{ "ticker": { "uuid": "2d885fe7-58a3-41a5-8136-96f122c29846", "symbol": "CLFD", "name": "Clearfield Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2d885fe7-58a3-41a5-8136-96f122c29846/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d885fe7-58a3-41a5-8136-96f122c29846/" }, "latest_snapshot": { "ticker": { "uuid": "2d885fe7-58a3-41a5-8136-96f122c29846", "symbol": "CLFD", "name": "Clearfield Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2d885fe7-58a3-41a5-8136-96f122c29846/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d885fe7-58a3-41a5-8136-96f122c29846/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.03, "value": 0.14, "quality": 0.24, "momentum": 0.13, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 30.99, "market_cap": 421137365.4, "pe_ratio": null, "earnings_yield": 0.0197, "ebitda_to_ev": 0.033, "shareholder_yield": 0.0443, "roe": -0.0355, "piotroski_f_score": 5, "momentum_12_1": -0.1282, "volatility_252d": 0.5513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 30.3208, "earnings_yield": 0.0197, "fcf_yield": 0.0499, "shareholder_yield": 0.0443 }, "quality": { "roe": -0.0355, "roic": 0.0252, "gross_margin": 0.3723, "fcf_margin": 0.1549, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.2356, "eps_growth_1y": null, "fcf_growth_1y": -0.4406 }, "momentum": { "price_return_12m": -0.3006, "momentum_12_1": -0.1282, "relative_strength": -0.5168 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.24, "momentum_percentile": 0.13, "growth_composite": 87, "yield_composite": 27, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.04, "os": 0.03, "value": 0.08, "quality": 0.25, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0153, "shareholder_yield": 0.0343, "roe": -0.0355, "momentum_12_1": 0.0259 }, { "week_end_date": "2026-06-14", "price": 39.43, "os": 0.03, "value": 0.08, "quality": 0.25, "momentum": 0.23, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0155, "shareholder_yield": 0.0348, "roe": -0.0355, "momentum_12_1": 0.1444 }, { "week_end_date": "2026-06-21", "price": 40.45, "os": 0.03, "value": 0.08, "quality": 0.22, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0151, "shareholder_yield": 0.0339, "roe": -0.0355, "momentum_12_1": 0.093 }, { "week_end_date": "2026-06-28", "price": 38.63, "os": 0.02, "value": 0.09, "quality": 0.22, "momentum": 0.18, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0158, "shareholder_yield": 0.0355, "roe": -0.0355, "momentum_12_1": 0.1113 }, { "week_end_date": "2026-07-05", "price": 33.97, "os": 0.03, "value": 0.12, "quality": 0.25, "momentum": 0.15, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.018, "shareholder_yield": 0.0404, "roe": -0.0355, "momentum_12_1": -0.0988 }, { "week_end_date": "2026-07-12", "price": 33.77, "os": 0.04, "value": 0.12, "quality": 0.24, "momentum": 0.25, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0181, "shareholder_yield": 0.0406, "roe": -0.0355, "momentum_12_1": -0.0485 }, { "week_end_date": "2026-07-19", "price": 30.64, "os": 0.03, "value": 0.15, "quality": 0.23, "momentum": 0.13, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.02, "shareholder_yield": 0.0448, "roe": -0.0355, "momentum_12_1": -0.0602 }, { "week_end_date": "2026-07-26", "price": 30.99, "os": 0.03, "value": 0.14, "quality": 0.24, "momentum": 0.13, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0197, "shareholder_yield": 0.0443, "roe": -0.0355, "momentum_12_1": -0.1282 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 8757000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": -17147000, "shares_issued": 595000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 8757000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": -17147000, "shares_issued": 595000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 8757000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": -17147000, "shares_issued": 595000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 8757000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": -17147000, "shares_issued": 595000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 8757000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": -17147000, "shares_issued": 595000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 8757000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": -17147000, "shares_issued": 595000, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 8757000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": -17147000, "shares_issued": 595000, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 166705000, "cost_of_revenue": 137816000, "gross_profit": 28889000, "ebit": -15750000, "ebitda": -8339000, "pretax_income": -16256000, "tax_provision": -3803000, "net_income": -12453000, "net_income_to_common": -12453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14148000, "total_current_assets": 229595000, "total_assets": 315275000, "short_term_debt": 2532000, "long_term_debt": 2228000, "total_debt": 13517000, "total_liabilities": 39512000, "total_equity": 275763000, "shares_outstanding": 14582000, "goodwill_and_intangibles": 9380000 }, "cash_flow": { "operating_cash_flow": 22223000, "capital_expenditure": 9567000, "free_cash_flow": 31790000, "dividends_paid": null, "share_repurchases": -33867000, "shares_issued": 586000, "net_debt_issued": 2171000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -704000, "ebitda": 871000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 10939000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": -7322000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -704000, "ebitda": 871000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 10939000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": -7322000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -704000, "ebitda": 871000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 10939000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": -7322000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -704000, "ebitda": 871000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 10939000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": -7322000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -704000, "ebitda": 871000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 10939000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": -7322000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -704000, "ebitda": 871000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 10939000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": -7322000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -2069000, "ebitda": -2069000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 10939000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": -7322000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34341000, "cost_of_revenue": 22953000, "gross_profit": 11388000, "ebit": -278000, "ebitda": 1337000, "pretax_income": -278000, "tax_provision": -1000, "net_income": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13879000, "total_current_assets": 165739000, "total_assets": 268050000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 8079000, "total_liabilities": 18398000, "total_equity": 249652000, "shares_outstanding": 13869510, "goodwill_and_intangibles": 13638000 }, "cash_flow": { "operating_cash_flow": -60000, "capital_expenditure": 987999, "free_cash_flow": 927999, "dividends_paid": null, "share_repurchases": -6276000, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34341000, "cost_of_revenue": 22953000, "gross_profit": 11388000, "ebit": -278000, "ebitda": 1337000, "pretax_income": -278000, "tax_provision": -1000, "net_income": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13879000, "total_current_assets": 165739000, "total_assets": 268050000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 8079000, "total_liabilities": 18398000, "total_equity": 249652000, "shares_outstanding": 13869510, "goodwill_and_intangibles": 13638000 }, "cash_flow": { "operating_cash_flow": -60000, "capital_expenditure": 987999, "free_cash_flow": 927999, "dividends_paid": null, "share_repurchases": -6276000, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34341000, "cost_of_revenue": 22953000, "gross_profit": 11388000, "ebit": -278000, "ebitda": 1337000, "pretax_income": -278000, "tax_provision": -1000, "net_income": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13879000, "total_current_assets": 165739000, "total_assets": 268050000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 8079000, "total_liabilities": 18398000, "total_equity": 249652000, "shares_outstanding": 13869510, "goodwill_and_intangibles": 13638000 }, "cash_flow": { "operating_cash_flow": -60000, "capital_expenditure": 987999, "free_cash_flow": 927999, "dividends_paid": null, "share_repurchases": -6276000, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34341000, "cost_of_revenue": 22953000, "gross_profit": 11388000, "ebit": -278000, "ebitda": 1337000, "pretax_income": -278000, "tax_provision": -1000, "net_income": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13879000, "total_current_assets": 165739000, "total_assets": 268050000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 8079000, "total_liabilities": 18398000, "total_equity": 249652000, "shares_outstanding": 13869510, "goodwill_and_intangibles": 13638000 }, "cash_flow": { "operating_cash_flow": -60000, "capital_expenditure": 987999, "free_cash_flow": 927999, "dividends_paid": null, "share_repurchases": -6276000, "shares_issued": 239000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34341000, "cost_of_revenue": 22953000, "gross_profit": 11388000, "ebit": -278000, "ebitda": 1337000, "pretax_income": -278000, "tax_provision": -1000, "net_income": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13879000, "total_current_assets": 165739000, "total_assets": 268050000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 8079000, "total_liabilities": 18398000, "total_equity": 249652000, "shares_outstanding": 13869510, "goodwill_and_intangibles": 13638000 }, "cash_flow": { "operating_cash_flow": -60000, "capital_expenditure": 987999, "free_cash_flow": 927999, "dividends_paid": null, "share_repurchases": -6276000, "shares_issued": 239000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }