": "868189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429340, "cost_of_revenue": 399182, "gross_profit": 30158, "research_and_development": null, "selling_general_admin": 2023161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2399856, "depreciation_amortisation": null, "ebitda": -2399856, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2389650, "tax_provision": null, "effective_tax_rate": null, "net_income": -2389650, "net_income_continuing_ops": -2389650, "net_income_to_common": -2389650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7889597, "short_term_investments": null, "net_receivables": 306304, "inventory": null, "other_current_assets": null, "total_current_assets": 8475496, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1127500, "total_assets": 9602996, "short_term_debt": null, "accounts_payable": 1932252, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2301184, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2301184, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44696453, "total_equity": 7301812, "shares_outstanding": 5391227, "operating_cash_flow": -6619373, "stock_based_compensation": 868189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9122181, "free_cash_flow": -6619373, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2399856", "ebitda": "-2399856", "netIncome": "-2389650", "grossProfit": "30158", "depreciation": "None", "totalRevenue": "429340", "costOfRevenue": "399182", "interestIncome": "None", "incomeBeforeTax": "-2389650", "interestExpense": "None", "operatingIncome": "-2399856", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2430014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399182", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2023161", "netIncomeFromContinuingOperations": "-2389650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "107", "currentDebt": "None", "investments": "None", "totalAssets": "9602996", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-44696453", "totalLiabilities": "2301184", "otherCurrentAssets": "279595", "totalCurrentAssets": "8475496", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "306304", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127500", "currentAccountsPayable": "1932252", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7301812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173639", "totalCurrentLiabilities": "2301184", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7889597", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "7889597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2389650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6619373", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9122181", "cashflowFromInvestment": "None", "stockBasedCompensation": "868189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 838185, "cost_of_revenue": 857622, "gross_profit": -19437, "ebit": -10236592, "ebitda": -14754112, "pretax_income": -14754112, "tax_provision": null, "net_income": -14754112, "net_income_to_common": -14754112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5386789, "total_current_assets": 5805068, "total_assets": 6932568, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7450529, "total_equity": -517961, "shares_outstanding": 5391227, "goodwill_and_intangibles": 10000000000 }, "cash_flow": { "operating_cash_flow": -3053124, "capital_expenditure": 0, "free_cash_flow": -3053124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206334, "ticker_id": 9055, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10236592", "ebitda": "-14754112", "netIncome": "-14754112", "grossProfit": "-19437", "depreciation": "None", "totalRevenue": "838185", "costOfRevenue": "857622", "interestIncome": "None", "incomeBeforeTax": "-14754112", "interestExpense": "0", "operatingIncome": "-10236592", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10217155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10069579", "netIncomeFromContinuingOperations": "-14754112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1525", "currentDebt": "None", "investments": "None", "totalAssets": "6932568", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000000", "reportedCurrency": "USD", "retainedEarnings": "-42306803", "totalLiabilities": "7450529", "otherCurrentAssets": "240729", "totalCurrentAssets": "5805068", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "177550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127500", "currentAccountsPayable": "7015372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-517961", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "172070", "totalCurrentLiabilities": "7450529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5386789", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000000000", "cashAndCashEquivalentsAtCarryingValue": "5386789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14754112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3053124", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828099", "cashflowFromInvestment": "3363901", "stockBasedCompensation": "370729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838185, "cost_of_revenue": 857622, "gross_profit": -19437, "research_and_development": null, "selling_general_admin": 10069579, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10236592, "depreciation_amortisation": null, "ebitda": -14754112, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14754112, "tax_provision": null, "effective_tax_rate": null, "net_income": -14754112, "net_income_continuing_ops": -14754112, "net_income_to_common": -14754112, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5386789, "short_term_investments": null, "net_receivables": 177550, "inventory": null, "other_current_assets": null, "total_current_assets": 5805068, "net_ppe": null, "goodwill": null, "intangible_assets": 10000000000, "goodwill_and_intangibles": 10000000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1127500, "total_assets": 6932568, "short_term_debt": null, "accounts_payable": 7015372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7450529, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7450529, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42306803, "total_equity": -517961, "shares_outstanding": 5391227, "operating_cash_flow": -3053124, "stock_based_compensation": 370729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3363901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4828099, "free_cash_flow": -3053124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10236592", "ebitda": "-14754112", "netIncome": "-14754112", "grossProfit": "-19437", "depreciation": "None", "totalRevenue": "838185", "costOfRevenue": "857622", "interestIncome": "None", "incomeBeforeTax": "-14754112", "interestExpense": "0", "operatingIncome": "-10236592", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10217155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10069579", "netIncomeFromContinuingOperations": "-14754112" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1525", "currentDebt": "None", "investments": "None", "totalAssets": "6932568", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10000000000", "reportedCurrency": "USD", "retainedEarnings": "-42306803", "totalLiabilities": "7450529", "otherCurrentAssets": "240729", "totalCurrentAssets": "5805068", "currentLongTermDebt": "None", "longTermInvestments": "1117500", "shortTermInvestments": "None", "currentNetReceivables": "177550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1127500", "currentAccountsPayable": "7015372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-517961", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "172070", "totalCurrentLiabilities": "7450529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5386789", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000000000", "cashAndCashEquivalentsAtCarryingValue": "5386789", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14754112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3053124", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828099", "cashflowFromInvestment": "3363901", "stockBasedCompensation": "370729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 624464, "cost_of_revenue": 686515, "gross_profit": -62051, "ebit": -3503961, "ebitda": -3363380, "pretax_income": -3363380, "tax_provision": null, "net_income": -3363380, "net_income_to_common": -3363380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247913, "total_current_assets": 4183463, "total_assets": 9813497, "short_term_debt": 2534, "long_term_debt": null, "total_debt": 2534, "total_liabilities": 705980, "total_equity": 9107517, "shares_outstanding": 5391227, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -1016927, "capital_expenditure": 0, "free_cash_flow": -1016927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206336, "ticker_id": 9055, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3503961", "ebitda": "-3363380", "netIncome": "-3363380", "grossProfit": "-62051", "depreciation": "None", "totalRevenue": "624464", "costOfRevenue": "686515", "interestIncome": "None", "incomeBeforeTax": "-3363380", "interestExpense": "0", "operatingIncome": "-3503961", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3441910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1522785", "netIncomeFromContinuingOperations": "-3363380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "569", "currentDebt": "None", "investments": "None", "totalAssets": "9813497", "longTermDebt": "None", "shortTermDebt": "2534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-27552690", "totalLiabilities": "705980", "otherCurrentAssets": "240890", "totalCurrentAssets": "4183463", "currentLongTermDebt": "None", "longTermInvestments": "5617500", "shortTermInvestments": "3439468", "currentNetReceivables": "255192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5630034", "currentAccountsPayable": "183417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534", "totalShareholderEquity": "9107517", "capitalLeaseObligations": "2534", "otherCurrentLiabilities": "520029", "totalCurrentLiabilities": "705980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "247913", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "247913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3363381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1016927", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15500", "cashflowFromInvestment": "657515", "stockBasedCompensation": "720843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624464, "cost_of_revenue": 686515, "gross_profit": -62051, "research_and_development": null, "selling_general_admin": 1522785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3503961, "depreciation_amortisation": null, "ebitda": -3363380, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3363380, "tax_provision": null, "effective_tax_rate": null, "net_income": -3363380, "net_income_continuing_ops": -3363380, "net_income_to_common": -3363380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247913, "short_term_investments": 3439468, "net_receivables": 255192, "inventory": null, "other_current_assets": null, "total_current_assets": 4183463, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5630034, "total_assets": 9813497, "short_term_debt": 2534, "accounts_payable": 183417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 705980, "total_debt": 2534, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27552690, "total_equity": 9107517, "shares_outstanding": 5391227, "operating_cash_flow": -1016927, "stock_based_compensation": 720843, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 657515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15500, "free_cash_flow": -1016927, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3503961", "ebitda": "-3363380", "netIncome": "-3363380", "grossProfit": "-62051", "depreciation": "None", "totalRevenue": "624464", "costOfRevenue": "686515", "interestIncome": "None", "incomeBeforeTax": "-3363380", "interestExpense": "0", "operatingIncome": "-3503961", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3441910", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "686515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1522785", "netIncomeFromContinuingOperations": "-3363380" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "569", "currentDebt": "None", "investments": "None", "totalAssets": "9813497", "longTermDebt": "None", "shortTermDebt": "2534", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-27552690", "totalLiabilities": "705980", "otherCurrentAssets": "240890", "totalCurrentAssets": "4183463", "currentLongTermDebt": "None", "longTermInvestments": "5617500", "shortTermInvestments": "3439468", "currentNetReceivables": "255192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5630034", "currentAccountsPayable": "183417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2534", "totalShareholderEquity": "9107517", "capitalLeaseObligations": "2534", "otherCurrentLiabilities": "520029", "totalCurrentLiabilities": "705980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "247913", "commonStockSharesOutstanding": "5391227", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "247913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3363381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1016927", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15500", "cashflowFromInvestment": "657515", "stockBasedCompensation": "720843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 557917, "cost_of_revenue": 710107, "gross_profit": -152190, "ebit": -2274392, "ebitda": -2274392, "pretax_income": -2209293, "tax_provision": null, "net_income": -2209293, "net_income_to_common": -2209293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622825, "total_current_assets": 6550757, "total_assets": 12181093, "short_term_debt": 5021, "long_term_debt": null, "total_debt": 5021, "total_liabilities": 485732, "total_equity": 11695361, "shares_outstanding": 4991227, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -1174326, "capital_expenditure": 0, "free_cash_flow": -1174326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206337, "ticker_id": 9055, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2274392", "ebitda": "-2274392", "netIncome": "-2209293", "grossProfit": "-152190", "depreciation": "None", "totalRevenue": "557917", "costOfRevenue": "710107", "interestIncome": "None", "incomeBeforeTax": "-2209293", "interestExpense": "None", "operatingIncome": "-2274392", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2122202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1357395", "netIncomeFromContinuingOperations": "-2209293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "557", "currentDebt": "None", "investments": "None", "totalAssets": "12181093", "longTermDebt": "None", "shortTermDebt": "5021", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-24189310", "totalLiabilities": "485732", "otherCurrentAssets": "1745437", "totalCurrentAssets": "6550757", "currentLongTermDebt": "None", "longTermInvestments": "5617500", "shortTermInvestments": "4015742", "currentNetReceivables": "166753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5630336", "currentAccountsPayable": "149374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5021", "totalShareholderEquity": "11695361", "capitalLeaseObligations": "5021", "otherCurrentLiabilities": "331337", "totalCurrentLiabilities": "485732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "622825", "commonStockSharesOutstanding": "4991227", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "622825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2209293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1174326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15244", "stockBasedCompensation": "720842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557917, "cost_of_revenue": 710107, "gross_profit": -152190, "research_and_development": null, "selling_general_admin": 1357395, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2274392, "depreciation_amortisation": null, "ebitda": -2274392, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2209293, "tax_provision": null, "effective_tax_rate": null, "net_income": -2209293, "net_income_continuing_ops": -2209293, "net_income_to_common": -2209293, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622825, "short_term_investments": 4015742, "net_receivables": 166753, "inventory": null, "other_current_assets": null, "total_current_assets": 6550757, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5630336, "total_assets": 12181093, "short_term_debt": 5021, "accounts_payable": 149374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 485732, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 485732, "total_debt": 5021, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24189310, "total_equity": 11695361, "shares_outstanding": 4991227, "operating_cash_flow": -1174326, "stock_based_compensation": 720842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1174326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2274392", "ebitda": "-2274392", "netIncome": "-2209293", "grossProfit": "-152190", "depreciation": "None", "totalRevenue": "557917", "costOfRevenue": "710107", "interestIncome": "None", "incomeBeforeTax": "-2209293", "interestExpense": "None", "operatingIncome": "-2274392", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2122202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "710107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1357395", "netIncomeFromContinuingOperations": "-2209293" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "557", "currentDebt": "None", "investments": "None", "totalAssets": "12181093", "longTermDebt": "None", "shortTermDebt": "5021", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-24189310", "totalLiabilities": "485732", "otherCurrentAssets": "1745437", "totalCurrentAssets": "6550757", "currentLongTermDebt": "None", "longTermInvestments": "5617500", "shortTermInvestments": "4015742", "currentNetReceivables": "166753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5630336", "currentAccountsPayable": "149374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5021", "totalShareholderEquity": "11695361", "capitalLeaseObligations": "5021", "otherCurrentLiabilities": "331337", "totalCurrentLiabilities": "485732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "622825", "commonStockSharesOutstanding": "4991227", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "622825", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2209293", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1174326", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "15244", "stockBasedCompensation": "720842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 481094, "cost_of_revenue": 560591, "gross_profit": -79497, "ebit": -6327931, "ebitda": -2472373, "pretax_income": -2427392, "tax_provision": null, "net_income": -2427392, "net_income_to_common": -2427392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1781907, "total_current_assets": 12851073, "total_assets": 12866714, "short_term_debt": 7462, "long_term_debt": null, "total_debt": 7462, "total_liabilities": 500402, "total_equity": 12366312, "shares_outstanding": 4645164, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -1374040, "capital_expenditure": 0, "free_cash_flow": -1374040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206338, "ticker_id": 9055, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6327931", "ebitda": "-2472373", "netIncome": "-2427392", "grossProfit": "-79497", "depreciation": "None", "totalRevenue": "481094", "costOfRevenue": "560591", "interestIncome": "None", "incomeBeforeTax": "-2427392", "interestExpense": "None", "operatingIncome": "-2472373", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2392876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20833", "sellingGeneralAndAdministrative": "1606461", "netIncomeFromContinuingOperations": "-2427392" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482", "currentDebt": "None", "investments": "None", "totalAssets": "12866714", "longTermDebt": "None", "shortTermDebt": "7462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-21980017", "totalLiabilities": "500402", "otherCurrentAssets": "6866514", "totalCurrentAssets": "12851073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4030986", "currentNetReceivables": "171666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15641", "currentAccountsPayable": "190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7462", "totalShareholderEquity": "12366312", "capitalLeaseObligations": "7462", "otherCurrentLiabilities": "302938", "totalCurrentLiabilities": "500402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "1781907", "commonStockSharesOutstanding": "4645164", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "1781907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1374040", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547415", "cashflowFromInvestment": "-3360986", "stockBasedCompensation": "720842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481094, "cost_of_revenue": 560591, "gross_profit": -79497, "research_and_development": null, "selling_general_admin": 1606461, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6327931, "depreciation_amortisation": 20833, "ebitda": -2472373, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2427392, "tax_provision": null, "effective_tax_rate": null, "net_income": -2427392, "net_income_continuing_ops": -2427392, "net_income_to_common": -2427392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1781907, "short_term_investments": 4030986, "net_receivables": 171666, "inventory": null, "other_current_assets": null, "total_current_assets": 12851073, "net_ppe": null, "goodwill": null, "intangible_assets": 10000, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15641, "total_assets": 12866714, "short_term_debt": 7462, "accounts_payable": 190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2534, "total_liabilities": 500402, "total_debt": 7462, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21980017, "total_equity": 12366312, "shares_outstanding": 4645164, "operating_cash_flow": -1374040, "stock_based_compensation": 720842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3360986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -547415, "free_cash_flow": -1374040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6327931", "ebitda": "-2472373", "netIncome": "-2427392", "grossProfit": "-79497", "depreciation": "None", "totalRevenue": "481094", "costOfRevenue": "560591", "interestIncome": "None", "incomeBeforeTax": "-2427392", "interestExpense": "None", "operatingIncome": "-2472373", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2392876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20833", "sellingGeneralAndAdministrative": "1606461", "netIncomeFromContinuingOperations": "-2427392" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482", "currentDebt": "None", "investments": "None", "totalAssets": "12866714", "longTermDebt": "None", "shortTermDebt": "7462", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10000", "reportedCurrency": "USD", "retainedEarnings": "-21980017", "totalLiabilities": "500402", "otherCurrentAssets": "6866514", "totalCurrentAssets": "12851073", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4030986", "currentNetReceivables": "171666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15641", "currentAccountsPayable": "190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7462", "totalShareholderEquity": "12366312", "capitalLeaseObligations": "7462", "otherCurrentLiabilities": "302938", "totalCurrentLiabilities": "500402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "1781907", "commonStockSharesOutstanding": "4645164", "intangibleAssetsExcludingGoodwill": "10000", "cashAndCashEquivalentsAtCarryingValue": "1781907", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2427392", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1374040", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-547415", "cashflowFromInvestment": "-3360986", "stockBasedCompensation": "720842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-547415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 608526, "cost_of_revenue": 513748, "gross_profit": 94778, "ebit": -6327931, "ebitda": -6307098, "pretax_income": -6327931, "tax_provision": null, "net_income": -6327931, "net_income_to_common": -6327931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7064348, "total_current_assets": 15074136, "total_assets": 15092538, "short_term_debt": 7324, "long_term_debt": null, "total_debt": 7324, "total_liabilities": 472261, "total_equity": 14620277, "shares_outstanding": 4628035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4545007, "capital_expenditure": 0, "free_cash_flow": -4545007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206339, "ticker_id": 9055, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6327931", "ebitda": "-6307098", "netIncome": "-6327931", "grossProfit": "94778", "depreciation": "None", "totalRevenue": "608526", "costOfRevenue": "513748", "interestIncome": "None", "incomeBeforeTax": "-6327931", "interestExpense": "0", "operatingIncome": "-6327931", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6422709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20833", "sellingGeneralAndAdministrative": "2741921", "netIncomeFromContinuingOperations": "-6327931" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482", "currentDebt": "None", "investments": "None", "totalAssets": "15092538", "longTermDebt": "None", "shortTermDebt": "7324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19552625", "totalLiabilities": "472261", "otherCurrentAssets": "7837295", "totalCurrentAssets": "15074136", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "172493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18402", "currentAccountsPayable": "265229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9858", "totalShareholderEquity": "14620277", "capitalLeaseObligations": "9858", "otherCurrentLiabilities": "103589", "totalCurrentLiabilities": "469727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "7064348", "commonStockSharesOutstanding": "4628035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7064348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6327931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4545007", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15225520", "cashflowFromInvestment": "-5480000", "stockBasedCompensation": "1003270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347388", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 608526, "cost_of_revenue": 513748, "gross_profit": 94778, "research_and_development": null, "selling_general_admin": 2741921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6327931, "depreciation_amortisation": 20833, "ebitda": -6307098, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6327931, "tax_provision": null, "effective_tax_rate": null, "net_income": -6327931, "net_income_continuing_ops": -6327931, "net_income_to_common": -6327931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7064348, "short_term_investments": null, "net_receivables": 172493, "inventory": null, "other_current_assets": null, "total_current_assets": 15074136, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18402, "total_assets": 15092538, "short_term_debt": 7324, "accounts_payable": 265229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 469727, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2534, "total_liabilities": 472261, "total_debt": 7324, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19552625, "total_equity": 14620277, "shares_outstanding": 4628035, "operating_cash_flow": -4545007, "stock_based_compensation": 1003270, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15225520, "free_cash_flow": -4545007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6327931", "ebitda": "-6307098", "netIncome": "-6327931", "grossProfit": "94778", "depreciation": "None", "totalRevenue": "608526", "costOfRevenue": "513748", "interestIncome": "None", "incomeBeforeTax": "-6327931", "interestExpense": "0", "operatingIncome": "-6327931", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6422709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20833", "sellingGeneralAndAdministrative": "2741921", "netIncomeFromContinuingOperations": "-6327931" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "482", "currentDebt": "None", "investments": "None", "totalAssets": "15092538", "longTermDebt": "None", "shortTermDebt": "7324", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19552625", "totalLiabilities": "472261", "otherCurrentAssets": "7837295", "totalCurrentAssets": "15074136", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "172493", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18402", "currentAccountsPayable": "265229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9858", "totalShareholderEquity": "14620277", "capitalLeaseObligations": "9858", "otherCurrentLiabilities": "103589", "totalCurrentLiabilities": "469727", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "7064348", "commonStockSharesOutstanding": "4628035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7064348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6327931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4545007", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15225520", "cashflowFromInvestment": "-5480000", "stockBasedCompensation": "1003270", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1347388", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20833", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 170511, "cost_of_revenue": 162892, "gross_profit": 7619, "ebit": -5370228, "ebitda": -5307728, "pretax_income": -5541228, "tax_provision": null, "net_income": -5541228, "net_income_to_common": -5541228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1863835, "total_current_assets": 3478883, "total_assets": 5385833, "short_term_debt": 9676, "long_term_debt": null, "total_debt": 9676, "total_liabilities": 666414, "total_equity": 4719419, "shares_outstanding": 4403535, "goodwill_and_intangibles": 1895833 }, "cash_flow": { "operating_cash_flow": -3676384, "capital_expenditure": 0, "free_cash_flow": -3676384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206341, "ticker_id": 9055, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5370228", "ebitda": "-5307728", "netIncome": "-5541228", "grossProfit": "7619", "depreciation": "None", "totalRevenue": "170511", "costOfRevenue": "162892", "interestIncome": "None", "incomeBeforeTax": "-5541228", "interestExpense": "171000", "operatingIncome": "-5370228", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "5377847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500", "sellingGeneralAndAdministrative": "4803821", "netIncomeFromContinuingOperations": "-5541228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1636", "currentDebt": "None", "investments": "None", "totalAssets": "5385833", "longTermDebt": "None", "shortTermDebt": "9676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1895833", "reportedCurrency": "USD", "retainedEarnings": "-13224694", "totalLiabilities": "666414", "otherCurrentAssets": "1296423", "totalCurrentAssets": "3478883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906949", "currentAccountsPayable": "525674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12210", "totalShareholderEquity": "4719419", "capitalLeaseObligations": "12210", "otherCurrentLiabilities": "128530", "totalCurrentLiabilities": "663880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "1863835", "commonStockSharesOutstanding": "4403535", "intangibleAssetsExcludingGoodwill": "1895833", "cashAndCashEquivalentsAtCarryingValue": "1863835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5541228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3676384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490162", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "88378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170511, "cost_of_revenue": 162892, "gross_profit": 7619, "research_and_development": null, "selling_general_admin": 4803821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5370228, "depreciation_amortisation": 62500, "ebitda": -5307728, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -5541228, "tax_provision": null, "effective_tax_rate": null, "net_income": -5541228, "net_income_continuing_ops": -5541228, "net_income_to_common": -5541228, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1863835, "short_term_investments": null, "net_receivables": 318625, "inventory": null, "other_current_assets": null, "total_current_assets": 3478883, "net_ppe": null, "goodwill": null, "intangible_assets": 1895833, "goodwill_and_intangibles": 1895833, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1906949, "total_assets": 5385833, "short_term_debt": 9676, "accounts_payable": 525674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663880, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2534, "total_liabilities": 666414, "total_debt": 9676, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13224694, "total_equity": 4719419, "shares_outstanding": 4403535, "operating_cash_flow": -3676384, "stock_based_compensation": 88378, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5490162, "free_cash_flow": -3676384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5370228", "ebitda": "-5307728", "netIncome": "-5541228", "grossProfit": "7619", "depreciation": "None", "totalRevenue": "170511", "costOfRevenue": "162892", "interestIncome": "None", "incomeBeforeTax": "-5541228", "interestExpense": "171000", "operatingIncome": "-5370228", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "5377847", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500", "sellingGeneralAndAdministrative": "4803821", "netIncomeFromContinuingOperations": "-5541228" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1636", "currentDebt": "None", "investments": "None", "totalAssets": "5385833", "longTermDebt": "None", "shortTermDebt": "9676", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1895833", "reportedCurrency": "USD", "retainedEarnings": "-13224694", "totalLiabilities": "666414", "otherCurrentAssets": "1296423", "totalCurrentAssets": "3478883", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "318625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1906949", "currentAccountsPayable": "525674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12210", "totalShareholderEquity": "4719419", "capitalLeaseObligations": "12210", "otherCurrentLiabilities": "128530", "totalCurrentLiabilities": "663880", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2534", "cashAndShortTermInvestments": "1863835", "commonStockSharesOutstanding": "4403535", "intangibleAssetsExcludingGoodwill": "1895833", "cashAndCashEquivalentsAtCarryingValue": "1863835", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5541228", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3676384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5490162", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "88378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "income_statement": { "revenue": 191022, "cost_of_revenue": 135961, "gross_profit": 55061, "ebit": -3556491, "ebitda": -3493991, "pretax_income": -3556491, "tax_provision": null, "net_income": -3556491, "net_income_to_common": -3556491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100057, "total_current_assets": 392095, "total_assets": 2881047, "short_term_debt": 9497, "long_term_debt": null, "total_debt": 9497, "total_liabilities": 782971, "total_equity": 2098076, "shares_outstanding": 4183275, "goodwill_and_intangibles": 1958333 }, "cash_flow": { "operating_cash_flow": -659031, "capital_expenditure": 1, "free_cash_flow": -659030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 206342, "ticker_id": 9055, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:31:39.358785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3556491", "ebitda": "-3493991", "netIncome": "-3556491", "grossProfit": "55061", "depreciation": "None", "totalRevenue": "191022", "costOfRevenue": "135961", "interestIncome": "None", "incomeBeforeTax": "-3556491", "interestExpense": "None", "operatingIncome": "-3556491", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3611552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135961", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500", "sellingGeneralAndAdministrative": "3559688", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1016", "currentDebt": "None", "investments": "None", "totalAssets": "2881047", "longTermDebt": "None", "shortTermDebt": "9497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1958333", "reportedCurrency": "None", "retainedEarnings": "-7701466", "totalLiabilities": "782971", "otherCurrentAssets": "127340", "totalCurrentAssets": "392095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2488952", "currentAccountsPayable": "601097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14518", "totalShareholderEquity": "2098076", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167356", "totalCurrentLiabilities": "777950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5021", "cashAndShortTermInvestments": "100057", "commonStockSharesOutstanding": "4183275", "intangibleAssetsExcludingGoodwill": "1958333", "cashAndCashEquivalentsAtCarryingValue": "100057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-659031", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "856789", "cashflowFromInvestment": "-121282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191022, "cost_of_revenue": 135961, "gross_profit": 55061, "research_and_development": null, "selling_general_admin": 3559688, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3556491, "depreciation_amortisation": 62500, "ebitda": -3493991, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3556491, "tax_provision": null, "effective_tax_rate": null, "net_income": -3556491, "net_income_continuing_ops": null, "net_income_to_common": -3556491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100057, "short_term_investments": null, "net_receivables": 292038, "inventory": null, "other_current_assets": null, "total_current_assets": 392095, "net_ppe": null, "goodwill": null, "intangible_assets": 1958333, "goodwill_and_intangibles": 1958333, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2488952, "total_assets": 2881047, "short_term_debt": 9497, "accounts_payable": 601097, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777950, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5021, "total_liabilities": 782971, "total_debt": 9497, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7701466, "total_equity": 2098076, "shares_outstanding": 4183275, "operating_cash_flow": -659031, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 856789, "free_cash_flow": -659030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3556491", "ebitda": "-3493991", "netIncome": "-3556491", "grossProfit": "55061", "depreciation": "None", "totalRevenue": "191022", "costOfRevenue": "135961", "interestIncome": "None", "incomeBeforeTax": "-3556491", "interestExpense": "None", "operatingIncome": "-3556491", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3611552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135961", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62500", "sellingGeneralAndAdministrative": "3559688", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1016", "currentDebt": "None", "investments": "None", "totalAssets": "2881047", "longTermDebt": "None", "shortTermDebt": "9497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1958333", "reportedCurrency": "None", "retainedEarnings": "-7701466", "totalLiabilities": "782971", "otherCurrentAssets": "127340", "totalCurrentAssets": "392095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2488952", "currentAccountsPayable": "601097", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14518", "totalShareholderEquity": "2098076", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167356", "totalCurrentLiabilities": "777950", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5021", "cashAndShortTermInvestments": "100057", "commonStockSharesOutstanding": "4183275", "intangibleAssetsExcludingGoodwill": "1958333", "cashAndCashEquivalentsAtCarryingValue": "100057", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3556491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-659031", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "856789", "cashflowFromInvestment": "-121282", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }