{
  "ticker": {
    "uuid": "2d5d9a94-f066-4586-9fb1-8b274bf77f00",
    "symbol": "VTIX",
    "name": "Virtuix Holdings Inc. Class A Common Stock",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Computer Hardware",
    "page_url": "https://sharemaestro.com/factors/ticker/2d5d9a94-f066-4586-9fb1-8b274bf77f00/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d9a94-f066-4586-9fb1-8b274bf77f00/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2d5d9a94-f066-4586-9fb1-8b274bf77f00",
      "symbol": "VTIX",
      "name": "Virtuix Holdings Inc. Class A Common Stock",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Computer Hardware",
      "page_url": "https://sharemaestro.com/factors/ticker/2d5d9a94-f066-4586-9fb1-8b274bf77f00/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d9a94-f066-4586-9fb1-8b274bf77f00/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.3,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.41,
      "coverage": 0.727,
      "confidence": 0.696,
      "delta": -2
    },
    "headline_factors": {
      "price": 2.64,
      "market_cap": 86850788.64,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0224,
      "roe": -5.5114,
      "piotroski_f_score": 4,
      "momentum_12_1": null,
      "volatility_252d": 1.0726
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.1085,
        "shareholder_yield": -0.0224
      },
      "quality": {
        "roe": -5.5114,
        "roic": -3.4004,
        "gross_margin": 0.2461,
        "fcf_margin": -2.2121,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.1844,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.4,
        "quality_percentile": 0.39,
        "momentum_percentile": 0.41,
        "growth_composite": 59,
        "yield_composite": 59,
        "overall_composite": 70,
        "os_score": 0.3,
        "factor_coverage": 0.727,
        "signal_confidence": 0.696
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.38,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0175,
      "roe": -5.5114,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.49,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.017,
      "roe": -5.5114,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.66,
      "os": 0.3,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0162,
      "roe": -5.5114,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.79,
      "os": 0.43,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.45,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0212,
      "roe": -5.5114,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.01,
      "os": 0.36,
      "value": 0.43,
      "quality": 0.41,
      "momentum": 0.43,
      "confidence": 0.691,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0196,
      "roe": -5.5114,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.93,
      "os": 0.28,
      "value": 0.39,
      "quality": 0.38,
      "momentum": 0.41,
      "confidence": 0.712,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0202,
      "roe": -5.5114,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.83,
      "os": 0.28,
      "value": 0.4,
      "quality": 0.38,
      "momentum": 0.39,
      "confidence": 0.704,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0209,
      "roe": -5.5114,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.64,
      "os": 0.3,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.41,
      "confidence": 0.696,
      "coverage": 0.727,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0224,
      "roe": -5.5114,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4252643,
          "cost_of_revenue": 3206021,
          "gross_profit": 1046621,
          "ebit": -13130958,
          "ebitda": -12504971,
          "pretax_income": -16673995,
          "tax_provision": 125258,
          "net_income": -16799253,
          "net_income_to_common": -16799253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6374215,
          "long_term_debt": 2452352,
          "total_debt": 9319379,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -9504380,
          "capital_expenditure": 97045,
          "free_cash_flow": -9407335,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 1945352,
          "net_debt_issued": 9678628
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4252643,
          "cost_of_revenue": 3206021,
          "gross_profit": 1046621,
          "ebit": -13130958,
          "ebitda": -12504971,
          "pretax_income": -16673995,
          "tax_provision": 125258,
          "net_income": -16799253,
          "net_income_to_common": -16799253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6374215,
          "long_term_debt": 2452352,
          "total_debt": 9319379,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -9504380,
          "capital_expenditure": 97045,
          "free_cash_flow": -9407335,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 1945352,
          "net_debt_issued": 9678628
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4252643,
          "cost_of_revenue": 3206021,
          "gross_profit": 1046621,
          "ebit": -13130958,
          "ebitda": -12504971,
          "pretax_income": -16673995,
          "tax_provision": 125258,
          "net_income": -16799253,
          "net_income_to_common": -16799253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6374215,
          "long_term_debt": 2452352,
          "total_debt": 9319379,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -9504380,
          "capital_expenditure": 9504380,
          "free_cash_flow": 0,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 1945352,
          "net_debt_issued": 9678628
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4252643,
          "cost_of_revenue": 3206021,
          "gross_profit": 1046621,
          "ebit": -10319352,
          "ebitda": -10319352,
          "pretax_income": -16673995,
          "tax_provision": 125258,
          "net_income": -16799253,
          "net_income_to_common": -16799253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6374215,
          "long_term_debt": 2452352,
          "total_debt": 9319379,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -9504380,
          "capital_expenditure": 9504380,
          "free_cash_flow": 0,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 1945352,
          "net_debt_issued": 9678628
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4252643,
          "cost_of_revenue": 3206021,
          "gross_profit": 1046621,
          "ebit": -10319352,
          "ebitda": -10319352,
          "pretax_income": -16673995,
          "tax_provision": 125258,
          "net_income": -16799253,
          "net_income_to_common": -16799253,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 5484841,
          "long_term_debt": 2452352,
          "total_debt": 6048685,
          "total_liabilities": 11713267,
          "total_equity": -2952826,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -9504380,
          "capital_expenditure": 9504380,
          "free_cash_flow": 0,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 1945352,
          "net_debt_issued": 9678628
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3590438,
          "cost_of_revenue": 3817815,
          "gross_profit": -227377,
          "ebit": -14200417,
          "ebitda": -13718028,
          "pretax_income": -14569837,
          "tax_provision": 78955,
          "net_income": -14648792,
          "net_income_to_common": -14648792,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 477908,
          "total_current_assets": 2365982,
          "total_assets": 5775023,
          "short_term_debt": 2794576,
          "long_term_debt": 24087,
          "total_debt": 3450100,
          "total_liabilities": 6569058,
          "total_equity": -794035,
          "shares_outstanding": 29462513,
          "goodwill_and_intangibles": 1981703
        },
        "cash_flow": {
          "operating_cash_flow": -7890252,
          "capital_expenditure": 467189,
          "free_cash_flow": -7423063,
          "dividends_paid": null,
          "share_repurchases": -2750,
          "shares_issued": 2999051,
          "net_debt_issued": 1955889
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3590438,
          "cost_of_revenue": 3817815,
          "gross_profit": -227377,
          "ebit": -14200417,
          "ebitda": -13718028,
          "pretax_income": -14569837,
          "tax_provision": 78955,
          "net_income": -14648792,
          "net_income_to_common": -14648792,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 477908,
          "total_current_assets": 2365982,
          "total_assets": 5775023,
          "short_term_debt": 2794576,
          "long_term_debt": 24087,
          "total_debt": 3450100,
          "total_liabilities": 6569058,
          "total_equity": -794035,
          "shares_outstanding": 29462513,
          "goodwill_and_intangibles": 1981703
        },
        "cash_flow": {
          "operating_cash_flow": -7890252,
          "capital_expenditure": 467189,
          "free_cash_flow": -7423063,
          "dividends_paid": null,
          "share_repurchases": -2750,
          "shares_issued": 2999051,
          "net_debt_issued": 1955889
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3590438,
          "cost_of_revenue": 3817815,
          "gross_profit": -227377,
          "ebit": -14200417,
          "ebitda": -13718028,
          "pretax_income": -14569837,
          "tax_provision": 78955,
          "net_income": -14648792,
          "net_income_to_common": -14648792,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 477908,
          "total_current_assets": 2365982,
          "total_assets": 5775023,
          "short_term_debt": 2794576,
          "long_term_debt": 24087,
          "total_debt": 3450100,
          "total_liabilities": 6569058,
          "total_equity": -794035,
          "shares_outstanding": 29462513,
          "goodwill_and_intangibles": 1981703
        },
        "cash_flow": {
          "operating_cash_flow": -7890252,
          "capital_expenditure": 467189,
          "free_cash_flow": -7423063,
          "dividends_paid": null,
          "share_repurchases": -2750,
          "shares_issued": 2999051,
          "net_debt_issued": 1955889
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1271878,
          "cost_of_revenue": 1098303,
          "gross_profit": 173574,
          "ebit": -7594439,
          "ebitda": -7435539,
          "pretax_income": -9828494,
          "tax_provision": 78457,
          "net_income": -9906951,
          "net_income_to_common": -9906951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9471288,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6374215,
          "long_term_debt": 2452352,
          "total_debt": 9319379,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1539354
        },
        "cash_flow": {
          "operating_cash_flow": -3968586,
          "capital_expenditure": 9811,
          "free_cash_flow": -3958775,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 5389054
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1271878,
          "cost_of_revenue": 1098303,
          "gross_profit": 173574,
          "ebit": -7594439,
          "ebitda": -7435539,
          "pretax_income": -9828494,
          "tax_provision": 78457,
          "net_income": -9906951,
          "net_income_to_common": -9906951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9471288,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6374215,
          "long_term_debt": 2452352,
          "total_debt": 9319379,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1539354
        },
        "cash_flow": {
          "operating_cash_flow": -3968586,
          "capital_expenditure": 9811,
          "free_cash_flow": -3958775,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 5389054
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1271878,
          "cost_of_revenue": 1098303,
          "gross_profit": 173574,
          "ebit": -7594439,
          "ebitda": -7435539,
          "pretax_income": -9828494,
          "tax_provision": 78457,
          "net_income": -9906951,
          "net_income_to_common": -9906951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9471288,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6374215,
          "long_term_debt": 2452352,
          "total_debt": 9319379,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1539354
        },
        "cash_flow": {
          "operating_cash_flow": -3968586,
          "capital_expenditure": 9811,
          "free_cash_flow": -3958775,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1271878,
          "cost_of_revenue": 1098303,
          "gross_profit": 173575,
          "ebit": -4899751,
          "ebitda": -7435609,
          "pretax_income": -9828564,
          "tax_provision": null,
          "net_income": -9906951,
          "net_income_to_common": -9906951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9471288,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6087513,
          "long_term_debt": 2452352,
          "total_debt": 2452352,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1539354
        },
        "cash_flow": {
          "operating_cash_flow": -3968586,
          "capital_expenditure": 9811,
          "free_cash_flow": -3958775,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 5389054
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1271878,
          "cost_of_revenue": 1098303,
          "gross_profit": 173575,
          "ebit": -4899751,
          "ebitda": -7435539,
          "pretax_income": -9828494,
          "tax_provision": null,
          "net_income": -9906951,
          "net_income_to_common": -9906951,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9471288,
          "total_current_assets": 11936309,
          "total_assets": 14761370,
          "short_term_debt": 6087513,
          "long_term_debt": 2452352,
          "total_debt": 2452352,
          "total_liabilities": 11713267,
          "total_equity": 3048103,
          "shares_outstanding": 32562693,
          "goodwill_and_intangibles": 1539354
        },
        "cash_flow": {
          "operating_cash_flow": -3968586,
          "capital_expenditure": 9811,
          "free_cash_flow": -3958775,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 5389054
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 963817,
          "cost_of_revenue": 674396,
          "gross_profit": 289421,
          "ebit": -1837597,
          "ebitda": -1686292,
          "pretax_income": -2708314,
          "tax_provision": 22630,
          "net_income": -2730944,
          "net_income_to_common": -2730944,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 3025543,
          "total_assets": 6355674,
          "short_term_debt": 5463043,
          "long_term_debt": 23661,
          "total_debt": 6026887,
          "total_liabilities": 9308500,
          "total_equity": -2952826,
          "shares_outstanding": 31849447,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -1899105,
          "capital_expenditure": 64655,
          "free_cash_flow": -1834450,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2515353
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 963817,
          "cost_of_revenue": 674396,
          "gross_profit": 289421,
          "ebit": -1837597,
          "ebitda": -1686292,
          "pretax_income": -2708314,
          "tax_provision": 22630,
          "net_income": -2730944,
          "net_income_to_common": -2730944,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 3025543,
          "total_assets": 6355674,
          "short_term_debt": 5463043,
          "long_term_debt": 23661,
          "total_debt": 6026887,
          "total_liabilities": 9308500,
          "total_equity": -2952826,
          "shares_outstanding": 31849447,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -1899105,
          "capital_expenditure": 64655,
          "free_cash_flow": -1834450,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2515353
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 963817,
          "cost_of_revenue": 674396,
          "gross_profit": 289421,
          "ebit": -1837597,
          "ebitda": -1686292,
          "pretax_income": -2708314,
          "tax_provision": 22630,
          "net_income": -2730944,
          "net_income_to_common": -2730944,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 3025543,
          "total_assets": 6355674,
          "short_term_debt": 5484841,
          "long_term_debt": 23661,
          "total_debt": 6048685,
          "total_liabilities": 9308500,
          "total_equity": -2952826,
          "shares_outstanding": 31849447,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -1899105,
          "capital_expenditure": 64655,
          "free_cash_flow": -1834450,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 963817,
          "cost_of_revenue": 674396,
          "gross_profit": 289421,
          "ebit": -1837597,
          "ebitda": -1686292,
          "pretax_income": -2708314,
          "tax_provision": 22630,
          "net_income": -2730944,
          "net_income_to_common": -2730944,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 3025543,
          "total_assets": 6355674,
          "short_term_debt": 5463043,
          "long_term_debt": 23661,
          "total_debt": 6026887,
          "total_liabilities": 9308500,
          "total_equity": -2952826,
          "shares_outstanding": 31849447,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -1899105,
          "capital_expenditure": 64655,
          "free_cash_flow": -1834450,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2515353
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 963817,
          "cost_of_revenue": 674396,
          "gross_profit": 289421,
          "ebit": -1837597,
          "ebitda": -1686292,
          "pretax_income": -2708314,
          "tax_provision": 22630,
          "net_income": -2730944,
          "net_income_to_common": -2730944,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 3025543,
          "total_assets": 6355674,
          "short_term_debt": 5463043,
          "long_term_debt": 23661,
          "total_debt": 6026887,
          "total_liabilities": 9308500,
          "total_equity": -2952826,
          "shares_outstanding": 31849447,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -1899105,
          "capital_expenditure": 64655,
          "free_cash_flow": -1834450,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2515353
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 963817,
          "cost_of_revenue": 674396,
          "gross_profit": 289421,
          "ebit": -1837597,
          "ebitda": -1686292,
          "pretax_income": -2708314,
          "tax_provision": 22630,
          "net_income": -2730944,
          "net_income_to_common": -2730944,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 3025543,
          "total_assets": 6355674,
          "short_term_debt": 5463043,
          "long_term_debt": 23661,
          "total_debt": 6026887,
          "total_liabilities": 9308500,
          "total_equity": -2952826,
          "shares_outstanding": 31849447,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -1899105,
          "capital_expenditure": 64655,
          "free_cash_flow": -1834450,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2515353
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 963817,
          "cost_of_revenue": 674396,
          "gross_profit": 289421,
          "ebit": -1843144,
          "ebitda": -1691839,
          "pretax_income": -2708314,
          "tax_provision": 22630,
          "net_income": -2730944,
          "net_income_to_common": -2730944,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1074638,
          "total_current_assets": 3025543,
          "total_assets": 6355674,
          "short_term_debt": 5484841,
          "long_term_debt": 23661,
          "total_debt": 6048685,
          "total_liabilities": 9308500,
          "total_equity": -2952826,
          "shares_outstanding": 31849447,
          "goodwill_and_intangibles": 1648131
        },
        "cash_flow": {
          "operating_cash_flow": -1899105,
          "capital_expenditure": 64655,
          "free_cash_flow": -1834450,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 2515353
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}