{ "ticker": { "uuid": "2d51f6c2-5cb5-4af5-9a28-30a231af2d6a", "symbol": "SPRO", "name": "Spero Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2d51f6c2-5cb5-4af5-9a28-30a231af2d6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d51f6c2-5cb5-4af5-9a28-30a231af2d6a/" }, "ticker_metadata": { "id": 8355, "uuid": "2d51f6c2-5cb5-4af5-9a28-30a231af2d6a", "symbol": "SPRO", "name": "Spero Therapeutics Inc", "asset_type": "equity", "market_cap": 171678000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Spero Therapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on identifying, developing, and commercializing novel treatments for multidrug resistant (MDR) bacterial infections and rare diseases in the United States. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d51f6c2-5cb5-4af5-9a28-30a231af2d6a", "symbol": "SPRO", "name": "Spero Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2d51f6c2-5cb5-4af5-9a28-30a231af2d6a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d51f6c2-5cb5-4af5-9a28-30a231af2d6a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.7, "quality": 0.71, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.82, "market_cap": 161534027.4, "pe_ratio": 10.6028, "earnings_yield": 0.0943, "ebitda_to_ev": 0.1315, "shareholder_yield": 0, "roe": 0.2878, "piotroski_f_score": 5, "momentum_12_1": 0.024, "volatility_252d": 0.4684 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.071116+00:00", "batch_id": "" }, "size": { "price_close": 2.82, "market_cap": 161534027.4, "market_cap_usd": 161534027.4, "enterprise_value": 107372027.4, "shares_outstanding": 57281570, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6028, "pb_ratio": 3.0516, "ptbv_ratio": 3.0516, "ps_ratio": 2.9495, "pcf_ratio": 22.3052, "pfcf_ratio": 22.3052, "ev_ebitda": 7.6021, "ev_ebit": 7.9494, "ev_sales": 1.9606, "ev_fcf": 14.8263, "earnings_yield": 0.0943, "fcf_yield": 0.0674, "price_to_sales": 2.9495, "price_to_book": 3.0516, "price_to_cashflow": 22.3052, "ebitda_to_ev": 0.1315, "sales_yield": 0.5101 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": 0.2466, "net_margin": 0.2782, "ebitda_margin": 0.2579, "fcf_margin": 0.1322, "roe": 0.2878, "roa": 0.2581, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9279, "cash_conversion": 0.4754, "accruals_ratio": 0.1354, "sbc_to_revenue": 0.0709, "piotroski_f_score": 5, "altman_z_score": 7.7951, "earnings_stability_5y": 2.463, "revenue_stability_5y": 0.9303, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9279, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.115, "net_debt_to_ebitda": -3.8347, "debt_to_assets": 0.0333, "interest_coverage": null, "current_ratio": 10.4959, "quick_ratio": 10.4959, "net_debt": -54162000, "local_beta": 0.0022, "volatility_252d": 0.4684, "volatility_60d": 0.936, "max_drawdown_12m": -0.3808, "risk_adjusted_momentum": 0.0512 }, "growth": { "revenue_growth_1y": 0.2284, "revenue_growth_3y_cagr": 0.0706, "revenue_growth_5y_cagr": 0.4491, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1712, "revenue_growth": 0.2284, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1016, "price_return_3m": 0.2261, "price_return_6m": 0.2478, "price_return_9m": 0.3116, "price_return_12m": 0.128, "price_return_12m_ex1m": 0.024, "momentum_6m": 0.2478, "momentum_12m": 0.128, "momentum_12_1": 0.024, "distance_from_52w_high": -0.0662, "distance_from_52w_low": 0.508, "relative_strength": -0.0299 }, "raw_ttm": { "revenue_ttm": 54766000, "gross_profit_ttm": 54766000, "ebit_ttm": 13507000, "ebitda_ttm": 14124000, "net_income_ttm": 15235000, "eps_diluted_ttm": 0.266, "operating_cash_flow_ttm": 7242000, "capital_expenditure_ttm": 0, "fcf_ttm": 7242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 56129000, "total_current_assets": 57612000, "total_current_liabilities": 5489000, "net_ppe": null, "total_assets": 59021000, "total_debt": 1967000, "total_equity": 52934000, "net_working_capital": -2039000, "book_value_per_share": 0.9241, "retained_earnings": -458269000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9241 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 63, "rank_pcf": 80, "rank_ev_ebitda": 24, "rank_ev_ebit": 34, "rank_earnings_yield": 22, "rank_fcf_yield": 57, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 11, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55 }, "composites": { "value_composite": 30, "quality_composite": 29, "momentum_composite": 72, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 12, "vc1_composite": 67, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.705, "os_score": 0.71, "value_percentile": 0.7, "quality_percentile": 0.71, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2820, "ticker_id": 8355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.071116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 161534027.4, "market_cap_usd": 161534027.4, "enterprise_value": 107372027.4, "shares_outstanding": 57281570, "fx_rate_to_usd": null, "pe_ratio": 10.60282425, "pb_ratio": 3.05161196, "ptbv_ratio": 3.05161196, "ps_ratio": 2.94953123, "pcf_ratio": 22.3051681, "pfcf_ratio": 22.3051681, "ev_ebitda": 7.60209766, "ev_ebit": 7.94936162, "ev_sales": 1.96055997, "ev_fcf": 14.82629486, "earnings_yield": 0.09431449, "fcf_yield": 0.06744773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.24663112, "net_margin": 0.27818354, "ebitda_margin": 0.25789724, "fcf_margin": 0.13223533, "roe": 0.28781124, "roa": 0.25812846, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.92790702, "cash_conversion": 0.47535281, "accruals_ratio": 0.13542637, "sbc_to_revenue": 0.07090165, "debt_to_equity": 0.11499225, "net_debt_to_ebitda": -3.83474936, "debt_to_assets": 0.03332712, "interest_coverage": null, "current_ratio": 10.49590089, "quick_ratio": 10.49590089, "net_debt": -54162000, "revenue_growth_1y": 0.22837789, "revenue_growth_3y_cagr": 0.0706447, "revenue_growth_5y_cagr": 0.44910752, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17124289, "piotroski_f_score": 5, "altman_z_score": 7.79508164, "earnings_stability_5y": 2.462967, "revenue_stability_5y": 0.93027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1015625, "price_return_3m": 0.22608696, "price_return_6m": 0.24778761, "price_return_9m": 0.31162791, "price_return_12m": 0.128, "price_return_12m_ex1m": 0.024, "distance_from_52w_high": -0.06622517, "distance_from_52w_low": 0.50802139, "relative_strength": -0.02994105, "local_beta": 0.0022, "volatility_252d": 0.468431, "volatility_60d": 0.93597, "max_drawdown_12m": -0.3807947, "revenue_ttm": 54766000, "gross_profit_ttm": 54766000, "ebit_ttm": 13507000, "ebitda_ttm": 14124000, "net_income_ttm": 15235000, "eps_diluted_ttm": 0.26596687, "operating_cash_flow_ttm": 7242000, "capital_expenditure_ttm": 0, "fcf_ttm": 7242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 56129000, "total_current_assets": 57612000, "total_current_liabilities": 5489000, "net_ppe": null, "total_assets": 59021000, "total_debt": 1967000, "total_equity": 52934000, "net_working_capital": -2039000, "book_value_per_share": 0.92410177, "retained_earnings": -458269000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92410177, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 63, "rank_pcf": 80, "rank_ev_ebitda": 24, "rank_ev_ebit": 34, "rank_earnings_yield": 22, "rank_fcf_yield": 57, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 11, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55, "value_composite": 30, "quality_composite": 29, "momentum_composite": 72, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 12, "vc1_composite": 67, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.82, "os": 0.71, "value": 0.7, "quality": 0.71, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.6028, "earnings_yield": 0.0943, "shareholder_yield": 0, "roe": 0.2878, "momentum_12_1": 0.024, "complete_fields": { "id": 2820, "ticker_id": 8355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:43.071116+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 161534027.4, "market_cap_usd": 161534027.4, "enterprise_value": 107372027.4, "shares_outstanding": 57281570, "fx_rate_to_usd": null, "pe_ratio": 10.60282425, "pb_ratio": 3.05161196, "ptbv_ratio": 3.05161196, "ps_ratio": 2.94953123, "pcf_ratio": 22.3051681, "pfcf_ratio": 22.3051681, "ev_ebitda": 7.60209766, "ev_ebit": 7.94936162, "ev_sales": 1.96055997, "ev_fcf": 14.82629486, "earnings_yield": 0.09431449, "fcf_yield": 0.06744773, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": 0.24663112, "net_margin": 0.27818354, "ebitda_margin": 0.25789724, "fcf_margin": 0.13223533, "roe": 0.28781124, "roa": 0.25812846, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.92790702, "cash_conversion": 0.47535281, "accruals_ratio": 0.13542637, "sbc_to_revenue": 0.07090165, "debt_to_equity": 0.11499225, "net_debt_to_ebitda": -3.83474936, "debt_to_assets": 0.03332712, "interest_coverage": null, "current_ratio": 10.49590089, "quick_ratio": 10.49590089, "net_debt": -54162000, "revenue_growth_1y": 0.22837789, "revenue_growth_3y_cagr": 0.0706447, "revenue_growth_5y_cagr": 0.44910752, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.17124289, "piotroski_f_score": 5, "altman_z_score": 7.79508164, "earnings_stability_5y": 2.462967, "revenue_stability_5y": 0.93027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1015625, "price_return_3m": 0.22608696, "price_return_6m": 0.24778761, "price_return_9m": 0.31162791, "price_return_12m": 0.128, "price_return_12m_ex1m": 0.024, "distance_from_52w_high": -0.06622517, "distance_from_52w_low": 0.50802139, "relative_strength": -0.02994105, "local_beta": 0.0022, "volatility_252d": 0.468431, "volatility_60d": 0.93597, "max_drawdown_12m": -0.3807947, "revenue_ttm": 54766000, "gross_profit_ttm": 54766000, "ebit_ttm": 13507000, "ebitda_ttm": 14124000, "net_income_ttm": 15235000, "eps_diluted_ttm": 0.26596687, "operating_cash_flow_ttm": 7242000, "capital_expenditure_ttm": 0, "fcf_ttm": 7242000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 56129000, "total_current_assets": 57612000, "total_current_liabilities": 5489000, "net_ppe": null, "total_assets": 59021000, "total_debt": 1967000, "total_equity": 52934000, "net_working_capital": -2039000, "book_value_per_share": 0.92410177, "retained_earnings": -458269000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92410177, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 22, "rank_pb": 64, "rank_ptbv": 55, "rank_ps": 63, "rank_pcf": 80, "rank_ev_ebitda": 24, "rank_ev_ebit": 34, "rank_earnings_yield": 22, "rank_fcf_yield": 57, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 11, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 2, "rank_fcf_margin": 63, "rank_piotroski": 55, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 55, "value_composite": 30, "quality_composite": 29, "momentum_composite": 72, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 12, "vc1_composite": 67, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 59619000, "cost_of_revenue": null, "gross_profit": 59619000, "ebit": -24000, "ebitda": -24000, "pretax_income": 8833000, "tax_provision": 261000, "net_income": 8572000, "net_income_to_common": 8572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40265000, "total_current_assets": 67286000, "total_assets": 68919000, "short_term_debt": 1956000, "long_term_debt": null, "total_debt": 1956000, "total_liabilities": 9898000, "total_equity": 59021000, "shares_outstanding": 59039225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12624000, "capital_expenditure": 0, "free_cash_flow": -12624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175057, "ticker_id": 8355, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-24000", "netIncome": "8572000", "grossProfit": "59619000", "depreciation": "None", "totalRevenue": "59619000", "costOfRevenue": "None", "interestIncome": "2512000", "incomeBeforeTax": "8833000", "interestExpense": "None", "operatingIncome": "-24000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "2512000", "nonInterestIncome": "None", "operatingExpenses": "59643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21176000", "netIncomeFromContinuingOperations": "8572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "68919000", "longTermDebt": "None", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451066000", "totalLiabilities": "9898000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "67286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895000", "totalShareholderEquity": "59021000", "capitalLeaseObligations": "2895000", "otherCurrentLiabilities": "5578000", "totalCurrentLiabilities": "8868000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "1030000", "cashAndShortTermInvestments": "40265000", "commonStockSharesOutstanding": "59039225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12624000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59619000, "cost_of_revenue": null, "gross_profit": 59619000, "research_and_development": 38467000, "selling_general_admin": 21176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24000, "depreciation_amortisation": null, "ebitda": -24000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8833000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": 8572000, "net_income_continuing_ops": 8572000, "net_income_to_common": 8572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40265000, "short_term_investments": null, "net_receivables": 25387000, "inventory": null, "other_current_assets": null, "total_current_assets": 67286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1633000, "total_assets": 68919000, "short_term_debt": 1956000, "accounts_payable": 693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030000, "total_liabilities": 9898000, "total_debt": 1956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451066000, "total_equity": 59021000, "shares_outstanding": 59039225, "operating_cash_flow": -12624000, "stock_based_compensation": 4325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-24000", "netIncome": "8572000", "grossProfit": "59619000", "depreciation": "None", "totalRevenue": "59619000", "costOfRevenue": "None", "interestIncome": "2512000", "incomeBeforeTax": "8833000", "interestExpense": "None", "operatingIncome": "-24000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "2512000", "nonInterestIncome": "None", "operatingExpenses": "59643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21176000", "netIncomeFromContinuingOperations": "8572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "68919000", "longTermDebt": "None", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451066000", "totalLiabilities": "9898000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "67286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895000", "totalShareholderEquity": "59021000", "capitalLeaseObligations": "2895000", "otherCurrentLiabilities": "5578000", "totalCurrentLiabilities": "8868000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "1030000", "cashAndShortTermInvestments": "40265000", "commonStockSharesOutstanding": "59039225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12624000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 47977000, "cost_of_revenue": 96757000, "gross_profit": -48780000, "ebit": -72484000, "ebitda": -72482000, "pretax_income": -68566000, "tax_provision": null, "net_income": -68566000, "net_income_to_common": -68566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000, "total_current_assets": 107276000, "total_assets": 110543000, "short_term_debt": 1746000, "long_term_debt": null, "total_debt": 1746000, "total_liabilities": 64420000, "total_equity": 46123000, "shares_outstanding": 54037917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23444000, "capital_expenditure": 0, "free_cash_flow": -23444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175062, "ticker_id": 8355, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72484000", "ebitda": "-72482000", "netIncome": "-68566000", "grossProfit": "-48780000", "depreciation": "None", "totalRevenue": "47977000", "costOfRevenue": "96757000", "interestIncome": "4735000", "incomeBeforeTax": "-68566000", "interestExpense": "None", "operatingIncome": "-73361000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4735000", "nonInterestIncome": "None", "operatingExpenses": "24581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "22912000", "netIncomeFromContinuingOperations": "-68566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "110543000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459638000", "totalLiabilities": "64420000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "107276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "7306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4297000", "totalShareholderEquity": "46123000", "capitalLeaseObligations": "4297000", "otherCurrentLiabilities": "17724000", "totalCurrentLiabilities": "49074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15346000", "cashAndShortTermInvestments": "52889000", "commonStockSharesOutstanding": "54037917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23444000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "7793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47977000, "cost_of_revenue": 96757000, "gross_profit": -48780000, "research_and_development": 96757000, "selling_general_admin": 22912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72484000, "depreciation_amortisation": 2000, "ebitda": -72482000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68566000, "tax_provision": null, "effective_tax_rate": null, "net_income": -68566000, "net_income_continuing_ops": -68566000, "net_income_to_common": -68566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52889000, "short_term_investments": null, "net_receivables": 52476000, "inventory": null, "other_current_assets": null, "total_current_assets": 107276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3267000, "total_assets": 110543000, "short_term_debt": 1746000, "accounts_payable": 7306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15346000, "total_liabilities": 64420000, "total_debt": 1746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459638000, "total_equity": 46123000, "shares_outstanding": 54037917, "operating_cash_flow": -23444000, "stock_based_compensation": 7793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -23444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72484000", "ebitda": "-72482000", "netIncome": "-68566000", "grossProfit": "-48780000", "depreciation": "None", "totalRevenue": "47977000", "costOfRevenue": "96757000", "interestIncome": "4735000", "incomeBeforeTax": "-68566000", "interestExpense": "None", "operatingIncome": "-73361000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4735000", "nonInterestIncome": "None", "operatingExpenses": "24581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "22912000", "netIncomeFromContinuingOperations": "-68566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "110543000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459638000", "totalLiabilities": "64420000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "107276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "7306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4297000", "totalShareholderEquity": "46123000", "capitalLeaseObligations": "4297000", "otherCurrentLiabilities": "17724000", "totalCurrentLiabilities": "49074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15346000", "cashAndShortTermInvestments": "52889000", "commonStockSharesOutstanding": "54037917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23444000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "7793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 103781000, "cost_of_revenue": 51440000, "gross_profit": 52341000, "ebit": 26787000, "ebitda": 27154000, "pretax_income": 25404000, "tax_provision": 2598000, "net_income": 22806000, "net_income_to_common": 22806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76333000, "total_current_assets": 131208000, "total_assets": 182390000, "short_term_debt": 1718000, "long_term_debt": null, "total_debt": 1718000, "total_liabilities": 75496000, "total_equity": 106894000, "shares_outstanding": 52989030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32995000, "capital_expenditure": 0, "free_cash_flow": -32995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175067, "ticker_id": 8355, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26787000", "ebitda": "27154000", "netIncome": "22806000", "grossProfit": "52341000", "depreciation": "None", "totalRevenue": "103781000", "costOfRevenue": "51440000", "interestIncome": "3937000", "incomeBeforeTax": "25404000", "interestExpense": "0", "operatingIncome": "21481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2598000", "reportedCurrency": "USD", "netInterestIncome": "3937000", "nonInterestIncome": "None", "operatingExpenses": "30860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "24988000", "netIncomeFromContinuingOperations": "22806000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "182390000", "longTermDebt": "None", "shortTermDebt": "1718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391072000", "totalLiabilities": "75496000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "131208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51181999", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5543000", "totalShareholderEquity": "106894000", "capitalLeaseObligations": "5543000", "otherCurrentLiabilities": "6557000", "totalCurrentLiabilities": "37153000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "76333000", "commonStockSharesOutstanding": "52989030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103781000, "cost_of_revenue": 51440000, "gross_profit": 52341000, "research_and_development": 51440000, "selling_general_admin": 24988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26787000, "depreciation_amortisation": 367000, "ebitda": 27154000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25404000, "tax_provision": 2598000, "effective_tax_rate": null, "net_income": 22806000, "net_income_continuing_ops": 22806000, "net_income_to_common": 22806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76333000, "short_term_investments": null, "net_receivables": 50697000, "inventory": 1, "other_current_assets": null, "total_current_assets": 131208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51181999, "total_assets": 182390000, "short_term_debt": 1718000, "accounts_payable": 1378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38343000, "total_liabilities": 75496000, "total_debt": 1718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391072000, "total_equity": 106894000, "shares_outstanding": 52989030, "operating_cash_flow": -32995000, "stock_based_compensation": 7932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221000, "free_cash_flow": -32995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26787000", "ebitda": "27154000", "netIncome": "22806000", "grossProfit": "52341000", "depreciation": "None", "totalRevenue": "103781000", "costOfRevenue": "51440000", "interestIncome": "3937000", "incomeBeforeTax": "25404000", "interestExpense": "0", "operatingIncome": "21481000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2598000", "reportedCurrency": "USD", "netInterestIncome": "3937000", "nonInterestIncome": "None", "operatingExpenses": "30860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000", "sellingGeneralAndAdministrative": "24988000", "netIncomeFromContinuingOperations": "22806000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "182390000", "longTermDebt": "None", "shortTermDebt": "1718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391072000", "totalLiabilities": "75496000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "131208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51181999", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5543000", "totalShareholderEquity": "106894000", "capitalLeaseObligations": "5543000", "otherCurrentLiabilities": "6557000", "totalCurrentLiabilities": "37153000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "76333000", "commonStockSharesOutstanding": "52989030", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000", "cashflowFromInvestment": "None", "stockBasedCompensation": "7932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 48579000, "cost_of_revenue": 1547000, "gross_profit": 48579000, "ebit": -43810000, "ebitda": -42941000, "pretax_income": -46415000, "tax_provision": 1613000, "net_income": -46415000, "net_income_to_common": -46415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109107000, "total_current_assets": 109107000, "total_assets": 124802000, "short_term_debt": 1690000, "long_term_debt": null, "total_debt": 1690000, "total_liabilities": 48868000, "total_equity": 75934000, "shares_outstanding": 37585075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7731000, "capital_expenditure": 0, "free_cash_flow": -7731000, "dividends_paid": 54485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175072, "ticker_id": 8355, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43810000", "ebitda": "-42941000", "netIncome": "-46415000", "grossProfit": "48579000", "depreciation": "None", "totalRevenue": "48579000", "costOfRevenue": "1547000", "interestIncome": "1106000", "incomeBeforeTax": "-46415000", "interestExpense": "2605000", "operatingIncome": "-42197000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1613000", "reportedCurrency": "USD", "netInterestIncome": "-1499000", "nonInterestIncome": "None", "operatingExpenses": "90776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "36483000", "netIncomeFromContinuingOperations": "-46415000" }, "balance": { "goodwill": "None", "inventory": "-4463000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "124802000", "longTermDebt": "None", "shortTermDebt": "1690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413878000", "totalLiabilities": "48868000", "otherCurrentAssets": "3379000", "totalCurrentAssets": "109107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15695000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5492000", "shortLongTermDebtTotal": "6647000", "totalShareholderEquity": "75934000", "capitalLeaseObligations": "6647000", "otherCurrentLiabilities": "8973000", "totalCurrentLiabilities": "21649000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "27219000", "cashAndShortTermInvestments": "109107000", "commonStockSharesOutstanding": "37585075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46415000", "profitLoss": "None", "dividendPayout": "54485000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1547000", "operatingCashflow": "-7731000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29553000", "cashflowFromInvestment": "33807000", "stockBasedCompensation": "9123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48579000, "cost_of_revenue": 1547000, "gross_profit": 48579000, "research_and_development": 47593000, "selling_general_admin": 36483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43810000, "depreciation_amortisation": 869000, "ebitda": -42941000, "interest_expense": 2605000, "interest_income": null, "other_non_operating": null, "pretax_income": -46415000, "tax_provision": 1613000, "effective_tax_rate": null, "net_income": -46415000, "net_income_continuing_ops": -46415000, "net_income_to_common": -46415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109107000, "short_term_investments": 0, "net_receivables": 1084000, "inventory": -4463000, "other_current_assets": null, "total_current_assets": 109107000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15695000, "total_assets": 124802000, "short_term_debt": 1690000, "accounts_payable": 617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27219000, "total_liabilities": 48868000, "total_debt": 1690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413878000, "total_equity": 75934000, "shares_outstanding": 37585075, "operating_cash_flow": -7731000, "stock_based_compensation": 9123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33807000, "dividends_paid": 54485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29553000, "free_cash_flow": -7731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43810000", "ebitda": "-42941000", "netIncome": "-46415000", "grossProfit": "48579000", "depreciation": "None", "totalRevenue": "48579000", "costOfRevenue": "1547000", "interestIncome": "1106000", "incomeBeforeTax": "-46415000", "interestExpense": "2605000", "operatingIncome": "-42197000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1613000", "reportedCurrency": "USD", "netInterestIncome": "-1499000", "nonInterestIncome": "None", "operatingExpenses": "90776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "36483000", "netIncomeFromContinuingOperations": "-46415000" }, "balance": { "goodwill": "None", "inventory": "-4463000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "124802000", "longTermDebt": "None", "shortTermDebt": "1690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-413878000", "totalLiabilities": "48868000", "otherCurrentAssets": "3379000", "totalCurrentAssets": "109107000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15695000", "currentAccountsPayable": "617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5492000", "shortLongTermDebtTotal": "6647000", "totalShareholderEquity": "75934000", "capitalLeaseObligations": "6647000", "otherCurrentLiabilities": "8973000", "totalCurrentLiabilities": "21649000", "otherNonCurrentLiabilities": "96000", "totalNonCurrentLiabilities": "27219000", "cashAndShortTermInvestments": "109107000", "commonStockSharesOutstanding": "37585075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46415000", "profitLoss": "None", "dividendPayout": "54485000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1547000", "operatingCashflow": "-7731000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29553000", "cashflowFromInvestment": "33807000", "stockBasedCompensation": "9123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54485000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 3070000, "cost_of_revenue": 1117000, "gross_profit": 3070000, "ebit": -87816000, "ebitda": -87170000, "pretax_income": -89756000, "tax_provision": 1545000, "net_income": -89756000, "net_income_to_common": -89756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112584000, "total_current_assets": 157872000, "total_assets": 171072000, "short_term_debt": 1362000, "long_term_debt": null, "total_debt": 1362000, "total_liabilities": 82783000, "total_equity": 88289000, "shares_outstanding": 30895756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64346999, "capital_expenditure": 64346999, "free_cash_flow": 0, "dividends_paid": 47480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175077, "ticker_id": 8355, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87816000", "ebitda": "-87170000", "netIncome": "-89756000", "grossProfit": "3070000", "depreciation": "None", "totalRevenue": "3070000", "costOfRevenue": "1117000", "interestIncome": "346000", "incomeBeforeTax": "-89756000", "interestExpense": "1940000", "operatingIncome": "-87971000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1545000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "91041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "41701000", "netIncomeFromContinuingOperations": "-89756000" }, "balance": { "goodwill": "None", "inventory": "-361000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "171072000", "longTermDebt": "None", "shortTermDebt": "1362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367463000", "totalLiabilities": "82783000", "otherCurrentAssets": "8829000", "totalCurrentAssets": "157872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33818000", "currentNetReceivables": "2641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13200000", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7556000", "shortLongTermDebtTotal": "7335000", "totalShareholderEquity": "88289000", "capitalLeaseObligations": "7335000", "otherCurrentLiabilities": "14350000", "totalCurrentLiabilities": "18670000", "otherNonCurrentLiabilities": "48552000", "totalNonCurrentLiabilities": "64113000", "cashAndShortTermInvestments": "112584000", "commonStockSharesOutstanding": "30895756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89756000", "profitLoss": "None", "dividendPayout": "47480000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3832000", "operatingCashflow": "-64346999", "capitalExpenditures": "64346999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84050000", "cashflowFromInvestment": "7672000", "stockBasedCompensation": "9430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3070000, "cost_of_revenue": 1117000, "gross_profit": 3070000, "research_and_development": 64526000, "selling_general_admin": 41701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87816000, "depreciation_amortisation": 646000, "ebitda": -87170000, "interest_expense": 1940000, "interest_income": null, "other_non_operating": null, "pretax_income": -89756000, "tax_provision": 1545000, "effective_tax_rate": null, "net_income": -89756000, "net_income_continuing_ops": -89756000, "net_income_to_common": -89756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112584000, "short_term_investments": 33818000, "net_receivables": 2641000, "inventory": -361000, "other_current_assets": null, "total_current_assets": 157872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13200000, "total_assets": 171072000, "short_term_debt": 1362000, "accounts_payable": 1101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64113000, "total_liabilities": 82783000, "total_debt": 1362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367463000, "total_equity": 88289000, "shares_outstanding": 30895756, "operating_cash_flow": -64346999, "stock_based_compensation": 9430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64346999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7672000, "dividends_paid": 47480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84050000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87816000", "ebitda": "-87170000", "netIncome": "-89756000", "grossProfit": "3070000", "depreciation": "None", "totalRevenue": "3070000", "costOfRevenue": "1117000", "interestIncome": "346000", "incomeBeforeTax": "-89756000", "interestExpense": "1940000", "operatingIncome": "-87971000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1545000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "91041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64526000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "646000", "sellingGeneralAndAdministrative": "41701000", "netIncomeFromContinuingOperations": "-89756000" }, "balance": { "goodwill": "None", "inventory": "-361000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "171072000", "longTermDebt": "None", "shortTermDebt": "1362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367463000", "totalLiabilities": "82783000", "otherCurrentAssets": "8829000", "totalCurrentAssets": "157872000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33818000", "currentNetReceivables": "2641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13200000", "currentAccountsPayable": "1101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7556000", "shortLongTermDebtTotal": "7335000", "totalShareholderEquity": "88289000", "capitalLeaseObligations": "7335000", "otherCurrentLiabilities": "14350000", "totalCurrentLiabilities": "18670000", "otherNonCurrentLiabilities": "48552000", "totalNonCurrentLiabilities": "64113000", "cashAndShortTermInvestments": "112584000", "commonStockSharesOutstanding": "30895756", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89756000", "profitLoss": "None", "dividendPayout": "47480000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3832000", "operatingCashflow": "-64346999", "capitalExpenditures": "64346999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84050000", "cashflowFromInvestment": "7672000", "stockBasedCompensation": "9430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 9330000, "cost_of_revenue": 67003000, "gross_profit": 9330000, "ebit": -79113000, "ebitda": -78352000, "pretax_income": -78280000, "tax_provision": -761000, "net_income": -77519000, "net_income_to_common": -77519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85209000, "total_current_assets": 139145000, "total_assets": 153451000, "short_term_debt": 947000, "long_term_debt": 177000, "total_debt": 1124000, "total_liabilities": 21411001, "total_equity": 132039999, "shares_outstanding": 22386122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85872000, "capital_expenditure": 157000, "free_cash_flow": -85715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175082, "ticker_id": 8355, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79113000", "ebitda": "-78352000", "netIncome": "-77519000", "grossProfit": "9330000", "depreciation": "None", "totalRevenue": "9330000", "costOfRevenue": "67003000", "interestIncome": "401000", "incomeBeforeTax": "-78280000", "interestExpense": "0", "operatingIncome": "-79113000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-761000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "88443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67003000", "otherNonOperatingIncome": "833000", "costofGoodsAndServicesSold": "67003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "21440000", "netIncomeFromContinuingOperations": "-78280000" }, "balance": { "goodwill": "None", "inventory": "-12239000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "153451000", "longTermDebt": "177000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277707000", "totalLiabilities": "21411001", "otherCurrentAssets": "12239000", "totalCurrentAssets": "139145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41697000", "currentNetReceivables": "6176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14306000", "currentAccountsPayable": "1155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1669000", "shortLongTermDebtTotal": "7838000", "totalShareholderEquity": "132039999", "capitalLeaseObligations": "7838000", "otherCurrentLiabilities": "12241000", "totalCurrentLiabilities": "14343000", "otherNonCurrentLiabilities": "6891000", "totalNonCurrentLiabilities": "7068001", "cashAndShortTermInvestments": "85209000", "commonStockSharesOutstanding": "22386122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2176000", "operatingCashflow": "-85872000", "capitalExpenditures": "157000", "changeInReceivables": "2176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130881000", "cashflowFromInvestment": "10470000", "stockBasedCompensation": "4888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9330000, "cost_of_revenue": 67003000, "gross_profit": 9330000, "research_and_development": 67003000, "selling_general_admin": 21440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79113000, "depreciation_amortisation": 761000, "ebitda": -78352000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -78280000, "tax_provision": -761000, "effective_tax_rate": null, "net_income": -77519000, "net_income_continuing_ops": -78280000, "net_income_to_common": -77519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85209000, "short_term_investments": 41697000, "net_receivables": 6176000, "inventory": -12239000, "other_current_assets": null, "total_current_assets": 139145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14306000, "total_assets": 153451000, "short_term_debt": 947000, "accounts_payable": 1155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14343000, "long_term_debt": 177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7068001, "total_liabilities": 21411001, "total_debt": 1124000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277707000, "total_equity": 132039999, "shares_outstanding": 22386122, "operating_cash_flow": -85872000, "stock_based_compensation": 4888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130881000, "free_cash_flow": -85715000, "net_change_in_cash": 55479000 }, "raw_data": { "income": { "ebit": "-79113000", "ebitda": "-78352000", "netIncome": "-77519000", "grossProfit": "9330000", "depreciation": "None", "totalRevenue": "9330000", "costOfRevenue": "67003000", "interestIncome": "401000", "incomeBeforeTax": "-78280000", "interestExpense": "0", "operatingIncome": "-79113000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-761000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "88443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67003000", "otherNonOperatingIncome": "833000", "costofGoodsAndServicesSold": "67003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761000", "sellingGeneralAndAdministrative": "21440000", "netIncomeFromContinuingOperations": "-78280000" }, "balance": { "goodwill": "None", "inventory": "-12239000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "153451000", "longTermDebt": "177000", "shortTermDebt": "947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277707000", "totalLiabilities": "21411001", "otherCurrentAssets": "12239000", "totalCurrentAssets": "139145000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41697000", "currentNetReceivables": "6176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14306000", "currentAccountsPayable": "1155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1669000", "shortLongTermDebtTotal": "7838000", "totalShareholderEquity": "132039999", "capitalLeaseObligations": "7838000", "otherCurrentLiabilities": "12241000", "totalCurrentLiabilities": "14343000", "otherNonCurrentLiabilities": "6891000", "totalNonCurrentLiabilities": "7068001", "cashAndShortTermInvestments": "85209000", "commonStockSharesOutstanding": "22386122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2176000", "operatingCashflow": "-85872000", "capitalExpenditures": "157000", "changeInReceivables": "2176000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130881000", "cashflowFromInvestment": "10470000", "stockBasedCompensation": "4888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55479000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 4742000, "cost_of_revenue": 65775000, "gross_profit": 4742000, "ebit": -63216000, "ebitda": -62466000, "pretax_income": -60925000, "tax_provision": -750000, "net_income": -60175000, "net_income_to_common": -60175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29730000, "total_current_assets": 95414000, "total_assets": 106103000, "short_term_debt": 928000, "long_term_debt": 249000, "total_debt": 1177000, "total_liabilities": 31529000, "total_equity": 74574000, "shares_outstanding": 18160525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50020000, "capital_expenditure": 314000, "free_cash_flow": -49706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175087, "ticker_id": 8355, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63216000", "ebitda": "-62466000", "netIncome": "-60175000", "grossProfit": "4742000", "depreciation": "None", "totalRevenue": "4742000", "costOfRevenue": "65775000", "interestIncome": "1328000", "incomeBeforeTax": "-60925000", "interestExpense": "0", "operatingIncome": "-63216000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-750000", "reportedCurrency": "USD", "netInterestIncome": "1328000", "nonInterestIncome": "None", "operatingExpenses": "67958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65775000", "otherNonOperatingIncome": "2291000", "costofGoodsAndServicesSold": "65775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "15588000", "netIncomeFromContinuingOperations": "-60925000" }, "balance": { "goodwill": "None", "inventory": "-13369000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "106103000", "longTermDebt": "249000", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199427000", "totalLiabilities": "31529000", "otherCurrentAssets": "3123000", "totalCurrentAssets": "95414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52315000", "currentNetReceivables": "10246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10688999", "currentAccountsPayable": "4147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7148000", "shortLongTermDebtTotal": "5545000", "totalShareholderEquity": "74574000", "capitalLeaseObligations": "5545000", "otherCurrentLiabilities": "21588000", "totalCurrentLiabilities": "26663000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "4866000", "cashAndShortTermInvestments": "29730000", "commonStockSharesOutstanding": "18160525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7085000", "operatingCashflow": "-50020000", "capitalExpenditures": "314000", "changeInReceivables": "-7085000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16140000", "cashflowFromInvestment": "29530000", "stockBasedCompensation": "3776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4350000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4742000, "cost_of_revenue": 65775000, "gross_profit": 4742000, "research_and_development": 65775000, "selling_general_admin": 15588000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63216000, "depreciation_amortisation": 750000, "ebitda": -62466000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -60925000, "tax_provision": -750000, "effective_tax_rate": null, "net_income": -60175000, "net_income_continuing_ops": -60925000, "net_income_to_common": -60175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29730000, "short_term_investments": 52315000, "net_receivables": 10246000, "inventory": -13369000, "other_current_assets": null, "total_current_assets": 95414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10688999, "total_assets": 106103000, "short_term_debt": 928000, "accounts_payable": 4147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26663000, "long_term_debt": 249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4866000, "total_liabilities": 31529000, "total_debt": 1177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199427000, "total_equity": 74574000, "shares_outstanding": 18160525, "operating_cash_flow": -50020000, "stock_based_compensation": 3776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16140000, "free_cash_flow": -49706000, "net_change_in_cash": -4350000 }, "raw_data": { "income": { "ebit": "-63216000", "ebitda": "-62466000", "netIncome": "-60175000", "grossProfit": "4742000", "depreciation": "None", "totalRevenue": "4742000", "costOfRevenue": "65775000", "interestIncome": "1328000", "incomeBeforeTax": "-60925000", "interestExpense": "0", "operatingIncome": "-63216000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-750000", "reportedCurrency": "USD", "netInterestIncome": "1328000", "nonInterestIncome": "None", "operatingExpenses": "67958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65775000", "otherNonOperatingIncome": "2291000", "costofGoodsAndServicesSold": "65775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "750000", "sellingGeneralAndAdministrative": "15588000", "netIncomeFromContinuingOperations": "-60925000" }, "balance": { "goodwill": "None", "inventory": "-13369000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "106103000", "longTermDebt": "249000", "shortTermDebt": "928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199427000", "totalLiabilities": "31529000", "otherCurrentAssets": "3123000", "totalCurrentAssets": "95414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52315000", "currentNetReceivables": "10246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10688999", "currentAccountsPayable": "4147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7148000", "shortLongTermDebtTotal": "5545000", "totalShareholderEquity": "74574000", "capitalLeaseObligations": "5545000", "otherCurrentLiabilities": "21588000", "totalCurrentLiabilities": "26663000", "otherNonCurrentLiabilities": "249000", "totalNonCurrentLiabilities": "4866000", "cashAndShortTermInvestments": "29730000", "commonStockSharesOutstanding": "18160525", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7085000", "operatingCashflow": "-50020000", "capitalExpenditures": "314000", "changeInReceivables": "-7085000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16140000", "cashflowFromInvestment": "29530000", "stockBasedCompensation": "3776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4350000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 3966000, "cost_of_revenue": 33885000, "gross_profit": 3966000, "ebit": -42806000, "ebitda": -42397000, "pretax_income": -41662000, "tax_provision": 1144000, "net_income": -41662000, "net_income_to_common": -41662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34080000, "total_current_assets": 115443000, "total_assets": 129006000, "short_term_debt": 223000, "long_term_debt": null, "total_debt": 223000, "total_liabilities": 13151000, "total_equity": 115855000, "shares_outstanding": 16001832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39625000, "capital_expenditure": 2436000, "free_cash_flow": -37189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175092, "ticker_id": 8355, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42806000", "ebitda": "-42397000", "netIncome": "-41662000", "grossProfit": "3966000", "depreciation": "None", "totalRevenue": "3966000", "costOfRevenue": "33885000", "interestIncome": "1144000", "incomeBeforeTax": "-41662000", "interestExpense": "303000", "operatingIncome": "-42806000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1144000", "reportedCurrency": "USD", "netInterestIncome": "1144000", "nonInterestIncome": "None", "operatingExpenses": "42806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33885000", "otherNonOperatingIncome": "1144000", "costofGoodsAndServicesSold": "33885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "12887000", "netIncomeFromContinuingOperations": "-41662000" }, "balance": { "goodwill": "None", "inventory": "-8776000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "129006000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138502000", "totalLiabilities": "13151000", "otherCurrentAssets": "14956000", "totalCurrentAssets": "115443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81363000", "currentNetReceivables": "1298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13563000", "currentAccountsPayable": "3603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2893000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8715000", "totalCurrentLiabilities": "12318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "34080000", "commonStockSharesOutstanding": "16001832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39625000", "capitalExpenditures": "2436000", "changeInReceivables": "1405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69523000", "cashflowFromInvestment": "-83156000", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3966000, "cost_of_revenue": 33885000, "gross_profit": 3966000, "research_and_development": 33885000, "selling_general_admin": 12887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42806000, "depreciation_amortisation": 409000, "ebitda": -42397000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": -41662000, "tax_provision": 1144000, "effective_tax_rate": null, "net_income": -41662000, "net_income_continuing_ops": -41662000, "net_income_to_common": -41662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34080000, "short_term_investments": 81363000, "net_receivables": 1298000, "inventory": -8776000, "other_current_assets": null, "total_current_assets": 115443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13563000, "total_assets": 129006000, "short_term_debt": 223000, "accounts_payable": 3603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 833000, "total_liabilities": 13151000, "total_debt": 223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138502000, "total_equity": 115855000, "shares_outstanding": 16001832, "operating_cash_flow": -39625000, "stock_based_compensation": 2749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69523000, "free_cash_flow": -37189000, "net_change_in_cash": -53258000 }, "raw_data": { "income": { "ebit": "-42806000", "ebitda": "-42397000", "netIncome": "-41662000", "grossProfit": "3966000", "depreciation": "None", "totalRevenue": "3966000", "costOfRevenue": "33885000", "interestIncome": "1144000", "incomeBeforeTax": "-41662000", "interestExpense": "303000", "operatingIncome": "-42806000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1144000", "reportedCurrency": "USD", "netInterestIncome": "1144000", "nonInterestIncome": "None", "operatingExpenses": "42806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33885000", "otherNonOperatingIncome": "1144000", "costofGoodsAndServicesSold": "33885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "12887000", "netIncomeFromContinuingOperations": "-41662000" }, "balance": { "goodwill": "None", "inventory": "-8776000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "129006000", "longTermDebt": "None", "shortTermDebt": "223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138502000", "totalLiabilities": "13151000", "otherCurrentAssets": "14956000", "totalCurrentAssets": "115443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81363000", "currentNetReceivables": "1298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13563000", "currentAccountsPayable": "3603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2893000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8715000", "totalCurrentLiabilities": "12318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "833000", "cashAndShortTermInvestments": "34080000", "commonStockSharesOutstanding": "16001832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39625000", "capitalExpenditures": "2436000", "changeInReceivables": "1405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69523000", "cashflowFromInvestment": "-83156000", "stockBasedCompensation": "2749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-53258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 258000, "cost_of_revenue": null, "gross_profit": 258000, "ebit": -7538000, "ebitda": -7538000, "pretax_income": -7203000, "tax_provision": null, "net_income": -7203000, "net_income_to_common": -7203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56129000, "total_current_assets": 57612000, "total_assets": 59021000, "short_term_debt": 1967000, "long_term_debt": null, "total_debt": 1967000, "total_liabilities": 6087000, "total_equity": 52934000, "shares_outstanding": 57281570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15864000, "capital_expenditure": 0, "free_cash_flow": 15864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175055, "ticker_id": 8355, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7538000", "netIncome": "-7203000", "grossProfit": "258000", "depreciation": "None", "totalRevenue": "258000", "costOfRevenue": "None", "interestIncome": "336000", "incomeBeforeTax": "-7203000", "interestExpense": "None", "operatingIncome": "-7538000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "336000", "nonInterestIncome": "None", "operatingExpenses": "7796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "-7203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "59021000", "longTermDebt": "None", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458269000", "totalLiabilities": "6087000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "57612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409000", "currentAccountsPayable": "217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474000", "totalShareholderEquity": "52934000", "capitalLeaseObligations": "2474000", "otherCurrentLiabilities": "3142000", "totalCurrentLiabilities": "5489000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "598000", "cashAndShortTermInvestments": "56129000", "commonStockSharesOutstanding": "57281570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15864000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258000, "cost_of_revenue": null, "gross_profit": 258000, "research_and_development": 2909000, "selling_general_admin": 4887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7538000, "depreciation_amortisation": null, "ebitda": -7538000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7203000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7203000, "net_income_continuing_ops": -7203000, "net_income_to_common": -7203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56129000, "short_term_investments": null, "net_receivables": 44000, "inventory": null, "other_current_assets": null, "total_current_assets": 57612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1409000, "total_assets": 59021000, "short_term_debt": 1967000, "accounts_payable": 217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598000, "total_liabilities": 6087000, "total_debt": 1967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458269000, "total_equity": 52934000, "shares_outstanding": 57281570, "operating_cash_flow": 15864000, "stock_based_compensation": 1114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7538000", "netIncome": "-7203000", "grossProfit": "258000", "depreciation": "None", "totalRevenue": "258000", "costOfRevenue": "None", "interestIncome": "336000", "incomeBeforeTax": "-7203000", "interestExpense": "None", "operatingIncome": "-7538000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "336000", "nonInterestIncome": "None", "operatingExpenses": "7796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "-7203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "59021000", "longTermDebt": "None", "shortTermDebt": "1967000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458269000", "totalLiabilities": "6087000", "otherCurrentAssets": "1439000", "totalCurrentAssets": "57612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1409000", "currentAccountsPayable": "217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2474000", "totalShareholderEquity": "52934000", "capitalLeaseObligations": "2474000", "otherCurrentLiabilities": "3142000", "totalCurrentLiabilities": "5489000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "598000", "cashAndShortTermInvestments": "56129000", "commonStockSharesOutstanding": "57281570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15864000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 39658000, "cost_of_revenue": null, "gross_profit": 39658000, "ebit": 31405000, "ebitda": 31405000, "pretax_income": 31781000, "tax_provision": 261000, "net_income": 31520000, "net_income_to_common": 31520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40265000, "total_current_assets": 67286000, "total_assets": 68919000, "short_term_debt": 1956000, "long_term_debt": null, "total_debt": 1956000, "total_liabilities": 9898000, "total_equity": 59021000, "shares_outstanding": 59368159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8351000, "capital_expenditure": 0, "free_cash_flow": -8351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175056, "ticker_id": 8355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31405000", "netIncome": "31520000", "grossProfit": "39658000", "depreciation": "None", "totalRevenue": "39658000", "costOfRevenue": "None", "interestIncome": "376000", "incomeBeforeTax": "31781000", "interestExpense": "None", "operatingIncome": "31405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "376000", "nonInterestIncome": "None", "operatingExpenses": "8253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4300000", "netIncomeFromContinuingOperations": "31520000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "68919000", "longTermDebt": "None", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451066000", "totalLiabilities": "9898000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "67286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895000", "totalShareholderEquity": "59021000", "capitalLeaseObligations": "2895000", "otherCurrentLiabilities": "5578000", "totalCurrentLiabilities": "8868000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "1030000", "cashAndShortTermInvestments": "40265000", "commonStockSharesOutstanding": "59368159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39658000, "cost_of_revenue": null, "gross_profit": 39658000, "research_and_development": 5592000, "selling_general_admin": 4300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31405000, "depreciation_amortisation": null, "ebitda": 31405000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 31781000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": 31520000, "net_income_continuing_ops": 31520000, "net_income_to_common": 31520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40265000, "short_term_investments": null, "net_receivables": 25387000, "inventory": null, "other_current_assets": null, "total_current_assets": 67286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1633000, "total_assets": 68919000, "short_term_debt": 1956000, "accounts_payable": 693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030000, "total_liabilities": 9898000, "total_debt": 1956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451066000, "total_equity": 59021000, "shares_outstanding": 59368159, "operating_cash_flow": -8351000, "stock_based_compensation": 1007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31405000", "netIncome": "31520000", "grossProfit": "39658000", "depreciation": "None", "totalRevenue": "39658000", "costOfRevenue": "None", "interestIncome": "376000", "incomeBeforeTax": "31781000", "interestExpense": "None", "operatingIncome": "31405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261000", "reportedCurrency": "USD", "netInterestIncome": "376000", "nonInterestIncome": "None", "operatingExpenses": "8253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4300000", "netIncomeFromContinuingOperations": "31520000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "68919000", "longTermDebt": "None", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451066000", "totalLiabilities": "9898000", "otherCurrentAssets": "1634000", "totalCurrentAssets": "67286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1633000", "currentAccountsPayable": "693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2895000", "totalShareholderEquity": "59021000", "capitalLeaseObligations": "2895000", "otherCurrentLiabilities": "5578000", "totalCurrentLiabilities": "8868000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "1030000", "cashAndShortTermInvestments": "40265000", "commonStockSharesOutstanding": "59368159", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 3048000, "cost_of_revenue": null, "gross_profit": 3048000, "ebit": -7916000, "ebitda": -7382000, "pretax_income": -7382000, "tax_provision": null, "net_income": -7382000, "net_income_to_common": -7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48616000, "total_current_assets": 52323000, "total_assets": 54170000, "short_term_debt": 1899000, "long_term_debt": null, "total_debt": 1899000, "total_liabilities": 27676000, "total_equity": 26494000, "shares_outstanding": 56280844, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17422000, "capital_expenditure": 0, "free_cash_flow": 17422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175058, "ticker_id": 8355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7382000", "netIncome": "-7382000", "grossProfit": "3048000", "depreciation": "None", "totalRevenue": "3048000", "costOfRevenue": "None", "interestIncome": "532000", "incomeBeforeTax": "-7382000", "interestExpense": "None", "operatingIncome": "-7916000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "532000", "nonInterestIncome": "None", "operatingExpenses": "10964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4174000", "netIncomeFromContinuingOperations": "-7382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "54170000", "longTermDebt": "None", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482586000", "totalLiabilities": "27676000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "52323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3351000", "totalShareholderEquity": "26494000", "capitalLeaseObligations": "3351000", "otherCurrentLiabilities": "7809000", "totalCurrentLiabilities": "13649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14027000", "cashAndShortTermInvestments": "48616000", "commonStockSharesOutstanding": "56280844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3048000, "cost_of_revenue": null, "gross_profit": 3048000, "research_and_development": 8597000, "selling_general_admin": 4174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7916000, "depreciation_amortisation": null, "ebitda": -7382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7382000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7382000, "net_income_continuing_ops": -7382000, "net_income_to_common": -7382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48616000, "short_term_investments": null, "net_receivables": 2459000, "inventory": null, "other_current_assets": null, "total_current_assets": 52323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1847000, "total_assets": 54170000, "short_term_debt": 1899000, "accounts_payable": 1395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14027000, "total_liabilities": 27676000, "total_debt": 1899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482586000, "total_equity": 26494000, "shares_outstanding": 56280844, "operating_cash_flow": 17422000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7382000", "netIncome": "-7382000", "grossProfit": "3048000", "depreciation": "None", "totalRevenue": "3048000", "costOfRevenue": "None", "interestIncome": "532000", "incomeBeforeTax": "-7382000", "interestExpense": "None", "operatingIncome": "-7916000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "532000", "nonInterestIncome": "None", "operatingExpenses": "10964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4174000", "netIncomeFromContinuingOperations": "-7382000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "54170000", "longTermDebt": "None", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482586000", "totalLiabilities": "27676000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "52323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847000", "currentAccountsPayable": "1395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3351000", "totalShareholderEquity": "26494000", "capitalLeaseObligations": "3351000", "otherCurrentLiabilities": "7809000", "totalCurrentLiabilities": "13649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14027000", "cashAndShortTermInvestments": "48616000", "commonStockSharesOutstanding": "56280844", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48616000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 11802000, "cost_of_revenue": null, "gross_profit": 11802000, "ebit": -2444000, "ebitda": -2361000, "pretax_income": -1700000, "tax_provision": null, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31194000, "total_current_assets": 59402000, "total_assets": 62119000, "short_term_debt": 1844000, "long_term_debt": null, "total_debt": 1844000, "total_liabilities": 29291000, "total_equity": 32828000, "shares_outstanding": 56026767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17693000, "capital_expenditure": 0, "free_cash_flow": -17693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175059, "ticker_id": 8355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2361000", "netIncome": "-1700000", "grossProfit": "11802000", "depreciation": "None", "totalRevenue": "11802000", "costOfRevenue": "None", "interestIncome": "740000", "incomeBeforeTax": "-1700000", "interestExpense": "None", "operatingIncome": "-2444000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "14246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "-1700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "62119000", "longTermDebt": "None", "shortTermDebt": "1844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475204000", "totalLiabilities": "29291000", "otherCurrentAssets": "3755000", "totalCurrentAssets": "59402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717000", "currentAccountsPayable": "780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3615000", "totalShareholderEquity": "32828000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "12321000", "totalCurrentLiabilities": "14945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14346000", "cashAndShortTermInvestments": "31194000", "commonStockSharesOutstanding": "56026767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11802000, "cost_of_revenue": null, "gross_profit": 11802000, "research_and_development": 10672000, "selling_general_admin": 5878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2444000, "depreciation_amortisation": null, "ebitda": -2361000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1700000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31194000, "short_term_investments": null, "net_receivables": 24453000, "inventory": null, "other_current_assets": null, "total_current_assets": 59402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2717000, "total_assets": 62119000, "short_term_debt": 1844000, "accounts_payable": 780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14346000, "total_liabilities": 29291000, "total_debt": 1844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475204000, "total_equity": 32828000, "shares_outstanding": 56026767, "operating_cash_flow": -17693000, "stock_based_compensation": 714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2361000", "netIncome": "-1700000", "grossProfit": "11802000", "depreciation": "None", "totalRevenue": "11802000", "costOfRevenue": "None", "interestIncome": "740000", "incomeBeforeTax": "-1700000", "interestExpense": "None", "operatingIncome": "-2444000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "740000", "nonInterestIncome": "None", "operatingExpenses": "14246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "-1700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "62119000", "longTermDebt": "None", "shortTermDebt": "1844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475204000", "totalLiabilities": "29291000", "otherCurrentAssets": "3755000", "totalCurrentAssets": "59402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717000", "currentAccountsPayable": "780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3615000", "totalShareholderEquity": "32828000", "capitalLeaseObligations": "3615000", "otherCurrentLiabilities": "12321000", "totalCurrentLiabilities": "14945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14346000", "cashAndShortTermInvestments": "31194000", "commonStockSharesOutstanding": "56026767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17693000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 5874000, "cost_of_revenue": 13606000, "gross_profit": -7732000, "ebit": -14556000, "ebitda": -14555500, "pretax_income": -13866000, "tax_provision": null, "net_income": -13866000, "net_income_to_common": -13866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48887000, "total_current_assets": 74714000, "total_assets": 77709000, "short_term_debt": 1795000, "long_term_debt": null, "total_debt": 1795000, "total_liabilities": 43895000, "total_equity": 33814000, "shares_outstanding": 55376188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4002000, "capital_expenditure": 0, "free_cash_flow": -4002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175060, "ticker_id": 8355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14556000", "ebitda": "-14555500", "netIncome": "-13866000", "grossProfit": "-7732000", "depreciation": "None", "totalRevenue": "5874000", "costOfRevenue": "13606000", "interestIncome": "864000", "incomeBeforeTax": "-13866000", "interestExpense": "None", "operatingIncome": "-14731000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "864000", "nonInterestIncome": "None", "operatingExpenses": "6999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500", "sellingGeneralAndAdministrative": "6824000", "netIncomeFromContinuingOperations": "-13866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "77709000", "longTermDebt": "None", "shortTermDebt": "1795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473504000", "totalLiabilities": "43895000", "otherCurrentAssets": "1548000", "totalCurrentAssets": "74714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960000", "totalShareholderEquity": "33814000", "capitalLeaseObligations": "3960000", "otherCurrentLiabilities": "8362000", "totalCurrentLiabilities": "29155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14740000", "cashAndShortTermInvestments": "48887000", "commonStockSharesOutstanding": "55376188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4002000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5874000, "cost_of_revenue": 13606000, "gross_profit": -7732000, "research_and_development": 13606000, "selling_general_admin": 6824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14556000, "depreciation_amortisation": 500, "ebitda": -14555500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13866000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13866000, "net_income_continuing_ops": -13866000, "net_income_to_common": -13866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48887000, "short_term_investments": null, "net_receivables": 24279000, "inventory": null, "other_current_assets": null, "total_current_assets": 74714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2995000, "total_assets": 77709000, "short_term_debt": 1795000, "accounts_payable": 1765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14740000, "total_liabilities": 43895000, "total_debt": 1795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473504000, "total_equity": 33814000, "shares_outstanding": 55376188, "operating_cash_flow": -4002000, "stock_based_compensation": 1556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14556000", "ebitda": "-14555500", "netIncome": "-13866000", "grossProfit": "-7732000", "depreciation": "None", "totalRevenue": "5874000", "costOfRevenue": "13606000", "interestIncome": "864000", "incomeBeforeTax": "-13866000", "interestExpense": "None", "operatingIncome": "-14731000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "864000", "nonInterestIncome": "None", "operatingExpenses": "6999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500", "sellingGeneralAndAdministrative": "6824000", "netIncomeFromContinuingOperations": "-13866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "77709000", "longTermDebt": "None", "shortTermDebt": "1795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473504000", "totalLiabilities": "43895000", "otherCurrentAssets": "1548000", "totalCurrentAssets": "74714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24279000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2995000", "currentAccountsPayable": "1765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960000", "totalShareholderEquity": "33814000", "capitalLeaseObligations": "3960000", "otherCurrentLiabilities": "8362000", "totalCurrentLiabilities": "29155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14740000", "cashAndShortTermInvestments": "48887000", "commonStockSharesOutstanding": "55376188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4002000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 15044000, "cost_of_revenue": 94634000, "gross_profit": -79590000, "ebit": -20754250, "ebitda": -20848000, "pretax_income": -20598000, "tax_provision": 290000, "net_income": -20888000, "net_income_to_common": -20888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52889000, "total_current_assets": 107276000, "total_assets": 110543000, "short_term_debt": 1746000, "long_term_debt": null, "total_debt": 1746000, "total_liabilities": 64420000, "total_equity": 46123000, "shares_outstanding": 54037917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23401000, "capital_expenditure": 0, "free_cash_flow": -23401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175061, "ticker_id": 8355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20754250", "ebitda": "-20848000", "netIncome": "-20888000", "grossProfit": "-79590000", "depreciation": "None", "totalRevenue": "15044000", "costOfRevenue": "94634000", "interestIncome": "1028000", "incomeBeforeTax": "-20598000", "interestExpense": "None", "operatingIncome": "-21725000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "1028000", "nonInterestIncome": "None", "operatingExpenses": "-57865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93750", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "-20888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "110543000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459638000", "totalLiabilities": "64420000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "107276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "7306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4297000", "totalShareholderEquity": "46123000", "capitalLeaseObligations": "4297000", "otherCurrentLiabilities": "17724000", "totalCurrentLiabilities": "49074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15346000", "cashAndShortTermInvestments": "52889000", "commonStockSharesOutstanding": "54037917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23401000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15044000, "cost_of_revenue": 94634000, "gross_profit": -79590000, "research_and_development": 28836000, "selling_general_admin": 6264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20754250, "depreciation_amortisation": -93750, "ebitda": -20848000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20598000, "tax_provision": 290000, "effective_tax_rate": null, "net_income": -20888000, "net_income_continuing_ops": -20888000, "net_income_to_common": -20888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52889000, "short_term_investments": null, "net_receivables": 52476000, "inventory": null, "other_current_assets": null, "total_current_assets": 107276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3267000, "total_assets": 110543000, "short_term_debt": 1746000, "accounts_payable": 7306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49074000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15346000, "total_liabilities": 64420000, "total_debt": 1746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -459638000, "total_equity": 46123000, "shares_outstanding": 54037917, "operating_cash_flow": -23401000, "stock_based_compensation": 1503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -23401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20754250", "ebitda": "-20848000", "netIncome": "-20888000", "grossProfit": "-79590000", "depreciation": "None", "totalRevenue": "15044000", "costOfRevenue": "94634000", "interestIncome": "1028000", "incomeBeforeTax": "-20598000", "interestExpense": "None", "operatingIncome": "-21725000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "290000", "reportedCurrency": "USD", "netInterestIncome": "1028000", "nonInterestIncome": "None", "operatingExpenses": "-57865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-93750", "sellingGeneralAndAdministrative": "6264000", "netIncomeFromContinuingOperations": "-20888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "110543000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-459638000", "totalLiabilities": "64420000", "otherCurrentAssets": "1911000", "totalCurrentAssets": "107276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267000", "currentAccountsPayable": "7306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4297000", "totalShareholderEquity": "46123000", "capitalLeaseObligations": "4297000", "otherCurrentLiabilities": "17724000", "totalCurrentLiabilities": "49074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15346000", "cashAndShortTermInvestments": "52889000", "commonStockSharesOutstanding": "54037917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23401000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 13469000, "cost_of_revenue": 2000, "gross_profit": 13469000, "ebit": -18593000, "ebitda": -18591000, "pretax_income": -17437000, "tax_provision": -290000, "net_income": -17147000, "net_income_to_common": -17147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76290000, "total_current_assets": 131627000, "total_assets": 135161000, "short_term_debt": 1739000, "long_term_debt": null, "total_debt": 1739000, "total_liabilities": 69654000, "total_equity": 65507000, "shares_outstanding": 54124862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12763000, "capital_expenditure": 0, "free_cash_flow": 12763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175063, "ticker_id": 8355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18593000", "ebitda": "-18591000", "netIncome": "-17147000", "grossProfit": "13469000", "depreciation": "None", "totalRevenue": "13469000", "costOfRevenue": "2000", "interestIncome": "1182000", "incomeBeforeTax": "-17437000", "interestExpense": "None", "operatingIncome": "-18593000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-290000", "reportedCurrency": "USD", "netInterestIncome": "1182000", "nonInterestIncome": "None", "operatingExpenses": "32062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5198000", "netIncomeFromContinuingOperations": "-17147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "135161000", "longTermDebt": "None", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438750000", "totalLiabilities": "69654000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "131627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3534000", "currentAccountsPayable": "6090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4622000", "totalShareholderEquity": "65507000", "capitalLeaseObligations": "4622000", "otherCurrentLiabilities": "15328000", "totalCurrentLiabilities": "49096000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "20558000", "cashAndShortTermInvestments": "76290000", "commonStockSharesOutstanding": "54124862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12763000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13469000, "cost_of_revenue": 2000, "gross_profit": 13469000, "research_and_development": 26864000, "selling_general_admin": 5198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18593000, "depreciation_amortisation": 2000, "ebitda": -18591000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17437000, "tax_provision": -290000, "effective_tax_rate": null, "net_income": -17147000, "net_income_continuing_ops": -17147000, "net_income_to_common": -17147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76290000, "short_term_investments": null, "net_receivables": 53282000, "inventory": null, "other_current_assets": null, "total_current_assets": 131627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3534000, "total_assets": 135161000, "short_term_debt": 1739000, "accounts_payable": 6090000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20558000, "total_liabilities": 69654000, "total_debt": 1739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438750000, "total_equity": 65507000, "shares_outstanding": 54124862, "operating_cash_flow": 12763000, "stock_based_compensation": 2154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18593000", "ebitda": "-18591000", "netIncome": "-17147000", "grossProfit": "13469000", "depreciation": "None", "totalRevenue": "13469000", "costOfRevenue": "2000", "interestIncome": "1182000", "incomeBeforeTax": "-17437000", "interestExpense": "None", "operatingIncome": "-18593000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-290000", "reportedCurrency": "USD", "netInterestIncome": "1182000", "nonInterestIncome": "None", "operatingExpenses": "32062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5198000", "netIncomeFromContinuingOperations": "-17147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "135161000", "longTermDebt": "None", "shortTermDebt": "1739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438750000", "totalLiabilities": "69654000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "131627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3534000", "currentAccountsPayable": "6090000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4622000", "totalShareholderEquity": "65507000", "capitalLeaseObligations": "4622000", "otherCurrentLiabilities": "15328000", "totalCurrentLiabilities": "49096000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "20558000", "cashAndShortTermInvestments": "76290000", "commonStockSharesOutstanding": "54124862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17147000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12763000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 10197000, "cost_of_revenue": 23725000, "gross_profit": -13528000, "ebit": -19061000, "ebitda": -19060000, "pretax_income": -17862000, "tax_provision": null, "net_income": -17862000, "net_income_to_common": -17862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63527000, "total_current_assets": 122218000, "total_assets": 149881000, "short_term_debt": 1732000, "long_term_debt": null, "total_debt": 1732000, "total_liabilities": 69381000, "total_equity": 80500000, "shares_outstanding": 53957766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18744000, "capital_expenditure": 0, "free_cash_flow": -18744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175064, "ticker_id": 8355, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19061000", "ebitda": "-19060000", "netIncome": "-17862000", "grossProfit": "-13528000", "depreciation": "None", "totalRevenue": "10197000", "costOfRevenue": "23725000", "interestIncome": "1198000", "incomeBeforeTax": "-17862000", "interestExpense": "None", "operatingIncome": "-19061000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "5533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-17862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "149881000", "longTermDebt": "None", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421603000", "totalLiabilities": "69381000", "otherCurrentAssets": "7930000", "totalCurrentAssets": "122218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27663000", "currentAccountsPayable": "2696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4938000", "totalShareholderEquity": "80500000", "capitalLeaseObligations": "4938000", "otherCurrentLiabilities": "41205000", "totalCurrentLiabilities": "45633000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "23748000", "cashAndShortTermInvestments": "63527000", "commonStockSharesOutstanding": "53957766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10197000, "cost_of_revenue": 23725000, "gross_profit": -13528000, "research_and_development": 23725000, "selling_general_admin": 5533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19061000, "depreciation_amortisation": 1000, "ebitda": -19060000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17862000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17862000, "net_income_continuing_ops": -17862000, "net_income_to_common": -17862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63527000, "short_term_investments": null, "net_receivables": 50761000, "inventory": null, "other_current_assets": null, "total_current_assets": 122218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27663000, "total_assets": 149881000, "short_term_debt": 1732000, "accounts_payable": 2696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45633000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23748000, "total_liabilities": 69381000, "total_debt": 1732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -421603000, "total_equity": 80500000, "shares_outstanding": 53957766, "operating_cash_flow": -18744000, "stock_based_compensation": 2113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19061000", "ebitda": "-19060000", "netIncome": "-17862000", "grossProfit": "-13528000", "depreciation": "None", "totalRevenue": "10197000", "costOfRevenue": "23725000", "interestIncome": "1198000", "incomeBeforeTax": "-17862000", "interestExpense": "None", "operatingIncome": "-19061000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1198000", "nonInterestIncome": "None", "operatingExpenses": "5533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23725000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "5533000", "netIncomeFromContinuingOperations": "-17862000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "149881000", "longTermDebt": "None", "shortTermDebt": "1732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-421603000", "totalLiabilities": "69381000", "otherCurrentAssets": "7930000", "totalCurrentAssets": "122218000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27663000", "currentAccountsPayable": "2696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4938000", "totalShareholderEquity": "80500000", "capitalLeaseObligations": "4938000", "otherCurrentLiabilities": "41205000", "totalCurrentLiabilities": "45633000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "23748000", "cashAndShortTermInvestments": "63527000", "commonStockSharesOutstanding": "53957766", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 4204000, "cost_of_revenue": -5063000, "gross_profit": 4204000, "ebit": -13982000, "ebitda": -13982000, "pretax_income": -12669000, "tax_provision": -91750, "net_income": -12669000, "net_income_to_common": -12669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82271000, "total_current_assets": 140154000, "total_assets": 167703000, "short_term_debt": 1725000, "long_term_debt": null, "total_debt": 1725000, "total_liabilities": 71454000, "total_equity": 96249000, "shares_outstanding": 53524037, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5938000, "capital_expenditure": 0, "free_cash_flow": 5938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175065, "ticker_id": 8355, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13982000", "ebitda": "-13982000", "netIncome": "-12669000", "grossProfit": "4204000", "depreciation": "None", "totalRevenue": "4204000", "costOfRevenue": "-5063000", "interestIncome": "1327000", "incomeBeforeTax": "-12669000", "interestExpense": "None", "operatingIncome": "-13982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-91750", "reportedCurrency": "USD", "netInterestIncome": "1327000", "nonInterestIncome": "None", "operatingExpenses": "18186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91750", "sellingGeneralAndAdministrative": "5917000", "netIncomeFromContinuingOperations": "-12669000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "167703000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403741000", "totalLiabilities": "71454000", "otherCurrentAssets": "3668000", "totalCurrentAssets": "140154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27549000", "currentAccountsPayable": "3066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5244000", "totalShareholderEquity": "96249000", "capitalLeaseObligations": "5244000", "otherCurrentLiabilities": "5380000", "totalCurrentLiabilities": "41821000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "29632999", "cashAndShortTermInvestments": "82271000", "commonStockSharesOutstanding": "53524037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4204000, "cost_of_revenue": -5063000, "gross_profit": 4204000, "research_and_development": 17332000, "selling_general_admin": 5917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13982000, "depreciation_amortisation": 91750, "ebitda": -13982000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12669000, "tax_provision": -91750, "effective_tax_rate": null, "net_income": -12669000, "net_income_continuing_ops": -12669000, "net_income_to_common": -12669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82271000, "short_term_investments": null, "net_receivables": 54215000, "inventory": 1, "other_current_assets": null, "total_current_assets": 140154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27549000, "total_assets": 167703000, "short_term_debt": 1725000, "accounts_payable": 3066000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41821000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29632999, "total_liabilities": 71454000, "total_debt": 1725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403741000, "total_equity": 96249000, "shares_outstanding": 53524037, "operating_cash_flow": 5938000, "stock_based_compensation": 2023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13982000", "ebitda": "-13982000", "netIncome": "-12669000", "grossProfit": "4204000", "depreciation": "None", "totalRevenue": "4204000", "costOfRevenue": "-5063000", "interestIncome": "1327000", "incomeBeforeTax": "-12669000", "interestExpense": "None", "operatingIncome": "-13982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-91750", "reportedCurrency": "USD", "netInterestIncome": "1327000", "nonInterestIncome": "None", "operatingExpenses": "18186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91750", "sellingGeneralAndAdministrative": "5917000", "netIncomeFromContinuingOperations": "-12669000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "167703000", "longTermDebt": "None", "shortTermDebt": "1725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-403741000", "totalLiabilities": "71454000", "otherCurrentAssets": "3668000", "totalCurrentAssets": "140154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27549000", "currentAccountsPayable": "3066000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5244000", "totalShareholderEquity": "96249000", "capitalLeaseObligations": "5244000", "otherCurrentLiabilities": "5380000", "totalCurrentLiabilities": "41821000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "29632999", "cashAndShortTermInvestments": "82271000", "commonStockSharesOutstanding": "53524037", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 73522000, "cost_of_revenue": 49434000, "gross_profit": 24088000, "ebit": 50532000, "ebitda": 50570000, "pretax_income": 51578000, "tax_provision": 387000, "net_income": 51191000, "net_income_to_common": 51191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76333000, "total_current_assets": 131208000, "total_assets": 182390000, "short_term_debt": 1718000, "long_term_debt": null, "total_debt": 1718000, "total_liabilities": 75496000, "total_equity": 106894000, "shares_outstanding": 53108270, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17493000, "capital_expenditure": 0, "free_cash_flow": -17493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175066, "ticker_id": 8355, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50532000", "ebitda": "50570000", "netIncome": "51191000", "grossProfit": "24088000", "depreciation": "None", "totalRevenue": "73522000", "costOfRevenue": "49434000", "interestIncome": "1043000", "incomeBeforeTax": "51578000", "interestExpense": "961000", "operatingIncome": "50532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "1043000", "nonInterestIncome": "None", "operatingExpenses": "-26444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16556999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "5867000", "netIncomeFromContinuingOperations": "51191000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "182390000", "longTermDebt": "None", "shortTermDebt": "1718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391072000", "totalLiabilities": "75496000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "131208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51181999", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5543000", "totalShareholderEquity": "106894000", "capitalLeaseObligations": "5543000", "otherCurrentLiabilities": "6557000", "totalCurrentLiabilities": "37153000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "76333000", "commonStockSharesOutstanding": "53108270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1905000", "operatingCashflow": "-17493000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73522000, "cost_of_revenue": 49434000, "gross_profit": 24088000, "research_and_development": 16556999, "selling_general_admin": 5867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50532000, "depreciation_amortisation": 38000, "ebitda": 50570000, "interest_expense": 961000, "interest_income": null, "other_non_operating": null, "pretax_income": 51578000, "tax_provision": 387000, "effective_tax_rate": null, "net_income": 51191000, "net_income_continuing_ops": 51191000, "net_income_to_common": 51191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76333000, "short_term_investments": null, "net_receivables": 50697000, "inventory": 1, "other_current_assets": null, "total_current_assets": 131208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51181999, "total_assets": 182390000, "short_term_debt": 1718000, "accounts_payable": 1378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38343000, "total_liabilities": 75496000, "total_debt": 1718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391072000, "total_equity": 106894000, "shares_outstanding": 53108270, "operating_cash_flow": -17493000, "stock_based_compensation": 1997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -17493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50532000", "ebitda": "50570000", "netIncome": "51191000", "grossProfit": "24088000", "depreciation": "None", "totalRevenue": "73522000", "costOfRevenue": "49434000", "interestIncome": "1043000", "incomeBeforeTax": "51578000", "interestExpense": "961000", "operatingIncome": "50532000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "387000", "reportedCurrency": "USD", "netInterestIncome": "1043000", "nonInterestIncome": "None", "operatingExpenses": "-26444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16556999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "5867000", "netIncomeFromContinuingOperations": "51191000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "182390000", "longTermDebt": "None", "shortTermDebt": "1718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391072000", "totalLiabilities": "75496000", "otherCurrentAssets": "4178000", "totalCurrentAssets": "131208000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51181999", "currentAccountsPayable": "1378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5543000", "totalShareholderEquity": "106894000", "capitalLeaseObligations": "5543000", "otherCurrentLiabilities": "6557000", "totalCurrentLiabilities": "37153000", "otherNonCurrentLiabilities": "87000", "totalNonCurrentLiabilities": "38343000", "cashAndShortTermInvestments": "76333000", "commonStockSharesOutstanding": "53108270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51191000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1905000", "operatingCashflow": "-17493000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 25473000, "cost_of_revenue": 619000, "gross_profit": 24854000, "ebit": 3372000, "ebitda": 3480000, "pretax_income": -994000, "tax_provision": 2211000, "net_income": -3205000, "net_income_to_common": -3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93825000, "total_current_assets": 102222000, "total_assets": 107101000, "short_term_debt": 1711000, "long_term_debt": null, "total_debt": 1711000, "total_liabilities": 53396000, "total_equity": 53705000, "shares_outstanding": 52710280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15915000, "capital_expenditure": 0, "free_cash_flow": 15915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175068, "ticker_id": 8355, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3372000", "ebitda": "3480000", "netIncome": "-3205000", "grossProfit": "24854000", "depreciation": "None", "totalRevenue": "25473000", "costOfRevenue": "619000", "interestIncome": "950000", "incomeBeforeTax": "-994000", "interestExpense": "0", "operatingIncome": "-1934000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2211000", "reportedCurrency": "USD", "netInterestIncome": "950000", "nonInterestIncome": "None", "operatingExpenses": "26788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "-3205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "107101000", "longTermDebt": "None", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442263000", "totalLiabilities": "53396000", "otherCurrentAssets": "5408000", "totalCurrentAssets": "102222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4879000", "currentAccountsPayable": "1103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5831000", "totalShareholderEquity": "53705000", "capitalLeaseObligations": "5831000", "otherCurrentLiabilities": "6563000", "totalCurrentLiabilities": "25461000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "27935000", "cashAndShortTermInvestments": "93825000", "commonStockSharesOutstanding": "52710280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "901000", "operatingCashflow": "15915000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25473000, "cost_of_revenue": 619000, "gross_profit": 24854000, "research_and_development": 16393000, "selling_general_admin": 5708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3372000, "depreciation_amortisation": 108000, "ebitda": 3480000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -994000, "tax_provision": 2211000, "effective_tax_rate": null, "net_income": -3205000, "net_income_continuing_ops": -3205000, "net_income_to_common": -3205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93825000, "short_term_investments": null, "net_receivables": 2989000, "inventory": null, "other_current_assets": null, "total_current_assets": 102222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4879000, "total_assets": 107101000, "short_term_debt": 1711000, "accounts_payable": 1103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25461000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27935000, "total_liabilities": 53396000, "total_debt": 1711000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442263000, "total_equity": 53705000, "shares_outstanding": 52710280, "operating_cash_flow": 15915000, "stock_based_compensation": 1908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220000, "free_cash_flow": 15915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3372000", "ebitda": "3480000", "netIncome": "-3205000", "grossProfit": "24854000", "depreciation": "None", "totalRevenue": "25473000", "costOfRevenue": "619000", "interestIncome": "950000", "incomeBeforeTax": "-994000", "interestExpense": "0", "operatingIncome": "-1934000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2211000", "reportedCurrency": "USD", "netInterestIncome": "950000", "nonInterestIncome": "None", "operatingExpenses": "26788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "-3205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "107101000", "longTermDebt": "None", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442263000", "totalLiabilities": "53396000", "otherCurrentAssets": "5408000", "totalCurrentAssets": "102222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4879000", "currentAccountsPayable": "1103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5831000", "totalShareholderEquity": "53705000", "capitalLeaseObligations": "5831000", "otherCurrentLiabilities": "6563000", "totalCurrentLiabilities": "25461000", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "27935000", "cashAndShortTermInvestments": "93825000", "commonStockSharesOutstanding": "52710280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "901000", "operatingCashflow": "15915000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "income_statement": { "revenue": 2716000, "cost_of_revenue": 9510000, "gross_profit": -6794000, "ebit": -12890000, "ebitda": -12782000, "pretax_income": -11914000, "tax_provision": -6000, "net_income": -11914000, "net_income_to_common": -11914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77690000, "total_current_assets": 88349000, "total_assets": 98885000, "short_term_debt": 1704000, "long_term_debt": null, "total_debt": 1704000, "total_liabilities": 44103000, "total_equity": 54782000, "shares_outstanding": 52571813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18564000, "capital_expenditure": 0, "free_cash_flow": -18564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175069, "ticker_id": 8355, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:37:22.816413+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12890000", "ebitda": "-12782000", "netIncome": "-11914000", "grossProfit": "-6794000", "depreciation": "None", "totalRevenue": "2716000", "costOfRevenue": "9510000", "interestIncome": "982000", "incomeBeforeTax": "-11914000", "interestExpense": "0", "operatingIncome": "-12890000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "982000", "nonInterestIncome": "None", "operatingExpenses": "6096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "-11914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "98885000", "longTermDebt": "None", "shortTermDebt": "1704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439058000", "totalLiabilities": "44103000", "otherCurrentAssets": "8571000", "totalCurrentAssets": "88349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10536000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4796000", "shortLongTermDebtTotal": "6111000", "totalShareholderEquity": "54782000", "capitalLeaseObligations": "6111000", "otherCurrentLiabilities": "5601000", "totalCurrentLiabilities": "17324000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "26779000", "cashAndShortTermInvestments": "77690000", "commonStockSharesOutstanding": "52571813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "-18564000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2716000, "cost_of_revenue": 9510000, "gross_profit": -6794000, "research_and_development": 9510000, "selling_general_admin": 6096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12890000, "depreciation_amortisation": 108000, "ebitda": -12782000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11914000, "tax_provision": -6000, "effective_tax_rate": null, "net_income": -11914000, "net_income_continuing_ops": -11914000, "net_income_to_common": -11914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77690000, "short_term_investments": null, "net_receivables": 2088000, "inventory": null, "other_current_assets": null, "total_current_assets": 88349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10536000, "total_assets": 98885000, "short_term_debt": 1704000, "accounts_payable": 1310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17324000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26779000, "total_liabilities": 44103000, "total_debt": 1704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439058000, "total_equity": 54782000, "shares_outstanding": 52571813, "operating_cash_flow": -18564000, "stock_based_compensation": 1857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -18564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12890000", "ebitda": "-12782000", "netIncome": "-11914000", "grossProfit": "-6794000", "depreciation": "None", "totalRevenue": "2716000", "costOfRevenue": "9510000", "interestIncome": "982000", "incomeBeforeTax": "-11914000", "interestExpense": "0", "operatingIncome": "-12890000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6000", "reportedCurrency": "USD", "netInterestIncome": "982000", "nonInterestIncome": "None", "operatingExpenses": "6096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9510000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "6096000", "netIncomeFromContinuingOperations": "-11914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "98885000", "longTermDebt": "None", "shortTermDebt": "1704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-439058000", "totalLiabilities": "44103000", "otherCurrentAssets": "8571000", "totalCurrentAssets": "88349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10536000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4796000", "shortLongTermDebtTotal": "6111000", "totalShareholderEquity": "54782000", "capitalLeaseObligations": "6111000", "otherCurrentLiabilities": "5601000", "totalCurrentLiabilities": "17324000", "otherNonCurrentLiabilities": "72000", "totalNonCurrentLiabilities": "26779000", "cashAndShortTermInvestments": "77690000", "commonStockSharesOutstanding": "52571813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "223000", "operatingCashflow": "-18564000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }