{ "ticker": { "uuid": "2d7b0ba5-4e66-4f01-b732-1683bba44346", "symbol": "NELCO", "name": "Nelco Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2d7b0ba5-4e66-4f01-b732-1683bba44346/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d7b0ba5-4e66-4f01-b732-1683bba44346/" }, "ticker_metadata": { "id": 14980, "uuid": "2d7b0ba5-4e66-4f01-b732-1683bba44346", "symbol": "NELCO", "name": "Nelco Limited", "asset_type": "equity", "market_cap": 15679664128, "stock_exchange_id": 7, "industry": "Communication Equipment", "sector": "Technology", "description": "Nelco Limited provides solutions in the areas of very small aperture terminals (VSAT) connectivity, satellite communication (Satcom) projects, and integrated security and surveillance solutions in India. The company offers VSAT satellite communication services for bank atm, bank branches, renewable energy, enterprise, and maritime and aero, as well as oil, energy, and gas areas; installation and annual maintenance services; network management; and satellite communication and internet services. It also designs, supplies, installs, and maintains customized and integrated security and surveillance solutions for application in industrial plants, power stations, broadcasting stations, telecommunications stations, airports, railways, seaports, and borders. In addition, the company is involved in the sale and rental of VSATs; and maintenance of private hubs and hybrid networks. It serves enterprise and government customers. The company was incorporated in 1940 and is based in Navi Mumbai, India. Nelco Limited is a subsidiary of The Tata Power Company Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d7b0ba5-4e66-4f01-b732-1683bba44346", "symbol": "NELCO", "name": "Nelco Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2d7b0ba5-4e66-4f01-b732-1683bba44346/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d7b0ba5-4e66-4f01-b732-1683bba44346/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.07, "quality": 0.22, "momentum": 0.2, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 697.6, "market_cap": 15918115292.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0181, "shareholder_yield": 0.0014, "roe": -0.0185, "piotroski_f_score": 3, "momentum_12_1": -0.198, "volatility_252d": 0.3409 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.382912+00:00", "batch_id": "" }, "size": { "price_close": 697.6, "market_cap": 15918115292.3584, "market_cap_usd": 15918115292.3584, "enterprise_value": 16452615292.3584, "shares_outstanding": 22818400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 12.3559, "ptbv_ratio": 12.3559, "ps_ratio": 5.3098, "pcf_ratio": 104.3127, "pfcf_ratio": -198.4802, "ev_ebitda": 55.3774, "ev_ebit": 255.8727, "ev_sales": 5.488, "ev_fcf": -205.1448, "earnings_yield": null, "fcf_yield": -0.0049, "price_to_sales": 5.3098, "price_to_book": 12.3559, "price_to_cashflow": 104.3127, "ebitda_to_ev": 0.0181, "sales_yield": 0.1822 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": 0, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.9013, "operating_margin": 0.0214, "net_margin": -0.0079, "ebitda_margin": 0.0991, "fcf_margin": -0.0268, "roe": -0.0185, "roa": -0.0069, "roic": 0.0265, "roc_greenblatt": null, "asset_turnover": 0.863, "cash_conversion": 3.3697, "accruals_ratio": -0.0508, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.574, "revenue_stability_5y": 0.0224, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7779, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7991, "debt_to_assets": 0.2097, "interest_coverage": 1.3203, "current_ratio": 0.8775, "quick_ratio": 0.8775, "net_debt": 534500000, "local_beta": 1.2214, "volatility_252d": 0.3409, "volatility_60d": 0.7983, "max_drawdown_12m": -0.4971, "risk_adjusted_momentum": -0.581 }, "growth": { "revenue_growth_1y": 0.0057, "revenue_growth_3y_cagr": -0.0068, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6516, "eps_growth_3y_cagr": -0.449, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.5955, "book_value_growth_1y": 0.0072, "revenue_growth": 0.0057, "earnings_growth": -0.6516 }, "momentum": { "price_return_1m": -0.0412, "price_return_3m": 0.171, "price_return_6m": -0.1393, "price_return_9m": -0.1343, "price_return_12m": -0.231, "price_return_12m_ex1m": -0.198, "momentum_6m": -0.1393, "momentum_12m": -0.231, "momentum_12_1": -0.198, "distance_from_52w_high": -0.3475, "distance_from_52w_low": 0.2976, "relative_strength": -0.1234 }, "raw_ttm": { "revenue_ttm": 2997900000, "gross_profit_ttm": 2702100000, "ebit_ttm": 64300000, "ebitda_ttm": 297100000, "net_income_ttm": -23800000, "eps_diluted_ttm": -1.043, "operating_cash_flow_ttm": 152600000, "capital_expenditure_ttm": -232800000, "fcf_ttm": -80200000, "dividends_paid_ttm": -22300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48700000, "cash_and_equivalents": 193900000, "total_current_assets": 1820400000, "total_current_liabilities": 2074600000, "net_ppe": null, "total_assets": 3473700000, "total_debt": 728400000, "total_equity": 1288300000, "net_working_capital": 139600000, "book_value_per_share": 56.4588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.4588 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 78, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 94, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 4, "rank_fcf_margin": 66, "rank_piotroski": 93, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72 }, "composites": { "value_composite": 93, "quality_composite": 78, "momentum_composite": 80, "growth_composite": 95, "yield_composite": 34, "svqf_composite": 53, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1241, "os_score": 0.01, "value_percentile": 0.07, "quality_percentile": 0.22, "momentum_percentile": 0.2, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6669, "ticker_id": 14980, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.382912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 697.6, "market_cap": 15918115292.3584, "market_cap_usd": 15918115292.3584, "enterprise_value": 16452615292.3584, "shares_outstanding": 22818400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.35590724, "ptbv_ratio": 12.35590724, "ps_ratio": 5.30975526, "pcf_ratio": 104.31268213, "pfcf_ratio": -198.48024055, "ev_ebitda": 55.37736551, "ev_ebit": 255.87271061, "ev_sales": 5.48804673, "ev_fcf": -205.14482908, "earnings_yield": null, "fcf_yield": -0.0048746, "dividend_yield": 0.00140092, "buyback_yield": 0, "shareholder_yield": 0.00140092, "debt_paydown_yield": 0, "total_yield": 0.00140092, "gross_margin": 0.90133093, "operating_margin": 0.02144835, "net_margin": -0.00793889, "ebitda_margin": 0.09910271, "fcf_margin": -0.02675206, "roe": -0.01847396, "roa": -0.00685148, "roic": 0.02645655, "roc_greenblatt": null, "asset_turnover": 0.8630279, "cash_conversion": 3.3697479, "accruals_ratio": -0.05078159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79905756, "debt_to_assets": 0.20968996, "interest_coverage": 1.32032854, "current_ratio": 0.87747036, "quick_ratio": 0.87747036, "net_debt": 534500000, "revenue_growth_1y": 0.00567455, "revenue_growth_3y_cagr": -0.00675696, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65164078, "eps_growth_3y_cagr": -0.44903266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.59546926, "book_value_growth_1y": 0.00722986, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.574042, "revenue_stability_5y": 0.022366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04116557, "price_return_3m": 0.17096093, "price_return_6m": -0.13929676, "price_return_9m": -0.13427651, "price_return_12m": -0.2310406, "price_return_12m_ex1m": -0.19802692, "distance_from_52w_high": -0.34748855, "distance_from_52w_low": 0.29761906, "relative_strength": -0.12336086, "local_beta": 1.2214, "volatility_252d": 0.340853, "volatility_60d": 0.798305, "max_drawdown_12m": -0.49714714, "revenue_ttm": 2997900000, "gross_profit_ttm": 2702100000, "ebit_ttm": 64300000, "ebitda_ttm": 297100000, "net_income_ttm": -23800000, "eps_diluted_ttm": -1.04301792, "operating_cash_flow_ttm": 152600000, "capital_expenditure_ttm": -232800000, "fcf_ttm": -80200000, "dividends_paid_ttm": -22300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48700000, "cash_and_equivalents": 193900000, "total_current_assets": 1820400000, "total_current_liabilities": 2074600000, "net_ppe": null, "total_assets": 3473700000, "total_debt": 728400000, "total_equity": 1288300000, "net_working_capital": 139600000, "book_value_per_share": 56.4588227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.4588227, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 78, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 94, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 4, "rank_fcf_margin": 66, "rank_piotroski": 93, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72, "value_composite": 93, "quality_composite": 78, "momentum_composite": 80, "growth_composite": 95, "yield_composite": 34, "svqf_composite": 53, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 697.6, "os": 0.01, "value": 0.07, "quality": 0.22, "momentum": 0.2, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0014, "roe": -0.0185, "momentum_12_1": -0.198, "complete_fields": { "id": 6669, "ticker_id": 14980, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:04.382912+00:00", "batch_id": "", "os_score_delta": null, "price_close": 697.6, "market_cap": 15918115292.3584, "market_cap_usd": 15918115292.3584, "enterprise_value": 16452615292.3584, "shares_outstanding": 22818400, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 12.35590724, "ptbv_ratio": 12.35590724, "ps_ratio": 5.30975526, "pcf_ratio": 104.31268213, "pfcf_ratio": -198.48024055, "ev_ebitda": 55.37736551, "ev_ebit": 255.87271061, "ev_sales": 5.48804673, "ev_fcf": -205.14482908, "earnings_yield": null, "fcf_yield": -0.0048746, "dividend_yield": 0.00140092, "buyback_yield": 0, "shareholder_yield": 0.00140092, "debt_paydown_yield": 0, "total_yield": 0.00140092, "gross_margin": 0.90133093, "operating_margin": 0.02144835, "net_margin": -0.00793889, "ebitda_margin": 0.09910271, "fcf_margin": -0.02675206, "roe": -0.01847396, "roa": -0.00685148, "roic": 0.02645655, "roc_greenblatt": null, "asset_turnover": 0.8630279, "cash_conversion": 3.3697479, "accruals_ratio": -0.05078159, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79905756, "debt_to_assets": 0.20968996, "interest_coverage": 1.32032854, "current_ratio": 0.87747036, "quick_ratio": 0.87747036, "net_debt": 534500000, "revenue_growth_1y": 0.00567455, "revenue_growth_3y_cagr": -0.00675696, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65164078, "eps_growth_3y_cagr": -0.44903266, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.59546926, "book_value_growth_1y": 0.00722986, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 6.574042, "revenue_stability_5y": 0.022366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04116557, "price_return_3m": 0.17096093, "price_return_6m": -0.13929676, "price_return_9m": -0.13427651, "price_return_12m": -0.2310406, "price_return_12m_ex1m": -0.19802692, "distance_from_52w_high": -0.34748855, "distance_from_52w_low": 0.29761906, "relative_strength": -0.12336086, "local_beta": 1.2214, "volatility_252d": 0.340853, "volatility_60d": 0.798305, "max_drawdown_12m": -0.49714714, "revenue_ttm": 2997900000, "gross_profit_ttm": 2702100000, "ebit_ttm": 64300000, "ebitda_ttm": 297100000, "net_income_ttm": -23800000, "eps_diluted_ttm": -1.04301792, "operating_cash_flow_ttm": 152600000, "capital_expenditure_ttm": -232800000, "fcf_ttm": -80200000, "dividends_paid_ttm": -22300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48700000, "cash_and_equivalents": 193900000, "total_current_assets": 1820400000, "total_current_liabilities": 2074600000, "net_ppe": null, "total_assets": 3473700000, "total_debt": 728400000, "total_equity": 1288300000, "net_working_capital": 139600000, "book_value_per_share": 56.4588227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 56.4588227, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 78, "rank_pcf": 93, "rank_ev_ebitda": 94, "rank_ev_ebit": 98, "rank_earnings_yield": 50, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 94, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 4, "rank_fcf_margin": 66, "rank_piotroski": 93, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 72, "value_composite": 93, "quality_composite": 78, "momentum_composite": 80, "growth_composite": 95, "yield_composite": 34, "svqf_composite": 53, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 3066000000, "cost_of_revenue": 367900000, "gross_profit": 2698100000, "ebit": 86100000, "ebitda": 294100000, "pretax_income": null, "tax_provision": null, "net_income": 33200000, "net_income_to_common": 33200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193900000, "total_current_assets": 1820400000, "total_assets": 3473700000, "short_term_debt": 587700000, "long_term_debt": null, "total_debt": 728400000, "total_liabilities": null, "total_equity": 1288300000, "shares_outstanding": 22818400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 152600000, "capital_expenditure": -232800000, "free_cash_flow": -80200000, "dividends_paid": -22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208100000 }, "complete_fields": { "id": 374087, "ticker_id": 14980, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294100000", "netIncome": "33200000", "grossProfit": "2698100000", "totalRevenue": "3066000000", "costOfRevenue": "367900000", "interestExpense": "48700000", "operatingIncome": "86100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199500000" }, "balance": { "totalDebt": "728400000", "totalAssets": "3473700000", "longTermDebt": null, "shortTermDebt": "587700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1820400000", "totalShareholderEquity": "1288300000", "totalCurrentLiabilities": "2074600000", "cashAndShortTermInvestments": "193900000" }, "cashflow": { "freeCashFlow": "-80200000", "dividendsPaid": "-22300000", "issuanceOfDebt": "1859800000", "issuanceOfStock": null, "repaymentOfDebt": "-1651700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "152600000", "repurchaseOfStock": null, "capitalExpenditures": "-232800000" } }, "revenue": 3066000000, "cost_of_revenue": 367900000, "gross_profit": 2698100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86100000, "depreciation_amortisation": 199500000, "ebitda": 294100000, "interest_expense": 48700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33200000, "net_income_continuing_ops": null, "net_income_to_common": 33200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1820400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3473700000, "short_term_debt": 587700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2074600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 728400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1288300000, "shares_outstanding": 22818400, "operating_cash_flow": 152600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 208100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -80200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294100000", "netIncome": "33200000", "grossProfit": "2698100000", "totalRevenue": "3066000000", "costOfRevenue": "367900000", "interestExpense": "48700000", "operatingIncome": "86100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199500000" }, "balance": { "totalDebt": "728400000", "totalAssets": "3473700000", "longTermDebt": null, "shortTermDebt": "587700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1820400000", "totalShareholderEquity": "1288300000", "totalCurrentLiabilities": "2074600000", "cashAndShortTermInvestments": "193900000" }, "cashflow": { "freeCashFlow": "-80200000", "dividendsPaid": "-22300000", "issuanceOfDebt": "1859800000", "issuanceOfStock": null, "repaymentOfDebt": "-1651700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "152600000", "repurchaseOfStock": null, "capitalExpenditures": "-232800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 3048700000, "cost_of_revenue": 270200000, "gross_profit": 2778500000, "ebit": 198100000, "ebitda": 473400000, "pretax_income": null, "tax_provision": null, "net_income": 95300000, "net_income_to_common": 95300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138500000, "total_current_assets": 1671600000, "total_assets": 2874500000, "short_term_debt": 379500000, "long_term_debt": 0, "total_debt": 525100000, "total_liabilities": null, "total_equity": 1279000000, "shares_outstanding": 22817461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196600000, "capital_expenditure": -165700000, "free_cash_flow": 30900000, "dividends_paid": -48200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47300000 }, "complete_fields": { "id": 374091, "ticker_id": 14980, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473400000", "netIncome": "95300000", "grossProfit": "2778500000", "totalRevenue": "3048700000", "costOfRevenue": "270200000", "interestExpense": "55200000", "operatingIncome": "198100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221600000" }, "balance": { "totalDebt": "525100000", "totalAssets": "2874500000", "longTermDebt": "0", "shortTermDebt": "379500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22817461", "totalCurrentAssets": "1671600000", "totalShareholderEquity": "1279000000", "totalCurrentLiabilities": "1525000000", "cashAndShortTermInvestments": "138500000" }, "cashflow": { "freeCashFlow": "30900000", "dividendsPaid": "-48200000", "issuanceOfDebt": "1070000000", "issuanceOfStock": null, "repaymentOfDebt": "-1022700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "196600000", "repurchaseOfStock": null, "capitalExpenditures": "-165700000" } }, "revenue": 3048700000, "cost_of_revenue": 270200000, "gross_profit": 2778500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198100000, "depreciation_amortisation": 221600000, "ebitda": 473400000, "interest_expense": 55200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95300000, "net_income_continuing_ops": null, "net_income_to_common": 95300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1671600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2874500000, "short_term_debt": 379500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 525100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1279000000, "shares_outstanding": 22817461, "operating_cash_flow": 196600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 47300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 30900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473400000", "netIncome": "95300000", "grossProfit": "2778500000", "totalRevenue": "3048700000", "costOfRevenue": "270200000", "interestExpense": "55200000", "operatingIncome": "198100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221600000" }, "balance": { "totalDebt": "525100000", "totalAssets": "2874500000", "longTermDebt": "0", "shortTermDebt": "379500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22817461", "totalCurrentAssets": "1671600000", "totalShareholderEquity": "1279000000", "totalCurrentLiabilities": "1525000000", "cashAndShortTermInvestments": "138500000" }, "cashflow": { "freeCashFlow": "30900000", "dividendsPaid": "-48200000", "issuanceOfDebt": "1070000000", "issuanceOfStock": null, "repaymentOfDebt": "-1022700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "196600000", "repurchaseOfStock": null, "capitalExpenditures": "-165700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 3202100000, "cost_of_revenue": 1299700000, "gross_profit": 1902400000, "ebit": 382700000, "ebitda": 622200000, "pretax_income": null, "tax_provision": null, "net_income": 236700000, "net_income_to_common": 236700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217900000, "total_current_assets": 1515600000, "total_assets": 2819600000, "short_term_debt": 330500000, "long_term_debt": 1700000, "total_debt": 568700000, "total_liabilities": null, "total_equity": 1235800000, "shares_outstanding": 22818400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 448900000, "capital_expenditure": -163100000, "free_cash_flow": 285800000, "dividends_paid": -45300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47400000 }, "complete_fields": { "id": 374094, "ticker_id": 14980, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "622200000", "netIncome": "236700000", "grossProfit": "1902400000", "totalRevenue": "3202100000", "costOfRevenue": "1299700000", "interestExpense": "65700000", "operatingIncome": "382700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221400000" }, "balance": { "totalDebt": "568700000", "totalAssets": "2819600000", "longTermDebt": "1700000", "shortTermDebt": "330500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1515600000", "totalShareholderEquity": "1235800000", "totalCurrentLiabilities": "1393600000", "cashAndShortTermInvestments": "217900000" }, "cashflow": { "freeCashFlow": "285800000", "dividendsPaid": "-45300000", "issuanceOfDebt": "778600000", "issuanceOfStock": null, "repaymentOfDebt": "-826000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "448900000", "repurchaseOfStock": null, "capitalExpenditures": "-163100000" } }, "revenue": 3202100000, "cost_of_revenue": 1299700000, "gross_profit": 1902400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382700000, "depreciation_amortisation": 221400000, "ebitda": 622200000, "interest_expense": 65700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 236700000, "net_income_continuing_ops": null, "net_income_to_common": 236700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1515600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2819600000, "short_term_debt": 330500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393600000, "long_term_debt": 1700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 568700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1235800000, "shares_outstanding": 22818400, "operating_cash_flow": 448900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -47400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 285800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "622200000", "netIncome": "236700000", "grossProfit": "1902400000", "totalRevenue": "3202100000", "costOfRevenue": "1299700000", "interestExpense": "65700000", "operatingIncome": "382700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "221400000" }, "balance": { "totalDebt": "568700000", "totalAssets": "2819600000", "longTermDebt": "1700000", "shortTermDebt": "330500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1515600000", "totalShareholderEquity": "1235800000", "totalCurrentLiabilities": "1393600000", "cashAndShortTermInvestments": "217900000" }, "cashflow": { "freeCashFlow": "285800000", "dividendsPaid": "-45300000", "issuanceOfDebt": "778600000", "issuanceOfStock": null, "repaymentOfDebt": "-826000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "448900000", "repurchaseOfStock": null, "capitalExpenditures": "-163100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 3129000000, "cost_of_revenue": 1299900000, "gross_profit": 1829100000, "ebit": 361000000, "ebitda": 633300000, "pretax_income": null, "tax_provision": null, "net_income": 198500000, "net_income_to_common": 198500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161600000, "total_current_assets": 1432000000, "total_assets": 2622300000, "short_term_debt": 193200000, "long_term_debt": 186200000, "total_debt": 631000000, "total_liabilities": null, "total_equity": 1045500000, "shares_outstanding": 22817461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 580800000, "capital_expenditure": -250900000, "free_cash_flow": 329900000, "dividends_paid": -40700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -165600000 }, "complete_fields": { "id": 374095, "ticker_id": 14980, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "633300000", "netIncome": "198500000", "grossProfit": "1829100000", "totalRevenue": "3129000000", "costOfRevenue": "1299900000", "interestExpense": "77300000", "operatingIncome": "361000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277800000" }, "balance": { "totalDebt": "631000000", "totalAssets": "2622300000", "longTermDebt": "186200000", "shortTermDebt": "193200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22817461", "totalCurrentAssets": "1432000000", "totalShareholderEquity": "1045500000", "totalCurrentLiabilities": "1190500000", "cashAndShortTermInvestments": "161600000" }, "cashflow": { "freeCashFlow": "329900000", "dividendsPaid": "-40700000", "issuanceOfDebt": "1138400000", "issuanceOfStock": null, "repaymentOfDebt": "-1304000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "580800000", "repurchaseOfStock": null, "capitalExpenditures": "-250900000" } }, "revenue": 3129000000, "cost_of_revenue": 1299900000, "gross_profit": 1829100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361000000, "depreciation_amortisation": 277800000, "ebitda": 633300000, "interest_expense": 77300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198500000, "net_income_continuing_ops": null, "net_income_to_common": 198500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1432000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2622300000, "short_term_debt": 193200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190500000, "long_term_debt": 186200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 631000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1045500000, "shares_outstanding": 22817461, "operating_cash_flow": 580800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -250900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -165600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 329900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "633300000", "netIncome": "198500000", "grossProfit": "1829100000", "totalRevenue": "3129000000", "costOfRevenue": "1299900000", "interestExpense": "77300000", "operatingIncome": "361000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277800000" }, "balance": { "totalDebt": "631000000", "totalAssets": "2622300000", "longTermDebt": "186200000", "shortTermDebt": "193200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "22817461", "totalCurrentAssets": "1432000000", "totalShareholderEquity": "1045500000", "totalCurrentLiabilities": "1190500000", "cashAndShortTermInvestments": "161600000" }, "cashflow": { "freeCashFlow": "329900000", "dividendsPaid": "-40700000", "issuanceOfDebt": "1138400000", "issuanceOfStock": null, "repaymentOfDebt": "-1304000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "580800000", "repurchaseOfStock": null, "capitalExpenditures": "-250900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 187500000, "total_debt": 187500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374096, "ticker_id": 14980, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "187500000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 187500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "187500000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 791800000, "cost_of_revenue": 61800000, "gross_profit": 730000000, "ebit": 6100000, "ebitda": 74000000, "pretax_income": null, "tax_provision": null, "net_income": 10900000, "net_income_to_common": 10900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193900000, "total_current_assets": 1820400000, "total_assets": 3473700000, "short_term_debt": 587700000, "long_term_debt": null, "total_debt": 728400000, "total_liabilities": null, "total_equity": 1288300000, "shares_outstanding": 22818400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374086, "ticker_id": 14980, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74000000", "netIncome": "10900000", "grossProfit": "730000000", "totalRevenue": "791800000", "costOfRevenue": "61800000", "interestExpense": "7300000", "operatingIncome": "6100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49200000" }, "balance": { "totalDebt": "728400000", "totalAssets": "3473700000", "longTermDebt": null, "shortTermDebt": "587700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1820400000", "totalShareholderEquity": "1288300000", "totalCurrentLiabilities": "2074600000", "cashAndShortTermInvestments": "193900000" } }, "revenue": 791800000, "cost_of_revenue": 61800000, "gross_profit": 730000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6100000, "depreciation_amortisation": 49200000, "ebitda": 74000000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10900000, "net_income_continuing_ops": null, "net_income_to_common": 10900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1820400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3473700000, "short_term_debt": 587700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2074600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 728400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1288300000, "shares_outstanding": 22818400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74000000", "netIncome": "10900000", "grossProfit": "730000000", "totalRevenue": "791800000", "costOfRevenue": "61800000", "interestExpense": "7300000", "operatingIncome": "6100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49200000" }, "balance": { "totalDebt": "728400000", "totalAssets": "3473700000", "longTermDebt": null, "shortTermDebt": "587700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1820400000", "totalShareholderEquity": "1288300000", "totalCurrentLiabilities": "2074600000", "cashAndShortTermInvestments": "193900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 783000000, "cost_of_revenue": 107600000, "gross_profit": 675400000, "ebit": 28000000, "ebitda": 47300000, "pretax_income": null, "tax_provision": null, "net_income": -11900000, "net_income_to_common": -11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374088, "ticker_id": 14980, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47300000", "netIncome": "-11900000", "grossProfit": "675400000", "totalRevenue": "783000000", "costOfRevenue": "107600000", "interestExpense": "14400000", "operatingIncome": "28000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50200000" } }, "revenue": 783000000, "cost_of_revenue": 107600000, "gross_profit": 675400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": 50200000, "ebitda": 47300000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11900000, "net_income_continuing_ops": null, "net_income_to_common": -11900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47300000", "netIncome": "-11900000", "grossProfit": "675400000", "totalRevenue": "783000000", "costOfRevenue": "107600000", "interestExpense": "14400000", "operatingIncome": "28000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 747900000, "cost_of_revenue": 101000000, "gross_profit": 646900000, "ebit": 28200000, "ebitda": 85000000, "pretax_income": null, "tax_provision": null, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374089, "ticker_id": 14980, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85000000", "netIncome": "18000000", "grossProfit": "646900000", "totalRevenue": "747900000", "costOfRevenue": "101000000", "interestExpense": "11800000", "operatingIncome": "28200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49200000" } }, "revenue": 747900000, "cost_of_revenue": 101000000, "gross_profit": 646900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28200000, "depreciation_amortisation": 49200000, "ebitda": 85000000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": null, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85000000", "netIncome": "18000000", "grossProfit": "646900000", "totalRevenue": "747900000", "costOfRevenue": "101000000", "interestExpense": "11800000", "operatingIncome": "28200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 675200000, "cost_of_revenue": 25400000, "gross_profit": 649800000, "ebit": 2000000, "ebitda": 90800000, "pretax_income": null, "tax_provision": null, "net_income": -40800000, "net_income_to_common": -40800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138500000, "total_current_assets": 1671600000, "total_assets": 2874500000, "short_term_debt": 379500000, "long_term_debt": 0, "total_debt": 525100000, "total_liabilities": null, "total_equity": 1279000000, "shares_outstanding": 22817461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374090, "ticker_id": 14980, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90800000", "netIncome": "-40800000", "grossProfit": "649800000", "totalRevenue": "675200000", "costOfRevenue": "25400000", "interestExpense": "15200000", "operatingIncome": "2000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64300000" }, "balance": { "totalDebt": "525100000", "totalAssets": "2874500000", "longTermDebt": "0", "shortTermDebt": "379500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22817461", "totalCurrentAssets": "1671600000", "totalShareholderEquity": "1279000000", "totalCurrentLiabilities": "1525000000", "cashAndShortTermInvestments": "138500000" } }, "revenue": 675200000, "cost_of_revenue": 25400000, "gross_profit": 649800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2000000, "depreciation_amortisation": 64300000, "ebitda": 90800000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40800000, "net_income_continuing_ops": null, "net_income_to_common": -40800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1671600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2874500000, "short_term_debt": 379500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 525100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1279000000, "shares_outstanding": 22817461, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90800000", "netIncome": "-40800000", "grossProfit": "649800000", "totalRevenue": "675200000", "costOfRevenue": "25400000", "interestExpense": "15200000", "operatingIncome": "2000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64300000" }, "balance": { "totalDebt": "525100000", "totalAssets": "2874500000", "longTermDebt": "0", "shortTermDebt": "379500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "22817461", "totalCurrentAssets": "1671600000", "totalShareholderEquity": "1279000000", "totalCurrentLiabilities": "1525000000", "cashAndShortTermInvestments": "138500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": 807200000, "cost_of_revenue": 71500000, "gross_profit": 735700000, "ebit": 69200000, "ebitda": 137500000, "pretax_income": null, "tax_provision": null, "net_income": 49500000, "net_income_to_common": 49500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374092, "ticker_id": 14980, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137500000", "netIncome": "49500000", "grossProfit": "735700000", "totalRevenue": "807200000", "costOfRevenue": "71500000", "interestExpense": "15100000", "operatingIncome": "69200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52600000" } }, "revenue": 807200000, "cost_of_revenue": 71500000, "gross_profit": 735700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69200000, "depreciation_amortisation": 52600000, "ebitda": 137500000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49500000, "net_income_continuing_ops": null, "net_income_to_common": 49500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137500000", "netIncome": "49500000", "grossProfit": "735700000", "totalRevenue": "807200000", "costOfRevenue": "71500000", "interestExpense": "15100000", "operatingIncome": "69200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 1501400000, "total_assets": 2825900000, "short_term_debt": 292500000, "long_term_debt": 0, "total_debt": 509300000, "total_liabilities": null, "total_equity": 1270300000, "shares_outstanding": 22818400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374093, "ticker_id": 14980, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:02.494573+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "509300000", "totalAssets": "2825900000", "longTermDebt": "0", "shortTermDebt": "292500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1501400000", "totalShareholderEquity": "1270300000", "totalCurrentLiabilities": "1383100000", "cashAndShortTermInvestments": "106400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1501400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2825900000, "short_term_debt": 292500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 509300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1270300000, "shares_outstanding": 22818400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "509300000", "totalAssets": "2825900000", "longTermDebt": "0", "shortTermDebt": "292500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "22818400", "totalCurrentAssets": "1501400000", "totalShareholderEquity": "1270300000", "totalCurrentLiabilities": "1383100000", "cashAndShortTermInvestments": "106400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }