{ "ticker": { "uuid": "2d6d921f-634a-413d-8c1e-27ee26143760", "symbol": "CIA", "name": "Champion Iron Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2d6d921f-634a-413d-8c1e-27ee26143760/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d6d921f-634a-413d-8c1e-27ee26143760/" }, "latest_snapshot": { "ticker": { "uuid": "2d6d921f-634a-413d-8c1e-27ee26143760", "symbol": "CIA", "name": "Champion Iron Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2d6d921f-634a-413d-8c1e-27ee26143760/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d6d921f-634a-413d-8c1e-27ee26143760/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.65, "value": 0.92, "quality": 0.29, "momentum": 0.14, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 3.5, "market_cap": 1960164227, "pe_ratio": 11.6168, "earnings_yield": 0.1125, "ebitda_to_ev": 0.1851, "shareholder_yield": -0.013, "roe": 0.11, "piotroski_f_score": 5, "momentum_12_1": 0.0317, "volatility_252d": 0.3717 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.6168, "ev_ebitda": 5.4034, "earnings_yield": 0.1125, "fcf_yield": 0.008, "shareholder_yield": -0.013 }, "quality": { "roe": 0.11, "roic": 0.0998, "gross_margin": 0.2309, "fcf_margin": 0.0125, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.1016, "eps_growth_1y": 0.1545, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0765, "momentum_12_1": 0.0317, "relative_strength": -0.3871 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.29, "momentum_percentile": 0.14, "growth_composite": 30, "yield_composite": 97, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.06, "os": 0.66, "value": 0.87, "quality": 0.28, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.4704, "earnings_yield": 0.1009, "shareholder_yield": 0.0085, "roe": 0.11, "momentum_12_1": 0.2895 }, { "week_end_date": "2026-06-14", "price": 4.03, "os": 0.67, "value": 0.87, "quality": 0.28, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.3759, "earnings_yield": 0.1015, "shareholder_yield": -0.0113, "roe": 0.11, "momentum_12_1": 0.3032 }, { "week_end_date": "2026-06-21", "price": 3.98, "os": 0.7, "value": 0.88, "quality": 0.29, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.2099, "earnings_yield": 0.1024, "shareholder_yield": -0.0115, "roe": 0.11, "momentum_12_1": 0.3756 }, { "week_end_date": "2026-06-28", "price": 3.81, "os": 0.66, "value": 0.88, "quality": 0.29, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.6457, "earnings_yield": 0.1058, "shareholder_yield": -0.012, "roe": 0.11, "momentum_12_1": 0.1649 }, { "week_end_date": "2026-07-05", "price": 4.04, "os": 0.62, "value": 0.87, "quality": 0.28, "momentum": 0.2, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.4091, "earnings_yield": 0.1013, "shareholder_yield": -0.0113, "roe": 0.11, "momentum_12_1": 0.0249 }, { "week_end_date": "2026-07-12", "price": 3.91, "os": 0.61, "value": 0.87, "quality": 0.3, "momentum": 0.17, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.9776, "earnings_yield": 0.1038, "shareholder_yield": -0.0117, "roe": 0.11, "momentum_12_1": -0.0123 }, { "week_end_date": "2026-07-19", "price": 3.87, "os": 0.61, "value": 0.88, "quality": 0.3, "momentum": 0.15, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.8448, "earnings_yield": 0.1046, "shareholder_yield": -0.0118, "roe": 0.11, "momentum_12_1": -0.0501 }, { "week_end_date": "2026-07-26", "price": 3.88, "os": 0.59, "value": 0.89, "quality": 0.3, "momentum": 0.1, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 12.878, "earnings_yield": 0.1044, "shareholder_yield": -0.0118, "roe": 0.11, "momentum_12_1": -0.1496 }, { "week_end_date": "2026-08-02", "price": 3.47, "os": 0.64, "value": 0.91, "quality": 0.29, "momentum": 0.15, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 11.5172, "earnings_yield": 0.1131, "shareholder_yield": -0.0131, "roe": 0.11, "momentum_12_1": 0.0745 }, { "week_end_date": "2026-08-09", "price": 3.5, "os": 0.65, "value": 0.92, "quality": 0.29, "momentum": 0.14, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 11.6168, "earnings_yield": 0.1125, "shareholder_yield": -0.013, "roe": 0.11, "momentum_12_1": 0.0317 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1769731000, "cost_of_revenue": 1361107000, "gross_profit": 408624000, "ebit": 308563000, "ebitda": 507809000, "pretax_income": null, "tax_provision": null, "net_income": 168736000, "net_income_to_common": 168736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435931000, "capital_expenditure": -413866000, "free_cash_flow": 22065000, "dividends_paid": -106650000, "share_repurchases": null, "shares_issued": 36750000, "net_debt_issued": 248614000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 356876000, "cost_of_revenue": 335992000, "gross_profit": 20884000, "ebit": -1228000, "ebitda": 12247000, "pretax_income": null, "tax_provision": null, "net_income": -41528000, "net_income_to_common": -41528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198621000, "total_current_assets": 820304000, "total_assets": 4079169000, "short_term_debt": 58018000, "long_term_debt": 1194101000, "total_debt": 1413798000, "total_liabilities": null, "total_equity": 1610056000, "shares_outstanding": 560046922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51013000, "capital_expenditure": -102959000, "free_cash_flow": -51946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139390000, "net_debt_issued": 264343000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 356876000, "cost_of_revenue": 335992000, "gross_profit": 20884000, "ebit": -1228000, "ebitda": 12247000, "pretax_income": null, "tax_provision": null, "net_income": -41528000, "net_income_to_common": -41528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198621000, "total_current_assets": 820304000, "total_assets": 4079169000, "short_term_debt": 58018000, "long_term_debt": 1194101000, "total_debt": 1413798000, "total_liabilities": null, "total_equity": 1610056000, "shares_outstanding": 560046922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51013000, "capital_expenditure": -102959000, "free_cash_flow": -51946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139390000, "net_debt_issued": 264343000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12980000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 414505000, "cost_of_revenue": 329314000, "gross_profit": 85191000, "ebit": 56485000, "ebitda": 106131000, "pretax_income": null, "tax_provision": null, "net_income": 23186000, "net_income_to_common": 23186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296788000, "total_current_assets": 827650000, "total_assets": 3497261000, "short_term_debt": 40627000, "long_term_debt": 922136000, "total_debt": 1080524000, "total_liabilities": null, "total_equity": 1534259000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152062000, "capital_expenditure": -91220000, "free_cash_flow": 60842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -12980000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 472309000, "cost_of_revenue": 332563000, "gross_profit": 139746000, "ebit": 110231000, "ebitda": 161568000, "pretax_income": null, "tax_provision": null, "net_income": 64972000, "net_income_to_common": 64972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245092000, "total_current_assets": 826987000, "total_assets": 3429109000, "short_term_debt": null, "long_term_debt": 916101000, "total_debt": 1060616000, "total_liabilities": null, "total_equity": 1509819000, "shares_outstanding": 533251001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81713000, "capital_expenditure": -88325000, "free_cash_flow": -6612000, "dividends_paid": -53325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13053000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }