{ "ticker": { "uuid": "2d47c724-e4c5-4645-ba55-da1de07223c5", "symbol": "DRUG", "name": "Bright Minds Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2d47c724-e4c5-4645-ba55-da1de07223c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d47c724-e4c5-4645-ba55-da1de07223c5/" }, "ticker_metadata": { "id": 5723, "uuid": "2d47c724-e4c5-4645-ba55-da1de07223c5", "symbol": "DRUG", "name": "Bright Minds Biosciences Inc", "asset_type": "equity", "market_cap": 878081000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Bright Minds Biosciences Inc. (DRUG) is an innovative clinical-stage biotechnology company focused on developing groundbreaking therapies for central nervous system disorders, emphasizing mental health and pain management. Utilizing its proprietary drug development platform, the firm is advancing a diverse pipeline that highlights both effectiveness and safety, in line with the rising acceptance of psychedelic treatments. With a highly experienced management team and a robust intellectual property portfolio, Bright Minds is well-positioned to leverage the increasing demand for novel mental health solutions, representing a compelling opportunity for institutional investors seeking significant growth in the evolving pharmaceutical sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d47c724-e4c5-4645-ba55-da1de07223c5", "symbol": "DRUG", "name": "Bright Minds Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2d47c724-e4c5-4645-ba55-da1de07223c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d47c724-e4c5-4645-ba55-da1de07223c5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 69, "market_cap": 661699098, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0893, "piotroski_f_score": 3, "momentum_12_1": 2.0967, "volatility_252d": 0.7416 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.927113+00:00", "batch_id": "" }, "size": { "price_close": 69, "market_cap": 661699098, "market_cap_usd": 661699098, "enterprise_value": 352479220, "shares_outstanding": 9589842, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1462, "ptbv_ratio": 2.1462, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -32.9464, "ev_ebitda": null, "ev_ebit": -11.2133, "ev_sales": null, "ev_fcf": -17.5502, "earnings_yield": null, "fcf_yield": -0.057, "price_to_sales": null, "price_to_book": 2.1462, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0893, "roa": -0.0882, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7296, "accruals_ratio": -0.0238, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.9953, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0124, "net_debt_to_ebitda": 9.8599, "debt_to_assets": 0.0003, "interest_coverage": -1221.1681, "current_ratio": 81.4814, "quick_ratio": 81.4814, "net_debt": -309219878, "local_beta": 0.0001, "volatility_252d": 0.7416, "volatility_60d": 1.3193, "max_drawdown_12m": -0.2325, "risk_adjusted_momentum": 2.8271 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.2866, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.193, "price_return_3m": -0.1024, "price_return_6m": -0.1429, "price_return_9m": 0.6335, "price_return_12m": 1.4991, "price_return_12m_ex1m": 2.0967, "momentum_6m": -0.1429, "momentum_12m": 1.4991, "momentum_12_1": 2.0967, "distance_from_52w_high": -0.2325, "distance_from_52w_low": 1.9652, "relative_strength": 1.3412 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -63752, "ebit_ttm": -31434089, "ebitda_ttm": -31361316, "net_income_ttm": -27527847, "eps_diluted_ttm": -2.8705, "operating_cash_flow_ttm": -20084094.5, "capital_expenditure_ttm": 7.85, "fcf_ttm": -20084086.65, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25741, "cash_and_equivalents": 309302008, "total_current_assets": 312073430, "total_current_liabilities": 3829995, "net_ppe": null, "total_assets": 312145757, "total_debt": 82130, "total_equity": 308315762, "net_working_capital": -976443, "book_value_per_share": 32.1502, "retained_earnings": -64557894, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.1502 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 519, "ticker_id": 5723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.927113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69, "market_cap": 661699098, "market_cap_usd": 661699098, "enterprise_value": 352479220, "shares_outstanding": 9589842, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14617344, "ptbv_ratio": 2.14617344, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -32.94643712, "ev_ebitda": null, "ev_ebit": -11.21327932, "ev_sales": null, "ev_fcf": -17.55017423, "earnings_yield": null, "fcf_yield": -0.05697949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08928459, "roa": -0.08818908, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.72959163, "accruals_ratio": -0.02384704, "sbc_to_revenue": null, "debt_to_equity": 0.01242231, "net_debt_to_ebitda": 9.85991398, "debt_to_assets": 0.00026311, "interest_coverage": -1221.16813644, "current_ratio": 81.48141969, "quick_ratio": 81.48141969, "net_debt": -309219878, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.28661689, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.995339, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19298246, "price_return_3m": -0.10238064, "price_return_6m": -0.14285714, "price_return_9m": 0.63352273, "price_return_12m": 1.49909453, "price_return_12m_ex1m": 2.09670409, "distance_from_52w_high": -0.23248053, "distance_from_52w_low": 1.96519123, "relative_strength": 1.34115348, "local_beta": 0.0001, "volatility_252d": 0.741634, "volatility_60d": 1.319313, "max_drawdown_12m": -0.23248053, "revenue_ttm": 0, "gross_profit_ttm": -63752, "ebit_ttm": -31434089, "ebitda_ttm": -31361316, "net_income_ttm": -27527847, "eps_diluted_ttm": -2.87052143, "operating_cash_flow_ttm": -20084094.5, "capital_expenditure_ttm": 7.85, "fcf_ttm": -20084086.65, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25741, "cash_and_equivalents": 309302008, "total_current_assets": 312073430, "total_current_liabilities": 3829995, "net_ppe": null, "total_assets": 312145757, "total_debt": 82130, "total_equity": 308315762, "net_working_capital": -976443, "book_value_per_share": 32.15024419, "retained_earnings": -64557894, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.15024419, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0893, "momentum_12_1": 2.0967, "complete_fields": { "id": 519, "ticker_id": 5723, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.927113+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69, "market_cap": 661699098, "market_cap_usd": 661699098, "enterprise_value": 352479220, "shares_outstanding": 9589842, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.14617344, "ptbv_ratio": 2.14617344, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -32.94643712, "ev_ebitda": null, "ev_ebit": -11.21327932, "ev_sales": null, "ev_fcf": -17.55017423, "earnings_yield": null, "fcf_yield": -0.05697949, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.08928459, "roa": -0.08818908, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.72959163, "accruals_ratio": -0.02384704, "sbc_to_revenue": null, "debt_to_equity": 0.01242231, "net_debt_to_ebitda": 9.85991398, "debt_to_assets": 0.00026311, "interest_coverage": -1221.16813644, "current_ratio": 81.48141969, "quick_ratio": 81.48141969, "net_debt": -309219878, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 8.28661689, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.995339, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19298246, "price_return_3m": -0.10238064, "price_return_6m": -0.14285714, "price_return_9m": 0.63352273, "price_return_12m": 1.49909453, "price_return_12m_ex1m": 2.09670409, "distance_from_52w_high": -0.23248053, "distance_from_52w_low": 1.96519123, "relative_strength": 1.34115348, "local_beta": 0.0001, "volatility_252d": 0.741634, "volatility_60d": 1.319313, "max_drawdown_12m": -0.23248053, "revenue_ttm": 0, "gross_profit_ttm": -63752, "ebit_ttm": -31434089, "ebitda_ttm": -31361316, "net_income_ttm": -27527847, "eps_diluted_ttm": -2.87052143, "operating_cash_flow_ttm": -20084094.5, "capital_expenditure_ttm": 7.85, "fcf_ttm": -20084086.65, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25741, "cash_and_equivalents": 309302008, "total_current_assets": 312073430, "total_current_liabilities": 3829995, "net_ppe": null, "total_assets": 312145757, "total_debt": 82130, "total_equity": 308315762, "net_working_capital": -976443, "book_value_per_share": 32.15024419, "retained_earnings": -64557894, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.15024419, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55191, "gross_profit": -76976, "ebit": -13937584, "ebitda": -13860716, "pretax_income": -12229348, "tax_provision": null, "net_income": -12229348, "net_income_to_common": -12229348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908589, "total_current_assets": 84309571, "total_assets": 84421539, "short_term_debt": 84528, "long_term_debt": null, "total_debt": 84528, "total_liabilities": 2376616, "total_equity": 82044923, "shares_outstanding": 6878051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8691619, "capital_expenditure": 0, "free_cash_flow": -8691619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59091, "ticker_id": 5723, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13937584", "ebitda": "-13860716", "netIncome": "-12229348", "grossProfit": "-76976", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55191", "interestIncome": "1519468", "incomeBeforeTax": "-12229348", "interestExpense": "25741", "operatingIncome": "-13937584", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1519468", "nonInterestIncome": "None", "operatingExpenses": "13937584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11084509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76868", "sellingGeneralAndAdministrative": "2135770", "netIncomeFromContinuingOperations": "-12229348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123249838", "currentDebt": "None", "investments": "None", "totalAssets": "84421539", "longTermDebt": "None", "shortTermDebt": "84528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-46578317", "totalLiabilities": "2376616", "otherCurrentAssets": "987911", "totalCurrentAssets": "84309571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61927", "currentNetReceivables": "413071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111968", "currentAccountsPayable": "1710290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125777", "totalShareholderEquity": "82044923", "capitalLeaseObligations": "125777", "otherCurrentLiabilities": "540549", "totalCurrentLiabilities": "2335367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41249", "cashAndShortTermInvestments": "82908589", "commonStockSharesOutstanding": "6878051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82908589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12229348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8691619", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85567491", "cashflowFromInvestment": "None", "stockBasedCompensation": "3182703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 55191, "gross_profit": -76976, "research_and_development": 11084509, "selling_general_admin": 2135770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13937584, "depreciation_amortisation": 76868, "ebitda": -13860716, "interest_expense": 25741, "interest_income": null, "other_non_operating": null, "pretax_income": -12229348, "tax_provision": null, "effective_tax_rate": null, "net_income": -12229348, "net_income_continuing_ops": -12229348, "net_income_to_common": -12229348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82908589, "short_term_investments": 61927, "net_receivables": 413071, "inventory": null, "other_current_assets": null, "total_current_assets": 84309571, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111968, "total_assets": 84421539, "short_term_debt": 84528, "accounts_payable": 1710290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2335367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41249, "total_liabilities": 2376616, "total_debt": 84528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46578317, "total_equity": 82044923, "shares_outstanding": 6878051, "operating_cash_flow": -8691619, "stock_based_compensation": 3182703, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85567491, "free_cash_flow": -8691619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13937584", "ebitda": "-13860716", "netIncome": "-12229348", "grossProfit": "-76976", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "55191", "interestIncome": "1519468", "incomeBeforeTax": "-12229348", "interestExpense": "25741", "operatingIncome": "-13937584", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1519468", "nonInterestIncome": "None", "operatingExpenses": "13937584", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11084509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55191", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76868", "sellingGeneralAndAdministrative": "2135770", "netIncomeFromContinuingOperations": "-12229348" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123249838", "currentDebt": "None", "investments": "None", "totalAssets": "84421539", "longTermDebt": "None", "shortTermDebt": "84528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-46578317", "totalLiabilities": "2376616", "otherCurrentAssets": "987911", "totalCurrentAssets": "84309571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61927", "currentNetReceivables": "413071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111968", "currentAccountsPayable": "1710290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125777", "totalShareholderEquity": "82044923", "capitalLeaseObligations": "125777", "otherCurrentLiabilities": "540549", "totalCurrentLiabilities": "2335367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41249", "cashAndShortTermInvestments": "82908589", "commonStockSharesOutstanding": "6878051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82908589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12229348", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8691619", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85567491", "cashflowFromInvestment": "None", "stockBasedCompensation": "3182703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2822767, "ebitda": -2749410, "pretax_income": -2801946, "tax_provision": null, "net_income": -2801946, "net_income_to_common": -2801946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720092, "total_current_assets": 5986944, "total_assets": 6104602, "short_term_debt": 79384, "long_term_debt": null, "total_debt": 79384, "total_liabilities": 568259, "total_equity": 5536343, "shares_outstanding": 4310168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1850186, "capital_expenditure": 0, "free_cash_flow": -1850186, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59096, "ticker_id": 5723, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2822767", "ebitda": "-2749410", "netIncome": "-2801946", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "30133", "incomeBeforeTax": "-2801946", "interestExpense": "None", "operatingIncome": "-2822767", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "30133", "nonInterestIncome": "None", "operatingExpenses": "2822767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1180010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73357", "sellingGeneralAndAdministrative": "1403971", "netIncomeFromContinuingOperations": "-2801946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35423371", "currentDebt": "None", "investments": "None", "totalAssets": "6104602", "longTermDebt": "None", "shortTermDebt": "79384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34348969", "totalLiabilities": "568259", "otherCurrentAssets": "216628", "totalCurrentAssets": "5986944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117658", "currentAccountsPayable": "407548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118960", "totalShareholderEquity": "5536343", "capitalLeaseObligations": "118960", "otherCurrentLiabilities": "41751", "totalCurrentLiabilities": "528683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39576", "cashAndShortTermInvestments": "5720092", "commonStockSharesOutstanding": "4310168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5720092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2801946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1850186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810572", "cashflowFromInvestment": "None", "stockBasedCompensation": "839771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1180010, "selling_general_admin": 1403971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2822767, "depreciation_amortisation": 73357, "ebitda": -2749410, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2801946, "tax_provision": null, "effective_tax_rate": null, "net_income": -2801946, "net_income_continuing_ops": -2801946, "net_income_to_common": -2801946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5720092, "short_term_investments": null, "net_receivables": 50224, "inventory": null, "other_current_assets": null, "total_current_assets": 5986944, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117658, "total_assets": 6104602, "short_term_debt": 79384, "accounts_payable": 407548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39576, "total_liabilities": 568259, "total_debt": 79384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34348969, "total_equity": 5536343, "shares_outstanding": 4310168, "operating_cash_flow": -1850186, "stock_based_compensation": 839771, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 810572, "free_cash_flow": -1850186, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2822767", "ebitda": "-2749410", "netIncome": "-2801946", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "30133", "incomeBeforeTax": "-2801946", "interestExpense": "None", "operatingIncome": "-2822767", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "30133", "nonInterestIncome": "None", "operatingExpenses": "2822767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1180010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73357", "sellingGeneralAndAdministrative": "1403971", "netIncomeFromContinuingOperations": "-2801946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35423371", "currentDebt": "None", "investments": "None", "totalAssets": "6104602", "longTermDebt": "None", "shortTermDebt": "79384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34348969", "totalLiabilities": "568259", "otherCurrentAssets": "216628", "totalCurrentAssets": "5986944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117658", "currentAccountsPayable": "407548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118960", "totalShareholderEquity": "5536343", "capitalLeaseObligations": "118960", "otherCurrentLiabilities": "41751", "totalCurrentLiabilities": "528683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39576", "cashAndShortTermInvestments": "5720092", "commonStockSharesOutstanding": "4310168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5720092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2801946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1850186", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "810572", "cashflowFromInvestment": "None", "stockBasedCompensation": "839771", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73357", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72450, "gross_profit": -72450, "ebit": -7386414, "ebitda": -7313964, "pretax_income": -7372225, "tax_provision": -14189, "net_income": -7372225, "net_income_to_common": -7372225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6747986, "total_current_assets": 6812659, "total_assets": 6879072, "short_term_debt": 73549, "long_term_debt": null, "total_debt": 73549, "total_liabilities": 280856, "total_equity": 6598216, "shares_outstanding": 3719775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7024265, "capital_expenditure": 5, "free_cash_flow": -7024260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59101, "ticker_id": 5723, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7386414", "ebitda": "-7313964", "netIncome": "-7372225", "grossProfit": "-72450", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72450", "interestIncome": "0", "incomeBeforeTax": "-7372225", "interestExpense": "19750", "operatingIncome": "-7386414", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14189", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7386414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4999944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72450", "sellingGeneralAndAdministrative": "2080401", "netIncomeFromContinuingOperations": "-7372225" }, "balance": { "goodwill": "None", "inventory": "-36981", "commonStock": "33914308", "currentDebt": "None", "investments": "None", "totalAssets": "6879072", "longTermDebt": "None", "shortTermDebt": "73549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31547023", "totalLiabilities": "280856", "otherCurrentAssets": "27692", "totalCurrentAssets": "6812659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "36981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66413", "currentAccountsPayable": "182307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73549", "totalShareholderEquity": "6598216", "capitalLeaseObligations": "73549", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "280856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6747986", "commonStockSharesOutstanding": "3719775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6747986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7372225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7024265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2189686", "cashflowFromInvestment": "None", "stockBasedCompensation": "1152131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 72450, "gross_profit": -72450, "research_and_development": 4999944, "selling_general_admin": 2080401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7386414, "depreciation_amortisation": 72450, "ebitda": -7313964, "interest_expense": 19750, "interest_income": null, "other_non_operating": null, "pretax_income": -7372225, "tax_provision": -14189, "effective_tax_rate": null, "net_income": -7372225, "net_income_continuing_ops": -7372225, "net_income_to_common": -7372225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6747986, "short_term_investments": 86250, "net_receivables": 36981, "inventory": -36981, "other_current_assets": null, "total_current_assets": 6812659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66413, "total_assets": 6879072, "short_term_debt": 73549, "accounts_payable": 182307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 280856, "total_debt": 73549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31547023, "total_equity": 6598216, "shares_outstanding": 3719775, "operating_cash_flow": -7024265, "stock_based_compensation": 1152131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2189686, "free_cash_flow": -7024260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7386414", "ebitda": "-7313964", "netIncome": "-7372225", "grossProfit": "-72450", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "72450", "interestIncome": "0", "incomeBeforeTax": "-7372225", "interestExpense": "19750", "operatingIncome": "-7386414", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-14189", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7386414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4999944", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72450", "sellingGeneralAndAdministrative": "2080401", "netIncomeFromContinuingOperations": "-7372225" }, "balance": { "goodwill": "None", "inventory": "-36981", "commonStock": "33914308", "currentDebt": "None", "investments": "None", "totalAssets": "6879072", "longTermDebt": "None", "shortTermDebt": "73549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31547023", "totalLiabilities": "280856", "otherCurrentAssets": "27692", "totalCurrentAssets": "6812659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "36981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66413", "currentAccountsPayable": "182307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73549", "totalShareholderEquity": "6598216", "capitalLeaseObligations": "73549", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "280856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6747986", "commonStockSharesOutstanding": "3719775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6747986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7372225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7024265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2189686", "cashflowFromInvestment": "None", "stockBasedCompensation": "1152131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6037, "gross_profit": -6037, "ebit": -14975092, "ebitda": -14969055, "pretax_income": -14964941, "tax_provision": 222777, "net_income": -14964941, "net_income_to_common": -14964941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11627913, "total_current_assets": 11948121, "total_assets": 12086984, "short_term_debt": 67928, "long_term_debt": null, "total_debt": 67928, "total_liabilities": 1544472, "total_equity": 10542512, "shares_outstanding": 2470383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13587116, "capital_expenditure": 0, "free_cash_flow": -13587116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59106, "ticker_id": 5723, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14975092", "ebitda": "-14969055", "netIncome": "-14964941", "grossProfit": "-6037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6037", "interestIncome": "0", "incomeBeforeTax": "-14964941", "interestExpense": "222777", "operatingIncome": "-14975092", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "222777", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14975092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12180938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6037", "sellingGeneralAndAdministrative": "1999211", "netIncomeFromContinuingOperations": "-14964941" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32237844", "currentDebt": "None", "investments": "None", "totalAssets": "12086984", "longTermDebt": "None", "shortTermDebt": "67928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-24174798", "totalLiabilities": "1544472", "otherCurrentAssets": "164429", "totalCurrentAssets": "11948121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "155779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138863", "currentAccountsPayable": "1246384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138863", "shortLongTermDebtTotal": "139911", "totalShareholderEquity": "10542512", "capitalLeaseObligations": "139911", "otherCurrentLiabilities": "158177", "totalCurrentLiabilities": "1472489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71983", "cashAndShortTermInvestments": "11627913", "commonStockSharesOutstanding": "2470383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11627913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14964941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "45633", "operatingCashflow": "-13587116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5196190", "cashflowFromInvestment": "None", "stockBasedCompensation": "875056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6037, "gross_profit": -6037, "research_and_development": 12180938, "selling_general_admin": 1999211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14975092, "depreciation_amortisation": 6037, "ebitda": -14969055, "interest_expense": 222777, "interest_income": null, "other_non_operating": null, "pretax_income": -14964941, "tax_provision": 222777, "effective_tax_rate": null, "net_income": -14964941, "net_income_continuing_ops": -14964941, "net_income_to_common": -14964941, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11627913, "short_term_investments": 86250, "net_receivables": 155779, "inventory": null, "other_current_assets": null, "total_current_assets": 11948121, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138863, "total_assets": 12086984, "short_term_debt": 67928, "accounts_payable": 1246384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1472489, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71983, "total_liabilities": 1544472, "total_debt": 67928, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24174798, "total_equity": 10542512, "shares_outstanding": 2470383, "operating_cash_flow": -13587116, "stock_based_compensation": 875056, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5196190, "free_cash_flow": -13587116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14975092", "ebitda": "-14969055", "netIncome": "-14964941", "grossProfit": "-6037", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6037", "interestIncome": "0", "incomeBeforeTax": "-14964941", "interestExpense": "222777", "operatingIncome": "-14975092", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "222777", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14975092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12180938", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6037", "sellingGeneralAndAdministrative": "1999211", "netIncomeFromContinuingOperations": "-14964941" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "32237844", "currentDebt": "None", "investments": "None", "totalAssets": "12086984", "longTermDebt": "None", "shortTermDebt": "67928", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-24174798", "totalLiabilities": "1544472", "otherCurrentAssets": "164429", "totalCurrentAssets": "11948121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "155779", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138863", "currentAccountsPayable": "1246384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138863", "shortLongTermDebtTotal": "139911", "totalShareholderEquity": "10542512", "capitalLeaseObligations": "139911", "otherCurrentLiabilities": "158177", "totalCurrentLiabilities": "1472489", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71983", "cashAndShortTermInvestments": "11627913", "commonStockSharesOutstanding": "2470383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11627913", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14964941", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "45633", "operatingCashflow": "-13587116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5196190", "cashflowFromInvestment": "None", "stockBasedCompensation": "875056", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8758553, "ebitda": -8758553, "pretax_income": -8650763, "tax_provision": -135434, "net_income": -8515329, "net_income_to_common": -8515329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19760015, "total_current_assets": 20038368, "total_assets": 20040368, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 638573, "total_equity": 19401795, "shares_outstanding": 1794804, "goodwill_and_intangibles": 2000 }, "cash_flow": { "operating_cash_flow": -7319301, "capital_expenditure": 0, "free_cash_flow": -7319301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59111, "ticker_id": 5723, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8758553", "ebitda": "-8758553", "netIncome": "-8515329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8650763", "interestExpense": "0", "operatingIncome": "-8758553", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-135434", "reportedCurrency": "CAD", "netInterestIncome": "-18665", "nonInterestIncome": "None", "operatingExpenses": "8604454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6313988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8623.12", "sellingGeneralAndAdministrative": "1438315", "netIncomeFromContinuingOperations": "-8650763" }, "balance": { "goodwill": "1998", "inventory": "None", "commonStock": "27080281", "currentDebt": "None", "investments": "None", "totalAssets": "20040368", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2", "reportedCurrency": "CAD", "retainedEarnings": "-9209857", "totalLiabilities": "638573", "otherCurrentAssets": "168207", "totalCurrentAssets": "20038368", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "110146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "596573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19401795", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42000", "totalCurrentLiabilities": "638573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596573", "cashAndShortTermInvestments": "19760015", "commonStockSharesOutstanding": "1794804", "intangibleAssetsExcludingGoodwill": "2", "cashAndCashEquivalentsAtCarryingValue": "19760015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8650763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "110146", "operatingCashflow": "-7319301", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26055600", "cashflowFromInvestment": "None", "stockBasedCompensation": "880615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6313988, "selling_general_admin": 1438315, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8758553, "depreciation_amortisation": 8623.12, "ebitda": -8758553, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8650763, "tax_provision": -135434, "effective_tax_rate": null, "net_income": -8515329, "net_income_continuing_ops": -8650763, "net_income_to_common": -8515329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19760015, "short_term_investments": 86250, "net_receivables": 110146, "inventory": null, "other_current_assets": null, "total_current_assets": 20038368, "net_ppe": null, "goodwill": 1998, "intangible_assets": 2, "goodwill_and_intangibles": 2000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 20040368, "short_term_debt": null, "accounts_payable": 596573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638573, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596573, "total_liabilities": 638573, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9209857, "total_equity": 19401795, "shares_outstanding": 1794804, "operating_cash_flow": -7319301, "stock_based_compensation": 880615, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26055600, "free_cash_flow": -7319301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8758553", "ebitda": "-8758553", "netIncome": "-8515329", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8650763", "interestExpense": "0", "operatingIncome": "-8758553", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-135434", "reportedCurrency": "CAD", "netInterestIncome": "-18665", "nonInterestIncome": "None", "operatingExpenses": "8604454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6313988", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8623.12", "sellingGeneralAndAdministrative": "1438315", "netIncomeFromContinuingOperations": "-8650763" }, "balance": { "goodwill": "1998", "inventory": "None", "commonStock": "27080281", "currentDebt": "None", "investments": "None", "totalAssets": "20040368", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2", "reportedCurrency": "CAD", "retainedEarnings": "-9209857", "totalLiabilities": "638573", "otherCurrentAssets": "168207", "totalCurrentAssets": "20038368", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "110146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "596573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19401795", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "42000", "totalCurrentLiabilities": "638573", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "596573", "cashAndShortTermInvestments": "19760015", "commonStockSharesOutstanding": "1794804", "intangibleAssetsExcludingGoodwill": "2", "cashAndCashEquivalentsAtCarryingValue": "19760015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8650763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "110146", "operatingCashflow": "-7319301", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26055600", "cashflowFromInvestment": "None", "stockBasedCompensation": "880615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -469358, "ebitda": -469358, "pretax_income": -480377, "tax_provision": 5568, "net_income": -485945, "net_income_to_common": -485945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799929, "total_current_assets": 878216, "total_assets": 880216, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 150923, "total_equity": 729293, "shares_outstanding": 1280695, "goodwill_and_intangibles": 2000 }, "cash_flow": { "operating_cash_flow": -288392, "capital_expenditure": 0, "free_cash_flow": -288392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59116, "ticker_id": 5723, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-469358", "ebitda": "-469358", "netIncome": "-485945", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-480377", "interestExpense": "0", "operatingIncome": "-469358", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5568", "reportedCurrency": "CAD", "netInterestIncome": "-5568", "nonInterestIncome": "None", "operatingExpenses": "469358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474.93", "sellingGeneralAndAdministrative": "104888", "netIncomeFromContinuingOperations": "-480377" }, "balance": { "goodwill": "1998", "inventory": "None", "commonStock": "980661", "currentDebt": "None", "investments": "None", "totalAssets": "880216", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "2", "reportedCurrency": "CAD", "retainedEarnings": "-559094", "totalLiabilities": "150923", "otherCurrentAssets": "78287", "totalCurrentAssets": "878216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "138423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "729293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12500", "totalCurrentLiabilities": "150923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138423", "cashAndShortTermInvestments": "799929", "commonStockSharesOutstanding": "1280695", "intangibleAssetsExcludingGoodwill": "2", "cashAndCashEquivalentsAtCarryingValue": "799929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-288392", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008330", "cashflowFromInvestment": "None", "stockBasedCompensation": "161300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 354852, "selling_general_admin": 104888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469358, "depreciation_amortisation": 474.93, "ebitda": -469358, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -480377, "tax_provision": 5568, "effective_tax_rate": null, "net_income": -485945, "net_income_continuing_ops": -480377, "net_income_to_common": -485945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799929, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878216, "net_ppe": null, "goodwill": 1998, "intangible_assets": 2, "goodwill_and_intangibles": 2000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2000, "total_assets": 880216, "short_term_debt": null, "accounts_payable": 138423, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138423, "total_liabilities": 150923, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559094, "total_equity": 729293, "shares_outstanding": 1280695, "operating_cash_flow": -288392, "stock_based_compensation": 161300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1008330, "free_cash_flow": -288392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-469358", "ebitda": "-469358", "netIncome": "-485945", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-480377", "interestExpense": "0", "operatingIncome": "-469358", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "5568", "reportedCurrency": "CAD", "netInterestIncome": "-5568", "nonInterestIncome": "None", "operatingExpenses": "469358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474.93", "sellingGeneralAndAdministrative": "104888", "netIncomeFromContinuingOperations": "-480377" }, "balance": { "goodwill": "1998", "inventory": "None", "commonStock": "980661", "currentDebt": "None", "investments": "None", "totalAssets": "880216", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "2", "reportedCurrency": "CAD", "retainedEarnings": "-559094", "totalLiabilities": "150923", "otherCurrentAssets": "78287", "totalCurrentAssets": "878216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2000", "currentAccountsPayable": "138423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "729293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12500", "totalCurrentLiabilities": "150923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138423", "cashAndShortTermInvestments": "799929", "commonStockSharesOutstanding": "1280695", "intangibleAssetsExcludingGoodwill": "2", "cashAndCashEquivalentsAtCarryingValue": "799929", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-480377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-288392", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1008330", "cashflowFromInvestment": "None", "stockBasedCompensation": "161300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -314871, "ebitda": -78720, "pretax_income": -236151, "tax_provision": -236.15, "net_income": -236151, "net_income_to_common": -236151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79991, "total_current_assets": 79991, "total_assets": 163971, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 36708, "total_equity": 127262, "shares_outstanding": 1280695, "goodwill_and_intangibles": 2000 }, "cash_flow": { "operating_cash_flow": -42009, "capital_expenditure": 0, "free_cash_flow": -42009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59120, "ticker_id": 5723, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-314871", "ebitda": "-78720", "netIncome": "-236151", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-236151", "interestExpense": "0", "operatingIncome": "-236151", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-236.15", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236151", "sellingGeneralAndAdministrative": "110124", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "205980", "currentDebt": "None", "investments": "None", "totalAssets": "163971", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "2000", "reportedCurrency": "CAD", "retainedEarnings": "-78717", "totalLiabilities": "36708", "otherCurrentAssets": "None", "totalCurrentAssets": "79991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83980", "currentAccountsPayable": "36708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127262", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36671", "totalCurrentLiabilities": "36708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "79991", "commonStockSharesOutstanding": "1280695", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "79991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-42009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 126027, "selling_general_admin": 110124, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -314871, "depreciation_amortisation": 236151, "ebitda": -78720, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -236151, "tax_provision": -236.15, "effective_tax_rate": null, "net_income": -236151, "net_income_continuing_ops": null, "net_income_to_common": -236151, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79991, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79991, "net_ppe": null, "goodwill": null, "intangible_assets": 2000, "goodwill_and_intangibles": 2000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83980, "total_assets": 163971, "short_term_debt": null, "accounts_payable": 36708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36708, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 36708, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78717, "total_equity": 127262, "shares_outstanding": 1280695, "operating_cash_flow": -42009, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122000, "free_cash_flow": -42009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-314871", "ebitda": "-78720", "netIncome": "-236151", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-236151", "interestExpense": "0", "operatingIncome": "-236151", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-236.15", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "236151", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126027", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236151", "sellingGeneralAndAdministrative": "110124", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "205980", "currentDebt": "None", "investments": "None", "totalAssets": "163971", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "2000", "reportedCurrency": "CAD", "retainedEarnings": "-78717", "totalLiabilities": "36708", "otherCurrentAssets": "None", "totalCurrentAssets": "79991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83980", "currentAccountsPayable": "36708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "127262", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36671", "totalCurrentLiabilities": "36708", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "79991", "commonStockSharesOutstanding": "1280695", "intangibleAssetsExcludingGoodwill": "2000", "cashAndCashEquivalentsAtCarryingValue": "79991", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78717", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-42009", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20130, "gross_profit": -20130, "ebit": -15569155, "ebitda": -15549025, "pretax_income": -10633956, "tax_provision": null, "net_income": -10633956, "net_income_to_common": -10633956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309302008, "total_current_assets": 312073430, "total_assets": 312145757, "short_term_debt": 82130, "long_term_debt": null, "total_debt": 82130, "total_liabilities": 3829995, "total_equity": 308315762, "shares_outstanding": 9589842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9496250.5, "capital_expenditure": 4.18, "free_cash_flow": -9496246.32, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59088, "ticker_id": 5723, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15569155", "ebitda": "-15549025", "netIncome": "-10633956", "grossProfit": "-20130", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20130", "interestIncome": "2689920", "incomeBeforeTax": "-10633956", "interestExpense": "5592", "operatingIncome": "-15569156", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "2689920", "nonInterestIncome": "None", "operatingExpenses": "15549024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13265156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20130", "sellingGeneralAndAdministrative": "2229246", "netIncomeFromContinuingOperations": "-10459627" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365522145", "currentDebt": "None", "investments": "None", "totalAssets": "312145757", "longTermDebt": "None", "shortTermDebt": "82130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-64557894", "totalLiabilities": "3829995", "otherCurrentAssets": "1459935", "totalCurrentAssets": "312073430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172378", "currentNetReceivables": "1139109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72326", "currentAccountsPayable": "3629907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82071", "totalShareholderEquity": "308315762", "capitalLeaseObligations": "82130", "otherCurrentLiabilities": "117958", "totalCurrentLiabilities": "3829995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "309302008", "commonStockSharesOutstanding": "9589842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309302008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10633956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9496250.50", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232495699", "cashflowFromInvestment": "None", "stockBasedCompensation": "1204972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20130, "gross_profit": -20130, "research_and_development": 13265156, "selling_general_admin": 2229246, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15569155, "depreciation_amortisation": 20130, "ebitda": -15549025, "interest_expense": 5592, "interest_income": null, "other_non_operating": null, "pretax_income": -10633956, "tax_provision": null, "effective_tax_rate": null, "net_income": -10633956, "net_income_continuing_ops": -10459627, "net_income_to_common": -10633956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309302008, "short_term_investments": 172378, "net_receivables": 1139109, "inventory": null, "other_current_assets": null, "total_current_assets": 312073430, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72326, "total_assets": 312145757, "short_term_debt": 82130, "accounts_payable": 3629907, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3829995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3829995, "total_debt": 82130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64557894, "total_equity": 308315762, "shares_outstanding": 9589842, "operating_cash_flow": -9496250.5, "stock_based_compensation": 1204972, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.18, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232495699, "free_cash_flow": -9496246.32, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15569155", "ebitda": "-15549025", "netIncome": "-10633956", "grossProfit": "-20130", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20130", "interestIncome": "2689920", "incomeBeforeTax": "-10633956", "interestExpense": "5592", "operatingIncome": "-15569156", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "2689920", "nonInterestIncome": "None", "operatingExpenses": "15549024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13265156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20130", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20130", "sellingGeneralAndAdministrative": "2229246", "netIncomeFromContinuingOperations": "-10459627" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "365522145", "currentDebt": "None", "investments": "None", "totalAssets": "312145757", "longTermDebt": "None", "shortTermDebt": "82130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-64557894", "totalLiabilities": "3829995", "otherCurrentAssets": "1459935", "totalCurrentAssets": "312073430", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172378", "currentNetReceivables": "1139109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72326", "currentAccountsPayable": "3629907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82071", "totalShareholderEquity": "308315762", "capitalLeaseObligations": "82130", "otherCurrentLiabilities": "117958", "totalCurrentLiabilities": "3829995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "309302008", "commonStockSharesOutstanding": "9589842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "309302008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10633956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-9496250.50", "capitalExpenditures": "4.18", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232495699", "cashflowFromInvestment": "None", "stockBasedCompensation": "1204972", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 19772, "gross_profit": -19772, "ebit": -6904082, "ebitda": -6884293, "pretax_income": -7565318, "tax_provision": null, "net_income": -7565318, "net_income_to_common": -7565318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89047867, "total_current_assets": 90787674, "total_assets": 90879853, "short_term_debt": 88156, "long_term_debt": null, "total_debt": 88156, "total_liabilities": 1599304, "total_equity": 89280549, "shares_outstanding": 7761288, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5815901, "capital_expenditure": 0, "free_cash_flow": -5815901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59089, "ticker_id": 5723, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6904082", "ebitda": "-6884293", "netIncome": "-7565318", "grossProfit": "-19772", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19772", "interestIncome": "818265", "incomeBeforeTax": "-7565318", "interestExpense": "6572", "operatingIncome": "-6904082", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "818265", "nonInterestIncome": "None", "operatingExpenses": "6904082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5660654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19789", "sellingGeneralAndAdministrative": "990110", "netIncomeFromContinuingOperations": "-7565318" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136772060", "currentDebt": "None", "investments": "None", "totalAssets": "90879853", "longTermDebt": "None", "shortTermDebt": "88156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-54143635", "totalLiabilities": "1599304", "otherCurrentAssets": "1237127", "totalCurrentAssets": "90787674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92179", "currentAccountsPayable": "1431404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104900", "totalShareholderEquity": "89280549", "capitalLeaseObligations": "104900", "otherCurrentLiabilities": "63000", "totalCurrentLiabilities": "1582560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16744", "cashAndShortTermInvestments": "89047867", "commonStockSharesOutstanding": "7761288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89047867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7565318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5815901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13390841", "cashflowFromInvestment": "None", "stockBasedCompensation": "1285191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 19772, "gross_profit": -19772, "research_and_development": 5660654, "selling_general_admin": 990110, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6904082, "depreciation_amortisation": 19789, "ebitda": -6884293, "interest_expense": 6572, "interest_income": null, "other_non_operating": null, "pretax_income": -7565318, "tax_provision": null, "effective_tax_rate": null, "net_income": -7565318, "net_income_continuing_ops": -7565318, "net_income_to_common": -7565318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89047867, "short_term_investments": null, "net_receivables": 502680, "inventory": null, "other_current_assets": null, "total_current_assets": 90787674, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92179, "total_assets": 90879853, "short_term_debt": 88156, "accounts_payable": 1431404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1582560, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16744, "total_liabilities": 1599304, "total_debt": 88156, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54143635, "total_equity": 89280549, "shares_outstanding": 7761288, "operating_cash_flow": -5815901, "stock_based_compensation": 1285191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13390841, "free_cash_flow": -5815901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6904082", "ebitda": "-6884293", "netIncome": "-7565318", "grossProfit": "-19772", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "19772", "interestIncome": "818265", "incomeBeforeTax": "-7565318", "interestExpense": "6572", "operatingIncome": "-6904082", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "818265", "nonInterestIncome": "None", "operatingExpenses": "6904082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5660654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19772", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19789", "sellingGeneralAndAdministrative": "990110", "netIncomeFromContinuingOperations": "-7565318" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136772060", "currentDebt": "None", "investments": "None", "totalAssets": "90879853", "longTermDebt": "None", "shortTermDebt": "88156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-54143635", "totalLiabilities": "1599304", "otherCurrentAssets": "1237127", "totalCurrentAssets": "90787674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "502680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92179", "currentAccountsPayable": "1431404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104900", "totalShareholderEquity": "89280549", "capitalLeaseObligations": "104900", "otherCurrentLiabilities": "63000", "totalCurrentLiabilities": "1582560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16744", "cashAndShortTermInvestments": "89047867", "commonStockSharesOutstanding": "7761288", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89047867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7565318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5815901", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13390841", "cashflowFromInvestment": "None", "stockBasedCompensation": "1285191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12212, "gross_profit": -12212, "ebit": -5664542, "ebitda": -5647533, "pretax_income": -4085603, "tax_provision": 185149, "net_income": -4085603, "net_income_to_common": -4085603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82908589, "total_current_assets": 84309571, "total_assets": 84421539, "short_term_debt": 84528, "long_term_debt": null, "total_debt": 84528, "total_liabilities": 2376616, "total_equity": 82044923, "shares_outstanding": 7167724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1268008, "capital_expenditure": 0, "free_cash_flow": -1268008, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59090, "ticker_id": 5723, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5664542", "ebitda": "-5647533", "netIncome": "-4085603", "grossProfit": "-12212", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12212", "interestIncome": "529538", "incomeBeforeTax": "-4085603", "interestExpense": "None", "operatingIncome": "-5664542", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "185149", "reportedCurrency": "CAD", "netInterestIncome": "529538", "nonInterestIncome": "None", "operatingExpenses": "5664542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4784205", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17009", "sellingGeneralAndAdministrative": "603962", "netIncomeFromContinuingOperations": "-4085603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123249838", "currentDebt": "None", "investments": "None", "totalAssets": "84421539", "longTermDebt": "None", "shortTermDebt": "84528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-46578317", "totalLiabilities": "2376616", "otherCurrentAssets": "987911", "totalCurrentAssets": "84309571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61927", "currentNetReceivables": "413071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111968", "currentAccountsPayable": "1710290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125777", "totalShareholderEquity": "82044923", "capitalLeaseObligations": "125777", "otherCurrentLiabilities": "540549", "totalCurrentLiabilities": "2335367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41249", "cashAndShortTermInvestments": "82908589", "commonStockSharesOutstanding": "7167724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82908589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4085603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1268008", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33318073", "cashflowFromInvestment": "None", "stockBasedCompensation": "1069032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12212, "gross_profit": -12212, "research_and_development": 4784205, "selling_general_admin": 603962, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5664542, "depreciation_amortisation": 17009, "ebitda": -5647533, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4085603, "tax_provision": 185149, "effective_tax_rate": null, "net_income": -4085603, "net_income_continuing_ops": -4085603, "net_income_to_common": -4085603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82908589, "short_term_investments": 61927, "net_receivables": 413071, "inventory": null, "other_current_assets": null, "total_current_assets": 84309571, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111968, "total_assets": 84421539, "short_term_debt": 84528, "accounts_payable": 1710290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2335367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41249, "total_liabilities": 2376616, "total_debt": 84528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46578317, "total_equity": 82044923, "shares_outstanding": 7167724, "operating_cash_flow": -1268008, "stock_based_compensation": 1069032, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33318073, "free_cash_flow": -1268008, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5664542", "ebitda": "-5647533", "netIncome": "-4085603", "grossProfit": "-12212", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12212", "interestIncome": "529538", "incomeBeforeTax": "-4085603", "interestExpense": "None", "operatingIncome": "-5664542", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "185149", "reportedCurrency": "CAD", "netInterestIncome": "529538", "nonInterestIncome": "None", "operatingExpenses": "5664542", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4784205", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17009", "sellingGeneralAndAdministrative": "603962", "netIncomeFromContinuingOperations": "-4085603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "123249838", "currentDebt": "None", "investments": "None", "totalAssets": "84421539", "longTermDebt": "None", "shortTermDebt": "84528", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-46578317", "totalLiabilities": "2376616", "otherCurrentAssets": "987911", "totalCurrentAssets": "84309571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61927", "currentNetReceivables": "413071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111968", "currentAccountsPayable": "1710290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125777", "totalShareholderEquity": "82044923", "capitalLeaseObligations": "125777", "otherCurrentLiabilities": "540549", "totalCurrentLiabilities": "2335367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41249", "cashAndShortTermInvestments": "82908589", "commonStockSharesOutstanding": "7167724", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82908589", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4085603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1268008", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33318073", "cashflowFromInvestment": "None", "stockBasedCompensation": "1069032", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11638, "gross_profit": -11638, "ebit": -3296310, "ebitda": -3280465, "pretax_income": -5242970, "tax_provision": null, "net_income": -5242970, "net_income_to_common": -5242970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51387560, "total_current_assets": 52368584, "total_assets": 52497560, "short_term_debt": 78188, "long_term_debt": null, "total_debt": 78188, "total_liabilities": 667833, "total_equity": 51829727, "shares_outstanding": 7083962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3503935, "capital_expenditure": 3.67, "free_cash_flow": -3503931.33, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59092, "ticker_id": 5723, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3296310", "ebitda": "-3280465", "netIncome": "-5242970", "grossProfit": "-11638", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11638", "interestIncome": "476231", "incomeBeforeTax": "-5242970", "interestExpense": "None", "operatingIncome": "-3296310", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "476231", "nonInterestIncome": "None", "operatingExpenses": "3296310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2691854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15845", "sellingGeneralAndAdministrative": "479260", "netIncomeFromContinuingOperations": "-5242970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89910125", "currentDebt": "None", "investments": "None", "totalAssets": "52497560", "longTermDebt": "None", "shortTermDebt": "78188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-42492714", "totalLiabilities": "667833", "otherCurrentAssets": "708390", "totalCurrentAssets": "52368584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63350", "currentNetReceivables": "272634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128976", "currentAccountsPayable": "510804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141030", "totalShareholderEquity": "51829727", "capitalLeaseObligations": "141030", "otherCurrentLiabilities": "15999", "totalCurrentLiabilities": "604991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62842", "cashAndShortTermInvestments": "51387560", "commonStockSharesOutstanding": "7083962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51387560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5242970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3503935", "capitalExpenditures": "3.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16870", "cashflowFromInvestment": "None", "stockBasedCompensation": "1321372", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11638, "gross_profit": -11638, "research_and_development": 2691854, "selling_general_admin": 479260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3296310, "depreciation_amortisation": 15845, "ebitda": -3280465, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5242970, "tax_provision": null, "effective_tax_rate": null, "net_income": -5242970, "net_income_continuing_ops": -5242970, "net_income_to_common": -5242970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51387560, "short_term_investments": 63350, "net_receivables": 272634, "inventory": null, "other_current_assets": null, "total_current_assets": 52368584, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128976, "total_assets": 52497560, "short_term_debt": 78188, "accounts_payable": 510804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 604991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62842, "total_liabilities": 667833, "total_debt": 78188, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42492714, "total_equity": 51829727, "shares_outstanding": 7083962, "operating_cash_flow": -3503935, "stock_based_compensation": 1321372, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.67, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16870, "free_cash_flow": -3503931.33, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3296310", "ebitda": "-3280465", "netIncome": "-5242970", "grossProfit": "-11638", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11638", "interestIncome": "476231", "incomeBeforeTax": "-5242970", "interestExpense": "None", "operatingIncome": "-3296310", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "476231", "nonInterestIncome": "None", "operatingExpenses": "3296310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2691854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11638", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15845", "sellingGeneralAndAdministrative": "479260", "netIncomeFromContinuingOperations": "-5242970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89910125", "currentDebt": "None", "investments": "None", "totalAssets": "52497560", "longTermDebt": "None", "shortTermDebt": "78188", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-42492714", "totalLiabilities": "667833", "otherCurrentAssets": "708390", "totalCurrentAssets": "52368584", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63350", "currentNetReceivables": "272634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128976", "currentAccountsPayable": "510804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141030", "totalShareholderEquity": "51829727", "capitalLeaseObligations": "141030", "otherCurrentLiabilities": "15999", "totalCurrentLiabilities": "604991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62842", "cashAndShortTermInvestments": "51387560", "commonStockSharesOutstanding": "7083962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51387560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5242970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3503935", "capitalExpenditures": "3.67", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16870", "cashflowFromInvestment": "None", "stockBasedCompensation": "1321372", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15845", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3352081, "ebitda": -3329600, "pretax_income": -2950385, "tax_provision": null, "net_income": -2950385, "net_income_to_common": -2950385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55679916, "total_current_assets": 56314874, "total_assets": 56469387, "short_term_debt": 77750, "long_term_debt": null, "total_debt": 77750, "total_liabilities": 726812, "total_equity": 55742575, "shares_outstanding": 4649066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2425282, "capital_expenditure": 0, "free_cash_flow": -2425282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59093, "ticker_id": 5723, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3352081", "ebitda": "-3329600", "netIncome": "-2950385", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "509381", "incomeBeforeTax": "-2950385", "interestExpense": "None", "operatingIncome": "-3352081", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "509381", "nonInterestIncome": "None", "operatingExpenses": "3352081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2563082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22481", "sellingGeneralAndAdministrative": "589820", "netIncomeFromContinuingOperations": "-2950385" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89894906", "currentDebt": "None", "investments": "None", "totalAssets": "56469387", "longTermDebt": "None", "shortTermDebt": "77750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-37249744", "totalLiabilities": "726812", "otherCurrentAssets": "401389", "totalCurrentAssets": "56314874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154513", "currentAccountsPayable": "551216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166596", "totalShareholderEquity": "55742575", "capitalLeaseObligations": "166596", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "637966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88846", "cashAndShortTermInvestments": "55679916", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55679916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2950385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2425282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225383", "cashflowFromInvestment": "None", "stockBasedCompensation": "615908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2563082, "selling_general_admin": 589820, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3352081, "depreciation_amortisation": 22481, "ebitda": -3329600, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2950385, "tax_provision": null, "effective_tax_rate": null, "net_income": -2950385, "net_income_continuing_ops": -2950385, "net_income_to_common": -2950385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55679916, "short_term_investments": null, "net_receivables": 233569, "inventory": null, "other_current_assets": null, "total_current_assets": 56314874, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154513, "total_assets": 56469387, "short_term_debt": 77750, "accounts_payable": 551216, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 637966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88846, "total_liabilities": 726812, "total_debt": 77750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37249744, "total_equity": 55742575, "shares_outstanding": 4649066, "operating_cash_flow": -2425282, "stock_based_compensation": 615908, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225383, "free_cash_flow": -2425282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3352081", "ebitda": "-3329600", "netIncome": "-2950385", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "509381", "incomeBeforeTax": "-2950385", "interestExpense": "None", "operatingIncome": "-3352081", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "509381", "nonInterestIncome": "None", "operatingExpenses": "3352081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2563082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22481", "sellingGeneralAndAdministrative": "589820", "netIncomeFromContinuingOperations": "-2950385" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89894906", "currentDebt": "None", "investments": "None", "totalAssets": "56469387", "longTermDebt": "None", "shortTermDebt": "77750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-37249744", "totalLiabilities": "726812", "otherCurrentAssets": "401389", "totalCurrentAssets": "56314874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233569", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154513", "currentAccountsPayable": "551216", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166596", "totalShareholderEquity": "55742575", "capitalLeaseObligations": "166596", "otherCurrentLiabilities": "9000", "totalCurrentLiabilities": "637966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88846", "cashAndShortTermInvestments": "55679916", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55679916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2950385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2425282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225383", "cashflowFromInvestment": "None", "stockBasedCompensation": "615908", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1624651, "ebitda": -1603118, "pretax_income": 49610, "tax_provision": null, "net_income": 49610, "net_income_to_common": 49610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57896665, "total_current_assets": 58221636, "total_assets": 58398629, "short_term_debt": 72665, "long_term_debt": null, "total_debt": 72665, "total_liabilities": 571590, "total_equity": 57827039, "shares_outstanding": 4649066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1494394, "capital_expenditure": 0, "free_cash_flow": -1494394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59094, "ticker_id": 5723, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1624651", "ebitda": "-1603118", "netIncome": "49610", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4318", "incomeBeforeTax": "49610", "interestExpense": "None", "operatingIncome": "-1624651", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "4318", "nonInterestIncome": "None", "operatingExpenses": "1624651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21533", "sellingGeneralAndAdministrative": "462728", "netIncomeFromContinuingOperations": "49610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89019652", "currentDebt": "None", "investments": "None", "totalAssets": "58398629", "longTermDebt": "None", "shortTermDebt": "72665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34299359", "totalLiabilities": "571590", "otherCurrentAssets": "257950", "totalCurrentAssets": "58221636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176993", "currentAccountsPayable": "373629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182733", "totalShareholderEquity": "57827039", "capitalLeaseObligations": "182733", "otherCurrentLiabilities": "15228", "totalCurrentLiabilities": "461522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110068", "cashAndShortTermInvestments": "57896665", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57896665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1494394", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52040905", "cashflowFromInvestment": "None", "stockBasedCompensation": "176391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1045368, "selling_general_admin": 462728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1624651, "depreciation_amortisation": 21533, "ebitda": -1603118, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49610, "tax_provision": null, "effective_tax_rate": null, "net_income": 49610, "net_income_continuing_ops": 49610, "net_income_to_common": 49610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57896665, "short_term_investments": null, "net_receivables": 67021, "inventory": null, "other_current_assets": null, "total_current_assets": 58221636, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176993, "total_assets": 58398629, "short_term_debt": 72665, "accounts_payable": 373629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461522, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110068, "total_liabilities": 571590, "total_debt": 72665, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34299359, "total_equity": 57827039, "shares_outstanding": 4649066, "operating_cash_flow": -1494394, "stock_based_compensation": 176391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52040905, "free_cash_flow": -1494394, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1624651", "ebitda": "-1603118", "netIncome": "49610", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4318", "incomeBeforeTax": "49610", "interestExpense": "None", "operatingIncome": "-1624651", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "4318", "nonInterestIncome": "None", "operatingExpenses": "1624651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1045368", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21533", "sellingGeneralAndAdministrative": "462728", "netIncomeFromContinuingOperations": "49610" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "89019652", "currentDebt": "None", "investments": "None", "totalAssets": "58398629", "longTermDebt": "None", "shortTermDebt": "72665", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34299359", "totalLiabilities": "571590", "otherCurrentAssets": "257950", "totalCurrentAssets": "58221636", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176993", "currentAccountsPayable": "373629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182733", "totalShareholderEquity": "57827039", "capitalLeaseObligations": "182733", "otherCurrentLiabilities": "15228", "totalCurrentLiabilities": "461522", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110068", "cashAndShortTermInvestments": "57896665", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57896665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1494394", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52040905", "cashflowFromInvestment": "None", "stockBasedCompensation": "176391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -791310, "ebitda": -772291, "pretax_income": -773441, "tax_provision": null, "net_income": -773441, "net_income_to_common": -773441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5720092, "total_current_assets": 5986944, "total_assets": 6104602, "short_term_debt": 79384, "long_term_debt": null, "total_debt": 79384, "total_liabilities": 568259, "total_equity": 5536343, "shares_outstanding": 4649066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -463170, "capital_expenditure": 0, "free_cash_flow": -463170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59095, "ticker_id": 5723, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-791310", "ebitda": "-772291", "netIncome": "-773441", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6007", "incomeBeforeTax": "-773441", "interestExpense": "None", "operatingIncome": "-791310", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "6007", "nonInterestIncome": "None", "operatingExpenses": "791310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19019", "sellingGeneralAndAdministrative": "346012", "netIncomeFromContinuingOperations": "-773441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35423371", "currentDebt": "None", "investments": "None", "totalAssets": "6104602", "longTermDebt": "None", "shortTermDebt": "79384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34348969", "totalLiabilities": "568259", "otherCurrentAssets": "216628", "totalCurrentAssets": "5986944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117658", "currentAccountsPayable": "407548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118960", "totalShareholderEquity": "5536343", "capitalLeaseObligations": "118960", "otherCurrentLiabilities": "41751", "totalCurrentLiabilities": "528683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39576", "cashAndShortTermInvestments": "5720092", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5720092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-463170", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23557", "cashflowFromInvestment": "None", "stockBasedCompensation": "210239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 416055, "selling_general_admin": 346012, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -791310, "depreciation_amortisation": 19019, "ebitda": -772291, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -773441, "tax_provision": null, "effective_tax_rate": null, "net_income": -773441, "net_income_continuing_ops": -773441, "net_income_to_common": -773441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5720092, "short_term_investments": null, "net_receivables": 50224, "inventory": null, "other_current_assets": null, "total_current_assets": 5986944, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117658, "total_assets": 6104602, "short_term_debt": 79384, "accounts_payable": 407548, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 528683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39576, "total_liabilities": 568259, "total_debt": 79384, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34348969, "total_equity": 5536343, "shares_outstanding": 4649066, "operating_cash_flow": -463170, "stock_based_compensation": 210239, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23557, "free_cash_flow": -463170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-791310", "ebitda": "-772291", "netIncome": "-773441", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6007", "incomeBeforeTax": "-773441", "interestExpense": "None", "operatingIncome": "-791310", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "6007", "nonInterestIncome": "None", "operatingExpenses": "791310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "416055", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19019", "sellingGeneralAndAdministrative": "346012", "netIncomeFromContinuingOperations": "-773441" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35423371", "currentDebt": "None", "investments": "None", "totalAssets": "6104602", "longTermDebt": "None", "shortTermDebt": "79384", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34348969", "totalLiabilities": "568259", "otherCurrentAssets": "216628", "totalCurrentAssets": "5986944", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50224", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117658", "currentAccountsPayable": "407548", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118960", "totalShareholderEquity": "5536343", "capitalLeaseObligations": "118960", "otherCurrentLiabilities": "41751", "totalCurrentLiabilities": "528683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39576", "cashAndShortTermInvestments": "5720092", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5720092", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-773441", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-463170", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23557", "cashflowFromInvestment": "None", "stockBasedCompensation": "210239", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18113, "gross_profit": -18113, "ebit": 235810, "ebitda": 253923, "pretax_income": 229903, "tax_provision": -4, "net_income": 229903, "net_income_to_common": 229903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6190244, "total_current_assets": 6265796, "total_assets": 6277871, "short_term_debt": 14016, "long_term_debt": null, "total_debt": 14016, "total_liabilities": 178628, "total_equity": 6099243, "shares_outstanding": 4649066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240160, "capital_expenditure": 0, "free_cash_flow": 240160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59097, "ticker_id": 5723, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235810", "ebitda": "253923", "netIncome": "229903", "grossProfit": "-18113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18113", "interestIncome": "14987", "incomeBeforeTax": "229903", "interestExpense": "1241", "operatingIncome": "234742", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "CAD", "netInterestIncome": "14987", "nonInterestIncome": "None", "operatingExpenses": "-234742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18113", "sellingGeneralAndAdministrative": "320644", "netIncomeFromContinuingOperations": "229903" }, "balance": { "goodwill": "None", "inventory": "-17236", "commonStock": "35046808", "currentDebt": "None", "investments": "None", "totalAssets": "6277871", "longTermDebt": "None", "shortTermDebt": "14016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33575528", "totalLiabilities": "178628", "otherCurrentAssets": "58316", "totalCurrentAssets": "6265796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "17236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12075", "currentAccountsPayable": "149612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14016", "totalShareholderEquity": "6099243", "capitalLeaseObligations": "14016", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "178628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6190244", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6190244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "240160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21957", "cashflowFromInvestment": "None", "stockBasedCompensation": "183941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18113, "gross_profit": -18113, "research_and_development": 566749, "selling_general_admin": 320644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235810, "depreciation_amortisation": 18113, "ebitda": 253923, "interest_expense": 1241, "interest_income": null, "other_non_operating": null, "pretax_income": 229903, "tax_provision": -4, "effective_tax_rate": null, "net_income": 229903, "net_income_continuing_ops": 229903, "net_income_to_common": 229903, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6190244, "short_term_investments": 86250, "net_receivables": 17236, "inventory": -17236, "other_current_assets": null, "total_current_assets": 6265796, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12075, "total_assets": 6277871, "short_term_debt": 14016, "accounts_payable": 149612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178628, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 178628, "total_debt": 14016, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33575528, "total_equity": 6099243, "shares_outstanding": 4649066, "operating_cash_flow": 240160, "stock_based_compensation": 183941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21957, "free_cash_flow": 240160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235810", "ebitda": "253923", "netIncome": "229903", "grossProfit": "-18113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18113", "interestIncome": "14987", "incomeBeforeTax": "229903", "interestExpense": "1241", "operatingIncome": "234742", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "CAD", "netInterestIncome": "14987", "nonInterestIncome": "None", "operatingExpenses": "-234742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "566749", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18113", "sellingGeneralAndAdministrative": "320644", "netIncomeFromContinuingOperations": "229903" }, "balance": { "goodwill": "None", "inventory": "-17236", "commonStock": "35046808", "currentDebt": "None", "investments": "None", "totalAssets": "6277871", "longTermDebt": "None", "shortTermDebt": "14016", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33575528", "totalLiabilities": "178628", "otherCurrentAssets": "58316", "totalCurrentAssets": "6265796", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "17236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12075", "currentAccountsPayable": "149612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14016", "totalShareholderEquity": "6099243", "capitalLeaseObligations": "14016", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "178628", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6190244", "commonStockSharesOutstanding": "4649066", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6190244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229903", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "240160", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21957", "cashflowFromInvestment": "None", "stockBasedCompensation": "183941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18112, "gross_profit": -18112, "ebit": -558062, "ebitda": -539950, "pretax_income": -574141, "tax_provision": -2, "net_income": -574141, "net_income_to_common": -574141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5932436, "total_current_assets": 6500998, "total_assets": 6531186, "short_term_debt": 34732, "long_term_debt": null, "total_debt": 34732, "total_liabilities": 845787, "total_equity": 5685399, "shares_outstanding": 4463837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -805089, "capital_expenditure": 0, "free_cash_flow": -805089, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59098, "ticker_id": 5723, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-558062", "ebitda": "-539950", "netIncome": "-574141", "grossProfit": "-18112", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18112", "interestIncome": "0", "incomeBeforeTax": "-574141", "interestExpense": "2126", "operatingIncome": "-558062", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "558062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18112", "sellingGeneralAndAdministrative": "363595", "netIncomeFromContinuingOperations": "-574141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35046808", "currentDebt": "None", "investments": "None", "totalAssets": "6531186", "longTermDebt": "None", "shortTermDebt": "34732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33805431", "totalLiabilities": "845787", "otherCurrentAssets": "15313", "totalCurrentAssets": "6500998", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "553249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30187", "currentAccountsPayable": "801055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34732", "totalShareholderEquity": "5685399", "capitalLeaseObligations": "34732", "otherCurrentLiabilities": "10000", "totalCurrentLiabilities": "845787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5932436", "commonStockSharesOutstanding": "4463837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5932436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-805089", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21957", "cashflowFromInvestment": "None", "stockBasedCompensation": "226642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18112, "gross_profit": -18112, "research_and_development": 105180, "selling_general_admin": 363595, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -558062, "depreciation_amortisation": 18112, "ebitda": -539950, "interest_expense": 2126, "interest_income": null, "other_non_operating": null, "pretax_income": -574141, "tax_provision": -2, "effective_tax_rate": null, "net_income": -574141, "net_income_continuing_ops": -574141, "net_income_to_common": -574141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5932436, "short_term_investments": 86250, "net_receivables": 553249, "inventory": null, "other_current_assets": null, "total_current_assets": 6500998, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30187, "total_assets": 6531186, "short_term_debt": 34732, "accounts_payable": 801055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 845787, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 845787, "total_debt": 34732, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33805431, "total_equity": 5685399, "shares_outstanding": 4463837, "operating_cash_flow": -805089, "stock_based_compensation": 226642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21957, "free_cash_flow": -805089, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-558062", "ebitda": "-539950", "netIncome": "-574141", "grossProfit": "-18112", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18112", "interestIncome": "0", "incomeBeforeTax": "-574141", "interestExpense": "2126", "operatingIncome": "-558062", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "558062", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105180", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18112", "sellingGeneralAndAdministrative": "363595", "netIncomeFromContinuingOperations": "-574141" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35046808", "currentDebt": "None", "investments": "None", "totalAssets": "6531186", "longTermDebt": "None", "shortTermDebt": "34732", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33805431", "totalLiabilities": "845787", "otherCurrentAssets": "15313", "totalCurrentAssets": "6500998", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "553249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30187", "currentAccountsPayable": "801055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34732", "totalShareholderEquity": "5685399", "capitalLeaseObligations": "34732", "otherCurrentLiabilities": "10000", "totalCurrentLiabilities": "845787", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5932436", "commonStockSharesOutstanding": "4463837", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5932436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-574141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-805089", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21957", "cashflowFromInvestment": "None", "stockBasedCompensation": "226642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18113, "gross_profit": -18113, "ebit": -1698998, "ebitda": -1680885, "pretax_income": -1684267, "tax_provision": -14731, "net_income": -1684267, "net_income_to_common": -1684267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6761647, "total_current_assets": 6838758, "total_assets": 6887058, "short_term_debt": 54563, "long_term_debt": null, "total_debt": 54563, "total_liabilities": 854160, "total_equity": 6032898, "shares_outstanding": 3842679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -822087, "capital_expenditure": 0, "free_cash_flow": -822087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59099, "ticker_id": 5723, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1698998", "ebitda": "-1680885", "netIncome": "-1684267", "grossProfit": "-18113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18113", "interestIncome": "None", "incomeBeforeTax": "-1684267", "interestExpense": "2971", "operatingIncome": "-1698998", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14731", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1698998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1225524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18113", "sellingGeneralAndAdministrative": "364581", "netIncomeFromContinuingOperations": "-1684267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35046808", "currentDebt": "None", "investments": "None", "totalAssets": "6887058", "longTermDebt": "None", "shortTermDebt": "54563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33231290", "totalLiabilities": "854160", "otherCurrentAssets": "32071", "totalCurrentAssets": "6838758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "45040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48300", "currentAccountsPayable": "799597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54563", "totalShareholderEquity": "6032898", "capitalLeaseObligations": "54563", "otherCurrentLiabilities": "799597", "totalCurrentLiabilities": "854160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6761647", "commonStockSharesOutstanding": "3842679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6761647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1684267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-822087", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878043", "cashflowFromInvestment": "None", "stockBasedCompensation": "218949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18113, "gross_profit": -18113, "research_and_development": 1225524, "selling_general_admin": 364581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1698998, "depreciation_amortisation": 18113, "ebitda": -1680885, "interest_expense": 2971, "interest_income": null, "other_non_operating": null, "pretax_income": -1684267, "tax_provision": -14731, "effective_tax_rate": null, "net_income": -1684267, "net_income_continuing_ops": -1684267, "net_income_to_common": -1684267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6761647, "short_term_investments": 86250, "net_receivables": 45040, "inventory": null, "other_current_assets": null, "total_current_assets": 6838758, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48300, "total_assets": 6887058, "short_term_debt": 54563, "accounts_payable": 799597, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 854160, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 854160, "total_debt": 54563, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33231290, "total_equity": 6032898, "shares_outstanding": 3842679, "operating_cash_flow": -822087, "stock_based_compensation": 218949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 878043, "free_cash_flow": -822087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1698998", "ebitda": "-1680885", "netIncome": "-1684267", "grossProfit": "-18113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18113", "interestIncome": "None", "incomeBeforeTax": "-1684267", "interestExpense": "2971", "operatingIncome": "-1698998", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14731", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1698998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1225524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18113", "sellingGeneralAndAdministrative": "364581", "netIncomeFromContinuingOperations": "-1684267" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35046808", "currentDebt": "None", "investments": "None", "totalAssets": "6887058", "longTermDebt": "None", "shortTermDebt": "54563", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-33231290", "totalLiabilities": "854160", "otherCurrentAssets": "32071", "totalCurrentAssets": "6838758", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "45040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48300", "currentAccountsPayable": "799597", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54563", "totalShareholderEquity": "6032898", "capitalLeaseObligations": "54563", "otherCurrentLiabilities": "799597", "totalCurrentLiabilities": "854160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6761647", "commonStockSharesOutstanding": "3842679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6761647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1684267", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-822087", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878043", "cashflowFromInvestment": "None", "stockBasedCompensation": "218949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18112, "gross_profit": -18112, "ebit": -1524216, "ebitda": -1506104, "pretax_income": -1527998, "tax_provision": -57934, "net_income": -1527998, "net_income_to_common": -1527998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6747986, "total_current_assets": 6812659, "total_assets": 6879072, "short_term_debt": 73549, "long_term_debt": null, "total_debt": 73549, "total_liabilities": 280856, "total_equity": 6598216, "shares_outstanding": 3772072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1197524, "capital_expenditure": 0, "free_cash_flow": -1197524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59100, "ticker_id": 5723, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1524216", "ebitda": "-1506104", "netIncome": "-1527998", "grossProfit": "-18112", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18112", "interestIncome": "None", "incomeBeforeTax": "-1527998", "interestExpense": "3786", "operatingIncome": "-1550479", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-57934", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1550479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550479", "sellingGeneralAndAdministrative": "422564", "netIncomeFromContinuingOperations": "-1527998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33914308", "currentDebt": "None", "investments": "None", "totalAssets": "6879072", "longTermDebt": "None", "shortTermDebt": "73549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31547023", "totalLiabilities": "280856", "otherCurrentAssets": "27692", "totalCurrentAssets": "6812659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "36981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66413", "currentAccountsPayable": "182307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73549", "totalShareholderEquity": "6598216", "capitalLeaseObligations": "73549", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "280856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6747986", "commonStockSharesOutstanding": "3772072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6747986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1197524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21645", "cashflowFromInvestment": "None", "stockBasedCompensation": "400497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18112, "gross_profit": -18112, "research_and_development": 1091315, "selling_general_admin": 422564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1524216, "depreciation_amortisation": 1550479, "ebitda": -1506104, "interest_expense": 3786, "interest_income": null, "other_non_operating": null, "pretax_income": -1527998, "tax_provision": -57934, "effective_tax_rate": null, "net_income": -1527998, "net_income_continuing_ops": -1527998, "net_income_to_common": -1527998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6747986, "short_term_investments": 86250, "net_receivables": 36981, "inventory": null, "other_current_assets": null, "total_current_assets": 6812659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66413, "total_assets": 6879072, "short_term_debt": 73549, "accounts_payable": 182307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 280856, "total_debt": 73549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31547023, "total_equity": 6598216, "shares_outstanding": 3772072, "operating_cash_flow": -1197524, "stock_based_compensation": 400497, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21645, "free_cash_flow": -1197524, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1524216", "ebitda": "-1506104", "netIncome": "-1527998", "grossProfit": "-18112", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18112", "interestIncome": "None", "incomeBeforeTax": "-1527998", "interestExpense": "3786", "operatingIncome": "-1550479", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-57934", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1550479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091315", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550479", "sellingGeneralAndAdministrative": "422564", "netIncomeFromContinuingOperations": "-1527998" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33914308", "currentDebt": "None", "investments": "None", "totalAssets": "6879072", "longTermDebt": "None", "shortTermDebt": "73549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-31547023", "totalLiabilities": "280856", "otherCurrentAssets": "27692", "totalCurrentAssets": "6812659", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "36981", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66413", "currentAccountsPayable": "182307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73549", "totalShareholderEquity": "6598216", "capitalLeaseObligations": "73549", "otherCurrentLiabilities": "25000", "totalCurrentLiabilities": "280856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6747986", "commonStockSharesOutstanding": "3772072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6747986", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1197524", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21645", "cashflowFromInvestment": "None", "stockBasedCompensation": "400497", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18113, "gross_profit": -18113, "ebit": -1453729, "ebitda": -1435616, "pretax_income": -1458301, "tax_provision": 10106, "net_income": -1458301, "net_income_to_common": -1458301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8130593, "total_current_assets": 8376004, "total_assets": 8460529, "short_term_debt": 77392, "long_term_debt": null, "total_debt": 77392, "total_liabilities": 734812, "total_equity": 7725717, "shares_outstanding": 3772072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1650548, "capital_expenditure": 0, "free_cash_flow": -1650548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 59102, "ticker_id": 5723, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:50.086827+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1453729", "ebitda": "-1435616", "netIncome": "-1458301", "grossProfit": "-18113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18113", "interestIncome": "0", "incomeBeforeTax": "-1458301", "interestExpense": "4576", "operatingIncome": "-1431009", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10106", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1431009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431009", "sellingGeneralAndAdministrative": "343224", "netIncomeFromContinuingOperations": "-1458301" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33914308", "currentDebt": "None", "investments": "None", "totalAssets": "8460529", "longTermDebt": "None", "shortTermDebt": "77392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-30019025", "totalLiabilities": "734812", "otherCurrentAssets": "141735", "totalCurrentAssets": "8376004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "103676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84525", "currentAccountsPayable": "643404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91408", "totalShareholderEquity": "7725717", "capitalLeaseObligations": "91408", "otherCurrentLiabilities": "643404", "totalCurrentLiabilities": "720796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14016", "cashAndShortTermInvestments": "8130593", "commonStockSharesOutstanding": "3772072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8130593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1650548", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21489", "cashflowFromInvestment": "None", "stockBasedCompensation": "237535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18113, "gross_profit": -18113, "research_and_development": 1050685, "selling_general_admin": 343224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1453729, "depreciation_amortisation": 1431009, "ebitda": -1435616, "interest_expense": 4576, "interest_income": null, "other_non_operating": null, "pretax_income": -1458301, "tax_provision": 10106, "effective_tax_rate": null, "net_income": -1458301, "net_income_continuing_ops": -1458301, "net_income_to_common": -1458301, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8130593, "short_term_investments": 86250, "net_receivables": 103676, "inventory": null, "other_current_assets": null, "total_current_assets": 8376004, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84525, "total_assets": 8460529, "short_term_debt": 77392, "accounts_payable": 643404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14016, "total_liabilities": 734812, "total_debt": 77392, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30019025, "total_equity": 7725717, "shares_outstanding": 3772072, "operating_cash_flow": -1650548, "stock_based_compensation": 237535, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21489, "free_cash_flow": -1650548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1453729", "ebitda": "-1435616", "netIncome": "-1458301", "grossProfit": "-18113", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18113", "interestIncome": "0", "incomeBeforeTax": "-1458301", "interestExpense": "4576", "operatingIncome": "-1431009", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10106", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1431009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1431009", "sellingGeneralAndAdministrative": "343224", "netIncomeFromContinuingOperations": "-1458301" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33914308", "currentDebt": "None", "investments": "None", "totalAssets": "8460529", "longTermDebt": "None", "shortTermDebt": "77392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-30019025", "totalLiabilities": "734812", "otherCurrentAssets": "141735", "totalCurrentAssets": "8376004", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86250", "currentNetReceivables": "103676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84525", "currentAccountsPayable": "643404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91408", "totalShareholderEquity": "7725717", "capitalLeaseObligations": "91408", "otherCurrentLiabilities": "643404", "totalCurrentLiabilities": "720796", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14016", "cashAndShortTermInvestments": "8130593", "commonStockSharesOutstanding": "3772072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8130593", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1650548", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21489", "cashflowFromInvestment": "None", "stockBasedCompensation": "237535", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18113", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }