{ "ticker": { "uuid": "2d3617b9-0353-4b11-8df2-ec4937d74302", "symbol": "GMRS", "name": "GMR Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2d3617b9-0353-4b11-8df2-ec4937d74302/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d3617b9-0353-4b11-8df2-ec4937d74302/" }, "latest_snapshot": { "ticker": { "uuid": "2d3617b9-0353-4b11-8df2-ec4937d74302", "symbol": "GMRS", "name": "GMR Solutions Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2d3617b9-0353-4b11-8df2-ec4937d74302/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d3617b9-0353-4b11-8df2-ec4937d74302/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.95, "quality": 0.78, "momentum": 0.35, "coverage": 0.818, "confidence": 0.784, "delta": 4 }, "headline_factors": { "price": 12.97, "market_cap": 700531891.67, "pe_ratio": 3.3969, "earnings_yield": 0.131, "ebitda_to_ev": 0.1893, "shareholder_yield": 0.0001, "roe": 0.9697, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.8399 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 3.3969, "ev_ebitda": 5.2815, "earnings_yield": 0.131, "fcf_yield": 0.1594, "shareholder_yield": 0.0001 }, "quality": { "roe": 0.9697, "roic": 0.0934, "gross_margin": 0.389, "fcf_margin": 0.1567, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0396, "eps_growth_1y": 1.4463, "fcf_growth_1y": 0.7475 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.78, "momentum_percentile": 0.35, "growth_composite": 32, "yield_composite": 80, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.9, "os": 0.95, "value": 0.95, "quality": 0.8, "momentum": 0.63, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 2.8548, "earnings_yield": 0.1336, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 12.35, "os": 0.95, "value": 0.95, "quality": 0.8, "momentum": 0.63, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 3.2345, "earnings_yield": 0.1317, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 13.25, "os": 0.94, "value": 0.94, "quality": 0.81, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 3.4702, "earnings_yield": 0.1306, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 14.53, "os": 0.94, "value": 0.94, "quality": 0.81, "momentum": 0.57, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 3.8055, "earnings_yield": 0.129, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 14.52, "os": 0.91, "value": 0.94, "quality": 0.81, "momentum": 0.37, "confidence": 0.751, "coverage": 0.758, "pe_ratio": 3.8028, "earnings_yield": 0.129, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 15.47, "os": 0.9, "value": 0.94, "quality": 0.77, "momentum": 0.38, "confidence": 0.743, "coverage": 0.758, "pe_ratio": 4.0517, "earnings_yield": 0.1279, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 13.34, "os": 0.94, "value": 0.94, "quality": 0.78, "momentum": 0.63, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 3.4938, "earnings_yield": 0.1305, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 12.97, "os": 0.9, "value": 0.95, "quality": 0.78, "momentum": 0.35, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 3.3969, "earnings_yield": 0.131, "shareholder_yield": 0.0001, "roe": 0.9697, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5739776000, "cost_of_revenue": 3507071000, "gross_profit": 2232705000, "ebit": 739194000, "ebitda": 1068785000, "pretax_income": 316527000, "tax_provision": 110300000, "net_income": 206227000, "net_income_to_common": 206227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609349000, "total_current_assets": 2132081000, "total_assets": 7482045000, "short_term_debt": 225857000, "long_term_debt": 4898769000, "total_debt": 5371449000, "total_liabilities": 7277890000, "total_equity": 204155000, "shares_outstanding": 223145034, "goodwill_and_intangibles": 3384818000 }, "cash_flow": { "operating_cash_flow": 641146000, "capital_expenditure": 258542000, "free_cash_flow": 899688000, "dividends_paid": null, "share_repurchases": -86000, "shares_issued": 0, "net_debt_issued": 397158000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5739776000, "cost_of_revenue": 3507071000, "gross_profit": 2232705000, "ebit": 739194000, "ebitda": 1068785000, "pretax_income": 316527000, "tax_provision": 110300000, "net_income": 206227000, "net_income_to_common": 206227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609349000, "total_current_assets": 2132081000, "total_assets": 7482045000, "short_term_debt": 225857000, "long_term_debt": 4898769000, "total_debt": 5371449000, "total_liabilities": 7277890000, "total_equity": 204155000, "shares_outstanding": 223145034, "goodwill_and_intangibles": 3384818000 }, "cash_flow": { "operating_cash_flow": 641146000, "capital_expenditure": 258542000, "free_cash_flow": 899688000, "dividends_paid": null, "share_repurchases": -86000, "shares_issued": 0, "net_debt_issued": 397158000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5739776000, "cost_of_revenue": 3507071000, "gross_profit": 2232705000, "ebit": 739194000, "ebitda": 1068785000, "pretax_income": 316527000, "tax_provision": 110300000, "net_income": 206227000, "net_income_to_common": 206227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609349000, "total_current_assets": 2132081000, "total_assets": 7482045000, "short_term_debt": 225857000, "long_term_debt": 4898769000, "total_debt": 5371449000, "total_liabilities": 7277890000, "total_equity": 204155000, "shares_outstanding": 223145034, "goodwill_and_intangibles": 3384818000 }, "cash_flow": { "operating_cash_flow": 641146000, "capital_expenditure": 258542000, "free_cash_flow": 899688000, "dividends_paid": null, "share_repurchases": -86000, "shares_issued": 0, "net_debt_issued": 397158000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5739776000, "cost_of_revenue": 3507071000, "gross_profit": 2232705000, "ebit": 739194000, "ebitda": 1068785000, "pretax_income": 316527000, "tax_provision": 110300000, "net_income": 206227000, "net_income_to_common": 206227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609349000, "total_current_assets": 2132081000, "total_assets": 7482045000, "short_term_debt": 225857000, "long_term_debt": 4898769000, "total_debt": 5371449000, "total_liabilities": 7277890000, "total_equity": 204155000, "shares_outstanding": 223145034, "goodwill_and_intangibles": 3384818000 }, "cash_flow": { "operating_cash_flow": 641146000, "capital_expenditure": 258542000, "free_cash_flow": 899688000, "dividends_paid": null, "share_repurchases": -86000, "shares_issued": 0, "net_debt_issued": 397158000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5739776000, "cost_of_revenue": 3507071000, "gross_profit": 2232705000, "ebit": 739194000, "ebitda": 1068785000, "pretax_income": 316527000, "tax_provision": 110300000, "net_income": 206227000, "net_income_to_common": 206227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609349000, "total_current_assets": 2132081000, "total_assets": 7482045000, "short_term_debt": 225857000, "long_term_debt": 4898769000, "total_debt": 5371449000, "total_liabilities": 7277890000, "total_equity": 204155000, "shares_outstanding": 223145034, "goodwill_and_intangibles": 3384818000 }, "cash_flow": { "operating_cash_flow": 641146000, "capital_expenditure": 258542000, "free_cash_flow": 899688000, "dividends_paid": null, "share_repurchases": -86000, "shares_issued": 0, "net_debt_issued": 397158000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5739776000, "cost_of_revenue": 3507071000, "gross_profit": 2232705000, "ebit": 824118000, "ebitda": 1068785000, "pretax_income": 316527000, "tax_provision": null, "net_income": 206227000, "net_income_to_common": 206227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609349000, "total_current_assets": 2132081000, "total_assets": 7482045000, "short_term_debt": 147140000, "long_term_debt": 4898769000, "total_debt": 4898769000, "total_liabilities": 7277890000, "total_equity": 204155000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3384818000 }, "cash_flow": { "operating_cash_flow": 641146000, "capital_expenditure": 258542000, "free_cash_flow": 899688000, "dividends_paid": null, "share_repurchases": -86000, "shares_issued": 0, "net_debt_issued": 397158000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5739776000, "cost_of_revenue": 3507071000, "gross_profit": 2232705000, "ebit": 824118000, "ebitda": 1068785000, "pretax_income": 316527000, "tax_provision": null, "net_income": 206227000, "net_income_to_common": 206227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609349000, "total_current_assets": 2132081000, "total_assets": 7482045000, "short_term_debt": 147140000, "long_term_debt": 4898769000, "total_debt": 4898769000, "total_liabilities": 7277890000, "total_equity": 204155000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3384818000 }, "cash_flow": { "operating_cash_flow": 641146000, "capital_expenditure": 258542000, "free_cash_flow": 899688000, "dividends_paid": null, "share_repurchases": -86000, "shares_issued": 0, "net_debt_issued": 397158000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5976198000, "cost_of_revenue": 3537483000, "gross_profit": 2438715000, "ebit": 721521000, "ebitda": 911571000, "pretax_income": 114523000, "tax_provision": null, "net_income": 20409000, "net_income_to_common": 20409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352293000, "total_current_assets": 1817535000, "total_assets": 7116596000, "short_term_debt": 162221000, "long_term_debt": 4383025000, "total_debt": 4383025000, "total_liabilities": 6928601000, "total_equity": 187995000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3489100000 }, "cash_flow": { "operating_cash_flow": 246212000, "capital_expenditure": 268617000, "free_cash_flow": 514829000, "dividends_paid": null, "share_repurchases": -1010000, "shares_issued": 157206000, "net_debt_issued": -987269000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1457576000, "cost_of_revenue": 888626000, "gross_profit": 568950000, "ebit": 225705000, "ebitda": 301072000, "pretax_income": 142531000, "tax_provision": 36195000, "net_income": 106336000, "net_income_to_common": 106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426092000, "total_current_assets": 1994827000, "total_assets": 7340635000, "short_term_debt": 222371000, "long_term_debt": 4894435000, "total_debt": 5370299000, "total_liabilities": 7127966000, "total_equity": 212669000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3368656000 }, "cash_flow": { "operating_cash_flow": 128743000, "capital_expenditure": 64138000, "free_cash_flow": 192881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14826000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1457576000, "cost_of_revenue": 888626000, "gross_profit": 568950000, "ebit": 225705000, "ebitda": 301072000, "pretax_income": 142531000, "tax_provision": 36195000, "net_income": 106336000, "net_income_to_common": 106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426092000, "total_current_assets": 1994827000, "total_assets": 7340635000, "short_term_debt": 222371000, "long_term_debt": 4894435000, "total_debt": 5370299000, "total_liabilities": 7127966000, "total_equity": 212669000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3368656000 }, "cash_flow": { "operating_cash_flow": 128743000, "capital_expenditure": 64138000, "free_cash_flow": 192881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14826000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1457576000, "cost_of_revenue": 888626000, "gross_profit": 568950000, "ebit": 225705000, "ebitda": 301072000, "pretax_income": 142531000, "tax_provision": 36195000, "net_income": 106336000, "net_income_to_common": 106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426092000, "total_current_assets": 1994827000, "total_assets": 7340635000, "short_term_debt": 222371000, "long_term_debt": 4894435000, "total_debt": 5370299000, "total_liabilities": 7127966000, "total_equity": 212669000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3368656000 }, "cash_flow": { "operating_cash_flow": 128743000, "capital_expenditure": 64138000, "free_cash_flow": 192881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14826000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1457576000, "cost_of_revenue": 888626000, "gross_profit": 568950000, "ebit": 225705000, "ebitda": 301072000, "pretax_income": 142531000, "tax_provision": 36195000, "net_income": 106336000, "net_income_to_common": 106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426092000, "total_current_assets": 1994827000, "total_assets": 7340635000, "short_term_debt": 222371000, "long_term_debt": 4894435000, "total_debt": 5370299000, "total_liabilities": 7127966000, "total_equity": 212669000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3368656000 }, "cash_flow": { "operating_cash_flow": 128743000, "capital_expenditure": 64138000, "free_cash_flow": 192881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14826000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1457576000, "cost_of_revenue": 888626000, "gross_profit": 568950000, "ebit": 225705000, "ebitda": 301072000, "pretax_income": 142531000, "tax_provision": 36195000, "net_income": 106336000, "net_income_to_common": 106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426092000, "total_current_assets": 1994827000, "total_assets": 7340635000, "short_term_debt": 222371000, "long_term_debt": 4894435000, "total_debt": 5370299000, "total_liabilities": 7127966000, "total_equity": 212669000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3368656000 }, "cash_flow": { "operating_cash_flow": 128743000, "capital_expenditure": 64138000, "free_cash_flow": 192881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14826000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1457576000, "cost_of_revenue": 888626000, "gross_profit": 568950000, "ebit": 222510000, "ebitda": 301072000, "pretax_income": 142531000, "tax_provision": null, "net_income": 106336000, "net_income_to_common": 106336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426092000, "total_current_assets": 1994827000, "total_assets": 7340635000, "short_term_debt": 141809000, "long_term_debt": 4894435000, "total_debt": 4894435000, "total_liabilities": 7127966000, "total_equity": 212669000, "shares_outstanding": 54021728, "goodwill_and_intangibles": 3368656000 }, "cash_flow": { "operating_cash_flow": 128743000, "capital_expenditure": 64138000, "free_cash_flow": 192881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -14826000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367407000, "cost_of_revenue": 846569000, "gross_profit": 520838000, "ebit": 196253000, "ebitda": 256203000, "pretax_income": 67391000, "tax_provision": null, "net_income": 38024000, "net_income_to_common": 38024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189343000, "capital_expenditure": 52458000, "free_cash_flow": 241801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 498000, "net_debt_issued": -29577000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367407000, "cost_of_revenue": 846569000, "gross_profit": 520838000, "ebit": 196253000, "ebitda": 256203000, "pretax_income": 67391000, "tax_provision": null, "net_income": 38024000, "net_income_to_common": 38024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189343000, "capital_expenditure": 52458000, "free_cash_flow": 241801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 498000, "net_debt_issued": -29577000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367407000, "cost_of_revenue": 846569000, "gross_profit": 520838000, "ebit": 196253000, "ebitda": 256203000, "pretax_income": 67391000, "tax_provision": null, "net_income": 38024000, "net_income_to_common": 38024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189343000, "capital_expenditure": 52458000, "free_cash_flow": 241801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 498000, "net_debt_issued": -29577000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367407000, "cost_of_revenue": 846569000, "gross_profit": 520838000, "ebit": 196253000, "ebitda": 256203000, "pretax_income": 67391000, "tax_provision": null, "net_income": 38024000, "net_income_to_common": 38024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189343000, "capital_expenditure": 52458000, "free_cash_flow": 241801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 498000, "net_debt_issued": -29577000 } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1367407000, "cost_of_revenue": 846569000, "gross_profit": 520838000, "ebit": 196253000, "ebitda": 256203000, "pretax_income": 67391000, "tax_provision": null, "net_income": 38024000, "net_income_to_common": 38024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 189343000, "capital_expenditure": 52458000, "free_cash_flow": 241801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 498000, "net_debt_issued": -29577000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }