{ "ticker": { "uuid": "2d3c1dee-31cd-4715-a0c5-d113710a471e", "symbol": "MANINFRA", "name": "Man Infraconstruction Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2d3c1dee-31cd-4715-a0c5-d113710a471e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d3c1dee-31cd-4715-a0c5-d113710a471e/" }, "latest_snapshot": { "ticker": { "uuid": "2d3c1dee-31cd-4715-a0c5-d113710a471e", "symbol": "MANINFRA", "name": "Man Infraconstruction Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/2d3c1dee-31cd-4715-a0c5-d113710a471e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d3c1dee-31cd-4715-a0c5-d113710a471e/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.34, "quality": 0.09, "momentum": 0.08, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 113.85, "market_cap": 45957430786.92, "pe_ratio": 22.9122, "earnings_yield": 0.0252, "ebitda_to_ev": 0.0666, "shareholder_yield": -0.0615, "roe": 0.0885, "piotroski_f_score": 2, "momentum_12_1": -0.3644, "volatility_252d": 0.4232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.9122, "ev_ebitda": 15.0256, "earnings_yield": 0.0252, "fcf_yield": -0.0119, "shareholder_yield": -0.0615 }, "quality": { "roe": 0.0885, "roic": 0.0389, "gross_margin": 0.5402, "fcf_margin": -0.0873, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.4334, "eps_growth_1y": -0.3404, "fcf_growth_1y": -1.4234 }, "momentum": { "price_return_12m": -0.3085, "momentum_12_1": -0.3644, "relative_strength": -0.317 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.09, "momentum_percentile": 0.08, "growth_composite": 98, "yield_composite": 85, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114.1, "os": 0.05, "value": 0.3, "quality": 0.09, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.9625, "earnings_yield": 0.0252, "shareholder_yield": -0.0614, "roe": 0.0885, "momentum_12_1": -0.1875 }, { "week_end_date": "2026-06-14", "price": 110.98, "os": 0.06, "value": 0.32, "quality": 0.09, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.3346, "earnings_yield": 0.0259, "shareholder_yield": -0.0631, "roe": 0.0885, "momentum_12_1": -0.2837 }, { "week_end_date": "2026-06-21", "price": 104.97, "os": 0.06, "value": 0.36, "quality": 0.09, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.1251, "earnings_yield": 0.0273, "shareholder_yield": -0.0667, "roe": 0.0885, "momentum_12_1": -0.2566 }, { "week_end_date": "2026-06-28", "price": 104.38, "os": 0.05, "value": 0.35, "quality": 0.09, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.0063, "earnings_yield": 0.0275, "shareholder_yield": -0.0671, "roe": 0.0885, "momentum_12_1": -0.3696 }, { "week_end_date": "2026-07-05", "price": 105.35, "os": 0.05, "value": 0.36, "quality": 0.09, "momentum": 0.05, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 21.2015, "earnings_yield": 0.0272, "shareholder_yield": -0.0665, "roe": 0.0885, "momentum_12_1": -0.3889 }, { "week_end_date": "2026-07-12", "price": 104.65, "os": 0.05, "value": 0.36, "quality": 0.09, "momentum": 0.06, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 21.0607, "earnings_yield": 0.0274, "shareholder_yield": -0.0669, "roe": 0.0885, "momentum_12_1": -0.3868 }, { "week_end_date": "2026-07-19", "price": 101.28, "os": 0.06, "value": 0.38, "quality": 0.09, "momentum": 0.05, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 20.3825, "earnings_yield": 0.0283, "shareholder_yield": -0.0691, "roe": 0.0885, "momentum_12_1": -0.4126 }, { "week_end_date": "2026-07-26", "price": 96.68, "os": 0.06, "value": 0.39, "quality": 0.09, "momentum": 0.05, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 19.4567, "earnings_yield": 0.0297, "shareholder_yield": -0.0724, "roe": 0.0885, "momentum_12_1": -0.3987 }, { "week_end_date": "2026-08-02", "price": 98.08, "os": 0.06, "value": 0.39, "quality": 0.09, "momentum": 0.04, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 19.7385, "earnings_yield": 0.0292, "shareholder_yield": -0.0714, "roe": 0.0885, "momentum_12_1": -0.3818 }, { "week_end_date": "2026-08-09", "price": 113.85, "os": 0.05, "value": 0.34, "quality": 0.09, "momentum": 0.08, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 22.9122, "earnings_yield": 0.0252, "shareholder_yield": -0.0615, "roe": 0.0885, "momentum_12_1": -0.3644 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6230378000, "cost_of_revenue": 2898602000, "gross_profit": 3331776000, "ebit": 1207128000, "ebitda": 3023722000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6230378000, "cost_of_revenue": 2898602000, "gross_profit": 3331776000, "ebit": 1207128000, "ebitda": 3023722000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6230378000, "cost_of_revenue": 2898602000, "gross_profit": 3331776000, "ebit": 1207128000, "ebitda": 3023722000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6230378000, "cost_of_revenue": 2898602000, "gross_profit": 3331776000, "ebit": 1207128000, "ebitda": 3023722000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6304614000, "cost_of_revenue": 2898602000, "gross_profit": 3406012000, "ebit": 1164691000, "ebitda": 3075154000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6304614000, "cost_of_revenue": 2898602000, "gross_profit": 3406012000, "ebit": 1164691000, "ebitda": 3075154000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6304614000, "cost_of_revenue": 2898602000, "gross_profit": 3406012000, "ebit": 1164691000, "ebitda": 3075154000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6304614000, "cost_of_revenue": 2898602000, "gross_profit": 3406012000, "ebit": 1164691000, "ebitda": 3075154000, "pretax_income": null, "tax_provision": null, "net_income": 2005810000, "net_income_to_common": 2005810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -496957000, "capital_expenditure": -53351000, "free_cash_flow": -550308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3298819000, "net_debt_issued": 308817000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1455178000, "cost_of_revenue": 647332000, "gross_profit": 807846000, "ebit": 153692000, "ebitda": 614230000, "pretax_income": null, "tax_provision": null, "net_income": 428264000, "net_income_to_common": 428264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857011000, "total_current_assets": 23438297000, "total_assets": 27779426000, "short_term_debt": 400906000, "long_term_debt": 177659000, "total_debt": 639787000, "total_liabilities": null, "total_equity": 22664380000, "shares_outstanding": 403666505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532965000, "cost_of_revenue": 742412000, "gross_profit": 790553000, "ebit": 292439000, "ebitda": 778620000, "pretax_income": null, "tax_provision": null, "net_income": 469715000, "net_income_to_common": 469715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532965000, "cost_of_revenue": 742412000, "gross_profit": 790553000, "ebit": 292439000, "ebitda": 778620000, "pretax_income": null, "tax_provision": null, "net_income": 469715000, "net_income_to_common": 469715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1532965000, "cost_of_revenue": 742412000, "gross_profit": 790553000, "ebit": 292439000, "ebitda": 778620000, "pretax_income": null, "tax_provision": null, "net_income": 469715000, "net_income_to_common": 469715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }