{ "ticker": { "uuid": "2d5cc6bf-70b4-4da6-ac1f-fc77001721bd", "symbol": "AVBC", "name": "Avidia Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2d5cc6bf-70b4-4da6-ac1f-fc77001721bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5cc6bf-70b4-4da6-ac1f-fc77001721bd/" }, "ticker_metadata": { "id": 294, "uuid": "2d5cc6bf-70b4-4da6-ac1f-fc77001721bd", "symbol": "AVBC", "name": "Avidia Bancorp, Inc.", "asset_type": "equity", "market_cap": 353954000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Avidia Bancorp, Inc. is the bank holding company for Avidia Bank that provides various financial services to individual and corporate customers. The company is headquartered in Hudson, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d5cc6bf-70b4-4da6-ac1f-fc77001721bd", "symbol": "AVBC", "name": "Avidia Bancorp, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/2d5cc6bf-70b4-4da6-ac1f-fc77001721bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5cc6bf-70b4-4da6-ac1f-fc77001721bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.69, "quality": 0.24, "momentum": 0.66, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 19.21, "market_cap": 356479970, "pe_ratio": 24.9391, "earnings_yield": 0.0401, "ebitda_to_ev": 0.0521, "shareholder_yield": 0, "roe": 0.0373, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.2064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.045826+00:00", "batch_id": "" }, "size": { "price_close": 19.21, "market_cap": 356479970, "market_cap_usd": 356479970, "enterprise_value": 365100970, "shares_outstanding": 18557000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.9391, "pb_ratio": 0.9304, "ptbv_ratio": 0.9683, "ps_ratio": 2.3628, "pcf_ratio": 9.1466, "pfcf_ratio": 8.4356, "ev_ebitda": 19.2027, "ev_ebit": 19.2027, "ev_sales": 2.4199, "ev_fcf": 8.6396, "earnings_yield": 0.0401, "fcf_yield": 0.1157, "price_to_sales": 2.3628, "price_to_book": 0.9304, "price_to_cashflow": 9.1466, "ebitda_to_ev": 0.0521, "sales_yield": 0.4132 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6926, "operating_margin": 0.126, "net_margin": 0.0947, "ebitda_margin": 0.126, "fcf_margin": 0.2801, "roe": 0.0373, "roa": 0.0051, "roic": 0.0365, "roc_greenblatt": null, "asset_turnover": 0.0537, "cash_conversion": 2.9564, "accruals_ratio": -0.0088, "sbc_to_revenue": 0.0071, "piotroski_f_score": 4, "altman_z_score": -0.3056, "earnings_stability_5y": 4.2363, "revenue_stability_5y": 0.2843, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.326, "net_debt_to_ebitda": 0.4534, "debt_to_assets": 0.0099, "interest_coverage": 0.4586, "current_ratio": 0.0202, "quick_ratio": 0.0202, "net_debt": 8621000, "local_beta": 0.0011, "volatility_252d": 0.2064, "volatility_60d": 0.4611, "max_drawdown_12m": -0.1052, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1047, "revenue_growth_3y_cagr": 0.1844, "revenue_growth_5y_cagr": 0.1513, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7777, "book_value_growth_1y": 1.1184, "revenue_growth": 0.1047, "earnings_growth": null }, "momentum": { "price_return_1m": -0.047, "price_return_3m": 0.0074, "price_return_6m": 0.1605, "price_return_9m": 0.2797, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.1605, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0872, "distance_from_52w_low": 0.3263, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 150871999, "gross_profit_ttm": 104497999, "ebit_ttm": 19012999, "ebitda_ttm": 19012999, "net_income_ttm": 14294000, "eps_diluted_ttm": 0.7703, "operating_cash_flow_ttm": 38974000, "capital_expenditure_ttm": 3285000, "fcf_ttm": 42259000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41457000, "cash_and_equivalents": 19231000, "total_current_assets": 27914000, "total_current_liabilities": 1380231000, "net_ppe": null, "total_assets": 2807058000, "total_debt": 27852000, "total_equity": 383162000, "net_working_capital": -1146548000, "book_value_per_share": 20.6478, "retained_earnings": 216973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368140000, "tangible_book_per_share": 19.8383 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 54, "rank_pcf": 39, "rank_ev_ebitda": 75, "rank_ev_ebit": 67, "rank_earnings_yield": 62, "rank_fcf_yield": 34, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 23, "rank_fcf_margin": 33, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 31, "quality_composite": 76, "momentum_composite": 34, "growth_composite": 29, "yield_composite": 88, "svqf_composite": 81, "vc1_composite": 34, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4069, "os_score": 0.67, "value_percentile": 0.69, "quality_percentile": 0.24, "momentum_percentile": 0.66, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3577, "ticker_id": 294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.045826+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.21, "market_cap": 356479970, "market_cap_usd": 356479970, "enterprise_value": 365100970, "shares_outstanding": 18557000, "fx_rate_to_usd": null, "pe_ratio": 24.9391332, "pb_ratio": 0.93036358, "ptbv_ratio": 0.96832719, "ps_ratio": 2.36279742, "pcf_ratio": 9.14660979, "pfcf_ratio": 8.43559881, "ev_ebitda": 19.20270285, "ev_ebit": 19.20270285, "ev_sales": 2.41993857, "ev_fcf": 8.63960269, "earnings_yield": 0.04009762, "fcf_yield": 0.11574606, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69262686, "operating_margin": 0.12602073, "net_margin": 0.09474256, "ebitda_margin": 0.12602073, "fcf_margin": 0.28009836, "roe": 0.03730537, "roa": 0.00509216, "roic": 0.03648448, "roc_greenblatt": null, "asset_turnover": 0.05374738, "cash_conversion": 2.95641528, "accruals_ratio": -0.00879212, "sbc_to_revenue": 0.00713187, "debt_to_equity": 6.32603442, "net_debt_to_ebitda": 0.45342663, "debt_to_assets": 0.00992213, "interest_coverage": 0.45861975, "current_ratio": 0.02022415, "quick_ratio": 0.02022415, "net_debt": 8621000, "revenue_growth_1y": 0.10471476, "revenue_growth_3y_cagr": 0.18435136, "revenue_growth_5y_cagr": 0.15130909, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.77767962, "book_value_growth_1y": 1.11836991, "piotroski_f_score": 4, "altman_z_score": -0.30555285, "earnings_stability_5y": 4.236257, "revenue_stability_5y": 0.28428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0469812, "price_return_3m": 0.00735194, "price_return_6m": 0.16048667, "price_return_9m": 0.2796941, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08717676, "distance_from_52w_low": 0.32627277, "relative_strength": null, "local_beta": 0.0011, "volatility_252d": 0.206367, "volatility_60d": 0.461119, "max_drawdown_12m": -0.10520989, "revenue_ttm": 150871999, "gross_profit_ttm": 104497999, "ebit_ttm": 19012999, "ebitda_ttm": 19012999, "net_income_ttm": 14294000, "eps_diluted_ttm": 0.77027537, "operating_cash_flow_ttm": 38974000, "capital_expenditure_ttm": 3285000, "fcf_ttm": 42259000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41457000, "cash_and_equivalents": 19231000, "total_current_assets": 27914000, "total_current_liabilities": 1380231000, "net_ppe": null, "total_assets": 2807058000, "total_debt": 27852000, "total_equity": 383162000, "net_working_capital": -1146548000, "book_value_per_share": 20.64784178, "retained_earnings": 216973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368140000, "tangible_book_per_share": 19.83833594, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 54, "rank_pcf": 39, "rank_ev_ebitda": 75, "rank_ev_ebit": 67, "rank_earnings_yield": 62, "rank_fcf_yield": 34, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 23, "rank_fcf_margin": 33, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 76, "momentum_composite": 34, "growth_composite": 29, "yield_composite": 88, "svqf_composite": 81, "vc1_composite": 34, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.21, "os": 0.67, "value": 0.69, "quality": 0.24, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 24.9391, "earnings_yield": 0.0401, "shareholder_yield": 0, "roe": 0.0373, "momentum_12_1": null, "complete_fields": { "id": 3577, "ticker_id": 294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:06.045826+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.21, "market_cap": 356479970, "market_cap_usd": 356479970, "enterprise_value": 365100970, "shares_outstanding": 18557000, "fx_rate_to_usd": null, "pe_ratio": 24.9391332, "pb_ratio": 0.93036358, "ptbv_ratio": 0.96832719, "ps_ratio": 2.36279742, "pcf_ratio": 9.14660979, "pfcf_ratio": 8.43559881, "ev_ebitda": 19.20270285, "ev_ebit": 19.20270285, "ev_sales": 2.41993857, "ev_fcf": 8.63960269, "earnings_yield": 0.04009762, "fcf_yield": 0.11574606, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69262686, "operating_margin": 0.12602073, "net_margin": 0.09474256, "ebitda_margin": 0.12602073, "fcf_margin": 0.28009836, "roe": 0.03730537, "roa": 0.00509216, "roic": 0.03648448, "roc_greenblatt": null, "asset_turnover": 0.05374738, "cash_conversion": 2.95641528, "accruals_ratio": -0.00879212, "sbc_to_revenue": 0.00713187, "debt_to_equity": 6.32603442, "net_debt_to_ebitda": 0.45342663, "debt_to_assets": 0.00992213, "interest_coverage": 0.45861975, "current_ratio": 0.02022415, "quick_ratio": 0.02022415, "net_debt": 8621000, "revenue_growth_1y": 0.10471476, "revenue_growth_3y_cagr": 0.18435136, "revenue_growth_5y_cagr": 0.15130909, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.77767962, "book_value_growth_1y": 1.11836991, "piotroski_f_score": 4, "altman_z_score": -0.30555285, "earnings_stability_5y": 4.236257, "revenue_stability_5y": 0.28428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0469812, "price_return_3m": 0.00735194, "price_return_6m": 0.16048667, "price_return_9m": 0.2796941, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.08717676, "distance_from_52w_low": 0.32627277, "relative_strength": null, "local_beta": 0.0011, "volatility_252d": 0.206367, "volatility_60d": 0.461119, "max_drawdown_12m": -0.10520989, "revenue_ttm": 150871999, "gross_profit_ttm": 104497999, "ebit_ttm": 19012999, "ebitda_ttm": 19012999, "net_income_ttm": 14294000, "eps_diluted_ttm": 0.77027537, "operating_cash_flow_ttm": 38974000, "capital_expenditure_ttm": 3285000, "fcf_ttm": 42259000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 41457000, "cash_and_equivalents": 19231000, "total_current_assets": 27914000, "total_current_liabilities": 1380231000, "net_ppe": null, "total_assets": 2807058000, "total_debt": 27852000, "total_equity": 383162000, "net_working_capital": -1146548000, "book_value_per_share": 20.64784178, "retained_earnings": 216973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 368140000, "tangible_book_per_share": 19.83833594, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 62, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 54, "rank_pcf": 39, "rank_ev_ebitda": 75, "rank_ev_ebit": 67, "rank_earnings_yield": 62, "rank_fcf_yield": 34, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 83, "rank_roe": 63, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 23, "rank_fcf_margin": 33, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 76, "momentum_composite": 34, "growth_composite": 29, "yield_composite": 88, "svqf_composite": 81, "vc1_composite": 34, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 147606000, "cost_of_revenue": 65484000, "gross_profit": 82122000, "ebit": -5683000, "ebitda": -5683000, "pretax_income": -5683000, "tax_provision": -2394000, "net_income": -3289000, "net_income_to_common": -3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15903000, "total_current_assets": 24440000, "total_assets": 2837090000, "short_term_debt": null, "long_term_debt": 47815000, "total_debt": 47815000, "total_liabilities": 2458096000, "total_equity": 378994000, "shares_outstanding": 18531000, "goodwill_and_intangibles": 14969000 }, "cash_flow": { "operating_cash_flow": 28371000, "capital_expenditure": 4286000, "free_cash_flow": 32657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220029, "ticker_id": 294, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5683000", "netIncome": "-3289000", "grossProfit": "82122000", "depreciation": "None", "totalRevenue": "147606000", "costOfRevenue": "65484000", "interestIncome": "130582000", "incomeBeforeTax": "-5683000", "interestExpense": "44041000", "operatingIncome": "-5683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2394000", "reportedCurrency": "USD", "netInterestIncome": "86541000", "nonInterestIncome": "None", "operatingExpenses": "87805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46066000", "netIncomeFromContinuingOperations": "-3289000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2837090000", "longTermDebt": "47815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3033000", "reportedCurrency": "USD", "retainedEarnings": "211981000", "totalLiabilities": "2458096000", "otherCurrentAssets": "8537000", "totalCurrentAssets": "24440000", "currentLongTermDebt": "240000000", "longTermInvestments": "282139000", "shortTermInvestments": "129551000", "currentNetReceivables": "8537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812650000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287815000", "totalShareholderEquity": "378994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1380231000", "totalCurrentLiabilities": "1380231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15903000", "commonStockSharesOutstanding": "18531000", "intangibleAssetsExcludingGoodwill": "3033000", "cashAndCashEquivalentsAtCarryingValue": "15903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28371000", "capitalExpenditures": "4286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166217000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147606000, "cost_of_revenue": 65484000, "gross_profit": 82122000, "research_and_development": null, "selling_general_admin": 46066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5683000, "depreciation_amortisation": null, "ebitda": -5683000, "interest_expense": 44041000, "interest_income": null, "other_non_operating": null, "pretax_income": -5683000, "tax_provision": -2394000, "effective_tax_rate": null, "net_income": -3289000, "net_income_continuing_ops": -3289000, "net_income_to_common": -3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15903000, "short_term_investments": 129551000, "net_receivables": 8537000, "inventory": null, "other_current_assets": null, "total_current_assets": 24440000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3033000, "goodwill_and_intangibles": 14969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2812650000, "total_assets": 2837090000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380231000, "long_term_debt": 47815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2458096000, "total_debt": 47815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211981000, "total_equity": 378994000, "shares_outstanding": 18531000, "operating_cash_flow": 28371000, "stock_based_compensation": 1076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166217000, "free_cash_flow": 32657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5683000", "netIncome": "-3289000", "grossProfit": "82122000", "depreciation": "None", "totalRevenue": "147606000", "costOfRevenue": "65484000", "interestIncome": "130582000", "incomeBeforeTax": "-5683000", "interestExpense": "44041000", "operatingIncome": "-5683000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2394000", "reportedCurrency": "USD", "netInterestIncome": "86541000", "nonInterestIncome": "None", "operatingExpenses": "87805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46066000", "netIncomeFromContinuingOperations": "-3289000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2837090000", "longTermDebt": "47815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3033000", "reportedCurrency": "USD", "retainedEarnings": "211981000", "totalLiabilities": "2458096000", "otherCurrentAssets": "8537000", "totalCurrentAssets": "24440000", "currentLongTermDebt": "240000000", "longTermInvestments": "282139000", "shortTermInvestments": "129551000", "currentNetReceivables": "8537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812650000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287815000", "totalShareholderEquity": "378994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1380231000", "totalCurrentLiabilities": "1380231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15903000", "commonStockSharesOutstanding": "18531000", "intangibleAssetsExcludingGoodwill": "3033000", "cashAndCashEquivalentsAtCarryingValue": "15903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28371000", "capitalExpenditures": "4286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166217000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 140752000, "cost_of_revenue": 52252000, "gross_profit": 88500000, "ebit": 15403000, "ebitda": 18406000, "pretax_income": 15403000, "tax_provision": 3919000, "net_income": 11484000, "net_income_to_common": 11484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62444000, "total_current_assets": 338271000, "total_assets": 2656539000, "short_term_debt": 165000000, "long_term_debt": 187679000, "total_debt": 352679000, "total_liabilities": 2462712000, "total_equity": 193827000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 15424000 }, "cash_flow": { "operating_cash_flow": 23222000, "capital_expenditure": 2773000, "free_cash_flow": 25995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220034, "ticker_id": 294, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15403000", "ebitda": "18406000", "netIncome": "11484000", "grossProfit": "88500000", "depreciation": "None", "totalRevenue": "140752000", "costOfRevenue": "52252000", "interestIncome": "123733000", "incomeBeforeTax": "15403000", "interestExpense": "50473000", "operatingIncome": "15403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3919000", "reportedCurrency": "USD", "netInterestIncome": "73260000", "nonInterestIncome": "None", "operatingExpenses": "73097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3003000", "sellingGeneralAndAdministrative": "40489000", "netIncomeFromContinuingOperations": "11484000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2656539000", "longTermDebt": "187679000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3488000", "reportedCurrency": "USD", "retainedEarnings": "215270000", "totalLiabilities": "2462712000", "otherCurrentAssets": "None", "totalCurrentAssets": "338271000", "currentLongTermDebt": "165000000", "longTermInvestments": "282680000", "shortTermInvestments": "266930000", "currentNetReceivables": "8897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318268000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352679000", "totalShareholderEquity": "193827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066832000", "totalCurrentLiabilities": "2231832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230880000", "cashAndShortTermInvestments": "62444000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3488000", "cashAndCashEquivalentsAtCarryingValue": "62444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23222000", "capitalExpenditures": "2773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39973000", "cashflowFromInvestment": "-71094000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140752000, "cost_of_revenue": 52252000, "gross_profit": 88500000, "research_and_development": null, "selling_general_admin": 40489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15403000, "depreciation_amortisation": 3003000, "ebitda": 18406000, "interest_expense": 50473000, "interest_income": null, "other_non_operating": null, "pretax_income": 15403000, "tax_provision": 3919000, "effective_tax_rate": null, "net_income": 11484000, "net_income_continuing_ops": 11484000, "net_income_to_common": 11484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62444000, "short_term_investments": 266930000, "net_receivables": 8897000, "inventory": null, "other_current_assets": null, "total_current_assets": 338271000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3488000, "goodwill_and_intangibles": 15424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2318268000, "total_assets": 2656539000, "short_term_debt": 165000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2231832000, "long_term_debt": 187679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230880000, "total_liabilities": 2462712000, "total_debt": 352679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215270000, "total_equity": 193827000, "shares_outstanding": 20076250, "operating_cash_flow": 23222000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39973000, "free_cash_flow": 25995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15403000", "ebitda": "18406000", "netIncome": "11484000", "grossProfit": "88500000", "depreciation": "None", "totalRevenue": "140752000", "costOfRevenue": "52252000", "interestIncome": "123733000", "incomeBeforeTax": "15403000", "interestExpense": "50473000", "operatingIncome": "15403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3919000", "reportedCurrency": "USD", "netInterestIncome": "73260000", "nonInterestIncome": "None", "operatingExpenses": "73097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3003000", "sellingGeneralAndAdministrative": "40489000", "netIncomeFromContinuingOperations": "11484000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2656539000", "longTermDebt": "187679000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3488000", "reportedCurrency": "USD", "retainedEarnings": "215270000", "totalLiabilities": "2462712000", "otherCurrentAssets": "None", "totalCurrentAssets": "338271000", "currentLongTermDebt": "165000000", "longTermInvestments": "282680000", "shortTermInvestments": "266930000", "currentNetReceivables": "8897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318268000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352679000", "totalShareholderEquity": "193827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066832000", "totalCurrentLiabilities": "2231832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230880000", "cashAndShortTermInvestments": "62444000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3488000", "cashAndCashEquivalentsAtCarryingValue": "62444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23222000", "capitalExpenditures": "2773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39973000", "cashflowFromInvestment": "-71094000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 124647000, "cost_of_revenue": 41703000, "gross_profit": 82944000, "ebit": 16512000, "ebitda": 19548000, "pretax_income": 16512000, "tax_provision": 4072000, "net_income": 12440000, "net_income_to_common": 12440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70343000, "total_current_assets": 327455000, "total_assets": 2598291000, "short_term_debt": 246000000, "long_term_debt": 182542000, "total_debt": 428542000, "total_liabilities": 2417494000, "total_equity": 180797000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 15263000 }, "cash_flow": { "operating_cash_flow": 15601000, "capital_expenditure": 3117000, "free_cash_flow": 18718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220038, "ticker_id": 294, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16512000", "ebitda": "19548000", "netIncome": "12440000", "grossProfit": "82944000", "depreciation": "None", "totalRevenue": "124647000", "costOfRevenue": "41703000", "interestIncome": "111116000", "incomeBeforeTax": "16512000", "interestExpense": "39791000", "operatingIncome": "16512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4072000", "reportedCurrency": "USD", "netInterestIncome": "71325000", "nonInterestIncome": "None", "operatingExpenses": "66432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000", "sellingGeneralAndAdministrative": "47230000", "netIncomeFromContinuingOperations": "12440000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2598291000", "longTermDebt": "182542000", "shortTermDebt": "246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3327000", "reportedCurrency": "USD", "retainedEarnings": "203786000", "totalLiabilities": "2417494000", "otherCurrentAssets": "None", "totalCurrentAssets": "327455000", "currentLongTermDebt": "246000000", "longTermInvestments": "277012000", "shortTermInvestments": "248491000", "currentNetReceivables": "8621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428542000", "totalShareholderEquity": "180797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1950859000", "totalCurrentLiabilities": "2196859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220635000", "cashAndShortTermInvestments": "70343000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3327000", "cashAndCashEquivalentsAtCarryingValue": "70343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15601000", "capitalExpenditures": "3117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88636000", "cashflowFromInvestment": "-111747000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124647000, "cost_of_revenue": 41703000, "gross_profit": 82944000, "research_and_development": null, "selling_general_admin": 47230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16512000, "depreciation_amortisation": 3036000, "ebitda": 19548000, "interest_expense": 39791000, "interest_income": null, "other_non_operating": null, "pretax_income": 16512000, "tax_provision": 4072000, "effective_tax_rate": null, "net_income": 12440000, "net_income_continuing_ops": 12440000, "net_income_to_common": 12440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70343000, "short_term_investments": 248491000, "net_receivables": 8621000, "inventory": null, "other_current_assets": null, "total_current_assets": 327455000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3327000, "goodwill_and_intangibles": 15263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2270836000, "total_assets": 2598291000, "short_term_debt": 246000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196859000, "long_term_debt": 182542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220635000, "total_liabilities": 2417494000, "total_debt": 428542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203786000, "total_equity": 180797000, "shares_outstanding": 20076250, "operating_cash_flow": 15601000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88636000, "free_cash_flow": 18718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16512000", "ebitda": "19548000", "netIncome": "12440000", "grossProfit": "82944000", "depreciation": "None", "totalRevenue": "124647000", "costOfRevenue": "41703000", "interestIncome": "111116000", "incomeBeforeTax": "16512000", "interestExpense": "39791000", "operatingIncome": "16512000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4072000", "reportedCurrency": "USD", "netInterestIncome": "71325000", "nonInterestIncome": "None", "operatingExpenses": "66432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3036000", "sellingGeneralAndAdministrative": "47230000", "netIncomeFromContinuingOperations": "12440000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2598291000", "longTermDebt": "182542000", "shortTermDebt": "246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3327000", "reportedCurrency": "USD", "retainedEarnings": "203786000", "totalLiabilities": "2417494000", "otherCurrentAssets": "None", "totalCurrentAssets": "327455000", "currentLongTermDebt": "246000000", "longTermInvestments": "277012000", "shortTermInvestments": "248491000", "currentNetReceivables": "8621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2270836000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428542000", "totalShareholderEquity": "180797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1950859000", "totalCurrentLiabilities": "2196859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220635000", "cashAndShortTermInvestments": "70343000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3327000", "cashAndCashEquivalentsAtCarryingValue": "70343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15601000", "capitalExpenditures": "3117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88636000", "cashflowFromInvestment": "-111747000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 88851000, "cost_of_revenue": null, "gross_profit": 88851000, "ebit": 88851000, "ebitda": null, "pretax_income": 12311000, "tax_provision": 3354000, "net_income": 8957000, "net_income_to_common": 8957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77853000, "total_current_assets": 77853000, "total_assets": 2484331000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2323161000, "total_equity": 161170000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 11936000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220039, "ticker_id": 294, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8957000", "grossProfit": "88851000", "depreciation": "None", "totalRevenue": "88851000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "12311000", "interestExpense": "None", "operatingIncome": "88851000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3354000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2484331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "192956000", "totalLiabilities": "2323161000", "otherCurrentAssets": "None", "totalCurrentAssets": "77853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323908000", "totalShareholderEquity": "161170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2323161000", "cashAndShortTermInvestments": "77853000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88851000, "cost_of_revenue": null, "gross_profit": 88851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88851000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12311000, "tax_provision": 3354000, "effective_tax_rate": null, "net_income": 8957000, "net_income_continuing_ops": null, "net_income_to_common": 8957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77853000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77853000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": null, "goodwill_and_intangibles": 11936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406478000, "total_assets": 2484331000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2323161000, "total_liabilities": 2323161000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192956000, "total_equity": 161170000, "shares_outstanding": 20076250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "8957000", "grossProfit": "88851000", "depreciation": "None", "totalRevenue": "88851000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "12311000", "interestExpense": "None", "operatingIncome": "88851000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3354000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2484331000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "192956000", "totalLiabilities": "2323161000", "otherCurrentAssets": "None", "totalCurrentAssets": "77853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406478000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323908000", "totalShareholderEquity": "161170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2323161000", "cashAndShortTermInvestments": "77853000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8957000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 87081000, "cost_of_revenue": null, "gross_profit": 87081000, "ebit": 87081000, "ebitda": null, "pretax_income": 22976000, "tax_provision": 5622000, "net_income": 17354000, "net_income_to_common": 17354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310698000, "total_current_assets": 310698000, "total_assets": 2317382000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2134210000, "total_equity": 183172000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 11936000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220040, "ticker_id": 294, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "17354000", "grossProfit": "87081000", "depreciation": "None", "totalRevenue": "87081000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "22976000", "interestExpense": "None", "operatingIncome": "87081000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5622000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "183999000", "currentDebt": "None", "investments": "None", "totalAssets": "2317382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2134210000", "otherCurrentAssets": "None", "totalCurrentAssets": "310698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006684000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62159000", "totalShareholderEquity": "183172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2134210000", "cashAndShortTermInvestments": "310698000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87081000, "cost_of_revenue": null, "gross_profit": 87081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87081000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22976000, "tax_provision": 5622000, "effective_tax_rate": null, "net_income": 17354000, "net_income_continuing_ops": null, "net_income_to_common": 17354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 310698000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": null, "goodwill_and_intangibles": 11936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2006684000, "total_assets": 2317382000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2134210000, "total_liabilities": 2134210000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 183172000, "shares_outstanding": 20076250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "17354000", "grossProfit": "87081000", "depreciation": "None", "totalRevenue": "87081000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "22976000", "interestExpense": "None", "operatingIncome": "87081000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5622000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "183999000", "currentDebt": "None", "investments": "None", "totalAssets": "2317382000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2134210000", "otherCurrentAssets": "None", "totalCurrentAssets": "310698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2006684000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62159000", "totalShareholderEquity": "183172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2134210000", "cashAndShortTermInvestments": "310698000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 72970000, "cost_of_revenue": null, "gross_profit": 72970000, "ebit": 72970000, "ebitda": null, "pretax_income": 15114000, "tax_provision": 3424000, "net_income": 11690000, "net_income_to_common": 11690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135645000, "total_current_assets": 135645000, "total_assets": 2017818000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1845560000, "total_equity": 172258000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 11936000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220041, "ticker_id": 294, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "11690000", "grossProfit": "72970000", "depreciation": "None", "totalRevenue": "72970000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "15114000", "interestExpense": "None", "operatingIncome": "72970000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3424000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "166716000", "currentDebt": "None", "investments": "None", "totalAssets": "2017818000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1845560000", "otherCurrentAssets": "None", "totalCurrentAssets": "135645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44851000", "totalShareholderEquity": "172258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1845560000", "cashAndShortTermInvestments": "135645000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72970000, "cost_of_revenue": null, "gross_profit": 72970000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72970000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15114000, "tax_provision": 3424000, "effective_tax_rate": null, "net_income": 11690000, "net_income_continuing_ops": null, "net_income_to_common": 11690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135645000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": null, "goodwill_and_intangibles": 11936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1882173000, "total_assets": 2017818000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1845560000, "total_liabilities": 1845560000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 172258000, "shares_outstanding": 20076250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "11690000", "grossProfit": "72970000", "depreciation": "None", "totalRevenue": "72970000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "15114000", "interestExpense": "None", "operatingIncome": "72970000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3424000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "166716000", "currentDebt": "None", "investments": "None", "totalAssets": "2017818000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "1845560000", "otherCurrentAssets": "None", "totalCurrentAssets": "135645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882173000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44851000", "totalShareholderEquity": "172258000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1845560000", "cashAndShortTermInvestments": "135645000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11690000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 37884999, "cost_of_revenue": 10706000, "gross_profit": 27178999, "ebit": 8186999, "ebitda": 8186999, "pretax_income": 8186999, "tax_provision": 2191000, "net_income": 5996000, "net_income_to_common": 5996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19231000, "total_current_assets": 27914000, "total_assets": 2807058000, "short_term_debt": null, "long_term_debt": 27852000, "total_debt": 27852000, "total_liabilities": 2423896000, "total_equity": 383162000, "shares_outstanding": 18557000, "goodwill_and_intangibles": 15022000 }, "cash_flow": { "operating_cash_flow": 8376000, "capital_expenditure": 652000, "free_cash_flow": 9028000, "dividends_paid": 1004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220027, "ticker_id": 294, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8186999", "netIncome": "5996000", "grossProfit": "27178999", "depreciation": "None", "totalRevenue": "37884999", "costOfRevenue": "10706000", "interestIncome": "33599000", "incomeBeforeTax": "8186999", "interestExpense": "9617000", "operatingIncome": "8186999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2191000", "reportedCurrency": "USD", "netInterestIncome": "23982000", "nonInterestIncome": "None", "operatingExpenses": "18992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12028000", "netIncomeFromContinuingOperations": "5996000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2807058000", "longTermDebt": "27852000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3086000", "reportedCurrency": "USD", "retainedEarnings": "216973000", "totalLiabilities": "2423896000", "otherCurrentAssets": "None", "totalCurrentAssets": "27914000", "currentLongTermDebt": "205000000", "longTermInvestments": "308924000", "shortTermInvestments": "212839000", "currentNetReceivables": "8683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232852000", "totalShareholderEquity": "383162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423896000", "cashAndShortTermInvestments": "19231000", "commonStockSharesOutstanding": "18557000", "intangibleAssetsExcludingGoodwill": "3086000", "cashAndCashEquivalentsAtCarryingValue": "19231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5996000", "profitLoss": "None", "dividendPayout": "1004000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8376000", "capitalExpenditures": "652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38127000", "cashflowFromInvestment": "None", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37884999, "cost_of_revenue": 10706000, "gross_profit": 27178999, "research_and_development": null, "selling_general_admin": 12028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8186999, "depreciation_amortisation": null, "ebitda": 8186999, "interest_expense": 9617000, "interest_income": null, "other_non_operating": null, "pretax_income": 8186999, "tax_provision": 2191000, "effective_tax_rate": null, "net_income": 5996000, "net_income_continuing_ops": 5996000, "net_income_to_common": 5996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19231000, "short_term_investments": 212839000, "net_receivables": 8683000, "inventory": null, "other_current_assets": null, "total_current_assets": 27914000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3086000, "goodwill_and_intangibles": 15022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2779144000, "total_assets": 2807058000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 27852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2423896000, "total_liabilities": 2423896000, "total_debt": 27852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216973000, "total_equity": 383162000, "shares_outstanding": 18557000, "operating_cash_flow": 8376000, "stock_based_compensation": 359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38127000, "free_cash_flow": 9028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8186999", "netIncome": "5996000", "grossProfit": "27178999", "depreciation": "None", "totalRevenue": "37884999", "costOfRevenue": "10706000", "interestIncome": "33599000", "incomeBeforeTax": "8186999", "interestExpense": "9617000", "operatingIncome": "8186999", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2191000", "reportedCurrency": "USD", "netInterestIncome": "23982000", "nonInterestIncome": "None", "operatingExpenses": "18992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12028000", "netIncomeFromContinuingOperations": "5996000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2807058000", "longTermDebt": "27852000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3086000", "reportedCurrency": "USD", "retainedEarnings": "216973000", "totalLiabilities": "2423896000", "otherCurrentAssets": "None", "totalCurrentAssets": "27914000", "currentLongTermDebt": "205000000", "longTermInvestments": "308924000", "shortTermInvestments": "212839000", "currentNetReceivables": "8683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2779144000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232852000", "totalShareholderEquity": "383162000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423896000", "cashAndShortTermInvestments": "19231000", "commonStockSharesOutstanding": "18557000", "intangibleAssetsExcludingGoodwill": "3086000", "cashAndCashEquivalentsAtCarryingValue": "19231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5996000", "profitLoss": "None", "dividendPayout": "1004000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8376000", "capitalExpenditures": "652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38127000", "cashflowFromInvestment": "None", "stockBasedCompensation": "359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 37474000, "cost_of_revenue": 11366000, "gross_profit": 26108000, "ebit": 7747000, "ebitda": 7747000, "pretax_income": 7747000, "tax_provision": 2414000, "net_income": 5333000, "net_income_to_common": 5333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15903000, "total_current_assets": 24440000, "total_assets": 2837090000, "short_term_debt": null, "long_term_debt": 47815000, "total_debt": 47815000, "total_liabilities": 2458096000, "total_equity": 378994000, "shares_outstanding": 18537000, "goodwill_and_intangibles": 14969000 }, "cash_flow": { "operating_cash_flow": 8813000, "capital_expenditure": 795000, "free_cash_flow": 9608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220028, "ticker_id": 294, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7747000", "netIncome": "5333000", "grossProfit": "26108000", "depreciation": "None", "totalRevenue": "37474000", "costOfRevenue": "11366000", "interestIncome": "33793000", "incomeBeforeTax": "7747000", "interestExpense": "10149000", "operatingIncome": "7747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2414000", "reportedCurrency": "USD", "netInterestIncome": "23281000", "nonInterestIncome": "None", "operatingExpenses": "18361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11134000", "netIncomeFromContinuingOperations": "5333000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2837090000", "longTermDebt": "47815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3033000", "reportedCurrency": "USD", "retainedEarnings": "211981000", "totalLiabilities": "2458096000", "otherCurrentAssets": "None", "totalCurrentAssets": "24440000", "currentLongTermDebt": "240000000", "longTermInvestments": "282139000", "shortTermInvestments": "129551000", "currentNetReceivables": "8537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812650000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287815000", "totalShareholderEquity": "378994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1380231000", "totalCurrentLiabilities": "1380231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15903000", "commonStockSharesOutstanding": "18537000", "intangibleAssetsExcludingGoodwill": "3033000", "cashAndCashEquivalentsAtCarryingValue": "15903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8813000", "capitalExpenditures": "795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48337000", "cashflowFromInvestment": "-23564000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37474000, "cost_of_revenue": 11366000, "gross_profit": 26108000, "research_and_development": null, "selling_general_admin": 11134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7747000, "depreciation_amortisation": null, "ebitda": 7747000, "interest_expense": 10149000, "interest_income": null, "other_non_operating": null, "pretax_income": 7747000, "tax_provision": 2414000, "effective_tax_rate": null, "net_income": 5333000, "net_income_continuing_ops": 5333000, "net_income_to_common": 5333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15903000, "short_term_investments": 129551000, "net_receivables": 8537000, "inventory": null, "other_current_assets": null, "total_current_assets": 24440000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3033000, "goodwill_and_intangibles": 14969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2812650000, "total_assets": 2837090000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380231000, "long_term_debt": 47815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2458096000, "total_debt": 47815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211981000, "total_equity": 378994000, "shares_outstanding": 18537000, "operating_cash_flow": 8813000, "stock_based_compensation": 439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48337000, "free_cash_flow": 9608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7747000", "netIncome": "5333000", "grossProfit": "26108000", "depreciation": "None", "totalRevenue": "37474000", "costOfRevenue": "11366000", "interestIncome": "33793000", "incomeBeforeTax": "7747000", "interestExpense": "10149000", "operatingIncome": "7747000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2414000", "reportedCurrency": "USD", "netInterestIncome": "23281000", "nonInterestIncome": "None", "operatingExpenses": "18361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11134000", "netIncomeFromContinuingOperations": "5333000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2837090000", "longTermDebt": "47815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3033000", "reportedCurrency": "USD", "retainedEarnings": "211981000", "totalLiabilities": "2458096000", "otherCurrentAssets": "None", "totalCurrentAssets": "24440000", "currentLongTermDebt": "240000000", "longTermInvestments": "282139000", "shortTermInvestments": "129551000", "currentNetReceivables": "8537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812650000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287815000", "totalShareholderEquity": "378994000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1380231000", "totalCurrentLiabilities": "1380231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15903000", "commonStockSharesOutstanding": "18537000", "intangibleAssetsExcludingGoodwill": "3033000", "cashAndCashEquivalentsAtCarryingValue": "15903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8813000", "capitalExpenditures": "795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48337000", "cashflowFromInvestment": "-23564000", "stockBasedCompensation": "439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 38408000, "cost_of_revenue": 11990000, "gross_profit": 26418000, "ebit": -1951000, "ebitda": -1951000, "pretax_income": -1951000, "tax_provision": -1044000, "net_income": -907000, "net_income_to_common": -907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111868000, "total_current_assets": 298610000, "total_assets": 2787010000, "short_term_debt": 225000000, "long_term_debt": 62778000, "total_debt": 287778000, "total_liabilities": 2414973000, "total_equity": 372037000, "shares_outstanding": 18520000, "goodwill_and_intangibles": 15085000 }, "cash_flow": { "operating_cash_flow": 24126000, "capital_expenditure": 871000, "free_cash_flow": 24997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220030, "ticker_id": 294, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1951000", "ebitda": "-1951000", "netIncome": "-907000", "grossProfit": "26418000", "depreciation": "None", "totalRevenue": "38408000", "costOfRevenue": "11990000", "interestIncome": "33882000", "incomeBeforeTax": "-1951000", "interestExpense": "10450000", "operatingIncome": "-1951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1044000", "reportedCurrency": "USD", "netInterestIncome": "23432000", "nonInterestIncome": "None", "operatingExpenses": "28369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "10958000", "netIncomeFromContinuingOperations": "-907000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2787010000", "longTermDebt": "62778000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3149000", "reportedCurrency": "USD", "retainedEarnings": "206648000", "totalLiabilities": "2414973000", "otherCurrentAssets": "None", "totalCurrentAssets": "298610000", "currentLongTermDebt": "225000000", "longTermInvestments": "285055000", "shortTermInvestments": "178601000", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2488400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287778000", "totalShareholderEquity": "372037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079578000", "totalCurrentLiabilities": "2304578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110395000", "cashAndShortTermInvestments": "111868000", "commonStockSharesOutstanding": "18520000", "intangibleAssetsExcludingGoodwill": "3149000", "cashAndCashEquivalentsAtCarryingValue": "111868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24126000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193394000", "cashflowFromInvestment": "-27450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38408000, "cost_of_revenue": 11990000, "gross_profit": 26418000, "research_and_development": null, "selling_general_admin": 10958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1951000, "depreciation_amortisation": 748000, "ebitda": -1951000, "interest_expense": 10450000, "interest_income": null, "other_non_operating": null, "pretax_income": -1951000, "tax_provision": -1044000, "effective_tax_rate": null, "net_income": -907000, "net_income_continuing_ops": -907000, "net_income_to_common": -907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111868000, "short_term_investments": 178601000, "net_receivables": 8141000, "inventory": null, "other_current_assets": null, "total_current_assets": 298610000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3149000, "goodwill_and_intangibles": 15085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2488400000, "total_assets": 2787010000, "short_term_debt": 225000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304578000, "long_term_debt": 62778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110395000, "total_liabilities": 2414973000, "total_debt": 287778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206648000, "total_equity": 372037000, "shares_outstanding": 18520000, "operating_cash_flow": 24126000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193394000, "free_cash_flow": 24997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1951000", "ebitda": "-1951000", "netIncome": "-907000", "grossProfit": "26418000", "depreciation": "None", "totalRevenue": "38408000", "costOfRevenue": "11990000", "interestIncome": "33882000", "incomeBeforeTax": "-1951000", "interestExpense": "10450000", "operatingIncome": "-1951000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1044000", "reportedCurrency": "USD", "netInterestIncome": "23432000", "nonInterestIncome": "None", "operatingExpenses": "28369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "748000", "sellingGeneralAndAdministrative": "10958000", "netIncomeFromContinuingOperations": "-907000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "201000", "currentDebt": "None", "investments": "None", "totalAssets": "2787010000", "longTermDebt": "62778000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3149000", "reportedCurrency": "USD", "retainedEarnings": "206648000", "totalLiabilities": "2414973000", "otherCurrentAssets": "None", "totalCurrentAssets": "298610000", "currentLongTermDebt": "225000000", "longTermInvestments": "285055000", "shortTermInvestments": "178601000", "currentNetReceivables": "8141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2488400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287778000", "totalShareholderEquity": "372037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2079578000", "totalCurrentLiabilities": "2304578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110395000", "cashAndShortTermInvestments": "111868000", "commonStockSharesOutstanding": "18520000", "intangibleAssetsExcludingGoodwill": "3149000", "cashAndCashEquivalentsAtCarryingValue": "111868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24126000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193394000", "cashflowFromInvestment": "-27450000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 37105000, "cost_of_revenue": 12312000, "gross_profit": 24793000, "ebit": 5030000, "ebitda": 5030000, "pretax_income": 5030000, "tax_provision": 1158000, "net_income": 3872000, "net_income_to_common": 3872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308586000, "total_current_assets": 489982000, "total_assets": 2957908000, "short_term_debt": 150000000, "long_term_debt": 137738000, "total_debt": 287738000, "total_liabilities": 2766482000, "total_equity": 191426000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 15189000 }, "cash_flow": { "operating_cash_flow": -2341000, "capital_expenditure": 967000, "free_cash_flow": -1374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220031, "ticker_id": 294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5030000", "ebitda": "5030000", "netIncome": "3872000", "grossProfit": "24793000", "depreciation": "None", "totalRevenue": "37105000", "costOfRevenue": "12312000", "interestIncome": "31859000", "incomeBeforeTax": "5030000", "interestExpense": "11241000", "operatingIncome": "5030000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "20618000", "nonInterestIncome": "None", "operatingExpenses": "19763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "10218000", "netIncomeFromContinuingOperations": "3872000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2957908000", "longTermDebt": "137738000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3253000", "reportedCurrency": "USD", "retainedEarnings": "207555000", "totalLiabilities": "2766482000", "otherCurrentAssets": "None", "totalCurrentAssets": "489982000", "currentLongTermDebt": "150000000", "longTermInvestments": "282996000", "shortTermInvestments": "172474000", "currentNetReceivables": "8922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467926000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287738000", "totalShareholderEquity": "191426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2443106000", "totalCurrentLiabilities": "2593106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173376000", "cashAndShortTermInvestments": "308586000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3253000", "cashAndCashEquivalentsAtCarryingValue": "308586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2341000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243275000", "cashflowFromInvestment": "-15430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37105000, "cost_of_revenue": 12312000, "gross_profit": 24793000, "research_and_development": null, "selling_general_admin": 10218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5030000, "depreciation_amortisation": 733000, "ebitda": 5030000, "interest_expense": 11241000, "interest_income": null, "other_non_operating": null, "pretax_income": 5030000, "tax_provision": 1158000, "effective_tax_rate": null, "net_income": 3872000, "net_income_continuing_ops": 3872000, "net_income_to_common": 3872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308586000, "short_term_investments": 172474000, "net_receivables": 8922000, "inventory": null, "other_current_assets": null, "total_current_assets": 489982000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3253000, "goodwill_and_intangibles": 15189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2467926000, "total_assets": 2957908000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2593106000, "long_term_debt": 137738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173376000, "total_liabilities": 2766482000, "total_debt": 287738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207555000, "total_equity": 191426000, "shares_outstanding": 20076250, "operating_cash_flow": -2341000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243275000, "free_cash_flow": -1374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5030000", "ebitda": "5030000", "netIncome": "3872000", "grossProfit": "24793000", "depreciation": "None", "totalRevenue": "37105000", "costOfRevenue": "12312000", "interestIncome": "31859000", "incomeBeforeTax": "5030000", "interestExpense": "11241000", "operatingIncome": "5030000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1158000", "reportedCurrency": "USD", "netInterestIncome": "20618000", "nonInterestIncome": "None", "operatingExpenses": "19763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "733000", "sellingGeneralAndAdministrative": "10218000", "netIncomeFromContinuingOperations": "3872000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2957908000", "longTermDebt": "137738000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3253000", "reportedCurrency": "USD", "retainedEarnings": "207555000", "totalLiabilities": "2766482000", "otherCurrentAssets": "None", "totalCurrentAssets": "489982000", "currentLongTermDebt": "150000000", "longTermInvestments": "282996000", "shortTermInvestments": "172474000", "currentNetReceivables": "8922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2467926000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "287738000", "totalShareholderEquity": "191426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2443106000", "totalCurrentLiabilities": "2593106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173376000", "cashAndShortTermInvestments": "308586000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3253000", "cashAndCashEquivalentsAtCarryingValue": "308586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2341000", "capitalExpenditures": "967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243275000", "cashflowFromInvestment": "-15430000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 34776000, "cost_of_revenue": 29454000, "gross_profit": 5322000, "ebit": -16509000, "ebitda": -15733000, "pretax_income": -16509000, "tax_provision": -4922000, "net_income": -11587000, "net_income_to_common": -11587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83082000, "total_current_assets": 258317000, "total_assets": 2706631000, "short_term_debt": 165000000, "long_term_debt": 187715000, "total_debt": 352715000, "total_liabilities": 2520574000, "total_equity": 186057000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 15225000 }, "cash_flow": { "operating_cash_flow": -2227000, "capital_expenditure": 1653000, "free_cash_flow": -574000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220032, "ticker_id": 294, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16509000", "ebitda": "-15733000", "netIncome": "-11587000", "grossProfit": "5322000", "depreciation": "None", "totalRevenue": "34776000", "costOfRevenue": "29454000", "interestIncome": "31049000", "incomeBeforeTax": "-16509000", "interestExpense": "11838000", "operatingIncome": "-16509000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4922000", "reportedCurrency": "USD", "netInterestIncome": "19211000", "nonInterestIncome": "None", "operatingExpenses": "21831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "12926000", "netIncomeFromContinuingOperations": "-11587000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2706631000", "longTermDebt": "187715000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3289000", "reportedCurrency": "USD", "retainedEarnings": "203683000", "totalLiabilities": "2520574000", "otherCurrentAssets": "None", "totalCurrentAssets": "258317000", "currentLongTermDebt": "165000000", "longTermInvestments": "278692000", "shortTermInvestments": "166433000", "currentNetReceivables": "8802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352715000", "totalShareholderEquity": "186057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2134831000", "totalCurrentLiabilities": "2299831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220743000", "cashAndShortTermInvestments": "83082000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3289000", "cashAndCashEquivalentsAtCarryingValue": "83082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11587000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2227000", "capitalExpenditures": "1653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67999000", "cashflowFromInvestment": "-45134000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34776000, "cost_of_revenue": 29454000, "gross_profit": 5322000, "research_and_development": null, "selling_general_admin": 12926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16509000, "depreciation_amortisation": 776000, "ebitda": -15733000, "interest_expense": 11838000, "interest_income": null, "other_non_operating": null, "pretax_income": -16509000, "tax_provision": -4922000, "effective_tax_rate": null, "net_income": -11587000, "net_income_continuing_ops": -11587000, "net_income_to_common": -11587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83082000, "short_term_investments": 166433000, "net_receivables": 8802000, "inventory": null, "other_current_assets": null, "total_current_assets": 258317000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3289000, "goodwill_and_intangibles": 15225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2448314000, "total_assets": 2706631000, "short_term_debt": 165000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2299831000, "long_term_debt": 187715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220743000, "total_liabilities": 2520574000, "total_debt": 352715000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203683000, "total_equity": 186057000, "shares_outstanding": 20076250, "operating_cash_flow": -2227000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45134000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67999000, "free_cash_flow": -574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16509000", "ebitda": "-15733000", "netIncome": "-11587000", "grossProfit": "5322000", "depreciation": "None", "totalRevenue": "34776000", "costOfRevenue": "29454000", "interestIncome": "31049000", "incomeBeforeTax": "-16509000", "interestExpense": "11838000", "operatingIncome": "-16509000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4922000", "reportedCurrency": "USD", "netInterestIncome": "19211000", "nonInterestIncome": "None", "operatingExpenses": "21831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "12926000", "netIncomeFromContinuingOperations": "-11587000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2706631000", "longTermDebt": "187715000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3289000", "reportedCurrency": "USD", "retainedEarnings": "203683000", "totalLiabilities": "2520574000", "otherCurrentAssets": "None", "totalCurrentAssets": "258317000", "currentLongTermDebt": "165000000", "longTermInvestments": "278692000", "shortTermInvestments": "166433000", "currentNetReceivables": "8802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448314000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352715000", "totalShareholderEquity": "186057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2134831000", "totalCurrentLiabilities": "2299831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "220743000", "cashAndShortTermInvestments": "83082000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3289000", "cashAndCashEquivalentsAtCarryingValue": "83082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11587000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2227000", "capitalExpenditures": "1653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67999000", "cashflowFromInvestment": "-45134000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 33460000, "cost_of_revenue": 11698000, "gross_profit": 21762000, "ebit": 4788000, "ebitda": 5567000, "pretax_income": 4788000, "tax_provision": 1279000, "net_income": 3509000, "net_income_to_common": 3509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62444000, "total_current_assets": 338271000, "total_assets": 2656539000, "short_term_debt": 165000000, "long_term_debt": 187679000, "total_debt": 352679000, "total_liabilities": 2462712000, "total_equity": 193827000, "shares_outstanding": 20076250, "goodwill_and_intangibles": 15424000 }, "cash_flow": { "operating_cash_flow": 19901000, "capital_expenditure": 729000, "free_cash_flow": 20630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220033, "ticker_id": 294, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4788000", "ebitda": "5567000", "netIncome": "3509000", "grossProfit": "21762000", "depreciation": "None", "totalRevenue": "33460000", "costOfRevenue": "11698000", "interestIncome": "31466000", "incomeBeforeTax": "4788000", "interestExpense": "12384000", "operatingIncome": "4788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "19082000", "nonInterestIncome": "None", "operatingExpenses": "16974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "11268000", "netIncomeFromContinuingOperations": "3509000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2656539000", "longTermDebt": "187679000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3488000", "reportedCurrency": "USD", "retainedEarnings": "215270000", "totalLiabilities": "2462712000", "otherCurrentAssets": "None", "totalCurrentAssets": "338271000", "currentLongTermDebt": "165000000", "longTermInvestments": "282680000", "shortTermInvestments": "266930000", "currentNetReceivables": "8897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318268000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352679000", "totalShareholderEquity": "193827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066832000", "totalCurrentLiabilities": "2231832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230880000", "cashAndShortTermInvestments": "62444000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3488000", "cashAndCashEquivalentsAtCarryingValue": "62444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19901000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22824000", "cashflowFromInvestment": "7236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33460000, "cost_of_revenue": 11698000, "gross_profit": 21762000, "research_and_development": null, "selling_general_admin": 11268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4788000, "depreciation_amortisation": 779000, "ebitda": 5567000, "interest_expense": 12384000, "interest_income": null, "other_non_operating": null, "pretax_income": 4788000, "tax_provision": 1279000, "effective_tax_rate": null, "net_income": 3509000, "net_income_continuing_ops": 3509000, "net_income_to_common": 3509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62444000, "short_term_investments": 266930000, "net_receivables": 8897000, "inventory": null, "other_current_assets": null, "total_current_assets": 338271000, "net_ppe": null, "goodwill": 11936000, "intangible_assets": 3488000, "goodwill_and_intangibles": 15424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2318268000, "total_assets": 2656539000, "short_term_debt": 165000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2231832000, "long_term_debt": 187679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230880000, "total_liabilities": 2462712000, "total_debt": 352679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215270000, "total_equity": 193827000, "shares_outstanding": 20076250, "operating_cash_flow": 19901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22824000, "free_cash_flow": 20630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4788000", "ebitda": "5567000", "netIncome": "3509000", "grossProfit": "21762000", "depreciation": "None", "totalRevenue": "33460000", "costOfRevenue": "11698000", "interestIncome": "31466000", "incomeBeforeTax": "4788000", "interestExpense": "12384000", "operatingIncome": "4788000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1279000", "reportedCurrency": "USD", "netInterestIncome": "19082000", "nonInterestIncome": "None", "operatingExpenses": "16974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "11268000", "netIncomeFromContinuingOperations": "3509000" }, "balance": { "goodwill": "11936000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2656539000", "longTermDebt": "187679000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3488000", "reportedCurrency": "USD", "retainedEarnings": "215270000", "totalLiabilities": "2462712000", "otherCurrentAssets": "None", "totalCurrentAssets": "338271000", "currentLongTermDebt": "165000000", "longTermInvestments": "282680000", "shortTermInvestments": "266930000", "currentNetReceivables": "8897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318268000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "352679000", "totalShareholderEquity": "193827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2066832000", "totalCurrentLiabilities": "2231832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "230880000", "cashAndShortTermInvestments": "62444000", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "3488000", "cashAndCashEquivalentsAtCarryingValue": "62444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19901000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22824000", "cashflowFromInvestment": "7236000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 34989000, "cost_of_revenue": 15398000, "gross_profit": 19591000, "ebit": 2746000, "ebitda": 3515000, "pretax_income": 2746000, "tax_provision": 667000, "net_income": 2079000, "net_income_to_common": 2079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20076250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2544000, "capital_expenditure": 906000, "free_cash_flow": 3450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220035, "ticker_id": 294, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2746000", "ebitda": "3515000", "netIncome": "2079000", "grossProfit": "19591000", "depreciation": "None", "totalRevenue": "34989000", "costOfRevenue": "15398000", "interestIncome": "31526000", "incomeBeforeTax": "2746000", "interestExpense": "13243000", "operatingIncome": "2746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "18283000", "nonInterestIncome": "None", "operatingExpenses": "16845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000", "sellingGeneralAndAdministrative": "10970000", "netIncomeFromContinuingOperations": "2079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2544000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17475000", "cashflowFromInvestment": "-35953000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34989000, "cost_of_revenue": 15398000, "gross_profit": 19591000, "research_and_development": null, "selling_general_admin": 10970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2746000, "depreciation_amortisation": 769000, "ebitda": 3515000, "interest_expense": 13243000, "interest_income": null, "other_non_operating": null, "pretax_income": 2746000, "tax_provision": 667000, "effective_tax_rate": null, "net_income": 2079000, "net_income_continuing_ops": 2079000, "net_income_to_common": 2079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 20076250, "operating_cash_flow": 2544000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17475000, "free_cash_flow": 3450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2746000", "ebitda": "3515000", "netIncome": "2079000", "grossProfit": "19591000", "depreciation": "None", "totalRevenue": "34989000", "costOfRevenue": "15398000", "interestIncome": "31526000", "incomeBeforeTax": "2746000", "interestExpense": "13243000", "operatingIncome": "2746000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "667000", "reportedCurrency": "USD", "netInterestIncome": "18283000", "nonInterestIncome": "None", "operatingExpenses": "16845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769000", "sellingGeneralAndAdministrative": "10970000", "netIncomeFromContinuingOperations": "2079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2544000", "capitalExpenditures": "906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17475000", "cashflowFromInvestment": "-35953000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 33346000, "cost_of_revenue": 12265000, "gross_profit": 21081000, "ebit": 3110000, "ebitda": 3840000, "pretax_income": 3110000, "tax_provision": 759000, "net_income": 2351000, "net_income_to_common": 2351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 20076250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -589000, "capital_expenditure": 855000, "free_cash_flow": 266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220036, "ticker_id": 294, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3110000", "ebitda": "3840000", "netIncome": "2351000", "grossProfit": "21081000", "depreciation": "None", "totalRevenue": "33346000", "costOfRevenue": "12265000", "interestIncome": "30893000", "incomeBeforeTax": "3110000", "interestExpense": "12585000", "operatingIncome": "3110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "18308000", "nonInterestIncome": "None", "operatingExpenses": "17971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "12095000", "netIncomeFromContinuingOperations": "2351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-589000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18799000", "cashflowFromInvestment": "-13279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33346000, "cost_of_revenue": 12265000, "gross_profit": 21081000, "research_and_development": null, "selling_general_admin": 12095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3110000, "depreciation_amortisation": 730000, "ebitda": 3840000, "interest_expense": 12585000, "interest_income": null, "other_non_operating": null, "pretax_income": 3110000, "tax_provision": 759000, "effective_tax_rate": null, "net_income": 2351000, "net_income_continuing_ops": 2351000, "net_income_to_common": 2351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 20076250, "operating_cash_flow": -589000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18799000, "free_cash_flow": 266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3110000", "ebitda": "3840000", "netIncome": "2351000", "grossProfit": "21081000", "depreciation": "None", "totalRevenue": "33346000", "costOfRevenue": "12265000", "interestIncome": "30893000", "incomeBeforeTax": "3110000", "interestExpense": "12585000", "operatingIncome": "3110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "759000", "reportedCurrency": "USD", "netInterestIncome": "18308000", "nonInterestIncome": "None", "operatingExpenses": "17971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "12095000", "netIncomeFromContinuingOperations": "2351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-589000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18799000", "cashflowFromInvestment": "-13279000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "income_statement": { "revenue": 34727000, "cost_of_revenue": 12891000, "gross_profit": 21836000, "ebit": 4759000, "ebitda": 5484000, "pretax_income": 4759000, "tax_provision": 1214000, "net_income": 3545000, "net_income_to_common": 3545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -180798000, "total_equity": 180798000, "shares_outstanding": 20076250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1366000, "capital_expenditure": 283000, "free_cash_flow": 1649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 220037, "ticker_id": 294, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:57:12.955381+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4759000", "ebitda": "5484000", "netIncome": "3545000", "grossProfit": "21836000", "depreciation": "None", "totalRevenue": "34727000", "costOfRevenue": "12891000", "interestIncome": "29848000", "incomeBeforeTax": "4759000", "interestExpense": "12261000", "operatingIncome": "4759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1214000", "reportedCurrency": "USD", "netInterestIncome": "17587000", "nonInterestIncome": "None", "operatingExpenses": "17077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "11640000", "netIncomeFromContinuingOperations": "3545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-180798000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "180798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-180798000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1366000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26523000", "cashflowFromInvestment": "-29098000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34727000, "cost_of_revenue": 12891000, "gross_profit": 21836000, "research_and_development": null, "selling_general_admin": 11640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4759000, "depreciation_amortisation": 725000, "ebitda": 5484000, "interest_expense": 12261000, "interest_income": null, "other_non_operating": null, "pretax_income": 4759000, "tax_provision": 1214000, "effective_tax_rate": null, "net_income": 3545000, "net_income_continuing_ops": 3545000, "net_income_to_common": 3545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -180798000, "total_liabilities": -180798000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 180798000, "shares_outstanding": 20076250, "operating_cash_flow": 1366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26523000, "free_cash_flow": 1649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4759000", "ebitda": "5484000", "netIncome": "3545000", "grossProfit": "21836000", "depreciation": "None", "totalRevenue": "34727000", "costOfRevenue": "12891000", "interestIncome": "29848000", "incomeBeforeTax": "4759000", "interestExpense": "12261000", "operatingIncome": "4759000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1214000", "reportedCurrency": "USD", "netInterestIncome": "17587000", "nonInterestIncome": "None", "operatingExpenses": "17077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12891000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "11640000", "netIncomeFromContinuingOperations": "3545000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-180798000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "180798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-180798000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "20076250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1366000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26523000", "cashflowFromInvestment": "-29098000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }