{ "ticker": { "uuid": "2d3c1dee-31cd-4715-a0c5-d113710a471e", "symbol": "MANINFRA", "name": "Man Infraconstruction Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2d3c1dee-31cd-4715-a0c5-d113710a471e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d3c1dee-31cd-4715-a0c5-d113710a471e/" }, "ticker_metadata": { "id": 14473, "uuid": "2d3c1dee-31cd-4715-a0c5-d113710a471e", "symbol": "MANINFRA", "name": "Man Infraconstruction Limited", "asset_type": "equity", "market_cap": 46518525952, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Man Infraconstruction Limited provides civil construction services in India. The company's services include port infrastructure construction of onshore container terminals and freight stations; land reclamation; soil consolidation; and provision of operational services, including firefighting, sewerage, drainage systems, etc. It is also involved in the construction of commercial and institutional projects comprising IT parks, office complexes, hotels, shopping malls, schools, hospitals, etc.; and road construction, including earthwork and paving, electrification, landscaping, widening, up-gradation, drainage, and others. In addition, the company undertake residential construction, such as high-rise buildings, townships, luxury villas, and others; and industrial projects which include factories, cold storages, warehouse facilities, heavy engineering, manufacturing and processing units, etc. Further, it engages in the real estate business; production, manufacturing, processing, trading, and dealing of building material products, including ready mix concrete, aggregate, cement, and all cement based products, etc. The company was formerly known as Man Construction Limited and changed its name to Man Infraconstruction Limited in November 2006. Man Infraconstruction Limited was incorporated in 2002 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d3c1dee-31cd-4715-a0c5-d113710a471e", "symbol": "MANINFRA", "name": "Man Infraconstruction Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2d3c1dee-31cd-4715-a0c5-d113710a471e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d3c1dee-31cd-4715-a0c5-d113710a471e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.34, "quality": 0.09, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 114.1, "market_cap": 46058347413.17, "pe_ratio": 22.9625, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0671, "shareholder_yield": -0.0716, "roe": 0.0885, "piotroski_f_score": 2, "momentum_12_1": -0.1875, "volatility_252d": 0.4191 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.766221+00:00", "batch_id": "" }, "size": { "price_close": 114.1, "market_cap": 46058347413.167, "market_cap_usd": 46058347413.167, "enterprise_value": 45841123413.167, "shares_outstanding": 403666505, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9625, "pb_ratio": 2.0322, "ptbv_ratio": 2.0322, "ps_ratio": 7.3055, "pcf_ratio": null, "pfcf_ratio": -83.6956, "ev_ebitda": 14.9069, "ev_ebit": 39.359, "ev_sales": 7.271, "ev_fcf": -83.3008, "earnings_yield": 0.0435, "fcf_yield": -0.012, "price_to_sales": 7.3055, "price_to_book": 2.0322, "price_to_cashflow": null, "ebitda_to_ev": 0.0671, "sales_yield": 0.1375 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0716, "shareholder_yield": -0.0716, "debt_paydown_yield": 0, "total_yield": -0.0716 }, "quality": { "gross_margin": 0.5402, "operating_margin": 0.1847, "net_margin": 0.3181, "ebitda_margin": 0.4878, "fcf_margin": -0.0873, "roe": 0.0885, "roa": 0.0722, "roic": 0.0389, "roc_greenblatt": null, "asset_turnover": 0.227, "cash_conversion": -0.2744, "accruals_ratio": 0.0901, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2371, "revenue_stability_5y": 0.4168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0706, "debt_to_assets": 0.023, "interest_coverage": 11.4358, "current_ratio": 5.5476, "quick_ratio": 5.5476, "net_debt": -217224000, "local_beta": 1.6222, "volatility_252d": 0.4191, "volatility_60d": 0.943, "max_drawdown_12m": -0.545, "risk_adjusted_momentum": -0.4474 }, "growth": { "revenue_growth_1y": -0.431, "revenue_growth_3y_cagr": -0.3016, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3404, "eps_growth_3y_cagr": -0.0812, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4234, "book_value_growth_1y": 0.1949, "revenue_growth": -0.431, "earnings_growth": -0.3404 }, "momentum": { "price_return_1m": -0.148, "price_return_3m": 0.1542, "price_return_6m": -0.1457, "price_return_9m": -0.2819, "price_return_12m": -0.3077, "price_return_12m_ex1m": -0.1875, "momentum_6m": -0.1457, "momentum_12m": -0.3077, "momentum_12_1": -0.1875, "distance_from_52w_high": -0.3889, "distance_from_52w_low": 0.3429, "relative_strength": -0.2 }, "raw_ttm": { "revenue_ttm": 6304614000, "gross_profit_ttm": 3406012000, "ebit_ttm": 1164691000, "ebitda_ttm": 3075154000, "net_income_ttm": 2005810000, "eps_diluted_ttm": 4.969, "operating_cash_flow_ttm": -496957000, "capital_expenditure_ttm": -53351000, "fcf_ttm": -550308000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3298819000, "interest_expense_ttm": 101846000, "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_current_liabilities": 4224927000, "net_ppe": null, "total_assets": 27779426000, "total_debt": 639787000, "total_equity": 22664380000, "net_working_capital": 18757265000, "book_value_per_share": 56.1463, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.1463 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 78, "rank_earnings_yield": 43, "rank_fcf_yield": 67, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 62, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 28, "rank_fcf_margin": 78, "rank_piotroski": 98, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 82 }, "composites": { "value_composite": 66, "quality_composite": 91, "momentum_composite": 84, "growth_composite": 98, "yield_composite": 99, "svqf_composite": 32, "vc1_composite": 65, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1749, "os_score": 0.06, "value_percentile": 0.34, "quality_percentile": 0.09, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6538, "ticker_id": 14473, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.766221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.1, "market_cap": 46058347413.167, "market_cap_usd": 46058347413.167, "enterprise_value": 45841123413.167, "shares_outstanding": 403666505, "fx_rate_to_usd": null, "pe_ratio": 22.96246774, "pb_ratio": 2.03219093, "ptbv_ratio": 2.03219093, "ps_ratio": 7.30549839, "pcf_ratio": null, "pfcf_ratio": -83.69558032, "ev_ebitda": 14.90693585, "ev_ebit": 39.35904323, "ev_sales": 7.27104362, "ev_fcf": -83.30084864, "earnings_yield": 0.04354933, "fcf_yield": -0.01200468, "dividend_yield": 0, "buyback_yield": -0.07162261, "shareholder_yield": -0.07162261, "debt_paydown_yield": 0, "total_yield": -0.07162261, "gross_margin": 0.54024116, "operating_margin": 0.18473629, "net_margin": 0.31814953, "ebitda_margin": 0.48776245, "fcf_margin": -0.08728655, "roe": 0.08850055, "roa": 0.07220488, "roic": 0.03891443, "roc_greenblatt": null, "asset_turnover": 0.22695264, "cash_conversion": -0.27435699, "accruals_ratio": 0.09009427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07063841, "debt_to_assets": 0.02303097, "interest_coverage": 11.43580504, "current_ratio": 5.54762177, "quick_ratio": 5.54762177, "net_debt": -217224000, "revenue_growth_1y": -0.43102669, "revenue_growth_3y_cagr": -0.30160912, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34040199, "eps_growth_3y_cagr": -0.08116815, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42341775, "book_value_growth_1y": 0.19488373, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.237071, "revenue_stability_5y": 0.416824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14796677, "price_return_3m": 0.15417687, "price_return_6m": -0.14574769, "price_return_9m": -0.28187328, "price_return_12m": -0.30772725, "price_return_12m_ex1m": -0.18750498, "distance_from_52w_high": -0.38889889, "distance_from_52w_low": 0.3429391, "relative_strength": -0.20004751, "local_beta": 1.6222, "volatility_252d": 0.419096, "volatility_60d": 0.942993, "max_drawdown_12m": -0.54495248, "revenue_ttm": 6304614000, "gross_profit_ttm": 3406012000, "ebit_ttm": 1164691000, "ebitda_ttm": 3075154000, "net_income_ttm": 2005810000, "eps_diluted_ttm": 4.96897804, "operating_cash_flow_ttm": -496957000, "capital_expenditure_ttm": -53351000, "fcf_ttm": -550308000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3298819000, "interest_expense_ttm": 101846000, "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_current_liabilities": 4224927000, "net_ppe": null, "total_assets": 27779426000, "total_debt": 639787000, "total_equity": 22664380000, "net_working_capital": 18757265000, "book_value_per_share": 56.14629829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.14629829, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 43, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 78, "rank_earnings_yield": 43, "rank_fcf_yield": 67, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 62, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 28, "rank_fcf_margin": 78, "rank_piotroski": 98, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 82, "value_composite": 66, "quality_composite": 91, "momentum_composite": 84, "growth_composite": 98, "yield_composite": 99, "svqf_composite": 32, "vc1_composite": 65, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114.1, "os": 0.06, "value": 0.34, "quality": 0.09, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.9625, "earnings_yield": 0.0435, "shareholder_yield": -0.0716, "roe": 0.0885, "momentum_12_1": -0.1875, "complete_fields": { "id": 6538, "ticker_id": 14473, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.766221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.1, "market_cap": 46058347413.167, "market_cap_usd": 46058347413.167, "enterprise_value": 45841123413.167, "shares_outstanding": 403666505, "fx_rate_to_usd": null, "pe_ratio": 22.96246774, "pb_ratio": 2.03219093, "ptbv_ratio": 2.03219093, "ps_ratio": 7.30549839, "pcf_ratio": null, "pfcf_ratio": -83.69558032, "ev_ebitda": 14.90693585, "ev_ebit": 39.35904323, "ev_sales": 7.27104362, "ev_fcf": -83.30084864, "earnings_yield": 0.04354933, "fcf_yield": -0.01200468, "dividend_yield": 0, "buyback_yield": -0.07162261, "shareholder_yield": -0.07162261, "debt_paydown_yield": 0, "total_yield": -0.07162261, "gross_margin": 0.54024116, "operating_margin": 0.18473629, "net_margin": 0.31814953, "ebitda_margin": 0.48776245, "fcf_margin": -0.08728655, "roe": 0.08850055, "roa": 0.07220488, "roic": 0.03891443, "roc_greenblatt": null, "asset_turnover": 0.22695264, "cash_conversion": -0.27435699, "accruals_ratio": 0.09009427, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07063841, "debt_to_assets": 0.02303097, "interest_coverage": 11.43580504, "current_ratio": 5.54762177, "quick_ratio": 5.54762177, "net_debt": -217224000, "revenue_growth_1y": -0.43102669, "revenue_growth_3y_cagr": -0.30160912, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34040199, "eps_growth_3y_cagr": -0.08116815, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.42341775, "book_value_growth_1y": 0.19488373, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.237071, "revenue_stability_5y": 0.416824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14796677, "price_return_3m": 0.15417687, "price_return_6m": -0.14574769, "price_return_9m": -0.28187328, "price_return_12m": -0.30772725, "price_return_12m_ex1m": -0.18750498, "distance_from_52w_high": -0.38889889, "distance_from_52w_low": 0.3429391, "relative_strength": -0.20004751, "local_beta": 1.6222, "volatility_252d": 0.419096, "volatility_60d": 0.942993, "max_drawdown_12m": -0.54495248, "revenue_ttm": 6304614000, "gross_profit_ttm": 3406012000, "ebit_ttm": 1164691000, "ebitda_ttm": 3075154000, "net_income_ttm": 2005810000, "eps_diluted_ttm": 4.96897804, "operating_cash_flow_ttm": -496957000, "capital_expenditure_ttm": -53351000, "fcf_ttm": -550308000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3298819000, "interest_expense_ttm": 101846000, "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_current_liabilities": 4224927000, "net_ppe": null, "total_assets": 27779426000, "total_debt": 639787000, "total_equity": 22664380000, "net_working_capital": 18757265000, "book_value_per_share": 56.14629829, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.14629829, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 43, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 85, "rank_pcf": 50, "rank_ev_ebitda": 49, "rank_ev_ebit": 78, "rank_earnings_yield": 43, "rank_fcf_yield": 67, "rank_dividend_yield": 94, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 62, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 28, "rank_fcf_margin": 78, "rank_piotroski": 98, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 82, "value_composite": 66, "quality_composite": 91, "momentum_composite": 84, "growth_composite": 98, "yield_composite": 99, "svqf_composite": 32, "vc1_composite": 65, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 6304614000, "cost_of_revenue": 2898602000, "gross_profit": 3406012000, "ebit": 1164691000, "ebitda": 3075154000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 }, "complete_fields": { "id": 372555, "ticker_id": 14473, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3075154000", "netIncome": "2005810000", "grossProfit": "3406012000", "totalRevenue": "6304614000", "costOfRevenue": "2898602000", "interestExpense": "101846000", "operatingIncome": "1164691000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124062000" }, "balance": { "totalDebt": "639787000", "totalAssets": "27779426000", "longTermDebt": "177659000", "shortTermDebt": "400906000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403666505", "totalCurrentAssets": "23438297000", "totalShareholderEquity": "22664380000", "totalCurrentLiabilities": "4224927000", "cashAndShortTermInvestments": "857011000" }, "cashflow": { "freeCashFlow": "-550308000", "dividendsPaid": null, "issuanceOfDebt": "308817000", "issuanceOfStock": "3298819000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-496957000", "repurchaseOfStock": null, "capitalExpenditures": "-53351000" } }, "revenue": 6304614000, "cost_of_revenue": 2898602000, "gross_profit": 3406012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1164691000, "depreciation_amortisation": 124062000, "ebitda": 3075154000, "interest_expense": 101846000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2005810000, "net_income_continuing_ops": null, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23438297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27779426000, "short_term_debt": 400906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4224927000, "long_term_debt": 177659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 639787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "operating_cash_flow": -496957000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -53351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -550308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3075154000", "netIncome": "2005810000", "grossProfit": "3406012000", "totalRevenue": "6304614000", "costOfRevenue": "2898602000", "interestExpense": "101846000", "operatingIncome": "1164691000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124062000" }, "balance": { "totalDebt": "639787000", "totalAssets": "27779426000", "longTermDebt": "177659000", "shortTermDebt": "400906000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403666505", "totalCurrentAssets": "23438297000", "totalShareholderEquity": "22664380000", "totalCurrentLiabilities": "4224927000", "cashAndShortTermInvestments": "857011000" }, "cashflow": { "freeCashFlow": "-550308000", "dividendsPaid": null, "issuanceOfDebt": "308817000", "issuanceOfStock": "3298819000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-496957000", "repurchaseOfStock": null, "capitalExpenditures": "-53351000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 11080685000, "cost_of_revenue": 5248481000, "gross_profit": 5832204000, "ebit": 3158744000, "ebitda": 4237244000, "pretax_income": null, "tax_provision": null, "net_income": 2827185000, "net_income_to_common": 2827185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681527000, "total_current_assets": 19030074000, "total_assets": 21774404000, "short_term_debt": 356008000, "long_term_debt": 0, "total_debt": 356008000, "total_liabilities": null, "total_equity": 17634452000, "shares_outstanding": 375289565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1329875000, "capital_expenditure": -30194000, "free_cash_flow": 1299681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 469552000, "net_debt_issued": -1187378000 }, "complete_fields": { "id": 372560, "ticker_id": 14473, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4237244000", "netIncome": "2827185000", "grossProfit": "5832204000", "totalRevenue": "11080685000", "costOfRevenue": "5248481000", "interestExpense": "147435000", "operatingIncome": "3158744000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83163000" }, "balance": { "totalDebt": "356008000", "totalAssets": "21774404000", "longTermDebt": "0", "shortTermDebt": "356008000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375289565", "totalCurrentAssets": "19030074000", "totalShareholderEquity": "17634452000", "totalCurrentLiabilities": "3174050000", "cashAndShortTermInvestments": "1681527000" }, "cashflow": { "freeCashFlow": "1299681000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "469552000", "repaymentOfDebt": "-1187378000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1329875000", "repurchaseOfStock": null, "capitalExpenditures": "-30194000" } }, "revenue": 11080685000, "cost_of_revenue": 5248481000, "gross_profit": 5832204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3158744000, "depreciation_amortisation": 83163000, "ebitda": 4237244000, "interest_expense": 147435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2827185000, "net_income_continuing_ops": null, "net_income_to_common": 2827185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19030074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21774404000, "short_term_debt": 356008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3174050000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17634452000, "shares_outstanding": 375289565, "operating_cash_flow": 1329875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 469552000, "net_debt_issued": -1187378000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1299681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4237244000", "netIncome": "2827185000", "grossProfit": "5832204000", "totalRevenue": "11080685000", "costOfRevenue": "5248481000", "interestExpense": "147435000", "operatingIncome": "3158744000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "83163000" }, "balance": { "totalDebt": "356008000", "totalAssets": "21774404000", "longTermDebt": "0", "shortTermDebt": "356008000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375289565", "totalCurrentAssets": "19030074000", "totalShareholderEquity": "17634452000", "totalCurrentLiabilities": "3174050000", "cashAndShortTermInvestments": "1681527000" }, "cashflow": { "freeCashFlow": "1299681000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "469552000", "repaymentOfDebt": "-1187378000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1329875000", "repurchaseOfStock": null, "capitalExpenditures": "-30194000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 12321411000, "cost_of_revenue": 6642356000, "gross_profit": 5679055000, "ebit": 3233122000, "ebitda": 4288067000, "pretax_income": null, "tax_provision": null, "net_income": 3003941000, "net_income_to_common": 3003941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2455461000, "total_current_assets": 18862227000, "total_assets": 21545687000, "short_term_debt": 674184000, "long_term_debt": 634287000, "total_debt": 1308471000, "total_liabilities": null, "total_equity": 14634418000, "shares_outstanding": 371250405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5725925000, "capital_expenditure": null, "free_cash_flow": 5725925000, "dividends_paid": -601426000, "share_repurchases": null, "shares_issued": 1358036000, "net_debt_issued": -354710000 }, "complete_fields": { "id": 372562, "ticker_id": 14473, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4288067000", "netIncome": "3003941000", "grossProfit": "5679055000", "totalRevenue": "12321411000", "costOfRevenue": "6642356000", "interestExpense": "216395000", "operatingIncome": "3233122000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99522000" }, "balance": { "totalDebt": "1308471000", "totalAssets": "21545687000", "longTermDebt": "634287000", "shortTermDebt": "674184000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "371250405", "totalCurrentAssets": "18862227000", "totalShareholderEquity": "14634418000", "totalCurrentLiabilities": "5514321000", "cashAndShortTermInvestments": "2455461000" }, "cashflow": { "freeCashFlow": "5725925000", "dividendsPaid": "-601426000", "issuanceOfDebt": null, "issuanceOfStock": "1358036000", "repaymentOfDebt": "-354710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5725925000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 12321411000, "cost_of_revenue": 6642356000, "gross_profit": 5679055000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3233122000, "depreciation_amortisation": 99522000, "ebitda": 4288067000, "interest_expense": 216395000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3003941000, "net_income_continuing_ops": null, "net_income_to_common": 3003941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2455461000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18862227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21545687000, "short_term_debt": 674184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5514321000, "long_term_debt": 634287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1308471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14634418000, "shares_outstanding": 371250405, "operating_cash_flow": 5725925000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -601426000, "share_repurchases": null, "shares_issued": 1358036000, "net_debt_issued": -354710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5725925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4288067000", "netIncome": "3003941000", "grossProfit": "5679055000", "totalRevenue": "12321411000", "costOfRevenue": "6642356000", "interestExpense": "216395000", "operatingIncome": "3233122000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99522000" }, "balance": { "totalDebt": "1308471000", "totalAssets": "21545687000", "longTermDebt": "634287000", "shortTermDebt": "674184000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "371250405", "totalCurrentAssets": "18862227000", "totalShareholderEquity": "14634418000", "totalCurrentLiabilities": "5514321000", "cashAndShortTermInvestments": "2455461000" }, "cashflow": { "freeCashFlow": "5725925000", "dividendsPaid": "-601426000", "issuanceOfDebt": null, "issuanceOfStock": "1358036000", "repaymentOfDebt": "-354710000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5725925000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 18508142000, "cost_of_revenue": 11577035000, "gross_profit": 6931107000, "ebit": 4059938000, "ebitda": 4586644000, "pretax_income": null, "tax_provision": null, "net_income": 2585721000, "net_income_to_common": 2585721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148720000, "total_current_assets": 13967492000, "total_assets": 17808302000, "short_term_debt": 1935721000, "long_term_debt": 123062000, "total_debt": 2058783000, "total_liabilities": null, "total_equity": 10893824000, "shares_outstanding": 371250405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4480420000, "capital_expenditure": -74175000, "free_cash_flow": 4406245000, "dividends_paid": -334125000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3689682000 }, "complete_fields": { "id": 372563, "ticker_id": 14473, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4586644000", "netIncome": "2585721000", "grossProfit": "6931107000", "totalRevenue": "18508142000", "costOfRevenue": "11577035000", "interestExpense": "497906000", "operatingIncome": "4059938000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118630000" }, "balance": { "totalDebt": "2058783000", "totalAssets": "17808302000", "longTermDebt": "123062000", "shortTermDebt": "1935721000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "371250405", "totalCurrentAssets": "13967492000", "totalShareholderEquity": "10893824000", "totalCurrentLiabilities": "6078449000", "cashAndShortTermInvestments": "1148720000" }, "cashflow": { "freeCashFlow": "4406245000", "dividendsPaid": "-334125000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-3689682000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4480420000", "repurchaseOfStock": "0", "capitalExpenditures": "-74175000" } }, "revenue": 18508142000, "cost_of_revenue": 11577035000, "gross_profit": 6931107000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4059938000, "depreciation_amortisation": 118630000, "ebitda": 4586644000, "interest_expense": 497906000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2585721000, "net_income_continuing_ops": null, "net_income_to_common": 2585721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13967492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17808302000, "short_term_debt": 1935721000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6078449000, "long_term_debt": 123062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2058783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10893824000, "shares_outstanding": 371250405, "operating_cash_flow": 4480420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -334125000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3689682000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4406245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4586644000", "netIncome": "2585721000", "grossProfit": "6931107000", "totalRevenue": "18508142000", "costOfRevenue": "11577035000", "interestExpense": "497906000", "operatingIncome": "4059938000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "118630000" }, "balance": { "totalDebt": "2058783000", "totalAssets": "17808302000", "longTermDebt": "123062000", "shortTermDebt": "1935721000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "371250405", "totalCurrentAssets": "13967492000", "totalShareholderEquity": "10893824000", "totalCurrentLiabilities": "6078449000", "cashAndShortTermInvestments": "1148720000" }, "cashflow": { "freeCashFlow": "4406245000", "dividendsPaid": "-334125000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-3689682000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "4480420000", "repurchaseOfStock": "0", "capitalExpenditures": "-74175000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -311850000, "share_repurchases": -440640000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372564, "ticker_id": 14473, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-311850000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-440640000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -311850000, "share_repurchases": -440640000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-311850000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-440640000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372554, "ticker_id": 14473, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "614230000", "netIncome": "428264000", "grossProfit": "807846000", "totalRevenue": "1455178000", "costOfRevenue": "647332000", "interestExpense": "30666000", "operatingIncome": "153692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35614000" }, "balance": { "totalDebt": "639787000", "totalAssets": "27779426000", "longTermDebt": "177659000", "shortTermDebt": "400906000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403666505", "totalCurrentAssets": "23438297000", "totalShareholderEquity": "22664380000", "totalCurrentLiabilities": "4224927000", "cashAndShortTermInvestments": "857011000" } }, "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153692000, "depreciation_amortisation": 35614000, "ebitda": 614230000, "interest_expense": 30666000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 428264000, "net_income_continuing_ops": null, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857011000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23438297000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27779426000, "short_term_debt": 400906000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4224927000, "long_term_debt": 177659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 639787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "614230000", "netIncome": "428264000", "grossProfit": "807846000", "totalRevenue": "1455178000", "costOfRevenue": "647332000", "interestExpense": "30666000", "operatingIncome": "153692000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35614000" }, "balance": { "totalDebt": "639787000", "totalAssets": "27779426000", "longTermDebt": "177659000", "shortTermDebt": "400906000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "403666505", "totalCurrentAssets": "23438297000", "totalShareholderEquity": "22664380000", "totalCurrentLiabilities": "4224927000", "cashAndShortTermInvestments": "857011000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 1532965000, "cost_of_revenue": 742412000, "gross_profit": 790553000, "ebit": 292439000, "ebitda": 778620000, "pretax_income": null, "tax_provision": null, "net_income": 469715000, "net_income_to_common": 469715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372556, "ticker_id": 14473, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "778620000", "netIncome": "469715000", "grossProfit": "790553000", "totalRevenue": "1532965000", "costOfRevenue": "742412000", "interestExpense": "22248000", "operatingIncome": "292439000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35221000" } }, "revenue": 1532965000, "cost_of_revenue": 742412000, "gross_profit": 790553000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292439000, "depreciation_amortisation": 35221000, "ebitda": 778620000, "interest_expense": 22248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469715000, "net_income_continuing_ops": null, "net_income_to_common": 469715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "778620000", "netIncome": "469715000", "grossProfit": "790553000", "totalRevenue": "1532965000", "costOfRevenue": "742412000", "interestExpense": "22248000", "operatingIncome": "292439000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35221000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 1487517000, "cost_of_revenue": 718499000, "gross_profit": 769018000, "ebit": 336470000, "ebitda": 828241000, "pretax_income": null, "tax_provision": null, "net_income": 552105000, "net_income_to_common": 552105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769930000, "total_current_assets": 21807463000, "total_assets": 25466151000, "short_term_debt": 247301000, "long_term_debt": 0, "total_debt": 314912000, "total_liabilities": null, "total_equity": 21860613000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372557, "ticker_id": 14473, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "828241000", "netIncome": "552105000", "grossProfit": "769018000", "totalRevenue": "1487517000", "costOfRevenue": "718499000", "interestExpense": "18293000", "operatingIncome": "336470000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29325000" }, "balance": { "totalDebt": "314912000", "totalAssets": "25466151000", "longTermDebt": "0", "shortTermDebt": "247301000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "403666505", "totalCurrentAssets": "21807463000", "totalShareholderEquity": "21860613000", "totalCurrentLiabilities": "3134634000", "cashAndShortTermInvestments": "769930000" } }, "revenue": 1487517000, "cost_of_revenue": 718499000, "gross_profit": 769018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336470000, "depreciation_amortisation": 29325000, "ebitda": 828241000, "interest_expense": 18293000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 552105000, "net_income_continuing_ops": null, "net_income_to_common": 552105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21807463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25466151000, "short_term_debt": 247301000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3134634000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 314912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21860613000, "shares_outstanding": 403666505, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "828241000", "netIncome": "552105000", "grossProfit": "769018000", "totalRevenue": "1487517000", "costOfRevenue": "718499000", "interestExpense": "18293000", "operatingIncome": "336470000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29325000" }, "balance": { "totalDebt": "314912000", "totalAssets": "25466151000", "longTermDebt": "0", "shortTermDebt": "247301000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "403666505", "totalCurrentAssets": "21807463000", "totalShareholderEquity": "21860613000", "totalCurrentLiabilities": "3134634000", "cashAndShortTermInvestments": "769930000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 1828954000, "cost_of_revenue": 790359000, "gross_profit": 1038595000, "ebit": 382090000, "ebitda": 854063000, "pretax_income": null, "tax_provision": null, "net_income": 555726000, "net_income_to_common": 555726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372558, "ticker_id": 14473, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "854063000", "netIncome": "555726000", "grossProfit": "1038595000", "totalRevenue": "1828954000", "costOfRevenue": "790359000", "interestExpense": "30639000", "operatingIncome": "382090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23902000" } }, "revenue": 1828954000, "cost_of_revenue": 790359000, "gross_profit": 1038595000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382090000, "depreciation_amortisation": 23902000, "ebitda": 854063000, "interest_expense": 30639000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 555726000, "net_income_continuing_ops": null, "net_income_to_common": 555726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "854063000", "netIncome": "555726000", "grossProfit": "1038595000", "totalRevenue": "1828954000", "costOfRevenue": "790359000", "interestExpense": "30639000", "operatingIncome": "382090000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23902000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": 2937991000, "cost_of_revenue": 1273448000, "gross_profit": 1664543000, "ebit": 1041451000, "ebitda": 1430276000, "pretax_income": null, "tax_provision": null, "net_income": 769257000, "net_income_to_common": 769257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1681527000, "total_current_assets": 19030074000, "total_assets": 21774404000, "short_term_debt": 356008000, "long_term_debt": 0, "total_debt": 356008000, "total_liabilities": null, "total_equity": 17634452000, "shares_outstanding": 375289565, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372559, "ticker_id": 14473, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1430276000", "netIncome": "769257000", "grossProfit": "1664543000", "totalRevenue": "2937991000", "costOfRevenue": "1273448000", "interestExpense": "51613000", "operatingIncome": "1041451000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23312000" }, "balance": { "totalDebt": "356008000", "totalAssets": "21774404000", "longTermDebt": "0", "shortTermDebt": "356008000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375289565", "totalCurrentAssets": "19030074000", "totalShareholderEquity": "17634452000", "totalCurrentLiabilities": "3174050000", "cashAndShortTermInvestments": "1681527000" } }, "revenue": 2937991000, "cost_of_revenue": 1273448000, "gross_profit": 1664543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1041451000, "depreciation_amortisation": 23312000, "ebitda": 1430276000, "interest_expense": 51613000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 769257000, "net_income_continuing_ops": null, "net_income_to_common": 769257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1681527000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19030074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21774404000, "short_term_debt": 356008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3174050000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 356008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17634452000, "shares_outstanding": 375289565, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1430276000", "netIncome": "769257000", "grossProfit": "1664543000", "totalRevenue": "2937991000", "costOfRevenue": "1273448000", "interestExpense": "51613000", "operatingIncome": "1041451000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23312000" }, "balance": { "totalDebt": "356008000", "totalAssets": "21774404000", "longTermDebt": "0", "shortTermDebt": "356008000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "375289565", "totalCurrentAssets": "19030074000", "totalShareholderEquity": "17634452000", "totalCurrentLiabilities": "3174050000", "cashAndShortTermInvestments": "1681527000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055462000, "total_current_assets": 18121656000, "total_assets": 21075068000, "short_term_debt": 83215000, "long_term_debt": 100788000, "total_debt": 184003000, "total_liabilities": null, "total_equity": 15803054000, "shares_outstanding": 372188165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372561, "ticker_id": 14473, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:51.719113+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "184003000", "totalAssets": "21075068000", "longTermDebt": "100788000", "shortTermDebt": "83215000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "372188165", "totalCurrentAssets": "18121656000", "totalShareholderEquity": "15803054000", "totalCurrentLiabilities": "4399161000", "cashAndShortTermInvestments": "2055462000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2055462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18121656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21075068000, "short_term_debt": 83215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4399161000, "long_term_debt": 100788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15803054000, "shares_outstanding": 372188165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "184003000", "totalAssets": "21075068000", "longTermDebt": "100788000", "shortTermDebt": "83215000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "372188165", "totalCurrentAssets": "18121656000", "totalShareholderEquity": "15803054000", "totalCurrentLiabilities": "4399161000", "cashAndShortTermInvestments": "2055462000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }