{ "ticker": { "uuid": "2d5d83af-e505-4419-a3ec-d862d94c3f52", "symbol": "NHI", "name": "National Health Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2d5d83af-e505-4419-a3ec-d862d94c3f52/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d83af-e505-4419-a3ec-d862d94c3f52/" }, "ticker_metadata": { "id": 2844, "uuid": "2d5d83af-e505-4419-a3ec-d862d94c3f52", "symbol": "NHI", "name": "National Health Investors Inc", "asset_type": "equity", "market_cap": 3552445000, "stock_exchange_id": 3, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "Incorporated in 1991, National Health Investors, Inc. (NYSE: NHI) is a real estate investment trust specializing in the sale and leaseback, joint ventures, mortgages, and interim financing of discretionary and medical-based home and investment investments. in needs.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d5d83af-e505-4419-a3ec-d862d94c3f52", "symbol": "NHI", "name": "National Health Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2d5d83af-e505-4419-a3ec-d862d94c3f52/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d83af-e505-4419-a3ec-d862d94c3f52/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.15, "quality": 0.76, "momentum": 0.26, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 70.43, "market_cap": 3419228103.99, "pe_ratio": 23.0851, "earnings_yield": 0.0433, "ebitda_to_ev": 0.062, "shareholder_yield": 0.0506, "roe": 0.0978, "piotroski_f_score": 5, "momentum_12_1": 0.0885, "volatility_252d": 0.2031 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.708237+00:00", "batch_id": "" }, "size": { "price_close": 70.43, "market_cap": 3419228103.99, "market_cap_usd": 3419228103.99, "enterprise_value": 4663948103.99, "shares_outstanding": 48547893, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.0851, "pb_ratio": 2.2573, "ptbv_ratio": null, "ps_ratio": 8.4863, "pcf_ratio": 13.8557, "pfcf_ratio": 12.7845, "ev_ebitda": 16.126, "ev_ebit": 23.0556, "ev_sales": 11.5756, "ev_fcf": 17.4384, "earnings_yield": 0.0433, "fcf_yield": 0.0573, "price_to_sales": 8.4863, "price_to_book": 2.2573, "price_to_cashflow": 13.8557, "ebitda_to_ev": 0.062, "sales_yield": 0.0864 }, "yield": { "dividend_yield": 0.0506, "buyback_yield": 0, "shareholder_yield": 0.0506, "debt_paydown_yield": null, "total_yield": 0.0506 }, "quality": { "gross_margin": 0.6126, "operating_margin": 0.5021, "net_margin": 0.3676, "ebitda_margin": 0.7178, "fcf_margin": 0.6638, "roe": 0.0978, "roa": 0.0513, "roic": 0.055, "roc_greenblatt": null, "asset_turnover": 0.1394, "cash_conversion": 1.8057, "accruals_ratio": -0.0341, "sbc_to_revenue": 2.4032, "piotroski_f_score": 5, "altman_z_score": 3.2037, "earnings_stability_5y": 0.1255, "revenue_stability_5y": 0.0976, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8961, "net_debt_to_ebitda": 4.3037, "debt_to_assets": 0.4394, "interest_coverage": 3.6404, "current_ratio": 0.8278, "quick_ratio": 0.8278, "net_debt": 1244720000, "local_beta": 0.0009, "volatility_252d": 0.2031, "volatility_60d": 0.4873, "max_drawdown_12m": -0.2024, "risk_adjusted_momentum": 0.4356 }, "growth": { "revenue_growth_1y": 0.1748, "revenue_growth_3y_cagr": 0.1081, "revenue_growth_5y_cagr": 0.0261, "eps_growth_1y": 0.0489, "eps_growth_3y_cagr": 0.2889, "eps_growth_5y_cagr": -0.0514, "fcf_growth_1y": 0.1644, "book_value_growth_1y": 0.0437, "revenue_growth": 0.1748, "earnings_growth": 0.0489 }, "momentum": { "price_return_1m": -0.0642, "price_return_3m": -0.1582, "price_return_6m": -0.0806, "price_return_9m": -0.0699, "price_return_12m": 0.0186, "price_return_12m_ex1m": 0.0885, "momentum_6m": -0.0806, "momentum_12m": 0.0186, "momentum_12_1": 0.0885, "distance_from_52w_high": -0.2024, "distance_from_52w_low": 0.0437, "relative_strength": -0.0813 }, "raw_ttm": { "revenue_ttm": 402912000, "gross_profit_ttm": 246830000, "ebit_ttm": 202291000, "ebitda_ttm": 289219000, "net_income_ttm": 148114000, "eps_diluted_ttm": 3.0509, "operating_cash_flow_ttm": 246774000, "capital_expenditure_ttm": 20678000, "fcf_ttm": 267452000, "dividends_paid_ttm": 173016000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55569000, "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_current_liabilities": 396663000, "net_ppe": null, "total_assets": 2889865000, "total_debt": 1269668000, "total_equity": 1514775000, "net_working_capital": 215758000, "book_value_per_share": 31.2017, "retained_earnings": 2787108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1634216000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 60, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 61, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 45, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 31, "rank_fcf_margin": 10, "rank_piotroski": 61, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60 }, "composites": { "value_composite": 85, "quality_composite": 24, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.3376, "os_score": 0.15, "value_percentile": 0.15, "quality_percentile": 0.76, "momentum_percentile": 0.26, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4598, "ticker_id": 2844, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.708237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.43, "market_cap": 3419228103.99, "market_cap_usd": 3419228103.99, "enterprise_value": 4663948103.99, "shares_outstanding": 48547893, "fx_rate_to_usd": null, "pe_ratio": 23.08511082, "pb_ratio": 2.25725148, "ptbv_ratio": null, "ps_ratio": 8.48629007, "pcf_ratio": 13.85570645, "pfcf_ratio": 12.78445517, "ev_ebitda": 16.12600868, "ev_ebit": 23.05563818, "ev_sales": 11.57559989, "ev_fcf": 17.43844916, "earnings_yield": 0.04331796, "fcf_yield": 0.05734455, "dividend_yield": 0.05060089, "buyback_yield": 0, "shareholder_yield": 0.05060089, "debt_paydown_yield": null, "total_yield": 0.05060089, "gross_margin": 0.61261516, "operating_margin": 0.50207241, "net_margin": 0.36760881, "ebitda_margin": 0.71782176, "fcf_margin": 0.66379755, "roe": 0.09777954, "roa": 0.05125291, "roic": 0.05498044, "roc_greenblatt": null, "asset_turnover": 0.13942243, "cash_conversion": 1.80571722, "accruals_ratio": -0.03414, "sbc_to_revenue": 2.40323942, "debt_to_equity": 0.89606113, "net_debt_to_ebitda": 4.30372832, "debt_to_assets": 0.43935201, "interest_coverage": 3.64035703, "current_ratio": 0.82782866, "quick_ratio": 0.82782866, "net_debt": 1244720000, "revenue_growth_1y": 0.17479043, "revenue_growth_3y_cagr": 0.10811236, "revenue_growth_5y_cagr": 0.02607781, "eps_growth_1y": 0.04894372, "eps_growth_3y_cagr": 0.28888415, "eps_growth_5y_cagr": -0.05142345, "fcf_growth_1y": 0.16438392, "book_value_growth_1y": 0.04369255, "piotroski_f_score": 5, "altman_z_score": 3.20373265, "earnings_stability_5y": 0.125471, "revenue_stability_5y": 0.097559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06417752, "price_return_3m": -0.15822159, "price_return_6m": -0.08060952, "price_return_9m": -0.0698516, "price_return_12m": 0.0186136, "price_return_12m_ex1m": 0.08846883, "distance_from_52w_high": -0.20242613, "distance_from_52w_low": 0.04365789, "relative_strength": -0.08134998, "local_beta": 0.0009, "volatility_252d": 0.203118, "volatility_60d": 0.48732, "max_drawdown_12m": -0.20242613, "revenue_ttm": 402912000, "gross_profit_ttm": 246830000, "ebit_ttm": 202291000, "ebitda_ttm": 289219000, "net_income_ttm": 148114000, "eps_diluted_ttm": 3.05088421, "operating_cash_flow_ttm": 246774000, "capital_expenditure_ttm": 20678000, "fcf_ttm": 267452000, "dividends_paid_ttm": 173016000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55569000, "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_current_liabilities": 396663000, "net_ppe": null, "total_assets": 2889865000, "total_debt": 1269668000, "total_equity": 1514775000, "net_working_capital": 215758000, "book_value_per_share": 31.20166307, "retained_earnings": 2787108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1634216000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 61, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 45, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 31, "rank_fcf_margin": 10, "rank_piotroski": 61, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60, "value_composite": 85, "quality_composite": 24, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.43, "os": 0.15, "value": 0.15, "quality": 0.76, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.0851, "earnings_yield": 0.0433, "shareholder_yield": 0.0506, "roe": 0.0978, "momentum_12_1": 0.0885, "complete_fields": { "id": 4598, "ticker_id": 2844, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.708237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.43, "market_cap": 3419228103.99, "market_cap_usd": 3419228103.99, "enterprise_value": 4663948103.99, "shares_outstanding": 48547893, "fx_rate_to_usd": null, "pe_ratio": 23.08511082, "pb_ratio": 2.25725148, "ptbv_ratio": null, "ps_ratio": 8.48629007, "pcf_ratio": 13.85570645, "pfcf_ratio": 12.78445517, "ev_ebitda": 16.12600868, "ev_ebit": 23.05563818, "ev_sales": 11.57559989, "ev_fcf": 17.43844916, "earnings_yield": 0.04331796, "fcf_yield": 0.05734455, "dividend_yield": 0.05060089, "buyback_yield": 0, "shareholder_yield": 0.05060089, "debt_paydown_yield": null, "total_yield": 0.05060089, "gross_margin": 0.61261516, "operating_margin": 0.50207241, "net_margin": 0.36760881, "ebitda_margin": 0.71782176, "fcf_margin": 0.66379755, "roe": 0.09777954, "roa": 0.05125291, "roic": 0.05498044, "roc_greenblatt": null, "asset_turnover": 0.13942243, "cash_conversion": 1.80571722, "accruals_ratio": -0.03414, "sbc_to_revenue": 2.40323942, "debt_to_equity": 0.89606113, "net_debt_to_ebitda": 4.30372832, "debt_to_assets": 0.43935201, "interest_coverage": 3.64035703, "current_ratio": 0.82782866, "quick_ratio": 0.82782866, "net_debt": 1244720000, "revenue_growth_1y": 0.17479043, "revenue_growth_3y_cagr": 0.10811236, "revenue_growth_5y_cagr": 0.02607781, "eps_growth_1y": 0.04894372, "eps_growth_3y_cagr": 0.28888415, "eps_growth_5y_cagr": -0.05142345, "fcf_growth_1y": 0.16438392, "book_value_growth_1y": 0.04369255, "piotroski_f_score": 5, "altman_z_score": 3.20373265, "earnings_stability_5y": 0.125471, "revenue_stability_5y": 0.097559, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06417752, "price_return_3m": -0.15822159, "price_return_6m": -0.08060952, "price_return_9m": -0.0698516, "price_return_12m": 0.0186136, "price_return_12m_ex1m": 0.08846883, "distance_from_52w_high": -0.20242613, "distance_from_52w_low": 0.04365789, "relative_strength": -0.08134998, "local_beta": 0.0009, "volatility_252d": 0.203118, "volatility_60d": 0.48732, "max_drawdown_12m": -0.20242613, "revenue_ttm": 402912000, "gross_profit_ttm": 246830000, "ebit_ttm": 202291000, "ebitda_ttm": 289219000, "net_income_ttm": 148114000, "eps_diluted_ttm": 3.05088421, "operating_cash_flow_ttm": 246774000, "capital_expenditure_ttm": 20678000, "fcf_ttm": 267452000, "dividends_paid_ttm": 173016000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55569000, "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_current_liabilities": 396663000, "net_ppe": null, "total_assets": 2889865000, "total_debt": 1269668000, "total_equity": 1514775000, "net_working_capital": 215758000, "book_value_per_share": 31.20166307, "retained_earnings": 2787108000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1634216000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 60, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 88, "rank_pcf": 61, "rank_ev_ebitda": 67, "rank_ev_ebit": 74, "rank_earnings_yield": 60, "rank_fcf_yield": 63, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 45, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 31, "rank_fcf_margin": 10, "rank_piotroski": 61, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 84, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60, "value_composite": 85, "quality_composite": 24, "momentum_composite": 74, "growth_composite": 74, "yield_composite": 10, "svqf_composite": 80, "vc1_composite": 84, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1084814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302965, "ticker_id": 2844, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "198155000", "ebitda": "282000000", "netIncome": "142177000", "grossProfit": "138929000", "depreciation": "None", "totalRevenue": "378529000", "costOfRevenue": "239600000", "interestIncome": "3664000", "incomeBeforeTax": "140787000", "interestExpense": "57368000", "operatingIncome": "194826000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57368000", "nonInterestIncome": "None", "operatingExpenses": "-55897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83845000", "sellingGeneralAndAdministrative": "26868000000", "netIncomeFromContinuingOperations": "140787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "2796887000", "longTermDebt": "959814000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3055866000", "reportedCurrency": "USD", "retainedEarnings": "-401653000", "totalLiabilities": "1256983000", "otherCurrentAssets": "-301500778000", "totalCurrentAssets": "310222000", "currentLongTermDebt": "204000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486665000", "currentAccountsPayable": "43734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473758000", "shortLongTermDebtTotal": "1163814000", "totalShareholderEquity": "1521543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-125000000", "totalCurrentLiabilities": "125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131983000", "cashAndShortTermInvestments": "19624000", "commonStockSharesOutstanding": "47052000", "intangibleAssetsExcludingGoodwill": "3055866000", "cashAndCashEquivalentsAtCarryingValue": "19624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142177000", "profitLoss": "None", "dividendPayout": "169696000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240227000", "capitalExpenditures": "19966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23962000", "cashflowFromInvestment": "-271067000", "stockBasedCompensation": "5576000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "research_and_development": null, "selling_general_admin": 26868000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198155000, "depreciation_amortisation": 83845000, "ebitda": 282000000, "interest_expense": 57368000, "interest_income": null, "other_non_operating": null, "pretax_income": 140787000, "tax_provision": null, "effective_tax_rate": null, "net_income": 142177000, "net_income_continuing_ops": 140787000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19624000, "short_term_investments": null, "net_receivables": 290598000, "inventory": null, "other_current_assets": null, "total_current_assets": 310222000, "net_ppe": null, "goodwill": null, "intangible_assets": 3055866000, "goodwill_and_intangibles": 3055866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2486665000, "total_assets": 2796887000, "short_term_debt": 125000000, "accounts_payable": 43734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125000000, "long_term_debt": 959814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131983000, "total_liabilities": 1256983000, "total_debt": 1084814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401653000, "total_equity": 1521543000, "shares_outstanding": 47052000, "operating_cash_flow": 240227000, "stock_based_compensation": 5576000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271067000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23962000, "free_cash_flow": 260193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "198155000", "ebitda": "282000000", "netIncome": "142177000", "grossProfit": "138929000", "depreciation": "None", "totalRevenue": "378529000", "costOfRevenue": "239600000", "interestIncome": "3664000", "incomeBeforeTax": "140787000", "interestExpense": "57368000", "operatingIncome": "194826000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57368000", "nonInterestIncome": "None", "operatingExpenses": "-55897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "239600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83845000", "sellingGeneralAndAdministrative": "26868000000", "netIncomeFromContinuingOperations": "140787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "2796887000", "longTermDebt": "959814000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3055866000", "reportedCurrency": "USD", "retainedEarnings": "-401653000", "totalLiabilities": "1256983000", "otherCurrentAssets": "-301500778000", "totalCurrentAssets": "310222000", "currentLongTermDebt": "204000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486665000", "currentAccountsPayable": "43734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473758000", "shortLongTermDebtTotal": "1163814000", "totalShareholderEquity": "1521543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-125000000", "totalCurrentLiabilities": "125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131983000", "cashAndShortTermInvestments": "19624000", "commonStockSharesOutstanding": "47052000", "intangibleAssetsExcludingGoodwill": "3055866000", "cashAndCashEquivalentsAtCarryingValue": "19624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142177000", "profitLoss": "None", "dividendPayout": "169696000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240227000", "capitalExpenditures": "19966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23962000", "cashflowFromInvestment": "-271067000", "stockBasedCompensation": "5576000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "169696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 335181000, "cost_of_revenue": 11165000, "gross_profit": 324016000, "ebit": 192714000, "ebitda": 264157000, "pretax_income": 136594000, "tax_provision": -45000, "net_income": 137985000, "net_income_to_common": 137985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24289000, "total_current_assets": 396910000, "total_assets": 2614371000, "short_term_debt": 331200000, "long_term_debt": 814841000, "total_debt": 1146041000, "total_liabilities": 1229194000, "total_equity": 1366475000, "shares_outstanding": 44103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208170000, "capital_expenditure": 15734000, "free_cash_flow": 223904000, "dividends_paid": 156510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302970, "ticker_id": 2844, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192714000", "ebitda": "264157000", "netIncome": "137985000", "grossProfit": "324016000", "depreciation": "None", "totalRevenue": "335181000", "costOfRevenue": "11165000", "interestIncome": "6663000", "incomeBeforeTax": "136594000", "interestExpense": "56120000", "operatingIncome": "183856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-59903000", "nonInterestIncome": "None", "operatingExpenses": "140160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71443000", "sellingGeneralAndAdministrative": "21788000", "netIncomeFromContinuingOperations": "136639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "2614371000", "longTermDebt": "814841000", "shortTermDebt": "331200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2604829000", "totalLiabilities": "1229194000", "otherCurrentAssets": "2213000", "totalCurrentAssets": "396910000", "currentLongTermDebt": "331200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217461000", "currentAccountsPayable": "37757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211253000", "shortLongTermDebtTotal": "1146041000", "totalShareholderEquity": "1366475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41119000", "totalCurrentLiabilities": "414353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "814841000", "cashAndShortTermInvestments": "24289000", "commonStockSharesOutstanding": "44103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137985000", "profitLoss": "None", "dividendPayout": "156510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208170000", "capitalExpenditures": "15734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14738000", "cashflowFromInvestment": "-191547000", "stockBasedCompensation": "4182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335181000, "cost_of_revenue": 11165000, "gross_profit": 324016000, "research_and_development": null, "selling_general_admin": 21788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192714000, "depreciation_amortisation": 71443000, "ebitda": 264157000, "interest_expense": 56120000, "interest_income": null, "other_non_operating": null, "pretax_income": 136594000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": 137985000, "net_income_continuing_ops": 136639000, "net_income_to_common": 137985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24289000, "short_term_investments": null, "net_receivables": 370408000, "inventory": null, "other_current_assets": null, "total_current_assets": 396910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217461000, "total_assets": 2614371000, "short_term_debt": 331200000, "accounts_payable": 37757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414353000, "long_term_debt": 814841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814841000, "total_liabilities": 1229194000, "total_debt": 1146041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2604829000, "total_equity": 1366475000, "shares_outstanding": 44103000, "operating_cash_flow": 208170000, "stock_based_compensation": 4182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191547000, "dividends_paid": 156510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14738000, "free_cash_flow": 223904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192714000", "ebitda": "264157000", "netIncome": "137985000", "grossProfit": "324016000", "depreciation": "None", "totalRevenue": "335181000", "costOfRevenue": "11165000", "interestIncome": "6663000", "incomeBeforeTax": "136594000", "interestExpense": "56120000", "operatingIncome": "183856000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-59903000", "nonInterestIncome": "None", "operatingExpenses": "140160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71443000", "sellingGeneralAndAdministrative": "21788000", "netIncomeFromContinuingOperations": "136639000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "2614371000", "longTermDebt": "814841000", "shortTermDebt": "331200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2604829000", "totalLiabilities": "1229194000", "otherCurrentAssets": "2213000", "totalCurrentAssets": "396910000", "currentLongTermDebt": "331200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217461000", "currentAccountsPayable": "37757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211253000", "shortLongTermDebtTotal": "1146041000", "totalShareholderEquity": "1366475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41119000", "totalCurrentLiabilities": "414353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "814841000", "cashAndShortTermInvestments": "24289000", "commonStockSharesOutstanding": "44103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137985000", "profitLoss": "None", "dividendPayout": "156510000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208170000", "capitalExpenditures": "15734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14738000", "cashflowFromInvestment": "-191547000", "stockBasedCompensation": "4182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 319835000, "cost_of_revenue": 11513000, "gross_profit": 308322000, "ebit": 189894000, "ebitda": 259867000, "pretax_income": 134381000, "tax_provision": 55073000, "net_income": 135654000, "net_income_to_common": 135654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22347000, "total_current_assets": 375190000, "total_assets": 2488480000, "short_term_debt": 245000000, "long_term_debt": 1135051000, "total_debt": 1380051000, "total_liabilities": 1214433000, "total_equity": 1253952000, "shares_outstanding": 43389466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184450000, "capital_expenditure": 3743000, "free_cash_flow": 188193000, "dividends_paid": 156238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302975, "ticker_id": 2844, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189894000", "ebitda": "259867000", "netIncome": "135654000", "grossProfit": "308322000", "depreciation": "None", "totalRevenue": "319835000", "costOfRevenue": "11513000", "interestIncome": "555000", "incomeBeforeTax": "134381000", "interestExpense": "55513000", "operatingIncome": "178792000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55073000", "reportedCurrency": "USD", "netInterestIncome": "-58160000", "nonInterestIncome": "None", "operatingExpenses": "129530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69973000", "sellingGeneralAndAdministrative": "19821000", "netIncomeFromContinuingOperations": "134381000" }, "balance": { "goodwill": "None", "inventory": "359605000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2488480000", "longTermDebt": "1135051000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2466844000", "totalLiabilities": "1214433000", "otherCurrentAssets": "7274000", "totalCurrentAssets": "375190000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2113290000", "currentAccountsPayable": "34304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107082000", "shortLongTermDebtTotal": "1135051000", "totalShareholderEquity": "1253952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39069000", "totalCurrentLiabilities": "324382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890051000", "cashAndShortTermInvestments": "22347000", "commonStockSharesOutstanding": "43389466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134381000", "profitLoss": "None", "dividendPayout": "156238000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184450000", "capitalExpenditures": "3743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169719000", "cashflowFromInvestment": "-11630000", "stockBasedCompensation": "4605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319835000, "cost_of_revenue": 11513000, "gross_profit": 308322000, "research_and_development": 0.42, "selling_general_admin": 19821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189894000, "depreciation_amortisation": 69973000, "ebitda": 259867000, "interest_expense": 55513000, "interest_income": null, "other_non_operating": null, "pretax_income": 134381000, "tax_provision": 55073000, "effective_tax_rate": null, "net_income": 135654000, "net_income_continuing_ops": 134381000, "net_income_to_common": 135654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22347000, "short_term_investments": null, "net_receivables": 345569000, "inventory": 359605000, "other_current_assets": null, "total_current_assets": 375190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2113290000, "total_assets": 2488480000, "short_term_debt": 245000000, "accounts_payable": 34304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324382000, "long_term_debt": 1135051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890051000, "total_liabilities": 1214433000, "total_debt": 1380051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2466844000, "total_equity": 1253952000, "shares_outstanding": 43389466, "operating_cash_flow": 184450000, "stock_based_compensation": 4605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11630000, "dividends_paid": 156238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169719000, "free_cash_flow": 188193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189894000", "ebitda": "259867000", "netIncome": "135654000", "grossProfit": "308322000", "depreciation": "None", "totalRevenue": "319835000", "costOfRevenue": "11513000", "interestIncome": "555000", "incomeBeforeTax": "134381000", "interestExpense": "55513000", "operatingIncome": "178792000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "55073000", "reportedCurrency": "USD", "netInterestIncome": "-58160000", "nonInterestIncome": "None", "operatingExpenses": "129530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69973000", "sellingGeneralAndAdministrative": "19821000", "netIncomeFromContinuingOperations": "134381000" }, "balance": { "goodwill": "None", "inventory": "359605000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2488480000", "longTermDebt": "1135051000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2466844000", "totalLiabilities": "1214433000", "otherCurrentAssets": "7274000", "totalCurrentAssets": "375190000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2113290000", "currentAccountsPayable": "34304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2107082000", "shortLongTermDebtTotal": "1135051000", "totalShareholderEquity": "1253952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39069000", "totalCurrentLiabilities": "324382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890051000", "cashAndShortTermInvestments": "22347000", "commonStockSharesOutstanding": "43389466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134381000", "profitLoss": "None", "dividendPayout": "156238000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184450000", "capitalExpenditures": "3743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169719000", "cashflowFromInvestment": "-11630000", "stockBasedCompensation": "4605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 278194000, "cost_of_revenue": 9788000, "gross_profit": 268406000, "ebit": 107853000, "ebitda": 178733000, "pretax_income": 65412000, "tax_provision": -89000, "net_income": 66403000, "net_income_to_common": 66403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19291000, "total_current_assets": 379816000, "total_assets": 2507424000, "short_term_debt": 415408000, "long_term_debt": 1147511000, "total_debt": 1562919000, "total_liabilities": 1217518000, "total_equity": 1289906000, "shares_outstanding": 44794236, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185340000, "capital_expenditure": 6364000, "free_cash_flow": 191704000, "dividends_paid": 161771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302980, "ticker_id": 2844, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107853000", "ebitda": "178733000", "netIncome": "66403000", "grossProfit": "268406000", "depreciation": "None", "totalRevenue": "278194000", "costOfRevenue": "9788000", "interestIncome": "569000", "incomeBeforeTax": "65412000", "interestExpense": "42441000", "operatingIncome": "132766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-44917000", "nonInterestIncome": "None", "operatingExpenses": "135640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "28760000", "costofGoodsAndServicesSold": "9788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70880000", "sellingGeneralAndAdministrative": "25323000", "netIncomeFromContinuingOperations": "65098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2507424000", "longTermDebt": "1147511000", "shortTermDebt": "415408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329636000", "totalLiabilities": "1217518000", "otherCurrentAssets": "45527000", "totalCurrentAssets": "379816000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127608000", "currentAccountsPayable": "25905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2161512000", "shortLongTermDebtTotal": "1562919000", "totalShareholderEquity": "1289906000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-376358000", "totalCurrentLiabilities": "70007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147511000", "cashAndShortTermInvestments": "19291000", "commonStockSharesOutstanding": "44794236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65501000", "profitLoss": "None", "dividendPayout": "161771000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185340000", "capitalExpenditures": "6364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401254000", "cashflowFromInvestment": "197945000", "stockBasedCompensation": "8613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278194000, "cost_of_revenue": 9788000, "gross_profit": 268406000, "research_and_development": 0.23, "selling_general_admin": 25323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107853000, "depreciation_amortisation": 70880000, "ebitda": 178733000, "interest_expense": 42441000, "interest_income": null, "other_non_operating": null, "pretax_income": 65412000, "tax_provision": -89000, "effective_tax_rate": null, "net_income": 66403000, "net_income_continuing_ops": 65098000, "net_income_to_common": 66403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19291000, "short_term_investments": null, "net_receivables": 314998000, "inventory": null, "other_current_assets": null, "total_current_assets": 379816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2127608000, "total_assets": 2507424000, "short_term_debt": 415408000, "accounts_payable": 25905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70007000, "long_term_debt": 1147511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147511000, "total_liabilities": 1217518000, "total_debt": 1562919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329636000, "total_equity": 1289906000, "shares_outstanding": 44794236, "operating_cash_flow": 185340000, "stock_based_compensation": 8613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 197945000, "dividends_paid": 161771000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401254000, "free_cash_flow": 191704000, "net_change_in_cash": -17969000 }, "raw_data": { "income": { "ebit": "107853000", "ebitda": "178733000", "netIncome": "66403000", "grossProfit": "268406000", "depreciation": "None", "totalRevenue": "278194000", "costOfRevenue": "9788000", "interestIncome": "569000", "incomeBeforeTax": "65412000", "interestExpense": "42441000", "operatingIncome": "132766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-89000", "reportedCurrency": "USD", "netInterestIncome": "-44917000", "nonInterestIncome": "None", "operatingExpenses": "135640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "28760000", "costofGoodsAndServicesSold": "9788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70880000", "sellingGeneralAndAdministrative": "25323000", "netIncomeFromContinuingOperations": "65098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2507424000", "longTermDebt": "1147511000", "shortTermDebt": "415408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-329636000", "totalLiabilities": "1217518000", "otherCurrentAssets": "45527000", "totalCurrentAssets": "379816000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "314998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2127608000", "currentAccountsPayable": "25905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2161512000", "shortLongTermDebtTotal": "1562919000", "totalShareholderEquity": "1289906000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-376358000", "totalCurrentLiabilities": "70007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147511000", "cashAndShortTermInvestments": "19291000", "commonStockSharesOutstanding": "44794236", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65501000", "profitLoss": "None", "dividendPayout": "161771000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185340000", "capitalExpenditures": "6364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401254000", "cashflowFromInvestment": "197945000", "stockBasedCompensation": "8613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161771000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17969000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 298715000, "cost_of_revenue": 11638000, "gross_profit": 287077000, "ebit": 160145000, "ebitda": 240943000, "pretax_income": 112033000, "tax_provision": 66000, "net_income": 111804000, "net_income_to_common": 111804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37412000, "total_current_assets": 505243000, "total_assets": 2838876000, "short_term_debt": 75389000, "long_term_debt": 1242883000, "total_debt": 1318272000, "total_liabilities": 1321893000, "total_equity": 1516983000, "shares_outstanding": 45729497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 210859000, "capital_expenditure": 64000, "free_cash_flow": 210923000, "dividends_paid": 182900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302985, "ticker_id": 2844, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160145000", "ebitda": "240943000", "netIncome": "111804000", "grossProfit": "287077000", "depreciation": "None", "totalRevenue": "298715000", "costOfRevenue": "11638000", "interestIncome": "1545000", "incomeBeforeTax": "112033000", "interestExpense": "48112000", "operatingIncome": "185252000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-50810000", "nonInterestIncome": "None", "operatingExpenses": "101825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "29391000", "costofGoodsAndServicesSold": "11638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80798000", "sellingGeneralAndAdministrative": "19339000", "netIncomeFromContinuingOperations": "111967000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "2838876000", "longTermDebt": "1242883000", "shortTermDebt": "75389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84558000", "totalLiabilities": "1321893000", "otherCurrentAssets": "-433562000", "totalCurrentAssets": "505243000", "currentLongTermDebt": "None", "longTermInvestments": "299952000", "shortTermInvestments": "None", "currentNetReceivables": "399360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333633000", "currentAccountsPayable": "23181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2317880000", "shortLongTermDebtTotal": "1318272000", "totalShareholderEquity": "1516983000", "capitalLeaseObligations": "8838000", "otherCurrentLiabilities": "-34123000", "totalCurrentLiabilities": "70172000", "otherNonCurrentLiabilities": "8838000", "totalNonCurrentLiabilities": "1251721000", "cashAndShortTermInvestments": "37412000", "commonStockSharesOutstanding": "45729497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111967000", "profitLoss": "None", "dividendPayout": "182900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210859000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402994000", "cashflowFromInvestment": "185277000", "stockBasedCompensation": "8415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6858000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298715000, "cost_of_revenue": 11638000, "gross_profit": 287077000, "research_and_development": 0.38, "selling_general_admin": 19339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160145000, "depreciation_amortisation": 80798000, "ebitda": 240943000, "interest_expense": 48112000, "interest_income": null, "other_non_operating": null, "pretax_income": 112033000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": 111804000, "net_income_continuing_ops": 111967000, "net_income_to_common": 111804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37412000, "short_term_investments": null, "net_receivables": 399360000, "inventory": 1, "other_current_assets": null, "total_current_assets": 505243000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2333633000, "total_assets": 2838876000, "short_term_debt": 75389000, "accounts_payable": 23181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70172000, "long_term_debt": 1242883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1251721000, "total_liabilities": 1321893000, "total_debt": 1318272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84558000, "total_equity": 1516983000, "shares_outstanding": 45729497, "operating_cash_flow": 210859000, "stock_based_compensation": 8415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185277000, "dividends_paid": 182900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402994000, "free_cash_flow": 210923000, "net_change_in_cash": -6858000 }, "raw_data": { "income": { "ebit": "160145000", "ebitda": "240943000", "netIncome": "111804000", "grossProfit": "287077000", "depreciation": "None", "totalRevenue": "298715000", "costOfRevenue": "11638000", "interestIncome": "1545000", "incomeBeforeTax": "112033000", "interestExpense": "48112000", "operatingIncome": "185252000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-50810000", "nonInterestIncome": "None", "operatingExpenses": "101825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "29391000", "costofGoodsAndServicesSold": "11638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80798000", "sellingGeneralAndAdministrative": "19339000", "netIncomeFromContinuingOperations": "111967000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "2838876000", "longTermDebt": "1242883000", "shortTermDebt": "75389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-84558000", "totalLiabilities": "1321893000", "otherCurrentAssets": "-433562000", "totalCurrentAssets": "505243000", "currentLongTermDebt": "None", "longTermInvestments": "299952000", "shortTermInvestments": "None", "currentNetReceivables": "399360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2333633000", "currentAccountsPayable": "23181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2317880000", "shortLongTermDebtTotal": "1318272000", "totalShareholderEquity": "1516983000", "capitalLeaseObligations": "8838000", "otherCurrentLiabilities": "-34123000", "totalCurrentLiabilities": "70172000", "otherNonCurrentLiabilities": "8838000", "totalNonCurrentLiabilities": "1251721000", "cashAndShortTermInvestments": "37412000", "commonStockSharesOutstanding": "45729497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111967000", "profitLoss": "None", "dividendPayout": "182900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210859000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402994000", "cashflowFromInvestment": "185277000", "stockBasedCompensation": "8415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6858000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 332811000, "cost_of_revenue": 9653000, "gross_profit": 323158000, "ebit": 234845000, "ebitda": 317995000, "pretax_income": 185311000, "tax_provision": 49941000, "net_income": 185126000, "net_income_to_common": 185126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43344000, "total_current_assets": 437067000, "total_assets": 3120489000, "short_term_debt": 458371000, "long_term_debt": 1499285000, "total_debt": 1957656000, "total_liabilities": 1597544000, "total_equity": 1522945000, "shares_outstanding": 44698004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 232148000, "capital_expenditure": 102870000, "free_cash_flow": 335018000, "dividends_paid": 194584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302990, "ticker_id": 2844, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234845000", "ebitda": "317995000", "netIncome": "185126000", "grossProfit": "323158000", "depreciation": "None", "totalRevenue": "332811000", "costOfRevenue": "9653000", "interestIncome": "18190000", "incomeBeforeTax": "185311000", "interestExpense": "52882000", "operatingIncome": "224918000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49941000", "reportedCurrency": "USD", "netInterestIncome": "-52882000", "nonInterestIncome": "None", "operatingExpenses": "98240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "14266000", "costofGoodsAndServicesSold": "9653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83150000", "sellingGeneralAndAdministrative": "14556000", "netIncomeFromContinuingOperations": "185311000" }, "balance": { "goodwill": "None", "inventory": "434473000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "3120489000", "longTermDebt": "1499285000", "shortTermDebt": "458371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22015000", "totalLiabilities": "1597544000", "otherCurrentAssets": "-431474000", "totalCurrentAssets": "437067000", "currentLongTermDebt": "None", "longTermInvestments": "292427000", "shortTermInvestments": "None", "currentNetReceivables": "390724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2683422000", "currentAccountsPayable": "25189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2667432000", "shortLongTermDebtTotal": "1957656000", "totalShareholderEquity": "1522945000", "capitalLeaseObligations": "10638000", "otherCurrentLiabilities": "-408553000", "totalCurrentLiabilities": "87621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1509923000", "cashAndShortTermInvestments": "43344000", "commonStockSharesOutstanding": "44698004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185311000", "profitLoss": "None", "dividendPayout": "194584000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232148000", "capitalExpenditures": "102870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111762000", "cashflowFromInvestment": "-89712000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30674000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332811000, "cost_of_revenue": 9653000, "gross_profit": 323158000, "research_and_development": 0.57, "selling_general_admin": 14556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234845000, "depreciation_amortisation": 83150000, "ebitda": 317995000, "interest_expense": 52882000, "interest_income": null, "other_non_operating": null, "pretax_income": 185311000, "tax_provision": 49941000, "effective_tax_rate": null, "net_income": 185126000, "net_income_continuing_ops": 185311000, "net_income_to_common": 185126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43344000, "short_term_investments": null, "net_receivables": 390724000, "inventory": 434473000, "other_current_assets": null, "total_current_assets": 437067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2683422000, "total_assets": 3120489000, "short_term_debt": 458371000, "accounts_payable": 25189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87621000, "long_term_debt": 1499285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1509923000, "total_liabilities": 1597544000, "total_debt": 1957656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22015000, "total_equity": 1522945000, "shares_outstanding": 44698004, "operating_cash_flow": 232148000, "stock_based_compensation": 3061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89712000, "dividends_paid": 194584000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111762000, "free_cash_flow": 335018000, "net_change_in_cash": 30674000 }, "raw_data": { "income": { "ebit": "234845000", "ebitda": "317995000", "netIncome": "185126000", "grossProfit": "323158000", "depreciation": "None", "totalRevenue": "332811000", "costOfRevenue": "9653000", "interestIncome": "18190000", "incomeBeforeTax": "185311000", "interestExpense": "52882000", "operatingIncome": "224918000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49941000", "reportedCurrency": "USD", "netInterestIncome": "-52882000", "nonInterestIncome": "None", "operatingExpenses": "98240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "14266000", "costofGoodsAndServicesSold": "9653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83150000", "sellingGeneralAndAdministrative": "14556000", "netIncomeFromContinuingOperations": "185311000" }, "balance": { "goodwill": "None", "inventory": "434473000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "3120489000", "longTermDebt": "1499285000", "shortTermDebt": "458371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22015000", "totalLiabilities": "1597544000", "otherCurrentAssets": "-431474000", "totalCurrentAssets": "437067000", "currentLongTermDebt": "None", "longTermInvestments": "292427000", "shortTermInvestments": "None", "currentNetReceivables": "390724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2683422000", "currentAccountsPayable": "25189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2667432000", "shortLongTermDebtTotal": "1957656000", "totalShareholderEquity": "1522945000", "capitalLeaseObligations": "10638000", "otherCurrentLiabilities": "-408553000", "totalCurrentLiabilities": "87621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1509923000", "cashAndShortTermInvestments": "43344000", "commonStockSharesOutstanding": "44698004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185311000", "profitLoss": "None", "dividendPayout": "194584000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "232148000", "capitalExpenditures": "102870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111762000", "cashflowFromInvestment": "-89712000", "stockBasedCompensation": "3061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194584000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30674000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 318081000, "cost_of_revenue": 5798000, "gross_profit": 312283000, "ebit": 213973000, "ebitda": 290789000, "pretax_income": 160449000, "tax_provision": 56292000, "net_income": 160456000, "net_income_to_common": 160456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5215000, "total_current_assets": 177576000, "total_assets": 3042235000, "short_term_debt": 1230000, "long_term_debt": 1440465000, "total_debt": 1441695000, "total_liabilities": 1543983001, "total_equity": 1497630999, "shares_outstanding": 43703248, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240955000, "capital_expenditure": 237186000, "free_cash_flow": 478141000, "dividends_paid": 179739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302995, "ticker_id": 2844, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213973000", "ebitda": "290789000", "netIncome": "160456000", "grossProfit": "312283000", "depreciation": "None", "totalRevenue": "318081000", "costOfRevenue": "5798000", "interestIncome": "791000", "incomeBeforeTax": "160449000", "interestExpense": "56299000", "operatingIncome": "220011000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56292000", "reportedCurrency": "USD", "netInterestIncome": "-56299000", "nonInterestIncome": "None", "operatingExpenses": "92272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76816000", "sellingGeneralAndAdministrative": "13906000", "netIncomeFromContinuingOperations": "160449000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "3042235000", "longTermDebt": "1440465000", "shortTermDebt": "1230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5331000", "totalLiabilities": "1543983001", "otherCurrentAssets": "83105000", "totalCurrentAssets": "177576000", "currentLongTermDebt": "493000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864659000", "currentAccountsPayable": "22880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2560393000", "shortLongTermDebtTotal": "1443898000", "totalShareholderEquity": "1497630999", "capitalLeaseObligations": "10638000", "otherCurrentLiabilities": "46817000", "totalCurrentLiabilities": "69697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474286001", "cashAndShortTermInvestments": "5215000", "commonStockSharesOutstanding": "43703248", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160449000", "profitLoss": "None", "dividendPayout": "179739000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240955000", "capitalExpenditures": "237186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107323000", "cashflowFromInvestment": "-342521000", "stockBasedCompensation": "3646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318081000, "cost_of_revenue": 5798000, "gross_profit": 312283000, "research_and_development": 0.5, "selling_general_admin": 13906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213973000, "depreciation_amortisation": 76816000, "ebitda": 290789000, "interest_expense": 56299000, "interest_income": null, "other_non_operating": null, "pretax_income": 160449000, "tax_provision": 56292000, "effective_tax_rate": null, "net_income": 160456000, "net_income_continuing_ops": 160449000, "net_income_to_common": 160456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5215000, "short_term_investments": null, "net_receivables": 89256000, "inventory": 1, "other_current_assets": null, "total_current_assets": 177576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2864659000, "total_assets": 3042235000, "short_term_debt": 1230000, "accounts_payable": 22880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69697000, "long_term_debt": 1440465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1474286001, "total_liabilities": 1543983001, "total_debt": 1441695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5331000, "total_equity": 1497630999, "shares_outstanding": 43703248, "operating_cash_flow": 240955000, "stock_based_compensation": 3646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342521000, "dividends_paid": 179739000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107323000, "free_cash_flow": 478141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213973000", "ebitda": "290789000", "netIncome": "160456000", "grossProfit": "312283000", "depreciation": "None", "totalRevenue": "318081000", "costOfRevenue": "5798000", "interestIncome": "791000", "incomeBeforeTax": "160449000", "interestExpense": "56299000", "operatingIncome": "220011000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "56292000", "reportedCurrency": "USD", "netInterestIncome": "-56299000", "nonInterestIncome": "None", "operatingExpenses": "92272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.50", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76816000", "sellingGeneralAndAdministrative": "13906000", "netIncomeFromContinuingOperations": "160449000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "3042235000", "longTermDebt": "1440465000", "shortTermDebt": "1230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5331000", "totalLiabilities": "1543983001", "otherCurrentAssets": "83105000", "totalCurrentAssets": "177576000", "currentLongTermDebt": "493000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89256000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2864659000", "currentAccountsPayable": "22880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2560393000", "shortLongTermDebtTotal": "1443898000", "totalShareholderEquity": "1497630999", "capitalLeaseObligations": "10638000", "otherCurrentLiabilities": "46817000", "totalCurrentLiabilities": "69697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1474286001", "cashAndShortTermInvestments": "5215000", "commonStockSharesOutstanding": "43703248", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160449000", "profitLoss": "None", "dividendPayout": "179739000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240955000", "capitalExpenditures": "237186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107323000", "cashflowFromInvestment": "-342521000", "stockBasedCompensation": "3646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "179739000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 294612000, "cost_of_revenue": 1166000, "gross_profit": 293446000, "ebit": 190800000, "ebitda": 280590000, "pretax_income": 154333000, "tax_provision": -9167000, "net_income": 154333000, "net_income_to_common": 154333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4659000, "total_current_assets": 368024000, "total_assets": 2750570000, "short_term_debt": 22810000, "long_term_debt": 1281675000, "total_debt": 1304485000, "total_liabilities": 1360857000, "total_equity": 1389713000, "shares_outstanding": 42091731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207869000, "capital_expenditure": 147645000, "free_cash_flow": 355514000, "dividends_paid": 165391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 303000, "ticker_id": 2844, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190800000", "ebitda": "280590000", "netIncome": "154333000", "grossProfit": "293446000", "depreciation": "None", "totalRevenue": "294612000", "costOfRevenue": "1166000", "interestIncome": "0", "incomeBeforeTax": "154333000", "interestExpense": "49055000", "operatingIncome": "209241000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9167000", "reportedCurrency": "USD", "netInterestIncome": "-49055000", "nonInterestIncome": "None", "operatingExpenses": "85371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "-738000", "costofGoodsAndServicesSold": "1166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89790000", "sellingGeneralAndAdministrative": "12856000", "netIncomeFromContinuingOperations": "155071000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "2750570000", "longTermDebt": "1281675000", "shortTermDebt": "22810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18068000", "totalLiabilities": "1360857000", "otherCurrentAssets": "5253000", "totalCurrentAssets": "368024000", "currentLongTermDebt": "None", "longTermInvestments": "246111000", "shortTermInvestments": "None", "currentNetReceivables": "358112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382546000", "currentAccountsPayable": "19890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2366882000", "shortLongTermDebtTotal": "1304485000", "totalShareholderEquity": "1389713000", "capitalLeaseObligations": "10638000", "otherCurrentLiabilities": "19890000", "totalCurrentLiabilities": "68544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1292313000", "cashAndShortTermInvestments": "4659000", "commonStockSharesOutstanding": "42091731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154333000", "profitLoss": "None", "dividendPayout": "165391000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207869000", "capitalExpenditures": "147645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44258000", "cashflowFromInvestment": "-250290000", "stockBasedCompensation": "2490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294612000, "cost_of_revenue": 1166000, "gross_profit": 293446000, "research_and_development": 0.52, "selling_general_admin": 12856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190800000, "depreciation_amortisation": 89790000, "ebitda": 280590000, "interest_expense": 49055000, "interest_income": null, "other_non_operating": null, "pretax_income": 154333000, "tax_provision": -9167000, "effective_tax_rate": null, "net_income": 154333000, "net_income_continuing_ops": 155071000, "net_income_to_common": 154333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4659000, "short_term_investments": null, "net_receivables": 358112000, "inventory": 1, "other_current_assets": null, "total_current_assets": 368024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2382546000, "total_assets": 2750570000, "short_term_debt": 22810000, "accounts_payable": 19890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68544000, "long_term_debt": 1281675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1292313000, "total_liabilities": 1360857000, "total_debt": 1304485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18068000, "total_equity": 1389713000, "shares_outstanding": 42091731, "operating_cash_flow": 207869000, "stock_based_compensation": 2490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250290000, "dividends_paid": 165391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44258000, "free_cash_flow": 355514000, "net_change_in_cash": 1837000 }, "raw_data": { "income": { "ebit": "190800000", "ebitda": "280590000", "netIncome": "154333000", "grossProfit": "293446000", "depreciation": "None", "totalRevenue": "294612000", "costOfRevenue": "1166000", "interestIncome": "0", "incomeBeforeTax": "154333000", "interestExpense": "49055000", "operatingIncome": "209241000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-9167000", "reportedCurrency": "USD", "netInterestIncome": "-49055000", "nonInterestIncome": "None", "operatingExpenses": "85371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.52", "otherNonOperatingIncome": "-738000", "costofGoodsAndServicesSold": "1166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89790000", "sellingGeneralAndAdministrative": "12856000", "netIncomeFromContinuingOperations": "155071000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "2750570000", "longTermDebt": "1281675000", "shortTermDebt": "22810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18068000", "totalLiabilities": "1360857000", "otherCurrentAssets": "5253000", "totalCurrentAssets": "368024000", "currentLongTermDebt": "None", "longTermInvestments": "246111000", "shortTermInvestments": "None", "currentNetReceivables": "358112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382546000", "currentAccountsPayable": "19890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2366882000", "shortLongTermDebtTotal": "1304485000", "totalShareholderEquity": "1389713000", "capitalLeaseObligations": "10638000", "otherCurrentLiabilities": "19890000", "totalCurrentLiabilities": "68544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1292313000", "cashAndShortTermInvestments": "4659000", "commonStockSharesOutstanding": "42091731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154333000", "profitLoss": "None", "dividendPayout": "165391000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207869000", "capitalExpenditures": "147645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44258000", "cashflowFromInvestment": "-250290000", "stockBasedCompensation": "2490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "165391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302963, "ticker_id": 2844, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54792000", "ebitda": "79208000", "netIncome": "40102000", "grossProfit": "36050000", "depreciation": "None", "totalRevenue": "115855000", "costOfRevenue": "79805000", "interestIncome": "None", "incomeBeforeTax": "39752000", "interestExpense": "15040000", "operatingIncome": "52400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15040000", "nonInterestIncome": "None", "operatingExpenses": "-16350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24416000", "sellingGeneralAndAdministrative": "7851000", "netIncomeFromContinuingOperations": "39752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "2889865000", "longTermDebt": "960668000", "shortTermDebt": "309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3148991000", "reportedCurrency": "USD", "retainedEarnings": "2787108000", "totalLiabilities": "1357331000", "otherCurrentAssets": "3562000", "totalCurrentAssets": "328369000", "currentLongTermDebt": "309000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561496000", "currentAccountsPayable": "37846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269668000", "totalShareholderEquity": "1514775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44610000", "totalCurrentLiabilities": "396663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960668000", "cashAndShortTermInvestments": "24948000", "commonStockSharesOutstanding": "48547893", "intangibleAssetsExcludingGoodwill": "3148991000", "cashAndCashEquivalentsAtCarryingValue": "24948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40024000", "profitLoss": "None", "dividendPayout": "44439000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53440000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55770000", "cashflowFromInvestment": "-103886000", "stockBasedCompensation": "2240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "research_and_development": null, "selling_general_admin": 7851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54792000, "depreciation_amortisation": 24416000, "ebitda": 79208000, "interest_expense": 15040000, "interest_income": null, "other_non_operating": null, "pretax_income": 39752000, "tax_provision": null, "effective_tax_rate": null, "net_income": 40102000, "net_income_continuing_ops": 39752000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24948000, "short_term_investments": null, "net_receivables": 299859000, "inventory": null, "other_current_assets": null, "total_current_assets": 328369000, "net_ppe": null, "goodwill": null, "intangible_assets": 3148991000, "goodwill_and_intangibles": 3148991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2561496000, "total_assets": 2889865000, "short_term_debt": 309000000, "accounts_payable": 37846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396663000, "long_term_debt": 960668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960668000, "total_liabilities": 1357331000, "total_debt": 1269668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2787108000, "total_equity": 1514775000, "shares_outstanding": 48547893, "operating_cash_flow": 53440000, "stock_based_compensation": 2240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103886000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55770000, "free_cash_flow": 56335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54792000", "ebitda": "79208000", "netIncome": "40102000", "grossProfit": "36050000", "depreciation": "None", "totalRevenue": "115855000", "costOfRevenue": "79805000", "interestIncome": "None", "incomeBeforeTax": "39752000", "interestExpense": "15040000", "operatingIncome": "52400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15040000", "nonInterestIncome": "None", "operatingExpenses": "-16350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24416000", "sellingGeneralAndAdministrative": "7851000", "netIncomeFromContinuingOperations": "39752000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "485000", "currentDebt": "None", "investments": "None", "totalAssets": "2889865000", "longTermDebt": "960668000", "shortTermDebt": "309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3148991000", "reportedCurrency": "USD", "retainedEarnings": "2787108000", "totalLiabilities": "1357331000", "otherCurrentAssets": "3562000", "totalCurrentAssets": "328369000", "currentLongTermDebt": "309000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2561496000", "currentAccountsPayable": "37846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1269668000", "totalShareholderEquity": "1514775000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44610000", "totalCurrentLiabilities": "396663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960668000", "cashAndShortTermInvestments": "24948000", "commonStockSharesOutstanding": "48547893", "intangibleAssetsExcludingGoodwill": "3148991000", "cashAndCashEquivalentsAtCarryingValue": "24948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40024000", "profitLoss": "None", "dividendPayout": "44439000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53440000", "capitalExpenditures": "2895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55770000", "cashflowFromInvestment": "-103886000", "stockBasedCompensation": "2240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 106548000, "cost_of_revenue": 70753000, "gross_profit": 35795000, "ebit": 51162000, "ebitda": 73540000, "pretax_income": 37803000, "tax_provision": -348000, "net_income": 38163000, "net_income_to_common": 38163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1084814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47051763, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 69388000, "capital_expenditure": 10116000, "free_cash_flow": 79504000, "dividends_paid": 43828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302964, "ticker_id": 2844, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51162000", "ebitda": "73540000", "netIncome": "38163000", "grossProfit": "35795000", "depreciation": "None", "totalRevenue": "106548000", "costOfRevenue": "70753000", "interestIncome": "1652000", "incomeBeforeTax": "37803000", "interestExpense": "13359000", "operatingIncome": "50246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "-14264000", "nonInterestIncome": "None", "operatingExpenses": "-14451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22378000", "sellingGeneralAndAdministrative": "26846080000", "netIncomeFromContinuingOperations": "37803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "2796887000", "longTermDebt": "959814000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3055866000", "reportedCurrency": "USD", "retainedEarnings": "-401653000", "totalLiabilities": "1256983000", "otherCurrentAssets": "-301500778000", "totalCurrentAssets": "310222000", "currentLongTermDebt": "204000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486665000", "currentAccountsPayable": "43734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473758000", "shortLongTermDebtTotal": "1163814000", "totalShareholderEquity": "1521543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-125000000", "totalCurrentLiabilities": "125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131983000", "cashAndShortTermInvestments": "19624000", "commonStockSharesOutstanding": "47051763", "intangibleAssetsExcludingGoodwill": "3055866000", "cashAndCashEquivalentsAtCarryingValue": "19624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38163000", "profitLoss": "None", "dividendPayout": "43828000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69388000", "capitalExpenditures": "10116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55854000", "cashflowFromInvestment": "-187243000", "stockBasedCompensation": "964000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106548000, "cost_of_revenue": 70753000, "gross_profit": 35795000, "research_and_development": null, "selling_general_admin": 26846080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51162000, "depreciation_amortisation": 22378000, "ebitda": 73540000, "interest_expense": 13359000, "interest_income": null, "other_non_operating": null, "pretax_income": 37803000, "tax_provision": -348000, "effective_tax_rate": null, "net_income": 38163000, "net_income_continuing_ops": 37803000, "net_income_to_common": 38163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19624000, "short_term_investments": null, "net_receivables": 290598000, "inventory": null, "other_current_assets": null, "total_current_assets": 310222000, "net_ppe": null, "goodwill": null, "intangible_assets": 3055866000, "goodwill_and_intangibles": 3055866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2486665000, "total_assets": 2796887000, "short_term_debt": 125000000, "accounts_payable": 43734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125000000, "long_term_debt": 959814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1131983000, "total_liabilities": 1256983000, "total_debt": 1084814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401653000, "total_equity": 1521543000, "shares_outstanding": 47051763, "operating_cash_flow": 69388000, "stock_based_compensation": 964000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187243000, "dividends_paid": 43828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55854000, "free_cash_flow": 79504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51162000", "ebitda": "73540000", "netIncome": "38163000", "grossProfit": "35795000", "depreciation": "None", "totalRevenue": "106548000", "costOfRevenue": "70753000", "interestIncome": "1652000", "incomeBeforeTax": "37803000", "interestExpense": "13359000", "operatingIncome": "50246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-348000", "reportedCurrency": "USD", "netInterestIncome": "-14264000", "nonInterestIncome": "None", "operatingExpenses": "-14451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70753000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22378000", "sellingGeneralAndAdministrative": "26846080000", "netIncomeFromContinuingOperations": "37803000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "483000", "currentDebt": "None", "investments": "None", "totalAssets": "2796887000", "longTermDebt": "959814000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3055866000", "reportedCurrency": "USD", "retainedEarnings": "-401653000", "totalLiabilities": "1256983000", "otherCurrentAssets": "-301500778000", "totalCurrentAssets": "310222000", "currentLongTermDebt": "204000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "290598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2486665000", "currentAccountsPayable": "43734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2473758000", "shortLongTermDebtTotal": "1163814000", "totalShareholderEquity": "1521543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-125000000", "totalCurrentLiabilities": "125000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1131983000", "cashAndShortTermInvestments": "19624000", "commonStockSharesOutstanding": "47051763", "intangibleAssetsExcludingGoodwill": "3055866000", "cashAndCashEquivalentsAtCarryingValue": "19624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38163000", "profitLoss": "None", "dividendPayout": "43828000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "69388000", "capitalExpenditures": "10116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55854000", "cashflowFromInvestment": "-187243000", "stockBasedCompensation": "964000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "181533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 89847000, "cost_of_revenue": 2610000, "gross_profit": 87237000, "ebit": 45586000, "ebitda": 65802000, "pretax_income": 32478000, "tax_provision": null, "net_income": 32862000, "net_income_to_common": 32862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81625000, "total_current_assets": 381188000, "total_assets": 2690064000, "short_term_debt": 100000000, "long_term_debt": 1009065000, "total_debt": 1109065000, "total_liabilities": 1191566000, "total_equity": 1480899000, "shares_outstanding": 47623623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62605000, "capital_expenditure": 5044000, "free_cash_flow": 67649000, "dividends_paid": 42725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302966, "ticker_id": 2844, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45586000", "ebitda": "65802000", "netIncome": "32862000", "grossProfit": "87237000", "depreciation": "None", "totalRevenue": "89847000", "costOfRevenue": "2610000", "interestIncome": "73000", "incomeBeforeTax": "32478000", "interestExpense": "13108000", "operatingIncome": "44079000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13766000", "nonInterestIncome": "None", "operatingExpenses": "43158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20216000", "sellingGeneralAndAdministrative": "6445000", "netIncomeFromContinuingOperations": "32478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "2690064000", "longTermDebt": "1009065000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2708843000", "totalLiabilities": "1191566000", "otherCurrentAssets": "None", "totalCurrentAssets": "381188000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308876000", "currentAccountsPayable": "34654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302668000", "shortLongTermDebtTotal": "1109065000", "totalShareholderEquity": "1480899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43827000", "totalCurrentLiabilities": "182501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009065000", "cashAndShortTermInvestments": "81625000", "commonStockSharesOutstanding": "47623623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32862000", "profitLoss": "None", "dividendPayout": "42725000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62605000", "capitalExpenditures": "5044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42147000", "cashflowFromInvestment": "41844000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89847000, "cost_of_revenue": 2610000, "gross_profit": 87237000, "research_and_development": null, "selling_general_admin": 6445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45586000, "depreciation_amortisation": 20216000, "ebitda": 65802000, "interest_expense": 13108000, "interest_income": null, "other_non_operating": null, "pretax_income": 32478000, "tax_provision": null, "effective_tax_rate": null, "net_income": 32862000, "net_income_continuing_ops": 32478000, "net_income_to_common": 32862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81625000, "short_term_investments": null, "net_receivables": 299563000, "inventory": null, "other_current_assets": null, "total_current_assets": 381188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2308876000, "total_assets": 2690064000, "short_term_debt": 100000000, "accounts_payable": 34654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182501000, "long_term_debt": 1009065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1009065000, "total_liabilities": 1191566000, "total_debt": 1109065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2708843000, "total_equity": 1480899000, "shares_outstanding": 47623623, "operating_cash_flow": 62605000, "stock_based_compensation": 983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41844000, "dividends_paid": 42725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42147000, "free_cash_flow": 67649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45586000", "ebitda": "65802000", "netIncome": "32862000", "grossProfit": "87237000", "depreciation": "None", "totalRevenue": "89847000", "costOfRevenue": "2610000", "interestIncome": "73000", "incomeBeforeTax": "32478000", "interestExpense": "13108000", "operatingIncome": "44079000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13766000", "nonInterestIncome": "None", "operatingExpenses": "43158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2610000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20216000", "sellingGeneralAndAdministrative": "6445000", "netIncomeFromContinuingOperations": "32478000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "476000", "currentDebt": "None", "investments": "None", "totalAssets": "2690064000", "longTermDebt": "1009065000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2708843000", "totalLiabilities": "1191566000", "otherCurrentAssets": "None", "totalCurrentAssets": "381188000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "299563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308876000", "currentAccountsPayable": "34654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302668000", "shortLongTermDebtTotal": "1109065000", "totalShareholderEquity": "1480899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43827000", "totalCurrentLiabilities": "182501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1009065000", "cashAndShortTermInvestments": "81625000", "commonStockSharesOutstanding": "47623623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32862000", "profitLoss": "None", "dividendPayout": "42725000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62605000", "capitalExpenditures": "5044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42147000", "cashflowFromInvestment": "41844000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42725000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "134923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 90662000, "cost_of_revenue": 2914000, "gross_profit": 87748000, "ebit": 50751000, "ebitda": 70669000, "pretax_income": 36689000, "tax_provision": null, "net_income": 36987000, "net_income_to_common": 36987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18640000, "total_current_assets": 373299000, "total_assets": 2695959000, "short_term_debt": 378000000, "long_term_debt": 740835000, "total_debt": 1118835000, "total_liabilities": 1198665000, "total_equity": 1479645000, "shares_outstanding": 46822465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61341000, "capital_expenditure": 2623000, "free_cash_flow": 63964000, "dividends_paid": 42024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302967, "ticker_id": 2844, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50751000", "ebitda": "70669000", "netIncome": "36987000", "grossProfit": "87748000", "depreciation": "None", "totalRevenue": "90662000", "costOfRevenue": "2914000", "interestIncome": "1524000", "incomeBeforeTax": "36689000", "interestExpense": "14062000", "operatingIncome": "48663000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15001000", "nonInterestIncome": "None", "operatingExpenses": "39085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19918000", "sellingGeneralAndAdministrative": "7220000", "netIncomeFromContinuingOperations": "36689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "2695959000", "longTermDebt": "740835000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2675981000", "totalLiabilities": "1198665000", "otherCurrentAssets": "683000", "totalCurrentAssets": "373299000", "currentLongTermDebt": "378000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2322660000", "currentAccountsPayable": "33046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316452000", "shortLongTermDebtTotal": "1118835000", "totalShareholderEquity": "1479645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42726000", "totalCurrentLiabilities": "457830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "740835000", "cashAndShortTermInvestments": "18640000", "commonStockSharesOutstanding": "46822465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36987000", "profitLoss": "None", "dividendPayout": "42024000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61341000", "capitalExpenditures": "2623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129511000", "cashflowFromInvestment": "-49784000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90662000, "cost_of_revenue": 2914000, "gross_profit": 87748000, "research_and_development": null, "selling_general_admin": 7220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50751000, "depreciation_amortisation": 19918000, "ebitda": 70669000, "interest_expense": 14062000, "interest_income": null, "other_non_operating": null, "pretax_income": 36689000, "tax_provision": null, "effective_tax_rate": null, "net_income": 36987000, "net_income_continuing_ops": 36689000, "net_income_to_common": 36987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18640000, "short_term_investments": null, "net_receivables": 353976000, "inventory": null, "other_current_assets": null, "total_current_assets": 373299000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2322660000, "total_assets": 2695959000, "short_term_debt": 378000000, "accounts_payable": 33046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 457830000, "long_term_debt": 740835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 740835000, "total_liabilities": 1198665000, "total_debt": 1118835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2675981000, "total_equity": 1479645000, "shares_outstanding": 46822465, "operating_cash_flow": 61341000, "stock_based_compensation": 1071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49784000, "dividends_paid": 42024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129511000, "free_cash_flow": 63964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50751000", "ebitda": "70669000", "netIncome": "36987000", "grossProfit": "87748000", "depreciation": "None", "totalRevenue": "90662000", "costOfRevenue": "2914000", "interestIncome": "1524000", "incomeBeforeTax": "36689000", "interestExpense": "14062000", "operatingIncome": "48663000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15001000", "nonInterestIncome": "None", "operatingExpenses": "39085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19918000", "sellingGeneralAndAdministrative": "7220000", "netIncomeFromContinuingOperations": "36689000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475000", "currentDebt": "None", "investments": "None", "totalAssets": "2695959000", "longTermDebt": "740835000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2675981000", "totalLiabilities": "1198665000", "otherCurrentAssets": "683000", "totalCurrentAssets": "373299000", "currentLongTermDebt": "378000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2322660000", "currentAccountsPayable": "33046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2316452000", "shortLongTermDebtTotal": "1118835000", "totalShareholderEquity": "1479645000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42726000", "totalCurrentLiabilities": "457830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "740835000", "cashAndShortTermInvestments": "18640000", "commonStockSharesOutstanding": "46822465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36987000", "profitLoss": "None", "dividendPayout": "42024000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61341000", "capitalExpenditures": "2623000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129511000", "cashflowFromInvestment": "-49784000", "stockBasedCompensation": "1071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 89296000, "cost_of_revenue": 2887000, "gross_profit": 86409000, "ebit": 47176000, "ebitda": 66333000, "pretax_income": 33817000, "tax_provision": null, "net_income": 34165000, "net_income_to_common": 34165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135004000, "total_current_assets": 506420000, "total_assets": 2782885000, "short_term_debt": 447200000, "long_term_debt": 815785000, "total_debt": 1262985000, "total_liabilities": 1338300000, "total_equity": 1426474000, "shares_outstanding": 45879000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46893000, "capital_expenditure": 2183000, "free_cash_flow": 49076000, "dividends_paid": 41119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302968, "ticker_id": 2844, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47176000", "ebitda": "66333000", "netIncome": "34165000", "grossProfit": "86409000", "depreciation": "None", "totalRevenue": "89296000", "costOfRevenue": "2887000", "interestIncome": "415000", "incomeBeforeTax": "33817000", "interestExpense": "14337000", "operatingIncome": "47875000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14337000", "nonInterestIncome": "None", "operatingExpenses": "38534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19157000", "sellingGeneralAndAdministrative": "8255000", "netIncomeFromContinuingOperations": "33817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "2782885000", "longTermDebt": "815785000", "shortTermDebt": "447200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2638994000", "totalLiabilities": "1338300000", "otherCurrentAssets": "9273000", "totalCurrentAssets": "506420000", "currentLongTermDebt": "447200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276465000", "currentAccountsPayable": "29189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2270257000", "shortLongTermDebtTotal": "1262985000", "totalShareholderEquity": "1426474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42024000", "totalCurrentLiabilities": "522515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815785000", "cashAndShortTermInvestments": "135004000", "commonStockSharesOutstanding": "45879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34165000", "profitLoss": "None", "dividendPayout": "41119000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46893000", "capitalExpenditures": "2183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139766000", "cashflowFromInvestment": "-75884000", "stockBasedCompensation": "2558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89296000, "cost_of_revenue": 2887000, "gross_profit": 86409000, "research_and_development": null, "selling_general_admin": 8255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47176000, "depreciation_amortisation": 19157000, "ebitda": 66333000, "interest_expense": 14337000, "interest_income": null, "other_non_operating": null, "pretax_income": 33817000, "tax_provision": null, "effective_tax_rate": null, "net_income": 34165000, "net_income_continuing_ops": 33817000, "net_income_to_common": 34165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135004000, "short_term_investments": null, "net_receivables": 362143000, "inventory": null, "other_current_assets": null, "total_current_assets": 506420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2276465000, "total_assets": 2782885000, "short_term_debt": 447200000, "accounts_payable": 29189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522515000, "long_term_debt": 815785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 815785000, "total_liabilities": 1338300000, "total_debt": 1262985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2638994000, "total_equity": 1426474000, "shares_outstanding": 45879000, "operating_cash_flow": 46893000, "stock_based_compensation": 2558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75884000, "dividends_paid": 41119000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139766000, "free_cash_flow": 49076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47176000", "ebitda": "66333000", "netIncome": "34165000", "grossProfit": "86409000", "depreciation": "None", "totalRevenue": "89296000", "costOfRevenue": "2887000", "interestIncome": "415000", "incomeBeforeTax": "33817000", "interestExpense": "14337000", "operatingIncome": "47875000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14337000", "nonInterestIncome": "None", "operatingExpenses": "38534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19157000", "sellingGeneralAndAdministrative": "8255000", "netIncomeFromContinuingOperations": "33817000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "2782885000", "longTermDebt": "815785000", "shortTermDebt": "447200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2638994000", "totalLiabilities": "1338300000", "otherCurrentAssets": "9273000", "totalCurrentAssets": "506420000", "currentLongTermDebt": "447200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276465000", "currentAccountsPayable": "29189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2270257000", "shortLongTermDebtTotal": "1262985000", "totalShareholderEquity": "1426474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42024000", "totalCurrentLiabilities": "522515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "815785000", "cashAndShortTermInvestments": "135004000", "commonStockSharesOutstanding": "45879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "135004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34165000", "profitLoss": "None", "dividendPayout": "41119000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46893000", "capitalExpenditures": "2183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139766000", "cashflowFromInvestment": "-75884000", "stockBasedCompensation": "2558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41119000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 85755000, "cost_of_revenue": 2844000, "gross_profit": 82911000, "ebit": 56767000, "ebitda": 75447000, "pretax_income": 42742000, "tax_provision": -45000, "net_income": 43242000, "net_income_to_common": 43242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24289000, "total_current_assets": 396910000, "total_assets": 2614371000, "short_term_debt": 331200000, "long_term_debt": 814841000, "total_debt": 1146041000, "total_liabilities": 1229194000, "total_equity": 1366475000, "shares_outstanding": 45435000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57573000, "capital_expenditure": 6017000, "free_cash_flow": 63590000, "dividends_paid": 39260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302969, "ticker_id": 2844, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56767000", "ebitda": "75447000", "netIncome": "43242000", "grossProfit": "82911000", "depreciation": "None", "totalRevenue": "85755000", "costOfRevenue": "2844000", "interestIncome": "6261000", "incomeBeforeTax": "42742000", "interestExpense": "14025000", "operatingIncome": "42911000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-15240000", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18680000", "sellingGeneralAndAdministrative": "5829000", "netIncomeFromContinuingOperations": "42787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "2614371000", "longTermDebt": "814841000", "shortTermDebt": "331200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2604829000", "totalLiabilities": "1229194000", "otherCurrentAssets": "2213000", "totalCurrentAssets": "396910000", "currentLongTermDebt": "331200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217461000", "currentAccountsPayable": "37757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211253000", "shortLongTermDebtTotal": "1146041000", "totalShareholderEquity": "1366475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41119000", "totalCurrentLiabilities": "414353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "814841000", "cashAndShortTermInvestments": "24289000", "commonStockSharesOutstanding": "45435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43242000", "profitLoss": "None", "dividendPayout": "39260000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57573000", "capitalExpenditures": "6017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111261000", "cashflowFromInvestment": "-160099000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85755000, "cost_of_revenue": 2844000, "gross_profit": 82911000, "research_and_development": null, "selling_general_admin": 5829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56767000, "depreciation_amortisation": 18680000, "ebitda": 75447000, "interest_expense": 14025000, "interest_income": null, "other_non_operating": null, "pretax_income": 42742000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": 43242000, "net_income_continuing_ops": 42787000, "net_income_to_common": 43242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24289000, "short_term_investments": null, "net_receivables": 370408000, "inventory": null, "other_current_assets": null, "total_current_assets": 396910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217461000, "total_assets": 2614371000, "short_term_debt": 331200000, "accounts_payable": 37757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414353000, "long_term_debt": 814841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 814841000, "total_liabilities": 1229194000, "total_debt": 1146041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2604829000, "total_equity": 1366475000, "shares_outstanding": 45435000, "operating_cash_flow": 57573000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160099000, "dividends_paid": 39260000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111261000, "free_cash_flow": 63590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56767000", "ebitda": "75447000", "netIncome": "43242000", "grossProfit": "82911000", "depreciation": "None", "totalRevenue": "85755000", "costOfRevenue": "2844000", "interestIncome": "6261000", "incomeBeforeTax": "42742000", "interestExpense": "14025000", "operatingIncome": "42911000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-15240000", "nonInterestIncome": "None", "operatingExpenses": "40000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18680000", "sellingGeneralAndAdministrative": "5829000", "netIncomeFromContinuingOperations": "42787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "2614371000", "longTermDebt": "814841000", "shortTermDebt": "331200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2604829000", "totalLiabilities": "1229194000", "otherCurrentAssets": "2213000", "totalCurrentAssets": "396910000", "currentLongTermDebt": "331200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217461000", "currentAccountsPayable": "37757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2211253000", "shortLongTermDebtTotal": "1146041000", "totalShareholderEquity": "1366475000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41119000", "totalCurrentLiabilities": "414353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "814841000", "cashAndShortTermInvestments": "24289000", "commonStockSharesOutstanding": "45435000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43242000", "profitLoss": "None", "dividendPayout": "39260000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57573000", "capitalExpenditures": "6017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111261000", "cashflowFromInvestment": "-160099000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39260000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 82944000, "cost_of_revenue": 2786000, "gross_profit": 80158000, "ebit": 42308000, "ebitda": 60076000, "pretax_income": 28242000, "tax_provision": 269000, "net_income": 28540000, "net_income_to_common": 28540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15550000, "total_current_assets": 357058000, "total_assets": 2460090000, "short_term_debt": 319000000, "long_term_debt": 817302000, "total_debt": 1136302000, "total_liabilities": 1212682000, "total_equity": 1228950000, "shares_outstanding": 43987000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48629000, "capital_expenditure": 4678000, "free_cash_flow": 53307000, "dividends_paid": 39099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302971, "ticker_id": 2844, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42308000", "ebitda": "60076000", "netIncome": "28540000", "grossProfit": "80158000", "depreciation": "None", "totalRevenue": "82944000", "costOfRevenue": "2786000", "interestIncome": "0", "incomeBeforeTax": "28242000", "interestExpense": "14939000", "operatingIncome": "46513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-14939000", "nonInterestIncome": "None", "operatingExpenses": "33645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17768000", "sellingGeneralAndAdministrative": "5050000", "netIncomeFromContinuingOperations": "28242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2460090000", "longTermDebt": "817302000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2561587000", "totalLiabilities": "1212682000", "otherCurrentAssets": "7886000", "totalCurrentAssets": "357058000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103032000", "currentAccountsPayable": "32508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2096824000", "shortLongTermDebtTotal": "1136302000", "totalShareholderEquity": "1228950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39260000", "totalCurrentLiabilities": "395380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817302000", "cashAndShortTermInvestments": "15550000", "commonStockSharesOutstanding": "43987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28540000", "profitLoss": "None", "dividendPayout": "39099000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48629000", "capitalExpenditures": "4678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46193000", "cashflowFromInvestment": "-1572000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82944000, "cost_of_revenue": 2786000, "gross_profit": 80158000, "research_and_development": null, "selling_general_admin": 5050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42308000, "depreciation_amortisation": 17768000, "ebitda": 60076000, "interest_expense": 14939000, "interest_income": null, "other_non_operating": null, "pretax_income": 28242000, "tax_provision": 269000, "effective_tax_rate": null, "net_income": 28540000, "net_income_continuing_ops": 28242000, "net_income_to_common": 28540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15550000, "short_term_investments": null, "net_receivables": 333622000, "inventory": null, "other_current_assets": null, "total_current_assets": 357058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2103032000, "total_assets": 2460090000, "short_term_debt": 319000000, "accounts_payable": 32508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395380000, "long_term_debt": 817302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817302000, "total_liabilities": 1212682000, "total_debt": 1136302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2561587000, "total_equity": 1228950000, "shares_outstanding": 43987000, "operating_cash_flow": 48629000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1572000, "dividends_paid": 39099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46193000, "free_cash_flow": 53307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42308000", "ebitda": "60076000", "netIncome": "28540000", "grossProfit": "80158000", "depreciation": "None", "totalRevenue": "82944000", "costOfRevenue": "2786000", "interestIncome": "0", "incomeBeforeTax": "28242000", "interestExpense": "14939000", "operatingIncome": "46513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "269000", "reportedCurrency": "USD", "netInterestIncome": "-14939000", "nonInterestIncome": "None", "operatingExpenses": "33645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17768000", "sellingGeneralAndAdministrative": "5050000", "netIncomeFromContinuingOperations": "28242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "2460090000", "longTermDebt": "817302000", "shortTermDebt": "319000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2561587000", "totalLiabilities": "1212682000", "otherCurrentAssets": "7886000", "totalCurrentAssets": "357058000", "currentLongTermDebt": "319000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "333622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2103032000", "currentAccountsPayable": "32508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2096824000", "shortLongTermDebtTotal": "1136302000", "totalShareholderEquity": "1228950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39260000", "totalCurrentLiabilities": "395380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "817302000", "cashAndShortTermInvestments": "15550000", "commonStockSharesOutstanding": "43987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28540000", "profitLoss": "None", "dividendPayout": "39099000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48629000", "capitalExpenditures": "4678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46193000", "cashflowFromInvestment": "-1572000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 84970000, "cost_of_revenue": 2802000, "gross_profit": 82168000, "ebit": 48933000, "ebitda": 66423000, "pretax_income": 34952000, "tax_provision": -304000, "net_income": 35256000, "net_income_to_common": 35256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14766000, "total_current_assets": 364380000, "total_assets": 2476912000, "short_term_debt": 244500000, "long_term_debt": 1136035000, "total_debt": 1380535000, "total_liabilities": 1213440000, "total_equity": 1244417000, "shares_outstanding": 43563654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60975000, "capital_expenditure": 2746000, "free_cash_flow": 63721000, "dividends_paid": 39082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302972, "ticker_id": 2844, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48933000", "ebitda": "66423000", "netIncome": "35256000", "grossProfit": "82168000", "depreciation": "None", "totalRevenue": "84970000", "costOfRevenue": "2802000", "interestIncome": "None", "incomeBeforeTax": "34952000", "interestExpense": "13981000", "operatingIncome": "49159000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "-14854000", "nonInterestIncome": "None", "operatingExpenses": "33009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17490000", "sellingGeneralAndAdministrative": "5035000", "netIncomeFromContinuingOperations": "34952000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2476912000", "longTermDebt": "1136035000", "shortTermDebt": "244500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2533047000", "totalLiabilities": "1213440000", "otherCurrentAssets": "7806000", "totalCurrentAssets": "364380000", "currentLongTermDebt": "244500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112532000", "currentAccountsPayable": "33200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136035000", "totalShareholderEquity": "1244417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39098000", "totalCurrentLiabilities": "321905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891535000", "cashAndShortTermInvestments": "14766000", "commonStockSharesOutstanding": "43563654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35256000", "profitLoss": "None", "dividendPayout": "39082000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60975000", "capitalExpenditures": "2746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43884000", "cashflowFromInvestment": "-13517000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84970000, "cost_of_revenue": 2802000, "gross_profit": 82168000, "research_and_development": null, "selling_general_admin": 5035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48933000, "depreciation_amortisation": 17490000, "ebitda": 66423000, "interest_expense": 13981000, "interest_income": null, "other_non_operating": null, "pretax_income": 34952000, "tax_provision": -304000, "effective_tax_rate": null, "net_income": 35256000, "net_income_continuing_ops": 34952000, "net_income_to_common": 35256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14766000, "short_term_investments": null, "net_receivables": 341808000, "inventory": 1, "other_current_assets": null, "total_current_assets": 364380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112532000, "total_assets": 2476912000, "short_term_debt": 244500000, "accounts_payable": 33200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321905000, "long_term_debt": 1136035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 891535000, "total_liabilities": 1213440000, "total_debt": 1380535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2533047000, "total_equity": 1244417000, "shares_outstanding": 43563654, "operating_cash_flow": 60975000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13517000, "dividends_paid": 39082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43884000, "free_cash_flow": 63721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48933000", "ebitda": "66423000", "netIncome": "35256000", "grossProfit": "82168000", "depreciation": "None", "totalRevenue": "84970000", "costOfRevenue": "2802000", "interestIncome": "None", "incomeBeforeTax": "34952000", "interestExpense": "13981000", "operatingIncome": "49159000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "-14854000", "nonInterestIncome": "None", "operatingExpenses": "33009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17490000", "sellingGeneralAndAdministrative": "5035000", "netIncomeFromContinuingOperations": "34952000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2476912000", "longTermDebt": "1136035000", "shortTermDebt": "244500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2533047000", "totalLiabilities": "1213440000", "otherCurrentAssets": "7806000", "totalCurrentAssets": "364380000", "currentLongTermDebt": "244500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "341808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112532000", "currentAccountsPayable": "33200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1136035000", "totalShareholderEquity": "1244417000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39098000", "totalCurrentLiabilities": "321905000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "891535000", "cashAndShortTermInvestments": "14766000", "commonStockSharesOutstanding": "43563654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35256000", "profitLoss": "None", "dividendPayout": "39082000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60975000", "capitalExpenditures": "2746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43884000", "cashflowFromInvestment": "-13517000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 81513000, "cost_of_revenue": 2733000, "gross_profit": 78780000, "ebit": 44705000, "ebitda": 62210000, "pretax_income": 30657000, "tax_provision": -290000, "net_income": 30947000, "net_income_to_common": 30947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11357000, "total_current_assets": 379337000, "total_assets": 2478125000, "short_term_debt": 248500000, "long_term_debt": 1139266000, "total_debt": 1387766000, "total_liabilities": 1210559000, "total_equity": 1247972000, "shares_outstanding": 43424550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40993000, "capital_expenditure": 2293000, "free_cash_flow": 43286000, "dividends_paid": 39069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302973, "ticker_id": 2844, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44705000", "ebitda": "62210000", "netIncome": "30947000", "grossProfit": "78780000", "depreciation": "None", "totalRevenue": "81513000", "costOfRevenue": "2733000", "interestIncome": "None", "incomeBeforeTax": "30657000", "interestExpense": "14048000", "operatingIncome": "45270000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-290000", "reportedCurrency": "USD", "netInterestIncome": "-14869000", "nonInterestIncome": "None", "operatingExpenses": "33510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17505000", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "30657000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2478125000", "longTermDebt": "1139266000", "shortTermDebt": "248500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2497791000", "totalLiabilities": "1210559000", "otherCurrentAssets": "6976000", "totalCurrentAssets": "379337000", "currentLongTermDebt": "248500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2098788000", "currentAccountsPayable": "26782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139266000", "totalShareholderEquity": "1247972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39082000", "totalCurrentLiabilities": "319793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890766000", "cashAndShortTermInvestments": "11357000", "commonStockSharesOutstanding": "43424550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30947000", "profitLoss": "None", "dividendPayout": "39069000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40993000", "capitalExpenditures": "2293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35922000", "cashflowFromInvestment": "-16359000", "stockBasedCompensation": "2155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81513000, "cost_of_revenue": 2733000, "gross_profit": 78780000, "research_and_development": null, "selling_general_admin": 5878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44705000, "depreciation_amortisation": 17505000, "ebitda": 62210000, "interest_expense": 14048000, "interest_income": null, "other_non_operating": null, "pretax_income": 30657000, "tax_provision": -290000, "effective_tax_rate": null, "net_income": 30947000, "net_income_continuing_ops": 30657000, "net_income_to_common": 30947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11357000, "short_term_investments": null, "net_receivables": 361004000, "inventory": 1, "other_current_assets": null, "total_current_assets": 379337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2098788000, "total_assets": 2478125000, "short_term_debt": 248500000, "accounts_payable": 26782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319793000, "long_term_debt": 1139266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890766000, "total_liabilities": 1210559000, "total_debt": 1387766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2497791000, "total_equity": 1247972000, "shares_outstanding": 43424550, "operating_cash_flow": 40993000, "stock_based_compensation": 2155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16359000, "dividends_paid": 39069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35922000, "free_cash_flow": 43286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44705000", "ebitda": "62210000", "netIncome": "30947000", "grossProfit": "78780000", "depreciation": "None", "totalRevenue": "81513000", "costOfRevenue": "2733000", "interestIncome": "None", "incomeBeforeTax": "30657000", "interestExpense": "14048000", "operatingIncome": "45270000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-290000", "reportedCurrency": "USD", "netInterestIncome": "-14869000", "nonInterestIncome": "None", "operatingExpenses": "33510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17505000", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "30657000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2478125000", "longTermDebt": "1139266000", "shortTermDebt": "248500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2497791000", "totalLiabilities": "1210559000", "otherCurrentAssets": "6976000", "totalCurrentAssets": "379337000", "currentLongTermDebt": "248500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "361004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2098788000", "currentAccountsPayable": "26782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1139266000", "totalShareholderEquity": "1247972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39082000", "totalCurrentLiabilities": "319793000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890766000", "cashAndShortTermInvestments": "11357000", "commonStockSharesOutstanding": "43424550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30947000", "profitLoss": "None", "dividendPayout": "39069000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40993000", "capitalExpenditures": "2293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35922000", "cashflowFromInvestment": "-16359000", "stockBasedCompensation": "2155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 79465000, "cost_of_revenue": 2775000, "gross_profit": 76690000, "ebit": 45930000, "ebitda": 63041000, "pretax_income": 31795000, "tax_provision": 16166000, "net_income": 32046000, "net_income_to_common": 32046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22347000, "total_current_assets": 375190000, "total_assets": 2488480000, "short_term_debt": 245000000, "long_term_debt": 1135051000, "total_debt": 1380051000, "total_liabilities": 1214433000, "total_equity": 1253952000, "shares_outstanding": 43388841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53203000, "capital_expenditure": 1164000, "free_cash_flow": 54367000, "dividends_paid": 39069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302974, "ticker_id": 2844, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45930000", "ebitda": "63041000", "netIncome": "32046000", "grossProfit": "76690000", "depreciation": "None", "totalRevenue": "79465000", "costOfRevenue": "2775000", "interestIncome": "None", "incomeBeforeTax": "31795000", "interestExpense": "14135000", "operatingIncome": "44744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16166000", "reportedCurrency": "USD", "netInterestIncome": "-14852000", "nonInterestIncome": "None", "operatingExpenses": "31946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17111000", "sellingGeneralAndAdministrative": "5067000", "netIncomeFromContinuingOperations": "31719000" }, "balance": { "goodwill": "None", "inventory": "359605000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2488480000", "longTermDebt": "1135051000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2466844000", "totalLiabilities": "1214433000", "otherCurrentAssets": "7274000", "totalCurrentAssets": "375190000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2113290000", "currentAccountsPayable": "34304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1135051000", "totalShareholderEquity": "1253952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39069000", "totalCurrentLiabilities": "324382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890051000", "cashAndShortTermInvestments": "22347000", "commonStockSharesOutstanding": "43388841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31719000", "profitLoss": "None", "dividendPayout": "39069000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53203000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49417000", "cashflowFromInvestment": "2336000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79465000, "cost_of_revenue": 2775000, "gross_profit": 76690000, "research_and_development": null, "selling_general_admin": 5067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45930000, "depreciation_amortisation": 17111000, "ebitda": 63041000, "interest_expense": 14135000, "interest_income": null, "other_non_operating": null, "pretax_income": 31795000, "tax_provision": 16166000, "effective_tax_rate": null, "net_income": 32046000, "net_income_continuing_ops": 31719000, "net_income_to_common": 32046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22347000, "short_term_investments": null, "net_receivables": 345569000, "inventory": 359605000, "other_current_assets": null, "total_current_assets": 375190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2113290000, "total_assets": 2488480000, "short_term_debt": 245000000, "accounts_payable": 34304000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324382000, "long_term_debt": 1135051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890051000, "total_liabilities": 1214433000, "total_debt": 1380051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2466844000, "total_equity": 1253952000, "shares_outstanding": 43388841, "operating_cash_flow": 53203000, "stock_based_compensation": 865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2336000, "dividends_paid": 39069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49417000, "free_cash_flow": 54367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45930000", "ebitda": "63041000", "netIncome": "32046000", "grossProfit": "76690000", "depreciation": "None", "totalRevenue": "79465000", "costOfRevenue": "2775000", "interestIncome": "None", "incomeBeforeTax": "31795000", "interestExpense": "14135000", "operatingIncome": "44744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16166000", "reportedCurrency": "USD", "netInterestIncome": "-14852000", "nonInterestIncome": "None", "operatingExpenses": "31946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17111000", "sellingGeneralAndAdministrative": "5067000", "netIncomeFromContinuingOperations": "31719000" }, "balance": { "goodwill": "None", "inventory": "359605000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2488480000", "longTermDebt": "1135051000", "shortTermDebt": "245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2466844000", "totalLiabilities": "1214433000", "otherCurrentAssets": "7274000", "totalCurrentAssets": "375190000", "currentLongTermDebt": "245000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2113290000", "currentAccountsPayable": "34304000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1135051000", "totalShareholderEquity": "1253952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39069000", "totalCurrentLiabilities": "324382000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890051000", "cashAndShortTermInvestments": "22347000", "commonStockSharesOutstanding": "43388841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31719000", "profitLoss": "None", "dividendPayout": "39069000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53203000", "capitalExpenditures": "1164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49417000", "cashflowFromInvestment": "2336000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 80106000, "cost_of_revenue": 2908000, "gross_profit": 77198000, "ebit": 43399000, "ebitda": 60914000, "pretax_income": 29033000, "tax_provision": 12296000, "net_income": 29346000, "net_income_to_common": 29346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16579000, "total_current_assets": 124302000, "total_assets": 2499090000, "short_term_debt": 50104000, "long_term_debt": 1144438000, "total_debt": 1194542000, "total_liabilities": 1218265000, "total_equity": 1260111000, "shares_outstanding": 43388841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49703000, "capital_expenditure": 2579000, "free_cash_flow": 52282000, "dividends_paid": 39069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302976, "ticker_id": 2844, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43399000", "ebitda": "60914000", "netIncome": "29346000", "grossProfit": "77198000", "depreciation": "None", "totalRevenue": "80106000", "costOfRevenue": "2908000", "interestIncome": "None", "incomeBeforeTax": "29033000", "interestExpense": "14366000", "operatingIncome": "45139000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12296000", "reportedCurrency": "USD", "netInterestIncome": "-15086000", "nonInterestIncome": "None", "operatingExpenses": "32059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17515000", "sellingGeneralAndAdministrative": "4497000", "netIncomeFromContinuingOperations": "29033000" }, "balance": { "goodwill": "None", "inventory": "355879000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2499090000", "longTermDebt": "1144438000", "shortTermDebt": "50104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2434799000", "totalLiabilities": "1218265000", "otherCurrentAssets": "18999000", "totalCurrentAssets": "124302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374788000", "currentAccountsPayable": "21826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120436000", "shortLongTermDebtTotal": "1144438000", "totalShareholderEquity": "1260111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46569000", "totalCurrentLiabilities": "118499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099766000", "cashAndShortTermInvestments": "16579000", "commonStockSharesOutstanding": "43388841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29032000", "profitLoss": "None", "dividendPayout": "39069000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49703000", "capitalExpenditures": "2579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30536000", "cashflowFromInvestment": "-19946000", "stockBasedCompensation": "866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80106000, "cost_of_revenue": 2908000, "gross_profit": 77198000, "research_and_development": null, "selling_general_admin": 4497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43399000, "depreciation_amortisation": 17515000, "ebitda": 60914000, "interest_expense": 14366000, "interest_income": null, "other_non_operating": null, "pretax_income": 29033000, "tax_provision": 12296000, "effective_tax_rate": null, "net_income": 29346000, "net_income_continuing_ops": 29033000, "net_income_to_common": 29346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16579000, "short_term_investments": null, "net_receivables": 88724000, "inventory": 355879000, "other_current_assets": null, "total_current_assets": 124302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2374788000, "total_assets": 2499090000, "short_term_debt": 50104000, "accounts_payable": 21826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118499000, "long_term_debt": 1144438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1099766000, "total_liabilities": 1218265000, "total_debt": 1194542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2434799000, "total_equity": 1260111000, "shares_outstanding": 43388841, "operating_cash_flow": 49703000, "stock_based_compensation": 866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19946000, "dividends_paid": 39069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30536000, "free_cash_flow": 52282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43399000", "ebitda": "60914000", "netIncome": "29346000", "grossProfit": "77198000", "depreciation": "None", "totalRevenue": "80106000", "costOfRevenue": "2908000", "interestIncome": "None", "incomeBeforeTax": "29033000", "interestExpense": "14366000", "operatingIncome": "45139000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12296000", "reportedCurrency": "USD", "netInterestIncome": "-15086000", "nonInterestIncome": "None", "operatingExpenses": "32059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17515000", "sellingGeneralAndAdministrative": "4497000", "netIncomeFromContinuingOperations": "29033000" }, "balance": { "goodwill": "None", "inventory": "355879000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2499090000", "longTermDebt": "1144438000", "shortTermDebt": "50104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2434799000", "totalLiabilities": "1218265000", "otherCurrentAssets": "18999000", "totalCurrentAssets": "124302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2374788000", "currentAccountsPayable": "21826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2120436000", "shortLongTermDebtTotal": "1144438000", "totalShareholderEquity": "1260111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46569000", "totalCurrentLiabilities": "118499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1099766000", "cashAndShortTermInvestments": "16579000", "commonStockSharesOutstanding": "43388841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29032000", "profitLoss": "None", "dividendPayout": "39069000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49703000", "capitalExpenditures": "2579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30536000", "cashflowFromInvestment": "-19946000", "stockBasedCompensation": "866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "income_statement": { "revenue": 77876000, "cost_of_revenue": 3212000, "gross_profit": 74664000, "ebit": 53037000, "ebitda": 70767000, "pretax_income": 39447000, "tax_provision": 13092000, "net_income": 39779000, "net_income_to_common": 39779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17411000, "total_current_assets": 345006000, "total_assets": 2498495000, "short_term_debt": 50205000, "long_term_debt": 1134815000, "total_debt": 1185020000, "total_liabilities": 1208120000, "total_equity": 1268968000, "shares_outstanding": 43388753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50496000, "capital_expenditure": 38081000, "free_cash_flow": 88577000, "dividends_paid": 39050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302977, "ticker_id": 2844, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:37.533736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53037000", "ebitda": "70767000", "netIncome": "39779000", "grossProfit": "74664000", "depreciation": "None", "totalRevenue": "77876000", "costOfRevenue": "3212000", "interestIncome": "0", "incomeBeforeTax": "39447000", "interestExpense": "13590000", "operatingIncome": "42514000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13092000", "reportedCurrency": "USD", "netInterestIncome": "-14194000", "nonInterestIncome": "None", "operatingExpenses": "32150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11293000", "costofGoodsAndServicesSold": "3212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17730000", "sellingGeneralAndAdministrative": "4480000", "netIncomeFromContinuingOperations": "39427000" }, "balance": { "goodwill": "None", "inventory": "338588000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2498495000", "longTermDebt": "1134815000", "shortTermDebt": "50205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2405453000", "totalLiabilities": "1208120000", "otherCurrentAssets": "-323558000", "totalCurrentAssets": "345006000", "currentLongTermDebt": "None", "longTermInvestments": "13167000", "shortTermInvestments": "None", "currentNetReceivables": "312565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153489000", "currentAccountsPayable": "28952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2135166000", "shortLongTermDebtTotal": "1185020000", "totalShareholderEquity": "1268968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11136000", "totalCurrentLiabilities": "73305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1134815000", "cashAndShortTermInvestments": "17411000", "commonStockSharesOutstanding": "43388753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17411000", "accumulatedDepreciationAmortizationPPE": "-638631000" }, "cashflow": { "netIncome": "39447000", "profitLoss": "None", "dividendPayout": "39050000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50496000", "capitalExpenditures": "38081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80250000", "cashflowFromInvestment": "33501000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77876000, "cost_of_revenue": 3212000, "gross_profit": 74664000, "research_and_development": null, "selling_general_admin": 4480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53037000, "depreciation_amortisation": 17730000, "ebitda": 70767000, "interest_expense": 13590000, "interest_income": null, "other_non_operating": null, "pretax_income": 39447000, "tax_provision": 13092000, "effective_tax_rate": null, "net_income": 39779000, "net_income_continuing_ops": 39427000, "net_income_to_common": 39779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17411000, "short_term_investments": null, "net_receivables": 312565000, "inventory": 338588000, "other_current_assets": null, "total_current_assets": 345006000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2153489000, "total_assets": 2498495000, "short_term_debt": 50205000, "accounts_payable": 28952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73305000, "long_term_debt": 1134815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1134815000, "total_liabilities": 1208120000, "total_debt": 1185020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2405453000, "total_equity": 1268968000, "shares_outstanding": 43388753, "operating_cash_flow": 50496000, "stock_based_compensation": 769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33501000, "dividends_paid": 39050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80250000, "free_cash_flow": 88577000, "net_change_in_cash": 3747000 }, "raw_data": { "income": { "ebit": "53037000", "ebitda": "70767000", "netIncome": "39779000", "grossProfit": "74664000", "depreciation": "None", "totalRevenue": "77876000", "costOfRevenue": "3212000", "interestIncome": "0", "incomeBeforeTax": "39447000", "interestExpense": "13590000", "operatingIncome": "42514000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13092000", "reportedCurrency": "USD", "netInterestIncome": "-14194000", "nonInterestIncome": "None", "operatingExpenses": "32150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "11293000", "costofGoodsAndServicesSold": "3212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17730000", "sellingGeneralAndAdministrative": "4480000", "netIncomeFromContinuingOperations": "39427000" }, "balance": { "goodwill": "None", "inventory": "338588000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "2498495000", "longTermDebt": "1134815000", "shortTermDebt": "50205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2405453000", "totalLiabilities": "1208120000", "otherCurrentAssets": "-323558000", "totalCurrentAssets": "345006000", "currentLongTermDebt": "None", "longTermInvestments": "13167000", "shortTermInvestments": "None", "currentNetReceivables": "312565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2153489000", "currentAccountsPayable": "28952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2135166000", "shortLongTermDebtTotal": "1185020000", "totalShareholderEquity": "1268968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11136000", "totalCurrentLiabilities": "73305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1134815000", "cashAndShortTermInvestments": "17411000", "commonStockSharesOutstanding": "43388753", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17411000", "accumulatedDepreciationAmortizationPPE": "-638631000" }, "cashflow": { "netIncome": "39447000", "profitLoss": "None", "dividendPayout": "39050000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50496000", "capitalExpenditures": "38081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80250000", "cashflowFromInvestment": "33501000", "stockBasedCompensation": "769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }