{ "ticker": { "uuid": "2d5d9a94-f066-4586-9fb1-8b274bf77f00", "symbol": "VTIX", "name": "Virtuix Holdings Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/2d5d9a94-f066-4586-9fb1-8b274bf77f00/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d9a94-f066-4586-9fb1-8b274bf77f00/" }, "ticker_metadata": { "id": 8879, "uuid": "2d5d9a94-f066-4586-9fb1-8b274bf77f00", "symbol": "VTIX", "name": "Virtuix Holdings Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 118118000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Virtuix Holdings Inc., through its subsidiary, develops and manufactures virtual reality (VR) gaming systems and products. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d5d9a94-f066-4586-9fb1-8b274bf77f00", "symbol": "VTIX", "name": "Virtuix Holdings Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/2d5d9a94-f066-4586-9fb1-8b274bf77f00/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d5d9a94-f066-4586-9fb1-8b274bf77f00/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.34, "momentum": 0.35, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 3.38, "market_cap": 107651130.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 3.223, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.2187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.834697+00:00", "batch_id": "" }, "size": { "price_close": 3.38, "market_cap": 107651130.86, "market_cap_usd": 107651130.86, "enterprise_value": 112084994.86, "shares_outstanding": 31849447, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 24.1353, "pcf_ratio": null, "pfcf_ratio": -15.3935, "ev_ebitda": null, "ev_ebit": -13.9836, "ev_sales": 25.1294, "ev_fcf": -16.0275, "earnings_yield": null, "fcf_yield": -0.0624, "price_to_sales": 24.1353, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0398 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2245, "operating_margin": -1.7971, "net_margin": -2.1337, "ebitda_margin": -1.6581, "fcf_margin": -1.5679, "roe": 3.223, "roa": -1.4974, "roic": -4.059, "roc_greenblatt": null, "asset_turnover": 0.7018, "cash_conversion": 0.7348, "accruals_ratio": -0.3829, "sbc_to_revenue": 0.324, "piotroski_f_score": 4, "altman_z_score": -12.8847, "earnings_stability_5y": 0.6035, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1575, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.1524, "net_debt_to_ebitda": -0.5995, "debt_to_assets": 0.8667, "interest_coverage": -5.587, "current_ratio": 0.346, "quick_ratio": 0.1881, "net_debt": 4433864, "local_beta": null, "volatility_252d": 1.2187, "volatility_60d": 1.2404, "max_drawdown_12m": -0.6261, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4905, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.4966, "revenue_growth": 0.4905, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1654, "price_return_3m": -0.4925, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6194, "distance_from_52w_low": 0.0181, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4460314, "gross_profit_ttm": 1001273, "ebit_ttm": -8015455, "ebitda_ttm": -7395819, "net_income_ttm": -9517026, "eps_diluted_ttm": -0.2988, "operating_cash_flow_ttm": -7083363, "capital_expenditure_ttm": 90058, "fcf_ttm": -6993305, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1434663, "cash_and_equivalents": 1074638, "total_current_assets": 3025543, "total_current_liabilities": 8744656, "net_ppe": null, "total_assets": 6355674, "total_debt": 5508502, "total_equity": -2952826, "net_working_capital": -1308910, "book_value_per_share": -0.0927, "retained_earnings": -69384892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4600957, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.345, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3189, "ticker_id": 8879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.834697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 107651130.86, "market_cap_usd": 107651130.86, "enterprise_value": 112084994.86, "shares_outstanding": 31849447, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 24.13532564, "pcf_ratio": null, "pfcf_ratio": -15.39345572, "ev_ebitda": null, "ev_ebit": -13.98360977, "ev_sales": 25.12939557, "ev_fcf": -16.02747125, "earnings_yield": null, "fcf_yield": -0.06239287, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22448487, "operating_margin": -1.7970607, "net_margin": -2.13371211, "ebitda_margin": -1.65813864, "fcf_margin": -1.56789522, "roe": 3.22302296, "roa": -1.49740625, "roic": -4.05903917, "roc_greenblatt": null, "asset_turnover": 0.70178458, "cash_conversion": 0.73482042, "accruals_ratio": -0.38291187, "sbc_to_revenue": 0.32403952, "debt_to_equity": -3.15240383, "net_debt_to_ebitda": -0.59950953, "debt_to_assets": 0.86670619, "interest_coverage": -5.58699499, "current_ratio": 0.34598765, "quick_ratio": 0.18814668, "net_debt": 4433864, "revenue_growth_1y": 0.49047623, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.49664733, "piotroski_f_score": 4, "altman_z_score": -12.88472864, "earnings_stability_5y": 0.603509, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1654321, "price_return_3m": -0.49249249, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61936937, "distance_from_52w_low": 0.01807229, "relative_strength": null, "local_beta": null, "volatility_252d": 1.218728, "volatility_60d": 1.240402, "max_drawdown_12m": -0.62612613, "revenue_ttm": 4460314, "gross_profit_ttm": 1001273, "ebit_ttm": -8015455, "ebitda_ttm": -7395819, "net_income_ttm": -9517026, "eps_diluted_ttm": -0.29881291, "operating_cash_flow_ttm": -7083363, "capital_expenditure_ttm": 90058, "fcf_ttm": -6993305, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1434663, "cash_and_equivalents": 1074638, "total_current_assets": 3025543, "total_current_liabilities": 8744656, "net_ppe": null, "total_assets": 6355674, "total_debt": 5508502, "total_equity": -2952826, "net_working_capital": -1308910, "book_value_per_share": -0.092712, "retained_earnings": -69384892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4600957, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.38, "os": 0.2, "value": 0.35, "quality": 0.34, "momentum": 0.35, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.223, "momentum_12_1": null, "complete_fields": { "id": 3189, "ticker_id": 8879, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:23.834697+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 107651130.86, "market_cap_usd": 107651130.86, "enterprise_value": 112084994.86, "shares_outstanding": 31849447, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 24.13532564, "pcf_ratio": null, "pfcf_ratio": -15.39345572, "ev_ebitda": null, "ev_ebit": -13.98360977, "ev_sales": 25.12939557, "ev_fcf": -16.02747125, "earnings_yield": null, "fcf_yield": -0.06239287, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22448487, "operating_margin": -1.7970607, "net_margin": -2.13371211, "ebitda_margin": -1.65813864, "fcf_margin": -1.56789522, "roe": 3.22302296, "roa": -1.49740625, "roic": -4.05903917, "roc_greenblatt": null, "asset_turnover": 0.70178458, "cash_conversion": 0.73482042, "accruals_ratio": -0.38291187, "sbc_to_revenue": 0.32403952, "debt_to_equity": -3.15240383, "net_debt_to_ebitda": -0.59950953, "debt_to_assets": 0.86670619, "interest_coverage": -5.58699499, "current_ratio": 0.34598765, "quick_ratio": 0.18814668, "net_debt": 4433864, "revenue_growth_1y": 0.49047623, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.49664733, "piotroski_f_score": 4, "altman_z_score": -12.88472864, "earnings_stability_5y": 0.603509, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1654321, "price_return_3m": -0.49249249, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61936937, "distance_from_52w_low": 0.01807229, "relative_strength": null, "local_beta": null, "volatility_252d": 1.218728, "volatility_60d": 1.240402, "max_drawdown_12m": -0.62612613, "revenue_ttm": 4460314, "gross_profit_ttm": 1001273, "ebit_ttm": -8015455, "ebitda_ttm": -7395819, "net_income_ttm": -9517026, "eps_diluted_ttm": -0.29881291, "operating_cash_flow_ttm": -7083363, "capital_expenditure_ttm": 90058, "fcf_ttm": -6993305, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1434663, "cash_and_equivalents": 1074638, "total_current_assets": 3025543, "total_current_liabilities": 8744656, "net_ppe": null, "total_assets": 6355674, "total_debt": 5508502, "total_equity": -2952826, "net_working_capital": -1308910, "book_value_per_share": -0.092712, "retained_earnings": -69384892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4600957, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 3590438, "cost_of_revenue": 3817815, "gross_profit": -227377, "ebit": -14200417, "ebitda": -13718028, "pretax_income": -14569837, "tax_provision": 78955, "net_income": -14648792, "net_income_to_common": -14648792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477908, "total_current_assets": 2365982, "total_assets": 5775023, "short_term_debt": 2794576, "long_term_debt": 24087, "total_debt": 2818663, "total_liabilities": 6569058, "total_equity": -794035, "shares_outstanding": 29462513, "goodwill_and_intangibles": 1981703 }, "cash_flow": { "operating_cash_flow": -7890252, "capital_expenditure": 467189, "free_cash_flow": -7423063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198452, "ticker_id": 8879, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14200417", "ebitda": "-13718028", "netIncome": "-14648792", "grossProfit": "-227377", "depreciation": "None", "totalRevenue": "3590438", "costOfRevenue": "3817815", "interestIncome": "1372", "incomeBeforeTax": "-14569837", "interestExpense": "369420", "operatingIncome": "-14186769", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "78955", "reportedCurrency": "USD", "netInterestIncome": "-368048", "nonInterestIncome": "None", "operatingExpenses": "13959392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2185133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482389", "sellingGeneralAndAdministrative": "10129112", "netIncomeFromContinuingOperations": "-14648792" }, "balance": { "goodwill": "None", "inventory": "1456249", "commonStock": "8259", "currentDebt": "None", "investments": "None", "totalAssets": "5775023", "longTermDebt": "24087", "shortTermDebt": "2794576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1981703", "reportedCurrency": "USD", "retainedEarnings": "-62492590", "totalLiabilities": "6569058", "otherCurrentAssets": "247280", "totalCurrentAssets": "2365982", "currentLongTermDebt": "2590525", "longTermInvestments": "40689", "shortTermInvestments": "None", "currentNetReceivables": "184545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409041", "currentAccountsPayable": "807401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3450100", "totalShareholderEquity": "-794035", "capitalLeaseObligations": "835488", "otherCurrentLiabilities": "542000", "totalCurrentLiabilities": "5913534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655524", "cashAndShortTermInvestments": "477908", "commonStockSharesOutstanding": "29462513", "intangibleAssetsExcludingGoodwill": "1981703", "cashAndCashEquivalentsAtCarryingValue": "477908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14648792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-485759", "operatingCashflow": "-7890252", "capitalExpenditures": "467189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8565320", "cashflowFromInvestment": "-467189", "stockBasedCompensation": "5860695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3590438, "cost_of_revenue": 3817815, "gross_profit": -227377, "research_and_development": 2185133, "selling_general_admin": 10129112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14200417, "depreciation_amortisation": 482389, "ebitda": -13718028, "interest_expense": 369420, "interest_income": null, "other_non_operating": null, "pretax_income": -14569837, "tax_provision": 78955, "effective_tax_rate": null, "net_income": -14648792, "net_income_continuing_ops": -14648792, "net_income_to_common": -14648792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477908, "short_term_investments": null, "net_receivables": 184545, "inventory": 1456249, "other_current_assets": null, "total_current_assets": 2365982, "net_ppe": null, "goodwill": null, "intangible_assets": 1981703, "goodwill_and_intangibles": 1981703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3409041, "total_assets": 5775023, "short_term_debt": 2794576, "accounts_payable": 807401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5913534, "long_term_debt": 24087, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655524, "total_liabilities": 6569058, "total_debt": 2818663, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62492590, "total_equity": -794035, "shares_outstanding": 29462513, "operating_cash_flow": -7890252, "stock_based_compensation": 5860695, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 467189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8565320, "free_cash_flow": -7423063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14200417", "ebitda": "-13718028", "netIncome": "-14648792", "grossProfit": "-227377", "depreciation": "None", "totalRevenue": "3590438", "costOfRevenue": "3817815", "interestIncome": "1372", "incomeBeforeTax": "-14569837", "interestExpense": "369420", "operatingIncome": "-14186769", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "78955", "reportedCurrency": "USD", "netInterestIncome": "-368048", "nonInterestIncome": "None", "operatingExpenses": "13959392", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2185133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3817815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482389", "sellingGeneralAndAdministrative": "10129112", "netIncomeFromContinuingOperations": "-14648792" }, "balance": { "goodwill": "None", "inventory": "1456249", "commonStock": "8259", "currentDebt": "None", "investments": "None", "totalAssets": "5775023", "longTermDebt": "24087", "shortTermDebt": "2794576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1981703", "reportedCurrency": "USD", "retainedEarnings": "-62492590", "totalLiabilities": "6569058", "otherCurrentAssets": "247280", "totalCurrentAssets": "2365982", "currentLongTermDebt": "2590525", "longTermInvestments": "40689", "shortTermInvestments": "None", "currentNetReceivables": "184545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409041", "currentAccountsPayable": "807401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3450100", "totalShareholderEquity": "-794035", "capitalLeaseObligations": "835488", "otherCurrentLiabilities": "542000", "totalCurrentLiabilities": "5913534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655524", "cashAndShortTermInvestments": "477908", "commonStockSharesOutstanding": "29462513", "intangibleAssetsExcludingGoodwill": "1981703", "cashAndCashEquivalentsAtCarryingValue": "477908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14648792", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-485759", "operatingCashflow": "-7890252", "capitalExpenditures": "467189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8565320", "cashflowFromInvestment": "-467189", "stockBasedCompensation": "5860695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482389", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 2408920, "cost_of_revenue": 1527553, "gross_profit": 881367, "ebit": -12212955, "ebitda": -12065017, "pretax_income": -12339000, "tax_provision": 62391, "net_income": -12401393, "net_income_to_common": -12401393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270029, "total_current_assets": 1948828, "total_assets": 4842312, "short_term_debt": 620492, "long_term_debt": 247221, "total_debt": 867713, "total_liabilities": 3443451, "total_equity": 1398861, "shares_outstanding": 25778213, "goodwill_and_intangibles": 1939683 }, "cash_flow": { "operating_cash_flow": -6727556, "capital_expenditure": 1111014, "free_cash_flow": -5616542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198456, "ticker_id": 8879, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12212955", "ebitda": "-12065017", "netIncome": "-12401393", "grossProfit": "881367", "depreciation": "None", "totalRevenue": "2408920", "costOfRevenue": "1527553", "interestIncome": "2093", "incomeBeforeTax": "-12339000", "interestExpense": "126047", "operatingIncome": "-12194887", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62391", "reportedCurrency": "USD", "netInterestIncome": "-123954", "nonInterestIncome": "None", "operatingExpenses": "13076254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147938", "sellingGeneralAndAdministrative": "8420984", "netIncomeFromContinuingOperations": "-12401393" }, "balance": { "goodwill": "None", "inventory": "970490", "commonStock": "8250", "currentDebt": "None", "investments": "None", "totalAssets": "4842312", "longTermDebt": "247221", "shortTermDebt": "620492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1939683", "reportedCurrency": "USD", "retainedEarnings": "-47843798", "totalLiabilities": "3443451", "otherCurrentAssets": "522361", "totalCurrentAssets": "1948828", "currentLongTermDebt": "397775", "longTermInvestments": "55637", "shortTermInvestments": "None", "currentNetReceivables": "185948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893484", "currentAccountsPayable": "396778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941433", "totalShareholderEquity": "1398861", "capitalLeaseObligations": "296437", "otherCurrentLiabilities": "254898", "totalCurrentLiabilities": "3122510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320941", "cashAndShortTermInvestments": "270029", "commonStockSharesOutstanding": "25778213", "intangibleAssetsExcludingGoodwill": "1939683", "cashAndCashEquivalentsAtCarryingValue": "270029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12401393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "147759", "operatingCashflow": "-6727556", "capitalExpenditures": "1111014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5839354", "cashflowFromInvestment": "-1111014", "stockBasedCompensation": "4688298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2408920, "cost_of_revenue": 1527553, "gross_profit": 881367, "research_and_development": 2621650, "selling_general_admin": 8420984, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12212955, "depreciation_amortisation": 147938, "ebitda": -12065017, "interest_expense": 126047, "interest_income": null, "other_non_operating": null, "pretax_income": -12339000, "tax_provision": 62391, "effective_tax_rate": null, "net_income": -12401393, "net_income_continuing_ops": -12401393, "net_income_to_common": -12401393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270029, "short_term_investments": null, "net_receivables": 185948, "inventory": 970490, "other_current_assets": null, "total_current_assets": 1948828, "net_ppe": null, "goodwill": null, "intangible_assets": 1939683, "goodwill_and_intangibles": 1939683, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2893484, "total_assets": 4842312, "short_term_debt": 620492, "accounts_payable": 396778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3122510, "long_term_debt": 247221, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320941, "total_liabilities": 3443451, "total_debt": 867713, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47843798, "total_equity": 1398861, "shares_outstanding": 25778213, "operating_cash_flow": -6727556, "stock_based_compensation": 4688298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1111014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5839354, "free_cash_flow": -5616542, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12212955", "ebitda": "-12065017", "netIncome": "-12401393", "grossProfit": "881367", "depreciation": "None", "totalRevenue": "2408920", "costOfRevenue": "1527553", "interestIncome": "2093", "incomeBeforeTax": "-12339000", "interestExpense": "126047", "operatingIncome": "-12194887", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "62391", "reportedCurrency": "USD", "netInterestIncome": "-123954", "nonInterestIncome": "None", "operatingExpenses": "13076254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1527553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147938", "sellingGeneralAndAdministrative": "8420984", "netIncomeFromContinuingOperations": "-12401393" }, "balance": { "goodwill": "None", "inventory": "970490", "commonStock": "8250", "currentDebt": "None", "investments": "None", "totalAssets": "4842312", "longTermDebt": "247221", "shortTermDebt": "620492", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1939683", "reportedCurrency": "USD", "retainedEarnings": "-47843798", "totalLiabilities": "3443451", "otherCurrentAssets": "522361", "totalCurrentAssets": "1948828", "currentLongTermDebt": "397775", "longTermInvestments": "55637", "shortTermInvestments": "None", "currentNetReceivables": "185948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2893484", "currentAccountsPayable": "396778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941433", "totalShareholderEquity": "1398861", "capitalLeaseObligations": "296437", "otherCurrentLiabilities": "254898", "totalCurrentLiabilities": "3122510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "320941", "cashAndShortTermInvestments": "270029", "commonStockSharesOutstanding": "25778213", "intangibleAssetsExcludingGoodwill": "1939683", "cashAndCashEquivalentsAtCarryingValue": "270029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12401393", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "147759", "operatingCashflow": "-6727556", "capitalExpenditures": "1111014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5839354", "cashflowFromInvestment": "-1111014", "stockBasedCompensation": "4688298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 963817, "cost_of_revenue": 674396, "gross_profit": 289421, "ebit": -1843144, "ebitda": -1691839, "pretax_income": -2708314, "tax_provision": 22630, "net_income": -2730944, "net_income_to_common": -2730944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074638, "total_current_assets": 3025543, "total_assets": 6355674, "short_term_debt": 5484841, "long_term_debt": 23661, "total_debt": 5508502, "total_liabilities": 9308500, "total_equity": -2952826, "shares_outstanding": 31849447, "goodwill_and_intangibles": 1648131 }, "cash_flow": { "operating_cash_flow": -1899105, "capital_expenditure": 64655, "free_cash_flow": -1834450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198448, "ticker_id": 8879, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1843144", "ebitda": "-1691839", "netIncome": "-2730944", "grossProfit": "289421", "depreciation": "None", "totalRevenue": "963817", "costOfRevenue": "674396", "interestIncome": "272", "incomeBeforeTax": "-2708314", "interestExpense": "870717", "operatingIncome": "-1843144", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22630", "reportedCurrency": "USD", "netInterestIncome": "-870445", "nonInterestIncome": "None", "operatingExpenses": "2132565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151305", "sellingGeneralAndAdministrative": "1905991", "netIncomeFromContinuingOperations": "-2730944" }, "balance": { "goodwill": "None", "inventory": "1380265", "commonStock": "30852", "currentDebt": "None", "investments": "None", "totalAssets": "6355674", "longTermDebt": "23661", "shortTermDebt": "5484841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1648131", "reportedCurrency": "USD", "retainedEarnings": "-69384892", "totalLiabilities": "9308500", "otherCurrentAssets": "240023", "totalCurrentAssets": "3025543", "currentLongTermDebt": "5287623", "longTermInvestments": "40619", "shortTermInvestments": "None", "currentNetReceivables": "330617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3330130", "currentAccountsPayable": "1275992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6048685", "totalShareholderEquity": "-2952826", "capitalLeaseObligations": "715603", "otherCurrentLiabilities": "808470", "totalCurrentLiabilities": "8744656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563843", "cashAndShortTermInvestments": "1074638", "commonStockSharesOutstanding": "31849447", "intangibleAssetsExcludingGoodwill": "1648131", "cashAndCashEquivalentsAtCarryingValue": "1074638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2730944", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-247482", "operatingCashflow": "-1899105", "capitalExpenditures": "64655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2473830", "cashflowFromInvestment": "-64654", "stockBasedCompensation": "52107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963817, "cost_of_revenue": 674396, "gross_profit": 289421, "research_and_development": 226574, "selling_general_admin": 1905991, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1843144, "depreciation_amortisation": 151305, "ebitda": -1691839, "interest_expense": 870717, "interest_income": null, "other_non_operating": null, "pretax_income": -2708314, "tax_provision": 22630, "effective_tax_rate": null, "net_income": -2730944, "net_income_continuing_ops": -2730944, "net_income_to_common": -2730944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074638, "short_term_investments": null, "net_receivables": 330617, "inventory": 1380265, "other_current_assets": null, "total_current_assets": 3025543, "net_ppe": null, "goodwill": null, "intangible_assets": 1648131, "goodwill_and_intangibles": 1648131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3330130, "total_assets": 6355674, "short_term_debt": 5484841, "accounts_payable": 1275992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8744656, "long_term_debt": 23661, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563843, "total_liabilities": 9308500, "total_debt": 5508502, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69384892, "total_equity": -2952826, "shares_outstanding": 31849447, "operating_cash_flow": -1899105, "stock_based_compensation": 52107, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64655, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2473830, "free_cash_flow": -1834450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1843144", "ebitda": "-1691839", "netIncome": "-2730944", "grossProfit": "289421", "depreciation": "None", "totalRevenue": "963817", "costOfRevenue": "674396", "interestIncome": "272", "incomeBeforeTax": "-2708314", "interestExpense": "870717", "operatingIncome": "-1843144", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22630", "reportedCurrency": "USD", "netInterestIncome": "-870445", "nonInterestIncome": "None", "operatingExpenses": "2132565", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226574", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151305", "sellingGeneralAndAdministrative": "1905991", "netIncomeFromContinuingOperations": "-2730944" }, "balance": { "goodwill": "None", "inventory": "1380265", "commonStock": "30852", "currentDebt": "None", "investments": "None", "totalAssets": "6355674", "longTermDebt": "23661", "shortTermDebt": "5484841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1648131", "reportedCurrency": "USD", "retainedEarnings": "-69384892", "totalLiabilities": "9308500", "otherCurrentAssets": "240023", "totalCurrentAssets": "3025543", "currentLongTermDebt": "5287623", "longTermInvestments": "40619", "shortTermInvestments": "None", "currentNetReceivables": "330617", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3330130", "currentAccountsPayable": "1275992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6048685", "totalShareholderEquity": "-2952826", "capitalLeaseObligations": "715603", "otherCurrentLiabilities": "808470", "totalCurrentLiabilities": "8744656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563843", "cashAndShortTermInvestments": "1074638", "commonStockSharesOutstanding": "31849447", "intangibleAssetsExcludingGoodwill": "1648131", "cashAndCashEquivalentsAtCarryingValue": "1074638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2730944", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-247482", "operatingCashflow": "-1899105", "capitalExpenditures": "64655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2473830", "cashflowFromInvestment": "-64654", "stockBasedCompensation": "52107", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151305", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 984812, "cost_of_revenue": 577263, "gross_profit": 407549, "ebit": -1534484, "ebitda": -1377478, "pretax_income": -1853450, "tax_provision": 753, "net_income": -1854203, "net_income_to_common": -1854203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564567, "total_current_assets": 2542443, "total_assets": 5679085, "short_term_debt": 2930887, "long_term_debt": 23805, "total_debt": 2954692, "total_liabilities": 6671597, "total_equity": -992512, "shares_outstanding": 30852457, "goodwill_and_intangibles": 1754247 }, "cash_flow": { "operating_cash_flow": -2124222, "capital_expenditure": 19084, "free_cash_flow": -2105138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198449, "ticker_id": 8879, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1534484", "ebitda": "-1377478", "netIncome": "-1854203", "grossProfit": "407549", "depreciation": "None", "totalRevenue": "984812", "costOfRevenue": "577263", "interestIncome": "114", "incomeBeforeTax": "-1853450", "interestExpense": "318966", "operatingIncome": "-1534768", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "753", "reportedCurrency": "USD", "netInterestIncome": "-318852", "nonInterestIncome": "None", "operatingExpenses": "1942317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157006", "sellingGeneralAndAdministrative": "1407057", "netIncomeFromContinuingOperations": "-1854203" }, "balance": { "goodwill": "None", "inventory": "1132783", "commonStock": "30772", "currentDebt": "None", "investments": "None", "totalAssets": "5679085", "longTermDebt": "23805", "shortTermDebt": "2930887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1754247", "reportedCurrency": "USD", "retainedEarnings": "-66653948", "totalLiabilities": "6671597", "otherCurrentAssets": "553988", "totalCurrentAssets": "2542443", "currentLongTermDebt": "2760095", "longTermInvestments": "40619", "shortTermInvestments": "None", "currentNetReceivables": "291105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136642", "currentAccountsPayable": "1137466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3541371", "totalShareholderEquity": "-992512", "capitalLeaseObligations": "757471", "otherCurrentLiabilities": "1254562", "totalCurrentLiabilities": "6061113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610484", "cashAndShortTermInvestments": "564567", "commonStockSharesOutstanding": "30852457", "intangibleAssetsExcludingGoodwill": "1754247", "cashAndCashEquivalentsAtCarryingValue": "564567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "30909", "operatingCashflow": "-2124222", "capitalExpenditures": "19084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2124079", "cashflowFromInvestment": "-19084", "stockBasedCompensation": "205588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 984812, "cost_of_revenue": 577263, "gross_profit": 407549, "research_and_development": 189469, "selling_general_admin": 1407057, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1534484, "depreciation_amortisation": 157006, "ebitda": -1377478, "interest_expense": 318966, "interest_income": null, "other_non_operating": null, "pretax_income": -1853450, "tax_provision": 753, "effective_tax_rate": null, "net_income": -1854203, "net_income_continuing_ops": -1854203, "net_income_to_common": -1854203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564567, "short_term_investments": null, "net_receivables": 291105, "inventory": 1132783, "other_current_assets": null, "total_current_assets": 2542443, "net_ppe": null, "goodwill": null, "intangible_assets": 1754247, "goodwill_and_intangibles": 1754247, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3136642, "total_assets": 5679085, "short_term_debt": 2930887, "accounts_payable": 1137466, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6061113, "long_term_debt": 23805, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610484, "total_liabilities": 6671597, "total_debt": 2954692, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66653948, "total_equity": -992512, "shares_outstanding": 30852457, "operating_cash_flow": -2124222, "stock_based_compensation": 205588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19084, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2124079, "free_cash_flow": -2105138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1534484", "ebitda": "-1377478", "netIncome": "-1854203", "grossProfit": "407549", "depreciation": "None", "totalRevenue": "984812", "costOfRevenue": "577263", "interestIncome": "114", "incomeBeforeTax": "-1853450", "interestExpense": "318966", "operatingIncome": "-1534768", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "753", "reportedCurrency": "USD", "netInterestIncome": "-318852", "nonInterestIncome": "None", "operatingExpenses": "1942317", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157006", "sellingGeneralAndAdministrative": "1407057", "netIncomeFromContinuingOperations": "-1854203" }, "balance": { "goodwill": "None", "inventory": "1132783", "commonStock": "30772", "currentDebt": "None", "investments": "None", "totalAssets": "5679085", "longTermDebt": "23805", "shortTermDebt": "2930887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1754247", "reportedCurrency": "USD", "retainedEarnings": "-66653948", "totalLiabilities": "6671597", "otherCurrentAssets": "553988", "totalCurrentAssets": "2542443", "currentLongTermDebt": "2760095", "longTermInvestments": "40619", "shortTermInvestments": "None", "currentNetReceivables": "291105", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3136642", "currentAccountsPayable": "1137466", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3541371", "totalShareholderEquity": "-992512", "capitalLeaseObligations": "757471", "otherCurrentLiabilities": "1254562", "totalCurrentLiabilities": "6061113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "610484", "cashAndShortTermInvestments": "564567", "commonStockSharesOutstanding": "30852457", "intangibleAssetsExcludingGoodwill": "1754247", "cashAndCashEquivalentsAtCarryingValue": "564567", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1854203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "30909", "operatingCashflow": "-2124222", "capitalExpenditures": "19084", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2124079", "cashflowFromInvestment": "-19084", "stockBasedCompensation": "205588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 1032136, "cost_of_revenue": 856059, "gross_profit": 176077, "ebit": -2164438, "ebitda": -2005662, "pretax_income": -2283737, "tax_provision": 23418, "net_income": -2307155, "net_income_to_common": -2307155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583794, "total_current_assets": 2177622, "total_assets": 5362333, "short_term_debt": 2470203, "long_term_debt": 23994, "total_debt": 2494197, "total_liabilities": 6372835, "total_equity": -1010502, "shares_outstanding": 30048238, "goodwill_and_intangibles": 1868578 }, "cash_flow": { "operating_cash_flow": -1512467, "capital_expenditure": 3496, "free_cash_flow": -1508971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198450, "ticker_id": 8879, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2164438", "ebitda": "-2005662", "netIncome": "-2307155", "grossProfit": "176077", "depreciation": "None", "totalRevenue": "1032136", "costOfRevenue": "856059", "interestIncome": "185", "incomeBeforeTax": "-2283737", "interestExpense": "119299", "operatingIncome": "-2041689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23418", "reportedCurrency": "USD", "netInterestIncome": "-119114", "nonInterestIncome": "None", "operatingExpenses": "2217766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158776", "sellingGeneralAndAdministrative": "959392", "netIncomeFromContinuingOperations": "-2307155" }, "balance": { "goodwill": "None", "inventory": "1163692", "commonStock": "8266", "currentDebt": "None", "investments": "None", "totalAssets": "5362333", "longTermDebt": "23994", "shortTermDebt": "2470203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1868578", "reportedCurrency": "USD", "retainedEarnings": "-64799745", "totalLiabilities": "6372835", "otherCurrentAssets": "218049", "totalCurrentAssets": "2177622", "currentLongTermDebt": "2299268", "longTermInvestments": "40619", "shortTermInvestments": "None", "currentNetReceivables": "212087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184711", "currentAccountsPayable": "1158589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090580", "totalShareholderEquity": "-1010502", "capitalLeaseObligations": "767318", "otherCurrentLiabilities": "694016", "totalCurrentLiabilities": "5752458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620377", "cashAndShortTermInvestments": "583794", "commonStockSharesOutstanding": "30048238", "intangibleAssetsExcludingGoodwill": "1868578", "cashAndCashEquivalentsAtCarryingValue": "583794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2307155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "292557", "operatingCashflow": "-1512467", "capitalExpenditures": "3496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621849", "cashflowFromInvestment": "-3496", "stockBasedCompensation": "10897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032136, "cost_of_revenue": 856059, "gross_profit": 176077, "research_and_development": 208716, "selling_general_admin": 959392, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2164438, "depreciation_amortisation": 158776, "ebitda": -2005662, "interest_expense": 119299, "interest_income": null, "other_non_operating": null, "pretax_income": -2283737, "tax_provision": 23418, "effective_tax_rate": null, "net_income": -2307155, "net_income_continuing_ops": -2307155, "net_income_to_common": -2307155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583794, "short_term_investments": null, "net_receivables": 212087, "inventory": 1163692, "other_current_assets": null, "total_current_assets": 2177622, "net_ppe": null, "goodwill": null, "intangible_assets": 1868578, "goodwill_and_intangibles": 1868578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3184711, "total_assets": 5362333, "short_term_debt": 2470203, "accounts_payable": 1158589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5752458, "long_term_debt": 23994, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 620377, "total_liabilities": 6372835, "total_debt": 2494197, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64799745, "total_equity": -1010502, "shares_outstanding": 30048238, "operating_cash_flow": -1512467, "stock_based_compensation": 10897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3496, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621849, "free_cash_flow": -1508971, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2164438", "ebitda": "-2005662", "netIncome": "-2307155", "grossProfit": "176077", "depreciation": "None", "totalRevenue": "1032136", "costOfRevenue": "856059", "interestIncome": "185", "incomeBeforeTax": "-2283737", "interestExpense": "119299", "operatingIncome": "-2041689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "23418", "reportedCurrency": "USD", "netInterestIncome": "-119114", "nonInterestIncome": "None", "operatingExpenses": "2217766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158776", "sellingGeneralAndAdministrative": "959392", "netIncomeFromContinuingOperations": "-2307155" }, "balance": { "goodwill": "None", "inventory": "1163692", "commonStock": "8266", "currentDebt": "None", "investments": "None", "totalAssets": "5362333", "longTermDebt": "23994", "shortTermDebt": "2470203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1868578", "reportedCurrency": "USD", "retainedEarnings": "-64799745", "totalLiabilities": "6372835", "otherCurrentAssets": "218049", "totalCurrentAssets": "2177622", "currentLongTermDebt": "2299268", "longTermInvestments": "40619", "shortTermInvestments": "None", "currentNetReceivables": "212087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3184711", "currentAccountsPayable": "1158589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3090580", "totalShareholderEquity": "-1010502", "capitalLeaseObligations": "767318", "otherCurrentLiabilities": "694016", "totalCurrentLiabilities": "5752458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "620377", "cashAndShortTermInvestments": "583794", "commonStockSharesOutstanding": "30048238", "intangibleAssetsExcludingGoodwill": "1868578", "cashAndCashEquivalentsAtCarryingValue": "583794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2307155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "292557", "operatingCashflow": "-1512467", "capitalExpenditures": "3496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621849", "cashflowFromInvestment": "-3496", "stockBasedCompensation": "10897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 1479549, "cost_of_revenue": 1351323, "gross_profit": 128226, "ebit": -2473389, "ebitda": -2320840, "pretax_income": -2598135, "tax_provision": 26589, "net_income": -2624724, "net_income_to_common": -2624724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477908, "total_current_assets": 2365982, "total_assets": 5775023, "short_term_debt": 2794576, "long_term_debt": 24087, "total_debt": 2818663, "total_liabilities": 6569058, "total_equity": -794035, "shares_outstanding": 31849447, "goodwill_and_intangibles": 1981703 }, "cash_flow": { "operating_cash_flow": -1547569, "capital_expenditure": 2823, "free_cash_flow": -1544746, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198451, "ticker_id": 8879, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2473389", "ebitda": "-2320840", "netIncome": "-2624724", "grossProfit": "128226", "depreciation": "None", "totalRevenue": "1479549", "costOfRevenue": "1351323", "interestIncome": "31", "incomeBeforeTax": "-2598135", "interestExpense": "125681", "operatingIncome": "-2473389", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26589", "reportedCurrency": "USD", "netInterestIncome": "-125651", "nonInterestIncome": "None", "operatingExpenses": "2601615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152549", "sellingGeneralAndAdministrative": "2423304", "netIncomeFromContinuingOperations": "-2624724" }, "balance": { "goodwill": "None", "inventory": "1456249", "commonStock": "8259", "currentDebt": "None", "investments": "None", "totalAssets": "5775023", "longTermDebt": "24087", "shortTermDebt": "2794576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1981703", "reportedCurrency": "USD", "retainedEarnings": "-62492590", "totalLiabilities": "6569058", "otherCurrentAssets": "247280", "totalCurrentAssets": "2365982", "currentLongTermDebt": "2590525", "longTermInvestments": "40689", "shortTermInvestments": "None", "currentNetReceivables": "184545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409041", "currentAccountsPayable": "807401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3450100", "totalShareholderEquity": "-794035", "capitalLeaseObligations": "835488", "otherCurrentLiabilities": "542000", "totalCurrentLiabilities": "5913534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655524", "cashAndShortTermInvestments": "477908", "commonStockSharesOutstanding": "31849447", "intangibleAssetsExcludingGoodwill": "1981703", "cashAndCashEquivalentsAtCarryingValue": "477908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2624724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "548513", "operatingCashflow": "-1547569", "capitalExpenditures": "2823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541493", "cashflowFromInvestment": "-2823", "stockBasedCompensation": "1176726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1479549, "cost_of_revenue": 1351323, "gross_profit": 128226, "research_and_development": 178311, "selling_general_admin": 2423304, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2473389, "depreciation_amortisation": 152549, "ebitda": -2320840, "interest_expense": 125681, "interest_income": null, "other_non_operating": null, "pretax_income": -2598135, "tax_provision": 26589, "effective_tax_rate": null, "net_income": -2624724, "net_income_continuing_ops": -2624724, "net_income_to_common": -2624724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477908, "short_term_investments": null, "net_receivables": 184545, "inventory": 1456249, "other_current_assets": null, "total_current_assets": 2365982, "net_ppe": null, "goodwill": null, "intangible_assets": 1981703, "goodwill_and_intangibles": 1981703, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3409041, "total_assets": 5775023, "short_term_debt": 2794576, "accounts_payable": 807401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5913534, "long_term_debt": 24087, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655524, "total_liabilities": 6569058, "total_debt": 2818663, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62492590, "total_equity": -794035, "shares_outstanding": 31849447, "operating_cash_flow": -1547569, "stock_based_compensation": 1176726, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2823, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 541493, "free_cash_flow": -1544746, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2473389", "ebitda": "-2320840", "netIncome": "-2624724", "grossProfit": "128226", "depreciation": "None", "totalRevenue": "1479549", "costOfRevenue": "1351323", "interestIncome": "31", "incomeBeforeTax": "-2598135", "interestExpense": "125681", "operatingIncome": "-2473389", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "26589", "reportedCurrency": "USD", "netInterestIncome": "-125651", "nonInterestIncome": "None", "operatingExpenses": "2601615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1351323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152549", "sellingGeneralAndAdministrative": "2423304", "netIncomeFromContinuingOperations": "-2624724" }, "balance": { "goodwill": "None", "inventory": "1456249", "commonStock": "8259", "currentDebt": "None", "investments": "None", "totalAssets": "5775023", "longTermDebt": "24087", "shortTermDebt": "2794576", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1981703", "reportedCurrency": "USD", "retainedEarnings": "-62492590", "totalLiabilities": "6569058", "otherCurrentAssets": "247280", "totalCurrentAssets": "2365982", "currentLongTermDebt": "2590525", "longTermInvestments": "40689", "shortTermInvestments": "None", "currentNetReceivables": "184545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3409041", "currentAccountsPayable": "807401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3450100", "totalShareholderEquity": "-794035", "capitalLeaseObligations": "835488", "otherCurrentLiabilities": "542000", "totalCurrentLiabilities": "5913534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655524", "cashAndShortTermInvestments": "477908", "commonStockSharesOutstanding": "31849447", "intangibleAssetsExcludingGoodwill": "1981703", "cashAndCashEquivalentsAtCarryingValue": "477908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2624724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "548513", "operatingCashflow": "-1547569", "capitalExpenditures": "2823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "541493", "cashflowFromInvestment": "-2823", "stockBasedCompensation": "1176726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 1264122, "cost_of_revenue": 1283540, "gross_profit": -19418, "ebit": -1834958, "ebitda": null, "pretax_income": -1960550, "tax_provision": null, "net_income": -1970613, "net_income_to_common": -1970613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1134563, "capital_expenditure": 2948, "free_cash_flow": -1131615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198453, "ticker_id": 8879, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1970613", "grossProfit": "-19418", "depreciation": "None", "totalRevenue": "1264122", "costOfRevenue": "1283540", "interestIncome": "885", "incomeBeforeTax": "-1960550", "interestExpense": "128116", "operatingIncome": "-1834958", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127231", "nonInterestIncome": "None", "operatingExpenses": "3099080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1508802", "netIncomeFromContinuingOperations": "-1970613" }, "cashflow": { "netIncome": "-1970613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "285259", "operatingCashflow": "-1134563", "capitalExpenditures": "2948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1915845", "cashflowFromInvestment": "None", "stockBasedCompensation": "9714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1264122, "cost_of_revenue": 1283540, "gross_profit": -19418, "research_and_development": 306738, "selling_general_admin": 1508802, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1834958, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 128116, "interest_income": null, "other_non_operating": null, "pretax_income": -1960550, "tax_provision": null, "effective_tax_rate": null, "net_income": -1970613, "net_income_continuing_ops": -1970613, "net_income_to_common": -1970613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -1134563, "stock_based_compensation": 9714, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2948, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1915845, "free_cash_flow": -1131615, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1970613", "grossProfit": "-19418", "depreciation": "None", "totalRevenue": "1264122", "costOfRevenue": "1283540", "interestIncome": "885", "incomeBeforeTax": "-1960550", "interestExpense": "128116", "operatingIncome": "-1834958", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-127231", "nonInterestIncome": "None", "operatingExpenses": "3099080", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306738", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1283540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1508802", "netIncomeFromContinuingOperations": "-1970613" }, "cashflow": { "netIncome": "-1970613", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "285259", "operatingCashflow": "-1134563", "capitalExpenditures": "2948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1915845", "cashflowFromInvestment": "None", "stockBasedCompensation": "9714", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 522878, "cost_of_revenue": 837108, "gross_profit": -314230, "ebit": -2747869, "ebitda": -2633302, "pretax_income": -2841457, "tax_provision": 10934, "net_income": -2852391, "net_income_to_common": -2852391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 30852457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2414816, "capital_expenditure": 236585, "free_cash_flow": -2178231, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198454, "ticker_id": 8879, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2747869", "ebitda": "-2633302", "netIncome": "-2852391", "grossProfit": "-314230", "depreciation": "None", "totalRevenue": "522878", "costOfRevenue": "837108", "interestIncome": "186", "incomeBeforeTax": "-2841457", "interestExpense": "93588", "operatingIncome": "-2733603", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10934", "reportedCurrency": "USD", "netInterestIncome": "-93402", "nonInterestIncome": "None", "operatingExpenses": "2419373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114567", "sellingGeneralAndAdministrative": "1068742", "netIncomeFromContinuingOperations": "-2852391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30852457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2852391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-374686", "operatingCashflow": "-2414816", "capitalExpenditures": "236585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2610592", "cashflowFromInvestment": "-236585", "stockBasedCompensation": "10638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522878, "cost_of_revenue": 837108, "gross_profit": -314230, "research_and_development": 888226, "selling_general_admin": 1068742, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2747869, "depreciation_amortisation": 114567, "ebitda": -2633302, "interest_expense": 93588, "interest_income": null, "other_non_operating": null, "pretax_income": -2841457, "tax_provision": 10934, "effective_tax_rate": null, "net_income": -2852391, "net_income_continuing_ops": -2852391, "net_income_to_common": -2852391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 30852457, "operating_cash_flow": -2414816, "stock_based_compensation": 10638, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236585, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2610592, "free_cash_flow": -2178231, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2747869", "ebitda": "-2633302", "netIncome": "-2852391", "grossProfit": "-314230", "depreciation": "None", "totalRevenue": "522878", "costOfRevenue": "837108", "interestIncome": "186", "incomeBeforeTax": "-2841457", "interestExpense": "93588", "operatingIncome": "-2733603", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10934", "reportedCurrency": "USD", "netInterestIncome": "-93402", "nonInterestIncome": "None", "operatingExpenses": "2419373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "888226", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114567", "sellingGeneralAndAdministrative": "1068742", "netIncomeFromContinuingOperations": "-2852391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30852457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2852391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-374686", "operatingCashflow": "-2414816", "capitalExpenditures": "236585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2610592", "cashflowFromInvestment": "-236585", "stockBasedCompensation": "10638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114567", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "income_statement": { "revenue": 323889, "cost_of_revenue": 345844, "gross_profit": -21955, "ebit": -7147661, "ebitda": -7087440, "pretax_income": -7169695, "tax_provision": 31369, "net_income": -7201064, "net_income_to_common": -7201064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29004314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2793304, "capital_expenditure": 224833, "free_cash_flow": -2568471, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198455, "ticker_id": 8879, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:18:36.879138+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7147661", "ebitda": "-7087440", "netIncome": "-7201064", "grossProfit": "-21955", "depreciation": "None", "totalRevenue": "323889", "costOfRevenue": "345844", "interestIncome": "270", "incomeBeforeTax": "-7169695", "interestExpense": "22034", "operatingIncome": "-7144819", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31369", "reportedCurrency": "USD", "netInterestIncome": "-21764", "nonInterestIncome": "None", "operatingExpenses": "7122864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60221", "sellingGeneralAndAdministrative": "5867174", "netIncomeFromContinuingOperations": "-7201064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29004314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7201064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-944845", "operatingCashflow": "-2793304", "capitalExpenditures": "224833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3497390", "cashflowFromInvestment": "-224833", "stockBasedCompensation": "4663617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323889, "cost_of_revenue": 345844, "gross_profit": -21955, "research_and_development": 811858, "selling_general_admin": 5867174, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7147661, "depreciation_amortisation": 60221, "ebitda": -7087440, "interest_expense": 22034, "interest_income": null, "other_non_operating": null, "pretax_income": -7169695, "tax_provision": 31369, "effective_tax_rate": null, "net_income": -7201064, "net_income_continuing_ops": -7201064, "net_income_to_common": -7201064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29004314, "operating_cash_flow": -2793304, "stock_based_compensation": 4663617, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224833, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3497390, "free_cash_flow": -2568471, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7147661", "ebitda": "-7087440", "netIncome": "-7201064", "grossProfit": "-21955", "depreciation": "None", "totalRevenue": "323889", "costOfRevenue": "345844", "interestIncome": "270", "incomeBeforeTax": "-7169695", "interestExpense": "22034", "operatingIncome": "-7144819", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31369", "reportedCurrency": "USD", "netInterestIncome": "-21764", "nonInterestIncome": "None", "operatingExpenses": "7122864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811858", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345844", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60221", "sellingGeneralAndAdministrative": "5867174", "netIncomeFromContinuingOperations": "-7201064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29004314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7201064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-944845", "operatingCashflow": "-2793304", "capitalExpenditures": "224833", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3497390", "cashflowFromInvestment": "-224833", "stockBasedCompensation": "4663617", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }