{ "ticker": { "uuid": "2d5d83af-e505-4419-a3ec-d862d94c3f52", "symbol": "NHI", "name": "National Health Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2d5d83af-e505-4419-a3ec-d862d94c3f52/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d83af-e505-4419-a3ec-d862d94c3f52/" }, "latest_snapshot": { "ticker": { "uuid": "2d5d83af-e505-4419-a3ec-d862d94c3f52", "symbol": "NHI", "name": "National Health Investors Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/2d5d83af-e505-4419-a3ec-d862d94c3f52/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d83af-e505-4419-a3ec-d862d94c3f52/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.32, "value": 0.14, "quality": 0.69, "momentum": 0.67, "coverage": 0.97, "confidence": 0.929, "delta": -15 }, "headline_factors": { "price": 80.54, "market_cap": 3903860702.66, "pe_ratio": 26.3571, "earnings_yield": 0.0392, "ebitda_to_ev": 0.056, "shareholder_yield": 0.016, "roe": 0.0978, "piotroski_f_score": 5, "momentum_12_1": 0.1159, "volatility_252d": 0.235 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 26.3571, "ev_ebitda": 17.8631, "earnings_yield": 0.0392, "fcf_yield": 0.0518, "shareholder_yield": 0.016 }, "quality": { "roe": 0.0978, "roic": 0.055, "gross_margin": 0.6126, "fcf_margin": 0.6638, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1748, "eps_growth_1y": 0.0489, "fcf_growth_1y": 0.1644 }, "momentum": { "price_return_12m": 0.1729, "momentum_12_1": 0.1159, "relative_strength": 0.0046 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.69, "momentum_percentile": 0.67, "growth_composite": 73, "yield_composite": 32, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.59, "os": 0.18, "value": 0.2, "quality": 0.69, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.7738, "earnings_yield": 0.0436, "shareholder_yield": 0.0182, "roe": 0.0978, "momentum_12_1": 0.0755 }, { "week_end_date": "2026-06-14", "price": 71.24, "os": 0.22, "value": 0.19, "quality": 0.73, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.3138, "earnings_yield": 0.0429, "shareholder_yield": 0.0178, "roe": 0.0978, "momentum_12_1": 0.0902 }, { "week_end_date": "2026-06-21", "price": 69.98, "os": 0.19, "value": 0.2, "quality": 0.71, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.8999, "earnings_yield": 0.0435, "shareholder_yield": 0.0181, "roe": 0.0978, "momentum_12_1": 0.1189 }, { "week_end_date": "2026-06-28", "price": 76.63, "os": 0.36, "value": 0.17, "quality": 0.69, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.0761, "earnings_yield": 0.0406, "shareholder_yield": 0.0165, "roe": 0.0978, "momentum_12_1": 0.072 }, { "week_end_date": "2026-07-05", "price": 77.49, "os": 0.2, "value": 0.17, "quality": 0.74, "momentum": 0.34, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.359, "earnings_yield": 0.0403, "shareholder_yield": 0.0166, "roe": 0.0978, "momentum_12_1": 0.0177 }, { "week_end_date": "2026-07-12", "price": 75.33, "os": 0.18, "value": 0.18, "quality": 0.73, "momentum": 0.26, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.6521, "earnings_yield": 0.0412, "shareholder_yield": 0.0171, "roe": 0.0978, "momentum_12_1": 0.036 }, { "week_end_date": "2026-07-19", "price": 79.61, "os": 0.17, "value": 0.16, "quality": 0.69, "momentum": 0.34, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 26.0528, "earnings_yield": 0.0395, "shareholder_yield": 0.0162, "roe": 0.0978, "momentum_12_1": 0.0279 }, { "week_end_date": "2026-07-26", "price": 80.54, "os": 0.32, "value": 0.14, "quality": 0.69, "momentum": 0.67, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 26.3571, "earnings_yield": 0.0392, "shareholder_yield": 0.016, "roe": 0.0978, "momentum_12_1": 0.1159 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": 181533000, "net_debt_issued": 18146000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": 181533000, "net_debt_issued": 18146000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": 181533000, "net_debt_issued": 18146000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": 181533000, "net_debt_issued": 18146000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": 181533000, "net_debt_issued": 18146000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": 181533000, "net_debt_issued": 18146000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 378529000, "cost_of_revenue": 239600000, "gross_profit": 138929000, "ebit": 198155000, "ebitda": 282000000, "pretax_income": 140787000, "tax_provision": null, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47052000, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 240227000, "capital_expenditure": 19966000, "free_cash_flow": 260193000, "dividends_paid": 169696000, "share_repurchases": null, "shares_issued": 181533000, "net_debt_issued": 18146000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335181000, "cost_of_revenue": 11165000, "gross_profit": 324016000, "ebit": 192714000, "ebitda": 264157000, "pretax_income": 136594000, "tax_provision": -45000, "net_income": 137985000, "net_income_to_common": 137985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24289000, "total_current_assets": 396910000, "total_assets": 2614371000, "short_term_debt": 331200000, "long_term_debt": 814841000, "total_debt": 1146041000, "total_liabilities": 1229194000, "total_equity": 1366475000, "shares_outstanding": 44103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208170000, "capital_expenditure": 15734000, "free_cash_flow": 223904000, "dividends_paid": 156510000, "share_repurchases": 0, "shares_issued": 142394000, "net_debt_issued": 10764000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 105000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 105000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 105000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 105000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 105000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 105000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115855000, "cost_of_revenue": 79805000, "gross_profit": 36050000, "ebit": 54792000, "ebitda": 79208000, "pretax_income": 39752000, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24948000, "total_current_assets": 328369000, "total_assets": 2889865000, "short_term_debt": 309000000, "long_term_debt": 960668000, "total_debt": 1269668000, "total_liabilities": 1357331000, "total_equity": 1514775000, "shares_outstanding": 48547893, "goodwill_and_intangibles": 3148991000 }, "cash_flow": { "operating_cash_flow": 53440000, "capital_expenditure": 2895000, "free_cash_flow": 56335000, "dividends_paid": 44439000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 105000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106548000, "cost_of_revenue": 70753000, "gross_profit": 35795000, "ebit": 51162000, "ebitda": 73540000, "pretax_income": 37803000, "tax_provision": -348000, "net_income": 38163000, "net_income_to_common": 38163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47051763, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 69388000, "capital_expenditure": 10116000, "free_cash_flow": 79504000, "dividends_paid": 43828000, "share_repurchases": null, "shares_issued": 46610000, "net_debt_issued": 54000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106548000, "cost_of_revenue": 70753000, "gross_profit": 35795000, "ebit": 51162000, "ebitda": 73540000, "pretax_income": 37803000, "tax_provision": -348000, "net_income": 38163000, "net_income_to_common": 38163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47051763, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 69388000, "capital_expenditure": 10116000, "free_cash_flow": 79504000, "dividends_paid": 43828000, "share_repurchases": null, "shares_issued": 46610000, "net_debt_issued": 54000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106548000, "cost_of_revenue": 70753000, "gross_profit": 35795000, "ebit": 51162000, "ebitda": 73540000, "pretax_income": 37803000, "tax_provision": -348000, "net_income": 38163000, "net_income_to_common": 38163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47051763, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 69388000, "capital_expenditure": 10116000, "free_cash_flow": 79504000, "dividends_paid": 43828000, "share_repurchases": null, "shares_issued": 46610000, "net_debt_issued": 54000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106548000, "cost_of_revenue": 70753000, "gross_profit": 35795000, "ebit": 51162000, "ebitda": 73540000, "pretax_income": 37803000, "tax_provision": -348000, "net_income": 38163000, "net_income_to_common": 38163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47051763, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 69388000, "capital_expenditure": 10116000, "free_cash_flow": 79504000, "dividends_paid": 43828000, "share_repurchases": null, "shares_issued": 46610000, "net_debt_issued": 54000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 106548000, "cost_of_revenue": 70753000, "gross_profit": 35795000, "ebit": 51162000, "ebitda": 73540000, "pretax_income": 37803000, "tax_provision": -348000, "net_income": 38163000, "net_income_to_common": 38163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19624000, "total_current_assets": 310222000, "total_assets": 2796887000, "short_term_debt": 125000000, "long_term_debt": 959814000, "total_debt": 1163814000, "total_liabilities": 1256983000, "total_equity": 1521543000, "shares_outstanding": 47051763, "goodwill_and_intangibles": 3055866000 }, "cash_flow": { "operating_cash_flow": 69388000, "capital_expenditure": 10116000, "free_cash_flow": 79504000, "dividends_paid": 43828000, "share_repurchases": null, "shares_issued": 46610000, "net_debt_issued": 54000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }