{ "ticker": { "uuid": "2d885fe7-58a3-41a5-8136-96f122c29846", "symbol": "CLFD", "name": "Clearfield Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2d885fe7-58a3-41a5-8136-96f122c29846/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d885fe7-58a3-41a5-8136-96f122c29846/" }, "ticker_metadata": { "id": 5361, "uuid": "2d885fe7-58a3-41a5-8136-96f122c29846", "symbol": "CLFD", "name": "Clearfield Inc", "asset_type": "equity", "market_cap": 696596000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Clearfield, Inc. manufactures, markets, and sells standard and custom passive connectivity products to OEM, enterprise and fiber-to-facility markets in the United States and internationally. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d885fe7-58a3-41a5-8136-96f122c29846", "symbol": "CLFD", "name": "Clearfield Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2d885fe7-58a3-41a5-8136-96f122c29846/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d885fe7-58a3-41a5-8136-96f122c29846/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.11, "quality": 0.24, "momentum": 0.24, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 40.04, "market_cap": 547365618.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0203, "shareholder_yield": 0, "roe": -0.0355, "piotroski_f_score": 5, "momentum_12_1": 0.0259, "volatility_252d": 0.5468 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.380054+00:00", "batch_id": "" }, "size": { "price_close": 40.04, "market_cap": 547365618.8, "market_cap_usd": 547365618.8, "enterprise_value": 540853618.8, "shares_outstanding": 13670470, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2543, "ptbv_ratio": 2.383, "ps_ratio": 4.0182, "pcf_ratio": 30.2078, "pfcf_ratio": 25.9366, "ev_ebitda": 49.1685, "ev_ebit": 77.5417, "ev_sales": 3.9704, "ev_fcf": 25.628, "earnings_yield": null, "fcf_yield": 0.039, "price_to_sales": 4.0182, "price_to_book": 2.2543, "price_to_cashflow": 30.2078, "ebitda_to_ev": 0.0203, "sales_yield": 0.2519 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3723, "operating_margin": 0.0512, "net_margin": -0.0632, "ebitda_margin": 0.0808, "fcf_margin": 0.1549, "roe": -0.0355, "roa": -0.0327, "roic": 0.0218, "roc_greenblatt": null, "asset_turnover": 0.5169, "cash_conversion": -2.45, "accruals_ratio": -0.1014, "sbc_to_revenue": 0.0349, "piotroski_f_score": 5, "altman_z_score": 17.6856, "earnings_stability_5y": 2.5551, "revenue_stability_5y": 0.4163, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1924, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0854, "net_debt_to_ebitda": -0.592, "debt_to_assets": 0.011, "interest_coverage": null, "current_ratio": 12.8419, "quick_ratio": 9.9332, "net_debt": -6512000, "local_beta": -0.0003, "volatility_252d": 0.5468, "volatility_60d": 1.2269, "max_drawdown_12m": -0.4011, "risk_adjusted_momentum": 0.0473 }, "growth": { "revenue_growth_1y": -0.2356, "revenue_growth_3y_cagr": -0.1786, "revenue_growth_5y_cagr": 0.1003, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4406, "book_value_growth_1y": -0.0317, "revenue_growth": -0.2356, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.3342, "price_return_6m": 0.3932, "price_return_9m": 0.2159, "price_return_12m": 0.0259, "price_return_12m_ex1m": 0.0259, "momentum_6m": 0.3932, "momentum_12m": 0.0259, "momentum_12_1": 0.0259, "distance_from_52w_high": -0.1521, "distance_from_52w_low": 0.5047, "relative_strength": -0.1321 }, "raw_ttm": { "revenue_ttm": 136222000, "gross_profit_ttm": 50713000, "ebit_ttm": 6975000, "ebitda_ttm": 11000000, "net_income_ttm": -8614000, "eps_diluted_ttm": -0.6301, "operating_cash_flow_ttm": 18120000, "capital_expenditure_ttm": 2983999, "fcf_ttm": 21103999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_current_liabilities": 12693000, "net_ppe": null, "total_assets": 263547000, "total_debt": 2892000, "total_equity": 242807000, "net_working_capital": 143797000, "book_value_per_share": 17.7614, "retained_earnings": 105770000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 229700000, "tangible_book_per_share": 16.8026 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 73, "rank_pcf": 87, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 76, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 61, "rank_fcf_margin": 57, "rank_piotroski": 49, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65 }, "composites": { "value_composite": 89, "quality_composite": 76, "momentum_composite": 76, "growth_composite": 88, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1625, "os_score": 0.03, "value_percentile": 0.11, "quality_percentile": 0.24, "momentum_percentile": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 724, "ticker_id": 5361, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.380054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.04, "market_cap": 547365618.8, "market_cap_usd": 547365618.8, "enterprise_value": 540853618.8, "shares_outstanding": 13670470, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.25432388, "ptbv_ratio": 2.38295872, "ps_ratio": 4.0181881, "pcf_ratio": 30.20781561, "pfcf_ratio": 25.93658286, "ev_ebitda": 49.1685108, "ev_ebit": 77.54173746, "ev_sales": 3.97038378, "ev_fcf": 25.62801575, "earnings_yield": null, "fcf_yield": 0.0390198, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37228201, "operating_margin": 0.05120318, "net_margin": -0.06323501, "ebitda_margin": 0.08075054, "fcf_margin": 0.15492357, "roe": -0.03547674, "roa": -0.03268487, "roic": 0.02180704, "roc_greenblatt": null, "asset_turnover": 0.51687934, "cash_conversion": -2.44996506, "accruals_ratio": -0.10143921, "sbc_to_revenue": 0.03493562, "debt_to_equity": 0.08541764, "net_debt_to_ebitda": -0.592, "debt_to_assets": 0.01097337, "interest_coverage": null, "current_ratio": 12.84188135, "quick_ratio": 9.93319152, "net_debt": -6512000, "revenue_growth_1y": -0.23560538, "revenue_growth_3y_cagr": -0.17857906, "revenue_growth_5y_cagr": 0.10034698, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44056836, "book_value_growth_1y": -0.03173185, "piotroski_f_score": 5, "altman_z_score": 17.68555036, "earnings_stability_5y": 2.55505, "revenue_stability_5y": 0.416272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.33422193, "price_return_6m": 0.39318024, "price_return_9m": 0.21591254, "price_return_12m": 0.02587753, "price_return_12m_ex1m": 0.02587753, "distance_from_52w_high": -0.15205421, "distance_from_52w_low": 0.50469748, "relative_strength": -0.13206352, "local_beta": -0.0003, "volatility_252d": 0.54684, "volatility_60d": 1.226876, "max_drawdown_12m": -0.40108035, "revenue_ttm": 136222000, "gross_profit_ttm": 50713000, "ebit_ttm": 6975000, "ebitda_ttm": 11000000, "net_income_ttm": -8614000, "eps_diluted_ttm": -0.63011733, "operating_cash_flow_ttm": 18120000, "capital_expenditure_ttm": 2983999, "fcf_ttm": 21103999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_current_liabilities": 12693000, "net_ppe": null, "total_assets": 263547000, "total_debt": 2892000, "total_equity": 242807000, "net_working_capital": 143797000, "book_value_per_share": 17.76142298, "retained_earnings": 105770000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 229700000, "tangible_book_per_share": 16.80264102, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 73, "rank_pcf": 87, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 76, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 61, "rank_fcf_margin": 57, "rank_piotroski": 49, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 89, "quality_composite": 76, "momentum_composite": 76, "growth_composite": 88, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.04, "os": 0.03, "value": 0.11, "quality": 0.24, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0355, "momentum_12_1": 0.0259, "complete_fields": { "id": 724, "ticker_id": 5361, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.380054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 40.04, "market_cap": 547365618.8, "market_cap_usd": 547365618.8, "enterprise_value": 540853618.8, "shares_outstanding": 13670470, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.25432388, "ptbv_ratio": 2.38295872, "ps_ratio": 4.0181881, "pcf_ratio": 30.20781561, "pfcf_ratio": 25.93658286, "ev_ebitda": 49.1685108, "ev_ebit": 77.54173746, "ev_sales": 3.97038378, "ev_fcf": 25.62801575, "earnings_yield": null, "fcf_yield": 0.0390198, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37228201, "operating_margin": 0.05120318, "net_margin": -0.06323501, "ebitda_margin": 0.08075054, "fcf_margin": 0.15492357, "roe": -0.03547674, "roa": -0.03268487, "roic": 0.02180704, "roc_greenblatt": null, "asset_turnover": 0.51687934, "cash_conversion": -2.44996506, "accruals_ratio": -0.10143921, "sbc_to_revenue": 0.03493562, "debt_to_equity": 0.08541764, "net_debt_to_ebitda": -0.592, "debt_to_assets": 0.01097337, "interest_coverage": null, "current_ratio": 12.84188135, "quick_ratio": 9.93319152, "net_debt": -6512000, "revenue_growth_1y": -0.23560538, "revenue_growth_3y_cagr": -0.17857906, "revenue_growth_5y_cagr": 0.10034698, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44056836, "book_value_growth_1y": -0.03173185, "piotroski_f_score": 5, "altman_z_score": 17.68555036, "earnings_stability_5y": 2.55505, "revenue_stability_5y": 0.416272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.33422193, "price_return_6m": 0.39318024, "price_return_9m": 0.21591254, "price_return_12m": 0.02587753, "price_return_12m_ex1m": 0.02587753, "distance_from_52w_high": -0.15205421, "distance_from_52w_low": 0.50469748, "relative_strength": -0.13206352, "local_beta": -0.0003, "volatility_252d": 0.54684, "volatility_60d": 1.226876, "max_drawdown_12m": -0.40108035, "revenue_ttm": 136222000, "gross_profit_ttm": 50713000, "ebit_ttm": 6975000, "ebitda_ttm": 11000000, "net_income_ttm": -8614000, "eps_diluted_ttm": -0.63011733, "operating_cash_flow_ttm": 18120000, "capital_expenditure_ttm": 2983999, "fcf_ttm": 21103999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_current_liabilities": 12693000, "net_ppe": null, "total_assets": 263547000, "total_debt": 2892000, "total_equity": 242807000, "net_working_capital": 143797000, "book_value_per_share": 17.76142298, "retained_earnings": 105770000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 229700000, "tangible_book_per_share": 16.80264102, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 54, "rank_ptbv": 48, "rank_ps": 73, "rank_pcf": 87, "rank_ev_ebitda": 93, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 76, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 61, "rank_fcf_margin": 57, "rank_piotroski": 49, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 89, "quality_composite": 76, "momentum_composite": 76, "growth_composite": 88, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "ebit": 8667000, "ebitda": 14788000, "pretax_income": 8667000, "tax_provision": 2357000, "net_income": -8050000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 2823000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13989489, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 29450000, "capital_expenditure": 4743000, "free_cash_flow": 34193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43596, "ticker_id": 5361, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8667000", "ebitda": "14788000", "netIncome": "-8050000", "grossProfit": "50537000", "depreciation": "None", "totalRevenue": "150134000", "costOfRevenue": "99597000", "interestIncome": "None", "incomeBeforeTax": "8667000", "interestExpense": "0", "operatingIncome": "2118000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2357000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "48419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6121000", "sellingGeneralAndAdministrative": "48419000", "netIncomeFromContinuingOperations": "6310000" }, "balance": { "goodwill": "4709000", "inventory": "42031000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "306173000", "longTermDebt": "None", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9353000", "reportedCurrency": "USD", "retainedEarnings": "106912000", "totalLiabilities": "50010000", "otherCurrentAssets": "32489000", "totalCurrentAssets": "198488000", "currentLongTermDebt": "None", "longTermInvestments": "59822000", "shortTermInvestments": "84484000", "currentNetReceivables": "17991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107685000", "currentAccountsPayable": "7028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8757000", "totalShareholderEquity": "256163000", "capitalLeaseObligations": "8757000", "otherCurrentLiabilities": "26752000", "totalCurrentLiabilities": "36603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13407000", "cashAndShortTermInvestments": "21493000", "commonStockSharesOutstanding": "13989489", "intangibleAssetsExcludingGoodwill": "9353000", "cashAndCashEquivalentsAtCarryingValue": "21493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13643000", "operatingCashflow": "29450000", "capitalExpenditures": "4743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14241000", "cashflowFromInvestment": "-8844000", "stockBasedCompensation": "4597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16652999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150134000, "cost_of_revenue": 99597000, "gross_profit": 50537000, "research_and_development": 2422000, "selling_general_admin": 48419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8667000, "depreciation_amortisation": 6121000, "ebitda": 14788000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8667000, "tax_provision": 2357000, "effective_tax_rate": null, "net_income": -8050000, "net_income_continuing_ops": 6310000, "net_income_to_common": -8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21493000, "short_term_investments": 84484000, "net_receivables": 17991000, "inventory": 42031000, "other_current_assets": null, "total_current_assets": 198488000, "net_ppe": null, "goodwill": 4709000, "intangible_assets": 9353000, "goodwill_and_intangibles": 14062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107685000, "total_assets": 306173000, "short_term_debt": 2823000, "accounts_payable": 7028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13407000, "total_liabilities": 50010000, "total_debt": 2823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106912000, "total_equity": 256163000, "shares_outstanding": 13989489, "operating_cash_flow": 29450000, "stock_based_compensation": 4597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14241000, "free_cash_flow": 34193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8667000", "ebitda": "14788000", "netIncome": "-8050000", "grossProfit": "50537000", "depreciation": "None", "totalRevenue": "150134000", "costOfRevenue": "99597000", "interestIncome": "None", "incomeBeforeTax": "8667000", "interestExpense": "0", "operatingIncome": "2118000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2357000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "48419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2422000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6121000", "sellingGeneralAndAdministrative": "48419000", "netIncomeFromContinuingOperations": "6310000" }, "balance": { "goodwill": "4709000", "inventory": "42031000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "306173000", "longTermDebt": "None", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9353000", "reportedCurrency": "USD", "retainedEarnings": "106912000", "totalLiabilities": "50010000", "otherCurrentAssets": "32489000", "totalCurrentAssets": "198488000", "currentLongTermDebt": "None", "longTermInvestments": "59822000", "shortTermInvestments": "84484000", "currentNetReceivables": "17991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107685000", "currentAccountsPayable": "7028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8757000", "totalShareholderEquity": "256163000", "capitalLeaseObligations": "8757000", "otherCurrentLiabilities": "26752000", "totalCurrentLiabilities": "36603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13407000", "cashAndShortTermInvestments": "21493000", "commonStockSharesOutstanding": "13989489", "intangibleAssetsExcludingGoodwill": "9353000", "cashAndCashEquivalentsAtCarryingValue": "21493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "13643000", "operatingCashflow": "29450000", "capitalExpenditures": "4743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14241000", "cashflowFromInvestment": "-8844000", "stockBasedCompensation": "4597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16652999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 166705000, "cost_of_revenue": 137816000, "gross_profit": 28889000, "ebit": -15750000, "ebitda": -8339000, "pretax_income": -16256000, "tax_provision": -3803000, "net_income": -12453000, "net_income_to_common": -12453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14148000, "total_current_assets": 229595000, "total_assets": 315275000, "short_term_debt": 2532000, "long_term_debt": 2228000, "total_debt": 4760000, "total_liabilities": 39512000, "total_equity": 275763000, "shares_outstanding": 14582000, "goodwill_and_intangibles": 9380000 }, "cash_flow": { "operating_cash_flow": 22223000, "capital_expenditure": 9567000, "free_cash_flow": 31790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43601, "ticker_id": 5361, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15750000", "ebitda": "-8339000", "netIncome": "-12453000", "grossProfit": "28889000", "depreciation": "None", "totalRevenue": "166705000", "costOfRevenue": "137816000", "interestIncome": "None", "incomeBeforeTax": "-16256000", "interestExpense": "506000", "operatingIncome": "-23222000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3803000", "reportedCurrency": "USD", "netInterestIncome": "-506000", "nonInterestIncome": "None", "operatingExpenses": "52111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7411000", "sellingGeneralAndAdministrative": "52111000", "netIncomeFromContinuingOperations": "-12453000" }, "balance": { "goodwill": "4709000", "inventory": "56096000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "315275000", "longTermDebt": "2228000", "shortTermDebt": "2532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4671000", "reportedCurrency": "USD", "retainedEarnings": "114962000", "totalLiabilities": "39512000", "otherCurrentAssets": "30683000", "totalCurrentAssets": "229595000", "currentLongTermDebt": "None", "longTermInvestments": "24505000", "shortTermInvestments": "114825000", "currentNetReceivables": "13843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85680000", "currentAccountsPayable": "2783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13517000", "totalShareholderEquity": "275763000", "capitalLeaseObligations": "16128000", "otherCurrentLiabilities": "19037000", "totalCurrentLiabilities": "24352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15160000", "cashAndShortTermInvestments": "14148000", "commonStockSharesOutstanding": "14582000", "intangibleAssetsExcludingGoodwill": "4671000", "cashAndCashEquivalentsAtCarryingValue": "14148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "31990000", "operatingCashflow": "22223000", "capitalExpenditures": "9567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36906000", "cashflowFromInvestment": "-6896000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166705000, "cost_of_revenue": 137816000, "gross_profit": 28889000, "research_and_development": 3000000, "selling_general_admin": 52111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15750000, "depreciation_amortisation": 7411000, "ebitda": -8339000, "interest_expense": 506000, "interest_income": null, "other_non_operating": null, "pretax_income": -16256000, "tax_provision": -3803000, "effective_tax_rate": null, "net_income": -12453000, "net_income_continuing_ops": -12453000, "net_income_to_common": -12453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14148000, "short_term_investments": 114825000, "net_receivables": 13843000, "inventory": 56096000, "other_current_assets": null, "total_current_assets": 229595000, "net_ppe": null, "goodwill": 4709000, "intangible_assets": 4671000, "goodwill_and_intangibles": 9380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85680000, "total_assets": 315275000, "short_term_debt": 2532000, "accounts_payable": 2783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24352000, "long_term_debt": 2228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15160000, "total_liabilities": 39512000, "total_debt": 4760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114962000, "total_equity": 275763000, "shares_outstanding": 14582000, "operating_cash_flow": 22223000, "stock_based_compensation": 4641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36906000, "free_cash_flow": 31790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15750000", "ebitda": "-8339000", "netIncome": "-12453000", "grossProfit": "28889000", "depreciation": "None", "totalRevenue": "166705000", "costOfRevenue": "137816000", "interestIncome": "None", "incomeBeforeTax": "-16256000", "interestExpense": "506000", "operatingIncome": "-23222000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3803000", "reportedCurrency": "USD", "netInterestIncome": "-506000", "nonInterestIncome": "None", "operatingExpenses": "52111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7411000", "sellingGeneralAndAdministrative": "52111000", "netIncomeFromContinuingOperations": "-12453000" }, "balance": { "goodwill": "4709000", "inventory": "56096000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "315275000", "longTermDebt": "2228000", "shortTermDebt": "2532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4671000", "reportedCurrency": "USD", "retainedEarnings": "114962000", "totalLiabilities": "39512000", "otherCurrentAssets": "30683000", "totalCurrentAssets": "229595000", "currentLongTermDebt": "None", "longTermInvestments": "24505000", "shortTermInvestments": "114825000", "currentNetReceivables": "13843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85680000", "currentAccountsPayable": "2783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13517000", "totalShareholderEquity": "275763000", "capitalLeaseObligations": "16128000", "otherCurrentLiabilities": "19037000", "totalCurrentLiabilities": "24352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15160000", "cashAndShortTermInvestments": "14148000", "commonStockSharesOutstanding": "14582000", "intangibleAssetsExcludingGoodwill": "4671000", "cashAndCashEquivalentsAtCarryingValue": "14148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "31990000", "operatingCashflow": "22223000", "capitalExpenditures": "9567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36906000", "cashflowFromInvestment": "-6896000", "stockBasedCompensation": "4641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 225722000, "cost_of_revenue": 145865000, "gross_profit": 79857000, "ebit": 42776000, "ebitda": 47371000, "pretax_income": 42606000, "tax_provision": 8883000, "net_income": 32533000, "net_income_to_common": 32533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37827000, "total_current_assets": 296255000, "total_assets": 355517000, "short_term_debt": 5849000, "long_term_debt": null, "total_debt": 5849000, "total_liabilities": 40354000, "total_equity": 315163000, "shares_outstanding": 15012527, "goodwill_and_intangibles": 12620000 }, "cash_flow": { "operating_cash_flow": 20010000, "capital_expenditure": 8384000, "free_cash_flow": 28394000, "dividends_paid": 1565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43606, "ticker_id": 5361, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42776000", "ebitda": "47371000", "netIncome": "32533000", "grossProfit": "79857000", "depreciation": "None", "totalRevenue": "225722000", "costOfRevenue": "145865000", "interestIncome": "None", "incomeBeforeTax": "42606000", "interestExpense": "170000", "operatingIncome": "37577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8883000", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "42280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4595000", "sellingGeneralAndAdministrative": "47992000", "netIncomeFromContinuingOperations": "32533000" }, "balance": { "goodwill": "6528000", "inventory": "98055000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "355517000", "longTermDebt": "None", "shortTermDebt": "5849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6092000", "reportedCurrency": "USD", "retainedEarnings": "127336000", "totalLiabilities": "40354000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "296255000", "currentLongTermDebt": "8401000", "longTermInvestments": "6343000", "shortTermInvestments": "130286000", "currentNetReceivables": "28392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59262000", "currentAccountsPayable": "8891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16478000", "totalShareholderEquity": "315163000", "capitalLeaseObligations": "14366000", "otherCurrentLiabilities": "14180000", "totalCurrentLiabilities": "29004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11350000", "cashAndShortTermInvestments": "37827000", "commonStockSharesOutstanding": "15012527", "intangibleAssetsExcludingGoodwill": "6092000", "cashAndCashEquivalentsAtCarryingValue": "37827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32533000", "profitLoss": "None", "dividendPayout": "1565000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15083000", "operatingCashflow": "20010000", "capitalExpenditures": "8384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113416000", "cashflowFromInvestment": "-112247000", "stockBasedCompensation": "3578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225722000, "cost_of_revenue": 145865000, "gross_profit": 79857000, "research_and_development": 3115000, "selling_general_admin": 47992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42776000, "depreciation_amortisation": 4595000, "ebitda": 47371000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": 42606000, "tax_provision": 8883000, "effective_tax_rate": null, "net_income": 32533000, "net_income_continuing_ops": 32533000, "net_income_to_common": 32533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37827000, "short_term_investments": 130286000, "net_receivables": 28392000, "inventory": 98055000, "other_current_assets": null, "total_current_assets": 296255000, "net_ppe": null, "goodwill": 6528000, "intangible_assets": 6092000, "goodwill_and_intangibles": 12620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59262000, "total_assets": 355517000, "short_term_debt": 5849000, "accounts_payable": 8891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11350000, "total_liabilities": 40354000, "total_debt": 5849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127336000, "total_equity": 315163000, "shares_outstanding": 15012527, "operating_cash_flow": 20010000, "stock_based_compensation": 3578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112247000, "dividends_paid": 1565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113416000, "free_cash_flow": 28394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42776000", "ebitda": "47371000", "netIncome": "32533000", "grossProfit": "79857000", "depreciation": "None", "totalRevenue": "225722000", "costOfRevenue": "145865000", "interestIncome": "None", "incomeBeforeTax": "42606000", "interestExpense": "170000", "operatingIncome": "37577000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8883000", "reportedCurrency": "USD", "netInterestIncome": "-881000", "nonInterestIncome": "None", "operatingExpenses": "42280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4595000", "sellingGeneralAndAdministrative": "47992000", "netIncomeFromContinuingOperations": "32533000" }, "balance": { "goodwill": "6528000", "inventory": "98055000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "355517000", "longTermDebt": "None", "shortTermDebt": "5849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6092000", "reportedCurrency": "USD", "retainedEarnings": "127336000", "totalLiabilities": "40354000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "296255000", "currentLongTermDebt": "8401000", "longTermInvestments": "6343000", "shortTermInvestments": "130286000", "currentNetReceivables": "28392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59262000", "currentAccountsPayable": "8891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16478000", "totalShareholderEquity": "315163000", "capitalLeaseObligations": "14366000", "otherCurrentLiabilities": "14180000", "totalCurrentLiabilities": "29004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11350000", "cashAndShortTermInvestments": "37827000", "commonStockSharesOutstanding": "15012527", "intangibleAssetsExcludingGoodwill": "6092000", "cashAndCashEquivalentsAtCarryingValue": "37827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32533000", "profitLoss": "None", "dividendPayout": "1565000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-15083000", "operatingCashflow": "20010000", "capitalExpenditures": "8384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113416000", "cashflowFromInvestment": "-112247000", "stockBasedCompensation": "3578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 270883000, "cost_of_revenue": 157936000, "gross_profit": 112947000, "ebit": 63817000, "ebitda": 67230000, "pretax_income": 63834000, "tax_provision": 14472000, "net_income": 49362000, "net_income_to_common": 49362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16650000, "total_current_assets": 160122000, "total_assets": 229127000, "short_term_debt": 7776000, "long_term_debt": 18666000, "total_debt": 26442000, "total_liabilities": 81545000, "total_equity": 147582000, "shares_outstanding": 13905984, "goodwill_and_intangibles": 12778000 }, "cash_flow": { "operating_cash_flow": 1001000, "capital_expenditure": 9148000, "free_cash_flow": 10149000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43611, "ticker_id": 5361, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63817000", "ebitda": "67230000", "netIncome": "49362000", "grossProfit": "112947000", "depreciation": "None", "totalRevenue": "270883000", "costOfRevenue": "157936000", "interestIncome": "None", "incomeBeforeTax": "63834000", "interestExpense": "311000", "operatingIncome": "63817000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14472000", "reportedCurrency": "USD", "netInterestIncome": "-311000", "nonInterestIncome": "None", "operatingExpenses": "49130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895000", "otherNonOperatingIncome": "328000", "costofGoodsAndServicesSold": "157936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000", "sellingGeneralAndAdministrative": "49130000", "netIncomeFromContinuingOperations": "49362000" }, "balance": { "goodwill": "6402000", "inventory": "82208000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "229127000", "longTermDebt": "18666000", "shortTermDebt": "7776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6376000", "reportedCurrency": "USD", "retainedEarnings": "94803000", "totalLiabilities": "81545000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "160122000", "currentLongTermDebt": "4391000", "longTermInvestments": "22747000", "shortTermInvestments": "5802000", "currentNetReceivables": "53704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69005000", "currentAccountsPayable": "24118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31485000", "shortLongTermDebtTotal": "36854000", "totalShareholderEquity": "147582000", "capitalLeaseObligations": "13797000", "otherCurrentLiabilities": "18008000", "totalCurrentLiabilities": "51693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29852000", "cashAndShortTermInvestments": "16650000", "commonStockSharesOutstanding": "13905984", "intangibleAssetsExcludingGoodwill": "6376000", "cashAndCashEquivalentsAtCarryingValue": "16650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49362000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-43744000", "operatingCashflow": "1001000", "capitalExpenditures": "9148000", "changeInReceivables": "-24234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10655000", "cashflowFromInvestment": "-8197000", "stockBasedCompensation": "2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270883000, "cost_of_revenue": 157936000, "gross_profit": 112947000, "research_and_development": 895000, "selling_general_admin": 49130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63817000, "depreciation_amortisation": 3413000, "ebitda": 67230000, "interest_expense": 311000, "interest_income": null, "other_non_operating": null, "pretax_income": 63834000, "tax_provision": 14472000, "effective_tax_rate": null, "net_income": 49362000, "net_income_continuing_ops": 49362000, "net_income_to_common": 49362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16650000, "short_term_investments": 5802000, "net_receivables": 53704000, "inventory": 82208000, "other_current_assets": null, "total_current_assets": 160122000, "net_ppe": null, "goodwill": 6402000, "intangible_assets": 6376000, "goodwill_and_intangibles": 12778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69005000, "total_assets": 229127000, "short_term_debt": 7776000, "accounts_payable": 24118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51693000, "long_term_debt": 18666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29852000, "total_liabilities": 81545000, "total_debt": 26442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94803000, "total_equity": 147582000, "shares_outstanding": 13905984, "operating_cash_flow": 1001000, "stock_based_compensation": 2339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8197000, "dividends_paid": 16700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10655000, "free_cash_flow": 10149000, "net_change_in_cash": 3459000 }, "raw_data": { "income": { "ebit": "63817000", "ebitda": "67230000", "netIncome": "49362000", "grossProfit": "112947000", "depreciation": "None", "totalRevenue": "270883000", "costOfRevenue": "157936000", "interestIncome": "None", "incomeBeforeTax": "63834000", "interestExpense": "311000", "operatingIncome": "63817000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "14472000", "reportedCurrency": "USD", "netInterestIncome": "-311000", "nonInterestIncome": "None", "operatingExpenses": "49130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "895000", "otherNonOperatingIncome": "328000", "costofGoodsAndServicesSold": "157936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3413000", "sellingGeneralAndAdministrative": "49130000", "netIncomeFromContinuingOperations": "49362000" }, "balance": { "goodwill": "6402000", "inventory": "82208000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "229127000", "longTermDebt": "18666000", "shortTermDebt": "7776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6376000", "reportedCurrency": "USD", "retainedEarnings": "94803000", "totalLiabilities": "81545000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "160122000", "currentLongTermDebt": "4391000", "longTermInvestments": "22747000", "shortTermInvestments": "5802000", "currentNetReceivables": "53704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69005000", "currentAccountsPayable": "24118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31485000", "shortLongTermDebtTotal": "36854000", "totalShareholderEquity": "147582000", "capitalLeaseObligations": "13797000", "otherCurrentLiabilities": "18008000", "totalCurrentLiabilities": "51693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29852000", "cashAndShortTermInvestments": "16650000", "commonStockSharesOutstanding": "13905984", "intangibleAssetsExcludingGoodwill": "6376000", "cashAndCashEquivalentsAtCarryingValue": "16650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49362000", "profitLoss": "None", "dividendPayout": "16700000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-43744000", "operatingCashflow": "1001000", "capitalExpenditures": "9148000", "changeInReceivables": "-24234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10655000", "cashflowFromInvestment": "-8197000", "stockBasedCompensation": "2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 140755399, "cost_of_revenue": 79577506, "gross_profit": 61177893, "ebit": 25734197, "ebitda": 28036000, "pretax_income": 25734261, "tax_provision": 5406881, "net_income": 20327000, "net_income_to_common": 20327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13216281, "total_current_assets": 71506247, "total_assets": 125911200, "short_term_debt": 915000, "long_term_debt": null, "total_debt": 915000, "total_liabilities": 22086842, "total_equity": 103824358, "shares_outstanding": 13784293, "goodwill_and_intangibles": 9404662 }, "cash_flow": { "operating_cash_flow": 10902839, "capital_expenditure": 2046004, "free_cash_flow": 12948843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43616, "ticker_id": 5361, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25734197", "ebitda": "28036000", "netIncome": "20327000", "grossProfit": "61177893", "depreciation": "None", "totalRevenue": "140755399", "costOfRevenue": "79577506", "interestIncome": "500120", "incomeBeforeTax": "25734261", "interestExpense": "500120", "operatingIncome": "25234141", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "5406881", "reportedCurrency": "USD", "netInterestIncome": "500120", "nonInterestIncome": "None", "operatingExpenses": "35943752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1243499", "otherNonOperatingIncome": "500120", "costofGoodsAndServicesSold": "79577506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301803", "sellingGeneralAndAdministrative": "35943752", "netIncomeFromContinuingOperations": "20327380" }, "balance": { "goodwill": "4708511", "inventory": "27524311", "commonStock": "137322", "currentDebt": "None", "investments": "None", "totalAssets": "125911200", "longTermDebt": "None", "shortTermDebt": "915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4696151", "reportedCurrency": "USD", "retainedEarnings": "45441253", "totalLiabilities": "22086842", "otherCurrentAssets": "953945", "totalCurrentAssets": "71506247", "currentLongTermDebt": "None", "longTermInvestments": "36912777", "shortTermInvestments": "10373831", "currentNetReceivables": "19437879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54404953", "currentAccountsPayable": "9214782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7303071", "shortLongTermDebtTotal": "2530000", "totalShareholderEquity": "103824358", "capitalLeaseObligations": "2529934", "otherCurrentLiabilities": "9408691", "totalCurrentLiabilities": "20471473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1615000", "cashAndShortTermInvestments": "13216281", "commonStockSharesOutstanding": "13784293", "intangibleAssetsExcludingGoodwill": "4696151", "cashAndCashEquivalentsAtCarryingValue": "13216281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20327380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-13115773", "operatingCashflow": "10902839", "capitalExpenditures": "2046004", "changeInReceivables": "-9150819", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000", "cashflowFromInvestment": "-13599759", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3233355", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140755399, "cost_of_revenue": 79577506, "gross_profit": 61177893, "research_and_development": 1243499, "selling_general_admin": 35943752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25734197, "depreciation_amortisation": 2301803, "ebitda": 28036000, "interest_expense": 500120, "interest_income": null, "other_non_operating": null, "pretax_income": 25734261, "tax_provision": 5406881, "effective_tax_rate": null, "net_income": 20327000, "net_income_continuing_ops": 20327380, "net_income_to_common": 20327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13216281, "short_term_investments": 10373831, "net_receivables": 19437879, "inventory": 27524311, "other_current_assets": null, "total_current_assets": 71506247, "net_ppe": null, "goodwill": 4708511, "intangible_assets": 4696151, "goodwill_and_intangibles": 9404662, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54404953, "total_assets": 125911200, "short_term_debt": 915000, "accounts_payable": 9214782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20471473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1615000, "total_liabilities": 22086842, "total_debt": 915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45441253, "total_equity": 103824358, "shares_outstanding": 13784293, "operating_cash_flow": 10902839, "stock_based_compensation": 1280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2046004, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13599759, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -536000, "free_cash_flow": 12948843, "net_change_in_cash": -3233355 }, "raw_data": { "income": { "ebit": "25734197", "ebitda": "28036000", "netIncome": "20327000", "grossProfit": "61177893", "depreciation": "None", "totalRevenue": "140755399", "costOfRevenue": "79577506", "interestIncome": "500120", "incomeBeforeTax": "25734261", "interestExpense": "500120", "operatingIncome": "25234141", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "5406881", "reportedCurrency": "USD", "netInterestIncome": "500120", "nonInterestIncome": "None", "operatingExpenses": "35943752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1243499", "otherNonOperatingIncome": "500120", "costofGoodsAndServicesSold": "79577506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301803", "sellingGeneralAndAdministrative": "35943752", "netIncomeFromContinuingOperations": "20327380" }, "balance": { "goodwill": "4708511", "inventory": "27524311", "commonStock": "137322", "currentDebt": "None", "investments": "None", "totalAssets": "125911200", "longTermDebt": "None", "shortTermDebt": "915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "4696151", "reportedCurrency": "USD", "retainedEarnings": "45441253", "totalLiabilities": "22086842", "otherCurrentAssets": "953945", "totalCurrentAssets": "71506247", "currentLongTermDebt": "None", "longTermInvestments": "36912777", "shortTermInvestments": "10373831", "currentNetReceivables": "19437879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54404953", "currentAccountsPayable": "9214782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7303071", "shortLongTermDebtTotal": "2530000", "totalShareholderEquity": "103824358", "capitalLeaseObligations": "2529934", "otherCurrentLiabilities": "9408691", "totalCurrentLiabilities": "20471473", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1615000", "cashAndShortTermInvestments": "13216281", "commonStockSharesOutstanding": "13784293", "intangibleAssetsExcludingGoodwill": "4696151", "cashAndCashEquivalentsAtCarryingValue": "13216281", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20327380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-13115773", "operatingCashflow": "10902839", "capitalExpenditures": "2046004", "changeInReceivables": "-9150819", "changeInExchangeRate": "None", "cashflowFromFinancing": "-536000", "cashflowFromInvestment": "-13599759", "stockBasedCompensation": "1280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3233355", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 93074514, "cost_of_revenue": 55160316, "gross_profit": 37914198, "ebit": 9155246, "ebitda": 11577000, "pretax_income": 9154950, "tax_provision": 1861884, "net_income": 7293000, "net_income_to_common": 7293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16449636, "total_current_assets": 52522809, "total_assets": 95297430, "short_term_debt": 665584, "long_term_debt": null, "total_debt": 665584, "total_liabilities": 12544152, "total_equity": 82753278, "shares_outstanding": 13643355, "goodwill_and_intangibles": 9537558 }, "cash_flow": { "operating_cash_flow": 6655773, "capital_expenditure": 1806198, "free_cash_flow": 8461971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43621, "ticker_id": 5361, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9155246", "ebitda": "11577000", "netIncome": "7293000", "grossProfit": "37914198", "depreciation": "None", "totalRevenue": "93074514", "costOfRevenue": "55160316", "interestIncome": "770950", "incomeBeforeTax": "9154950", "interestExpense": "770950", "operatingIncome": "8384000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1861884", "reportedCurrency": "USD", "netInterestIncome": "770950", "nonInterestIncome": "None", "operatingExpenses": "29530198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1269542", "otherNonOperatingIncome": "770950", "costofGoodsAndServicesSold": "55160316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421754", "sellingGeneralAndAdministrative": "29530198", "netIncomeFromContinuingOperations": "7293066" }, "balance": { "goodwill": "4708511", "inventory": "14408538", "commonStock": "136500", "currentDebt": "None", "investments": "None", "totalAssets": "95297430", "longTermDebt": "None", "shortTermDebt": "665584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4829047", "reportedCurrency": "USD", "retainedEarnings": "25113873", "totalLiabilities": "12544152", "otherCurrentAssets": "585436", "totalCurrentAssets": "52522809", "currentLongTermDebt": "None", "longTermInvestments": "25143000", "shortTermInvestments": "10582527", "currentNetReceivables": "10496672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42774621", "currentAccountsPayable": "3689587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5109988", "shortLongTermDebtTotal": "2794927", "totalShareholderEquity": "82753278", "capitalLeaseObligations": "2794927", "otherCurrentLiabilities": "6059638", "totalCurrentLiabilities": "10414809", "otherNonCurrentLiabilities": "2129343", "totalNonCurrentLiabilities": "2129343", "cashAndShortTermInvestments": "16449636", "commonStockSharesOutstanding": "13643355", "intangibleAssetsExcludingGoodwill": "4829047", "cashAndCashEquivalentsAtCarryingValue": "16449636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7293066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5395558", "operatingCashflow": "6655773", "capitalExpenditures": "1806198", "changeInReceivables": "-1378033", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246730", "cashflowFromInvestment": "-41128", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6367915", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93074514, "cost_of_revenue": 55160316, "gross_profit": 37914198, "research_and_development": 1269542, "selling_general_admin": 29530198, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9155246, "depreciation_amortisation": 2421754, "ebitda": 11577000, "interest_expense": 770950, "interest_income": null, "other_non_operating": null, "pretax_income": 9154950, "tax_provision": 1861884, "effective_tax_rate": null, "net_income": 7293000, "net_income_continuing_ops": 7293066, "net_income_to_common": 7293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16449636, "short_term_investments": 10582527, "net_receivables": 10496672, "inventory": 14408538, "other_current_assets": null, "total_current_assets": 52522809, "net_ppe": null, "goodwill": 4708511, "intangible_assets": 4829047, "goodwill_and_intangibles": 9537558, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42774621, "total_assets": 95297430, "short_term_debt": 665584, "accounts_payable": 3689587, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10414809, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2129343, "total_liabilities": 12544152, "total_debt": 665584, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25113873, "total_equity": 82753278, "shares_outstanding": 13643355, "operating_cash_flow": 6655773, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1806198, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246730, "free_cash_flow": 8461971, "net_change_in_cash": 6367915 }, "raw_data": { "income": { "ebit": "9155246", "ebitda": "11577000", "netIncome": "7293000", "grossProfit": "37914198", "depreciation": "None", "totalRevenue": "93074514", "costOfRevenue": "55160316", "interestIncome": "770950", "incomeBeforeTax": "9154950", "interestExpense": "770950", "operatingIncome": "8384000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1861884", "reportedCurrency": "USD", "netInterestIncome": "770950", "nonInterestIncome": "None", "operatingExpenses": "29530198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1269542", "otherNonOperatingIncome": "770950", "costofGoodsAndServicesSold": "55160316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421754", "sellingGeneralAndAdministrative": "29530198", "netIncomeFromContinuingOperations": "7293066" }, "balance": { "goodwill": "4708511", "inventory": "14408538", "commonStock": "136500", "currentDebt": "None", "investments": "None", "totalAssets": "95297430", "longTermDebt": "None", "shortTermDebt": "665584", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "4829047", "reportedCurrency": "USD", "retainedEarnings": "25113873", "totalLiabilities": "12544152", "otherCurrentAssets": "585436", "totalCurrentAssets": "52522809", "currentLongTermDebt": "None", "longTermInvestments": "25143000", "shortTermInvestments": "10582527", "currentNetReceivables": "10496672", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42774621", "currentAccountsPayable": "3689587", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5109988", "shortLongTermDebtTotal": "2794927", "totalShareholderEquity": "82753278", "capitalLeaseObligations": "2794927", "otherCurrentLiabilities": "6059638", "totalCurrentLiabilities": "10414809", "otherNonCurrentLiabilities": "2129343", "totalNonCurrentLiabilities": "2129343", "cashAndShortTermInvestments": "16449636", "commonStockSharesOutstanding": "13643355", "intangibleAssetsExcludingGoodwill": "4829047", "cashAndCashEquivalentsAtCarryingValue": "16449636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7293066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-5395558", "operatingCashflow": "6655773", "capitalExpenditures": "1806198", "changeInReceivables": "-1378033", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246730", "cashflowFromInvestment": "-41128", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6367915", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-428654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2421754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 85034182, "cost_of_revenue": 52345059, "gross_profit": 32689123, "ebit": 5926593, "ebitda": 8105002, "pretax_income": 5926593, "tax_provision": 1360437, "net_income": 4566156, "net_income_to_common": 4566156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10081721, "total_current_assets": 42506771, "total_assets": 81888563, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6955176, "total_equity": 74933387, "shares_outstanding": 13451214, "goodwill_and_intangibles": 9855646 }, "cash_flow": { "operating_cash_flow": 14732653, "capital_expenditure": 2511646, "free_cash_flow": 17244299, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43626, "ticker_id": 5361, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5926593", "ebitda": "8105002", "netIncome": "4566156", "grossProfit": "32689123", "depreciation": "None", "totalRevenue": "85034182", "costOfRevenue": "52345059", "interestIncome": "738459", "incomeBeforeTax": "5926593", "interestExpense": "738459", "operatingIncome": "5188134", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1360437", "reportedCurrency": "USD", "netInterestIncome": "738459", "nonInterestIncome": "None", "operatingExpenses": "27500989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1089637", "otherNonOperatingIncome": "738459", "costofGoodsAndServicesSold": "52345059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2178409", "sellingGeneralAndAdministrative": "27500989", "netIncomeFromContinuingOperations": "4566156" }, "balance": { "goodwill": "4708511", "inventory": "9012980", "commonStock": "136418", "currentDebt": "None", "investments": "None", "totalAssets": "81888563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "5147135", "reportedCurrency": "USD", "retainedEarnings": "17820807", "totalLiabilities": "6955176", "otherCurrentAssets": "769161", "totalCurrentAssets": "42506771", "currentLongTermDebt": "None", "longTermInvestments": "23902000", "shortTermInvestments": "13524270", "currentNetReceivables": "9118639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39381792", "currentAccountsPayable": "3173599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5413241", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74933387", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3433463", "totalCurrentLiabilities": "6607062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348114", "cashAndShortTermInvestments": "10081721", "commonStockSharesOutstanding": "13451214", "intangibleAssetsExcludingGoodwill": "5147135", "cashAndCashEquivalentsAtCarryingValue": "10081721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1037155", "operatingCashflow": "14732653", "capitalExpenditures": "2511646", "changeInReceivables": "3492619", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236670", "cashflowFromInvestment": "-12962039", "stockBasedCompensation": "1729025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1533944", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553165", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2178409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85034182, "cost_of_revenue": 52345059, "gross_profit": 32689123, "research_and_development": 1089637, "selling_general_admin": 27500989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5926593, "depreciation_amortisation": 2178409, "ebitda": 8105002, "interest_expense": 738459, "interest_income": null, "other_non_operating": null, "pretax_income": 5926593, "tax_provision": 1360437, "effective_tax_rate": null, "net_income": 4566156, "net_income_continuing_ops": 4566156, "net_income_to_common": 4566156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10081721, "short_term_investments": 13524270, "net_receivables": 9118639, "inventory": 9012980, "other_current_assets": null, "total_current_assets": 42506771, "net_ppe": null, "goodwill": 4708511, "intangible_assets": 5147135, "goodwill_and_intangibles": 9855646, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39381792, "total_assets": 81888563, "short_term_debt": null, "accounts_payable": 3173599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6607062, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348114, "total_liabilities": 6955176, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17820807, "total_equity": 74933387, "shares_outstanding": 13451214, "operating_cash_flow": 14732653, "stock_based_compensation": 1729025, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2511646, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12962039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -236670, "free_cash_flow": 17244299, "net_change_in_cash": 1533944 }, "raw_data": { "income": { "ebit": "5926593", "ebitda": "8105002", "netIncome": "4566156", "grossProfit": "32689123", "depreciation": "None", "totalRevenue": "85034182", "costOfRevenue": "52345059", "interestIncome": "738459", "incomeBeforeTax": "5926593", "interestExpense": "738459", "operatingIncome": "5188134", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1360437", "reportedCurrency": "USD", "netInterestIncome": "738459", "nonInterestIncome": "None", "operatingExpenses": "27500989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1089637", "otherNonOperatingIncome": "738459", "costofGoodsAndServicesSold": "52345059", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2178409", "sellingGeneralAndAdministrative": "27500989", "netIncomeFromContinuingOperations": "4566156" }, "balance": { "goodwill": "4708511", "inventory": "9012980", "commonStock": "136418", "currentDebt": "None", "investments": "None", "totalAssets": "81888563", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "5147135", "reportedCurrency": "USD", "retainedEarnings": "17820807", "totalLiabilities": "6955176", "otherCurrentAssets": "769161", "totalCurrentAssets": "42506771", "currentLongTermDebt": "None", "longTermInvestments": "23902000", "shortTermInvestments": "13524270", "currentNetReceivables": "9118639", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39381792", "currentAccountsPayable": "3173599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5413241", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74933387", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3433463", "totalCurrentLiabilities": "6607062", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348114", "cashAndShortTermInvestments": "10081721", "commonStockSharesOutstanding": "13451214", "intangibleAssetsExcludingGoodwill": "5147135", "cashAndCashEquivalentsAtCarryingValue": "10081721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566156", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "1037155", "operatingCashflow": "14732653", "capitalExpenditures": "2511646", "changeInReceivables": "3492619", "changeInExchangeRate": "None", "cashflowFromFinancing": "-236670", "cashflowFromInvestment": "-12962039", "stockBasedCompensation": "1729025", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1533944", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553165", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2178409", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 77651354, "cost_of_revenue": 46654570, "gross_profit": 30996784, "ebit": 5070851, "ebitda": 7118597, "pretax_income": 5527952, "tax_provision": 1253405, "net_income": 4274547, "net_income_to_common": 4274547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8547777, "total_current_assets": 41091531, "total_assets": 74228642, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 5353766, "total_equity": 68874876, "shares_outstanding": 13452860, "goodwill_and_intangibles": 10191066 }, "cash_flow": { "operating_cash_flow": 4547540, "capital_expenditure": 1189853, "free_cash_flow": 5737393, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43631, "ticker_id": 5361, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5070851", "ebitda": "7118597", "netIncome": "4274547", "grossProfit": "30996784", "depreciation": "None", "totalRevenue": "77651354", "costOfRevenue": "46654570", "interestIncome": "457101", "incomeBeforeTax": "5527952", "interestExpense": "457101", "operatingIncome": "5070851", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1253405", "reportedCurrency": "USD", "netInterestIncome": "457101", "nonInterestIncome": "None", "operatingExpenses": "25925933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787364", "otherNonOperatingIncome": "457101", "costofGoodsAndServicesSold": "46654570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047746", "sellingGeneralAndAdministrative": "25925933", "netIncomeFromContinuingOperations": "4274547" }, "balance": { "goodwill": "4708511", "inventory": "10050135", "commonStock": "136466", "currentDebt": "None", "investments": "None", "totalAssets": "74228642", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "5482555", "reportedCurrency": "USD", "retainedEarnings": "13254651", "totalLiabilities": "5353766", "otherCurrentAssets": "742136", "totalCurrentAssets": "41091531", "currentLongTermDebt": "None", "longTermInvestments": "17974000", "shortTermInvestments": "8930225", "currentNetReceivables": "12821258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33137111", "currentAccountsPayable": "2363380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4744584", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68874876", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2617411", "totalCurrentLiabilities": "4980791", "otherNonCurrentLiabilities": "372975", "totalNonCurrentLiabilities": "372975", "cashAndShortTermInvestments": "8547777", "commonStockSharesOutstanding": "13452860", "intangibleAssetsExcludingGoodwill": "5482555", "cashAndCashEquivalentsAtCarryingValue": "8547777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4274547", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1183998", "operatingCashflow": "4547540", "capitalExpenditures": "1189853", "changeInReceivables": "-5583617", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927998", "cashflowFromInvestment": "-12607876", "stockBasedCompensation": "2003207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9988334", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1760442", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77651354, "cost_of_revenue": 46654570, "gross_profit": 30996784, "research_and_development": 787364, "selling_general_admin": 25925933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5070851, "depreciation_amortisation": 2047746, "ebitda": 7118597, "interest_expense": 457101, "interest_income": null, "other_non_operating": null, "pretax_income": 5527952, "tax_provision": 1253405, "effective_tax_rate": null, "net_income": 4274547, "net_income_continuing_ops": 4274547, "net_income_to_common": 4274547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8547777, "short_term_investments": 8930225, "net_receivables": 12821258, "inventory": 10050135, "other_current_assets": null, "total_current_assets": 41091531, "net_ppe": null, "goodwill": 4708511, "intangible_assets": 5482555, "goodwill_and_intangibles": 10191066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33137111, "total_assets": 74228642, "short_term_debt": null, "accounts_payable": 2363380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4980791, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372975, "total_liabilities": 5353766, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13254651, "total_equity": 68874876, "shares_outstanding": 13452860, "operating_cash_flow": 4547540, "stock_based_compensation": 2003207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1189853, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12607876, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1927998, "free_cash_flow": 5737393, "net_change_in_cash": -9988334 }, "raw_data": { "income": { "ebit": "5070851", "ebitda": "7118597", "netIncome": "4274547", "grossProfit": "30996784", "depreciation": "None", "totalRevenue": "77651354", "costOfRevenue": "46654570", "interestIncome": "457101", "incomeBeforeTax": "5527952", "interestExpense": "457101", "operatingIncome": "5070851", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1253405", "reportedCurrency": "USD", "netInterestIncome": "457101", "nonInterestIncome": "None", "operatingExpenses": "25925933", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787364", "otherNonOperatingIncome": "457101", "costofGoodsAndServicesSold": "46654570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2047746", "sellingGeneralAndAdministrative": "25925933", "netIncomeFromContinuingOperations": "4274547" }, "balance": { "goodwill": "4708511", "inventory": "10050135", "commonStock": "136466", "currentDebt": "None", "investments": "None", "totalAssets": "74228642", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "5482555", "reportedCurrency": "USD", "retainedEarnings": "13254651", "totalLiabilities": "5353766", "otherCurrentAssets": "742136", "totalCurrentAssets": "41091531", "currentLongTermDebt": "None", "longTermInvestments": "17974000", "shortTermInvestments": "8930225", "currentNetReceivables": "12821258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33137111", "currentAccountsPayable": "2363380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4744584", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68874876", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2617411", "totalCurrentLiabilities": "4980791", "otherNonCurrentLiabilities": "372975", "totalNonCurrentLiabilities": "372975", "cashAndShortTermInvestments": "8547777", "commonStockSharesOutstanding": "13452860", "intangibleAssetsExcludingGoodwill": "5482555", "cashAndCashEquivalentsAtCarryingValue": "8547777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4274547", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1183998", "operatingCashflow": "4547540", "capitalExpenditures": "1189853", "changeInReceivables": "-5583617", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927998", "cashflowFromInvestment": "-12607876", "stockBasedCompensation": "2003207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9988334", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1760442", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "ebit": -2069000, "ebitda": -2069000, "pretax_income": -704000, "tax_provision": -176000, "net_income": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9404000, "total_current_assets": 163002000, "total_assets": 263547000, "short_term_debt": 2892000, "long_term_debt": null, "total_debt": 2892000, "total_liabilities": 20740000, "total_equity": 242807000, "shares_outstanding": 13670470, "goodwill_and_intangibles": 13107000 }, "cash_flow": { "operating_cash_flow": -1072000, "capital_expenditure": 1019000, "free_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43593, "ticker_id": 5361, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2069000", "netIncome": "-528000", "grossProfit": "11161000", "depreciation": "None", "totalRevenue": "34391000", "costOfRevenue": "23230000", "interestIncome": "None", "incomeBeforeTax": "-704000", "interestExpense": "None", "operatingIncome": "-2069000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-176000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13230000", "netIncomeFromContinuingOperations": "-528000" }, "balance": { "goodwill": "4709000", "inventory": "36920000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "263547000", "longTermDebt": "None", "shortTermDebt": "2892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8398000", "reportedCurrency": "USD", "retainedEarnings": "105770000", "totalLiabilities": "20740000", "otherCurrentAssets": "14148000", "totalCurrentAssets": "163002000", "currentLongTermDebt": "None", "longTermInvestments": "56004000", "shortTermInvestments": "81665000", "currentNetReceivables": "20865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100545000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10939000", "totalShareholderEquity": "242807000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "6123000", "totalCurrentLiabilities": "12693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8046999", "cashAndShortTermInvestments": "9404000", "commonStockSharesOutstanding": "13670470", "intangibleAssetsExcludingGoodwill": "8398000", "cashAndCashEquivalentsAtCarryingValue": "9404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3281000", "operatingCashflow": "-1072000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7328000", "cashflowFromInvestment": "3925000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34391000, "cost_of_revenue": 23230000, "gross_profit": 11161000, "research_and_development": null, "selling_general_admin": 13230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2069000, "depreciation_amortisation": null, "ebitda": -2069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -704000, "tax_provision": -176000, "effective_tax_rate": null, "net_income": -528000, "net_income_continuing_ops": -528000, "net_income_to_common": -528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9404000, "short_term_investments": 81665000, "net_receivables": 20865000, "inventory": 36920000, "other_current_assets": null, "total_current_assets": 163002000, "net_ppe": null, "goodwill": 4709000, "intangible_assets": 8398000, "goodwill_and_intangibles": 13107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100545000, "total_assets": 263547000, "short_term_debt": 2892000, "accounts_payable": 3678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8046999, "total_liabilities": 20740000, "total_debt": 2892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105770000, "total_equity": 242807000, "shares_outstanding": 13670470, "operating_cash_flow": -1072000, "stock_based_compensation": 1318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7328000, "free_cash_flow": -53000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2069000", "netIncome": "-528000", "grossProfit": "11161000", "depreciation": "None", "totalRevenue": "34391000", "costOfRevenue": "23230000", "interestIncome": "None", "incomeBeforeTax": "-704000", "interestExpense": "None", "operatingIncome": "-2069000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-176000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13230000", "netIncomeFromContinuingOperations": "-528000" }, "balance": { "goodwill": "4709000", "inventory": "36920000", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "263547000", "longTermDebt": "None", "shortTermDebt": "2892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8398000", "reportedCurrency": "USD", "retainedEarnings": "105770000", "totalLiabilities": "20740000", "otherCurrentAssets": "14148000", "totalCurrentAssets": "163002000", "currentLongTermDebt": "None", "longTermInvestments": "56004000", "shortTermInvestments": "81665000", "currentNetReceivables": "20865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100545000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10939000", "totalShareholderEquity": "242807000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "6123000", "totalCurrentLiabilities": "12693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8046999", "cashAndShortTermInvestments": "9404000", "commonStockSharesOutstanding": "13670470", "intangibleAssetsExcludingGoodwill": "8398000", "cashAndCashEquivalentsAtCarryingValue": "9404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3281000", "operatingCashflow": "-1072000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7328000", "cashflowFromInvestment": "3925000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 34341000, "cost_of_revenue": 22953000, "gross_profit": 11388000, "ebit": -278000, "ebitda": 1337000, "pretax_income": -278000, "tax_provision": -1000, "net_income": -614000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13879000, "total_current_assets": 165739000, "total_assets": 268050000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 2890000, "total_liabilities": 18398000, "total_equity": 249652000, "shares_outstanding": 13869510, "goodwill_and_intangibles": 13638000 }, "cash_flow": { "operating_cash_flow": -60000, "capital_expenditure": 987999, "free_cash_flow": 927999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43594, "ticker_id": 5361, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-278000", "ebitda": "1337000", "netIncome": "-614000", "grossProfit": "11388000", "depreciation": "None", "totalRevenue": "34341000", "costOfRevenue": "22953000", "interestIncome": "None", "incomeBeforeTax": "-278000", "interestExpense": "None", "operatingIncome": "-1824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "-277000" }, "balance": { "goodwill": "4709000", "inventory": "40201000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "268050000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8929000", "reportedCurrency": "USD", "retainedEarnings": "106298000", "totalLiabilities": "18398000", "otherCurrentAssets": "14132000", "totalCurrentAssets": "165739000", "currentLongTermDebt": "None", "longTermInvestments": "60291000", "shortTermInvestments": "82556000", "currentNetReceivables": "14971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102311000", "currentAccountsPayable": "3852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8079000", "totalShareholderEquity": "249652000", "capitalLeaseObligations": "8079000", "otherCurrentLiabilities": "6467000", "totalCurrentLiabilities": "13209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5189000", "cashAndShortTermInvestments": "13879000", "commonStockSharesOutstanding": "13869510", "intangibleAssetsExcludingGoodwill": "8929000", "cashAndCashEquivalentsAtCarryingValue": "13879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1830000", "operatingCashflow": "-60000", "capitalExpenditures": "987999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7290000", "cashflowFromInvestment": "-293000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34341000, "cost_of_revenue": 22953000, "gross_profit": 11388000, "research_and_development": null, "selling_general_admin": 13212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -278000, "depreciation_amortisation": 1615000, "ebitda": 1337000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -278000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -614000, "net_income_continuing_ops": -277000, "net_income_to_common": -614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13879000, "short_term_investments": 82556000, "net_receivables": 14971000, "inventory": 40201000, "other_current_assets": null, "total_current_assets": 165739000, "net_ppe": null, "goodwill": 4709000, "intangible_assets": 8929000, "goodwill_and_intangibles": 13638000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102311000, "total_assets": 268050000, "short_term_debt": 2890000, "accounts_payable": 3852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5189000, "total_liabilities": 18398000, "total_debt": 2890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106298000, "total_equity": 249652000, "shares_outstanding": 13869510, "operating_cash_flow": -60000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 987999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7290000, "free_cash_flow": 927999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-278000", "ebitda": "1337000", "netIncome": "-614000", "grossProfit": "11388000", "depreciation": "None", "totalRevenue": "34341000", "costOfRevenue": "22953000", "interestIncome": "None", "incomeBeforeTax": "-278000", "interestExpense": "None", "operatingIncome": "-1824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1615000", "sellingGeneralAndAdministrative": "13212000", "netIncomeFromContinuingOperations": "-277000" }, "balance": { "goodwill": "4709000", "inventory": "40201000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "268050000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8929000", "reportedCurrency": "USD", "retainedEarnings": "106298000", "totalLiabilities": "18398000", "otherCurrentAssets": "14132000", "totalCurrentAssets": "165739000", "currentLongTermDebt": "None", "longTermInvestments": "60291000", "shortTermInvestments": "82556000", "currentNetReceivables": "14971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102311000", "currentAccountsPayable": "3852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8079000", "totalShareholderEquity": "249652000", "capitalLeaseObligations": "8079000", "otherCurrentLiabilities": "6467000", "totalCurrentLiabilities": "13209000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5189000", "cashAndShortTermInvestments": "13879000", "commonStockSharesOutstanding": "13869510", "intangibleAssetsExcludingGoodwill": "8929000", "cashAndCashEquivalentsAtCarryingValue": "13879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1830000", "operatingCashflow": "-60000", "capitalExpenditures": "987999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7290000", "cashflowFromInvestment": "-293000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 17587000, "cost_of_revenue": 4657000, "gross_profit": 12930000, "ebit": 6238000, "ebitda": 6593000, "pretax_income": 6238000, "tax_provision": 956000, "net_income": -9078000, "net_income_to_common": -9078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21493000, "total_current_assets": 198488000, "total_assets": 306173000, "short_term_debt": 2823000, "long_term_debt": null, "total_debt": 2823000, "total_liabilities": 50010000, "total_equity": 256163000, "shares_outstanding": 13911745, "goodwill_and_intangibles": 14062000 }, "cash_flow": { "operating_cash_flow": 11334000, "capital_expenditure": 478000, "free_cash_flow": 11812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43595, "ticker_id": 5361, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6238000", "ebitda": "6593000", "netIncome": "-9078000", "grossProfit": "12930000", "depreciation": "None", "totalRevenue": "17587000", "costOfRevenue": "4657000", "interestIncome": "None", "incomeBeforeTax": "6238000", "interestExpense": "275000", "operatingIncome": "4334000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "8596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "8596000", "netIncomeFromContinuingOperations": "5282000" }, "balance": { "goodwill": "4709000", "inventory": "42031000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "306173000", "longTermDebt": "None", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9353000", "reportedCurrency": "USD", "retainedEarnings": "106912000", "totalLiabilities": "50010000", "otherCurrentAssets": "32489000", "totalCurrentAssets": "198488000", "currentLongTermDebt": "None", "longTermInvestments": "59822000", "shortTermInvestments": "84484000", "currentNetReceivables": "17991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107685000", "currentAccountsPayable": "7028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8757000", "totalShareholderEquity": "256163000", "capitalLeaseObligations": "8757000", "otherCurrentLiabilities": "26752000", "totalCurrentLiabilities": "36603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13407000", "cashAndShortTermInvestments": "21493000", "commonStockSharesOutstanding": "13911745", "intangibleAssetsExcludingGoodwill": "9353000", "cashAndCashEquivalentsAtCarryingValue": "21493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "11334000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1881000", "cashflowFromInvestment": "-20902000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17587000, "cost_of_revenue": 4657000, "gross_profit": 12930000, "research_and_development": null, "selling_general_admin": 8596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6238000, "depreciation_amortisation": 355000, "ebitda": 6593000, "interest_expense": 275000, "interest_income": null, "other_non_operating": null, "pretax_income": 6238000, "tax_provision": 956000, "effective_tax_rate": null, "net_income": -9078000, "net_income_continuing_ops": 5282000, "net_income_to_common": -9078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21493000, "short_term_investments": 84484000, "net_receivables": 17991000, "inventory": 42031000, "other_current_assets": null, "total_current_assets": 198488000, "net_ppe": null, "goodwill": 4709000, "intangible_assets": 9353000, "goodwill_and_intangibles": 14062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107685000, "total_assets": 306173000, "short_term_debt": 2823000, "accounts_payable": 7028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13407000, "total_liabilities": 50010000, "total_debt": 2823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106912000, "total_equity": 256163000, "shares_outstanding": 13911745, "operating_cash_flow": 11334000, "stock_based_compensation": 852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1881000, "free_cash_flow": 11812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6238000", "ebitda": "6593000", "netIncome": "-9078000", "grossProfit": "12930000", "depreciation": "None", "totalRevenue": "17587000", "costOfRevenue": "4657000", "interestIncome": "None", "incomeBeforeTax": "6238000", "interestExpense": "275000", "operatingIncome": "4334000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "956000", "reportedCurrency": "USD", "netInterestIncome": "275000", "nonInterestIncome": "None", "operatingExpenses": "8596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355000", "sellingGeneralAndAdministrative": "8596000", "netIncomeFromContinuingOperations": "5282000" }, "balance": { "goodwill": "4709000", "inventory": "42031000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "306173000", "longTermDebt": "None", "shortTermDebt": "2823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9353000", "reportedCurrency": "USD", "retainedEarnings": "106912000", "totalLiabilities": "50010000", "otherCurrentAssets": "32489000", "totalCurrentAssets": "198488000", "currentLongTermDebt": "None", "longTermInvestments": "59822000", "shortTermInvestments": "84484000", "currentNetReceivables": "17991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107685000", "currentAccountsPayable": "7028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8757000", "totalShareholderEquity": "256163000", "capitalLeaseObligations": "8757000", "otherCurrentLiabilities": "26752000", "totalCurrentLiabilities": "36603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13407000", "cashAndShortTermInvestments": "21493000", "commonStockSharesOutstanding": "13911745", "intangibleAssetsExcludingGoodwill": "9353000", "cashAndCashEquivalentsAtCarryingValue": "21493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-109000", "operatingCashflow": "11334000", "capitalExpenditures": "478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1881000", "cashflowFromInvestment": "-20902000", "stockBasedCompensation": "852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 49903000, "cost_of_revenue": 34669000, "gross_profit": 15234000, "ebit": 3084000, "ebitda": 5139000, "pretax_income": 2978000, "tax_provision": 1372000, "net_income": 1606000, "net_income_to_common": 1606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33871000, "total_current_assets": 212638000, "total_assets": 314710000, "short_term_debt": 7328000, "long_term_debt": null, "total_debt": 7328000, "total_liabilities": 50234000, "total_equity": 264476000, "shares_outstanding": 13834000, "goodwill_and_intangibles": 17406000 }, "cash_flow": { "operating_cash_flow": 7918000, "capital_expenditure": 499000, "free_cash_flow": 8417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43597, "ticker_id": 5361, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3084000", "ebitda": "5139000", "netIncome": "1606000", "grossProfit": "15234000", "depreciation": "None", "totalRevenue": "49903000", "costOfRevenue": "34669000", "interestIncome": "None", "incomeBeforeTax": "2978000", "interestExpense": "106000", "operatingIncome": "1496000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "13738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055000", "sellingGeneralAndAdministrative": "13738000", "netIncomeFromContinuingOperations": "1606000" }, "balance": { "goodwill": "6740000", "inventory": "53753000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "314710000", "longTermDebt": "None", "shortTermDebt": "7328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10666000", "reportedCurrency": "USD", "retainedEarnings": "115990000", "totalLiabilities": "50234000", "otherCurrentAssets": "15042000", "totalCurrentAssets": "212638000", "currentLongTermDebt": "3220000", "longTermInvestments": "40168000", "shortTermInvestments": "83358000", "currentNetReceivables": "26614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102072000", "currentAccountsPayable": "8687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21674000", "totalShareholderEquity": "264476000", "capitalLeaseObligations": "18454000", "otherCurrentLiabilities": "19873000", "totalCurrentLiabilities": "35888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14346000", "cashAndShortTermInvestments": "33871000", "commonStockSharesOutstanding": "13834000", "intangibleAssetsExcludingGoodwill": "10666000", "cashAndCashEquivalentsAtCarryingValue": "33871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3274000", "operatingCashflow": "7918000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3605000", "cashflowFromInvestment": "838000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49903000, "cost_of_revenue": 34669000, "gross_profit": 15234000, "research_and_development": null, "selling_general_admin": 13738000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3084000, "depreciation_amortisation": 2055000, "ebitda": 5139000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": 2978000, "tax_provision": 1372000, "effective_tax_rate": null, "net_income": 1606000, "net_income_continuing_ops": 1606000, "net_income_to_common": 1606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33871000, "short_term_investments": 83358000, "net_receivables": 26614000, "inventory": 53753000, "other_current_assets": null, "total_current_assets": 212638000, "net_ppe": null, "goodwill": 6740000, "intangible_assets": 10666000, "goodwill_and_intangibles": 17406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102072000, "total_assets": 314710000, "short_term_debt": 7328000, "accounts_payable": 8687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14346000, "total_liabilities": 50234000, "total_debt": 7328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115990000, "total_equity": 264476000, "shares_outstanding": 13834000, "operating_cash_flow": 7918000, "stock_based_compensation": 1318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3605000, "free_cash_flow": 8417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3084000", "ebitda": "5139000", "netIncome": "1606000", "grossProfit": "15234000", "depreciation": "None", "totalRevenue": "49903000", "costOfRevenue": "34669000", "interestIncome": "None", "incomeBeforeTax": "2978000", "interestExpense": "106000", "operatingIncome": "1496000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "13738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2055000", "sellingGeneralAndAdministrative": "13738000", "netIncomeFromContinuingOperations": "1606000" }, "balance": { "goodwill": "6740000", "inventory": "53753000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "314710000", "longTermDebt": "None", "shortTermDebt": "7328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10666000", "reportedCurrency": "USD", "retainedEarnings": "115990000", "totalLiabilities": "50234000", "otherCurrentAssets": "15042000", "totalCurrentAssets": "212638000", "currentLongTermDebt": "3220000", "longTermInvestments": "40168000", "shortTermInvestments": "83358000", "currentNetReceivables": "26614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102072000", "currentAccountsPayable": "8687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21674000", "totalShareholderEquity": "264476000", "capitalLeaseObligations": "18454000", "otherCurrentLiabilities": "19873000", "totalCurrentLiabilities": "35888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14346000", "cashAndShortTermInvestments": "33871000", "commonStockSharesOutstanding": "13834000", "intangibleAssetsExcludingGoodwill": "10666000", "cashAndCashEquivalentsAtCarryingValue": "33871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3274000", "operatingCashflow": "7918000", "capitalExpenditures": "499000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3605000", "cashflowFromInvestment": "838000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 47168000, "cost_of_revenue": 32976000, "gross_profit": 14192000, "ebit": 1851000, "ebitda": 3724000, "pretax_income": 1782000, "tax_provision": 455000, "net_income": 1327000, "net_income_to_common": 1327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28848000, "total_current_assets": 206268000, "total_assets": 310857000, "short_term_debt": 7182000, "long_term_debt": null, "total_debt": 7182000, "total_liabilities": 44958000, "total_equity": 265899000, "shares_outstanding": 14095341, "goodwill_and_intangibles": 12441000 }, "cash_flow": { "operating_cash_flow": 3048000, "capital_expenditure": 2653000, "free_cash_flow": 5701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43598, "ticker_id": 5361, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1851000", "ebitda": "3724000", "netIncome": "1327000", "grossProfit": "14192000", "depreciation": "None", "totalRevenue": "47168000", "costOfRevenue": "32976000", "interestIncome": "None", "incomeBeforeTax": "1782000", "interestExpense": "69000", "operatingIncome": "262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "13930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000", "sellingGeneralAndAdministrative": "13930000", "netIncomeFromContinuingOperations": "1327000" }, "balance": { "goodwill": "6573000", "inventory": "56084000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "310857000", "longTermDebt": "None", "shortTermDebt": "7182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5868000", "reportedCurrency": "USD", "retainedEarnings": "114384000", "totalLiabilities": "44958000", "otherCurrentAssets": "13998000", "totalCurrentAssets": "206268000", "currentLongTermDebt": "3404000", "longTermInvestments": "41356000", "shortTermInvestments": "83142000", "currentNetReceivables": "24196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104589000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000000", "shortLongTermDebtTotal": "21644000", "totalShareholderEquity": "265899000", "capitalLeaseObligations": "18240000", "otherCurrentLiabilities": "14631000", "totalCurrentLiabilities": "30496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14462000", "cashAndShortTermInvestments": "28848000", "commonStockSharesOutstanding": "14095341", "intangibleAssetsExcludingGoodwill": "5868000", "cashAndCashEquivalentsAtCarryingValue": "28848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3607000", "operatingCashflow": "3048000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2367000", "cashflowFromInvestment": "-2172000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47168000, "cost_of_revenue": 32976000, "gross_profit": 14192000, "research_and_development": null, "selling_general_admin": 13930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1851000, "depreciation_amortisation": 1873000, "ebitda": 3724000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 1782000, "tax_provision": 455000, "effective_tax_rate": null, "net_income": 1327000, "net_income_continuing_ops": 1327000, "net_income_to_common": 1327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28848000, "short_term_investments": 83142000, "net_receivables": 24196000, "inventory": 56084000, "other_current_assets": null, "total_current_assets": 206268000, "net_ppe": null, "goodwill": 6573000, "intangible_assets": 5868000, "goodwill_and_intangibles": 12441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104589000, "total_assets": 310857000, "short_term_debt": 7182000, "accounts_payable": 8683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14462000, "total_liabilities": 44958000, "total_debt": 7182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114384000, "total_equity": 265899000, "shares_outstanding": 14095341, "operating_cash_flow": 3048000, "stock_based_compensation": 1288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2367000, "free_cash_flow": 5701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1851000", "ebitda": "3724000", "netIncome": "1327000", "grossProfit": "14192000", "depreciation": "None", "totalRevenue": "47168000", "costOfRevenue": "32976000", "interestIncome": "None", "incomeBeforeTax": "1782000", "interestExpense": "69000", "operatingIncome": "262000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "455000", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "13930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1873000", "sellingGeneralAndAdministrative": "13930000", "netIncomeFromContinuingOperations": "1327000" }, "balance": { "goodwill": "6573000", "inventory": "56084000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "310857000", "longTermDebt": "None", "shortTermDebt": "7182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5868000", "reportedCurrency": "USD", "retainedEarnings": "114384000", "totalLiabilities": "44958000", "otherCurrentAssets": "13998000", "totalCurrentAssets": "206268000", "currentLongTermDebt": "3404000", "longTermInvestments": "41356000", "shortTermInvestments": "83142000", "currentNetReceivables": "24196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104589000", "currentAccountsPayable": "8683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000000", "shortLongTermDebtTotal": "21644000", "totalShareholderEquity": "265899000", "capitalLeaseObligations": "18240000", "otherCurrentLiabilities": "14631000", "totalCurrentLiabilities": "30496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14462000", "cashAndShortTermInvestments": "28848000", "commonStockSharesOutstanding": "14095341", "intangibleAssetsExcludingGoodwill": "5868000", "cashAndCashEquivalentsAtCarryingValue": "28848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3607000", "operatingCashflow": "3048000", "capitalExpenditures": "2653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2367000", "cashflowFromInvestment": "-2172000", "stockBasedCompensation": "1288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4743000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 35476000, "cost_of_revenue": 27294000, "gross_profit": 8182000, "ebit": -3976000, "ebitda": -3976000000, "pretax_income": -2332000, "tax_provision": -426000, "net_income": -1906000, "net_income_to_common": -1906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30453000, "total_current_assets": 197911000, "total_assets": 303230000, "short_term_debt": 3651000, "long_term_debt": 2072000, "total_debt": 5723000, "total_liabilities": 35795000, "total_equity": 267435000, "shares_outstanding": 14213025, "goodwill_and_intangibles": 12596000 }, "cash_flow": { "operating_cash_flow": 7150000, "capital_expenditure": 2069000, "free_cash_flow": 9219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43599, "ticker_id": 5361, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3976000", "ebitda": "-3976000000", "netIncome": "-1906000", "grossProfit": "8182000", "depreciation": "None", "totalRevenue": "35476000", "costOfRevenue": "27294000", "interestIncome": "None", "incomeBeforeTax": "-2332000", "interestExpense": "100000", "operatingIncome": "-3976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "12158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838000", "sellingGeneralAndAdministrative": "12158000", "netIncomeFromContinuingOperations": "-1906000" }, "balance": { "goodwill": "6493000", "inventory": "59224000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "303230000", "longTermDebt": "2072000", "shortTermDebt": "3651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6103000", "reportedCurrency": "USD", "retainedEarnings": "113057000", "totalLiabilities": "35795000", "otherCurrentAssets": "11609000", "totalCurrentAssets": "197911000", "currentLongTermDebt": "None", "longTermInvestments": "41916000", "shortTermInvestments": "82561000", "currentNetReceivables": "14064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105319000", "currentAccountsPayable": "4325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41993000", "shortLongTermDebtTotal": "18646000", "totalShareholderEquity": "267435000", "capitalLeaseObligations": "18646000", "otherCurrentLiabilities": "10752000", "totalCurrentLiabilities": "18728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17067000", "cashAndShortTermInvestments": "30453000", "commonStockSharesOutstanding": "14213025", "intangibleAssetsExcludingGoodwill": "6103000", "cashAndCashEquivalentsAtCarryingValue": "30453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6871000", "operatingCashflow": "7150000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000", "cashflowFromInvestment": "13392000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35476000, "cost_of_revenue": 27294000, "gross_profit": 8182000, "research_and_development": null, "selling_general_admin": 12158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3976000, "depreciation_amortisation": 1838000, "ebitda": -3976000000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -2332000, "tax_provision": -426000, "effective_tax_rate": null, "net_income": -1906000, "net_income_continuing_ops": -1906000, "net_income_to_common": -1906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30453000, "short_term_investments": 82561000, "net_receivables": 14064000, "inventory": 59224000, "other_current_assets": null, "total_current_assets": 197911000, "net_ppe": null, "goodwill": 6493000, "intangible_assets": 6103000, "goodwill_and_intangibles": 12596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105319000, "total_assets": 303230000, "short_term_debt": 3651000, "accounts_payable": 4325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18728000, "long_term_debt": 2072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17067000, "total_liabilities": 35795000, "total_debt": 5723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113057000, "total_equity": 267435000, "shares_outstanding": 14213025, "operating_cash_flow": 7150000, "stock_based_compensation": 1139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6388000, "free_cash_flow": 9219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3976000", "ebitda": "-3976000000", "netIncome": "-1906000", "grossProfit": "8182000", "depreciation": "None", "totalRevenue": "35476000", "costOfRevenue": "27294000", "interestIncome": "None", "incomeBeforeTax": "-2332000", "interestExpense": "100000", "operatingIncome": "-3976000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "12158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1838000", "sellingGeneralAndAdministrative": "12158000", "netIncomeFromContinuingOperations": "-1906000" }, "balance": { "goodwill": "6493000", "inventory": "59224000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "303230000", "longTermDebt": "2072000", "shortTermDebt": "3651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6103000", "reportedCurrency": "USD", "retainedEarnings": "113057000", "totalLiabilities": "35795000", "otherCurrentAssets": "11609000", "totalCurrentAssets": "197911000", "currentLongTermDebt": "None", "longTermInvestments": "41916000", "shortTermInvestments": "82561000", "currentNetReceivables": "14064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105319000", "currentAccountsPayable": "4325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41993000", "shortLongTermDebtTotal": "18646000", "totalShareholderEquity": "267435000", "capitalLeaseObligations": "18646000", "otherCurrentLiabilities": "10752000", "totalCurrentLiabilities": "18728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17067000", "cashAndShortTermInvestments": "30453000", "commonStockSharesOutstanding": "14213025", "intangibleAssetsExcludingGoodwill": "6103000", "cashAndCashEquivalentsAtCarryingValue": "30453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6871000", "operatingCashflow": "7150000", "capitalExpenditures": "2069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6388000", "cashflowFromInvestment": "13392000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 46772000, "cost_of_revenue": 36104000, "gross_profit": 10668000, "ebit": -1194000, "ebitda": 736000, "pretax_income": -1319000, "tax_provision": -492000, "net_income": -827000, "net_income_to_common": -827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16167000, "total_current_assets": 229595000, "total_assets": 315275000, "short_term_debt": 3357000, "long_term_debt": 2228000, "total_debt": 5585000, "total_liabilities": 39512000, "total_equity": 275763000, "shares_outstanding": 14234506, "goodwill_and_intangibles": 12970000 }, "cash_flow": { "operating_cash_flow": 13759000, "capital_expenditure": 3959000, "free_cash_flow": 17718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43600, "ticker_id": 5361, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1194000", "ebitda": "736000", "netIncome": "-827000", "grossProfit": "10668000", "depreciation": "None", "totalRevenue": "46772000", "costOfRevenue": "36104000", "interestIncome": "None", "incomeBeforeTax": "-1319000", "interestExpense": "125000", "operatingIncome": "-3013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "13681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1930000", "sellingGeneralAndAdministrative": "13681000", "netIncomeFromContinuingOperations": "-827000" }, "balance": { "goodwill": "6627000", "inventory": "66766000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "315275000", "longTermDebt": "2228000", "shortTermDebt": "3357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6343000", "reportedCurrency": "USD", "retainedEarnings": "114962000", "totalLiabilities": "39512000", "otherCurrentAssets": "10528001", "totalCurrentAssets": "229595000", "currentLongTermDebt": "None", "longTermInvestments": "24505000", "shortTermInvestments": "114825000", "currentNetReceivables": "21309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85680000", "currentAccountsPayable": "6720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39750000", "shortLongTermDebtTotal": "18356000", "totalShareholderEquity": "275763000", "capitalLeaseObligations": "16128000", "otherCurrentLiabilities": "14275000", "totalCurrentLiabilities": "24352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15160000", "cashAndShortTermInvestments": "16167000", "commonStockSharesOutstanding": "14234506", "intangibleAssetsExcludingGoodwill": "6343000", "cashAndCashEquivalentsAtCarryingValue": "16167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8550000", "operatingCashflow": "13759000", "capitalExpenditures": "3959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3869000", "cashflowFromInvestment": "-19218000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46772000, "cost_of_revenue": 36104000, "gross_profit": 10668000, "research_and_development": 3000000, "selling_general_admin": 13681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1194000, "depreciation_amortisation": 1930000, "ebitda": 736000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": -1319000, "tax_provision": -492000, "effective_tax_rate": null, "net_income": -827000, "net_income_continuing_ops": -827000, "net_income_to_common": -827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16167000, "short_term_investments": 114825000, "net_receivables": 21309000, "inventory": 66766000, "other_current_assets": null, "total_current_assets": 229595000, "net_ppe": null, "goodwill": 6627000, "intangible_assets": 6343000, "goodwill_and_intangibles": 12970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85680000, "total_assets": 315275000, "short_term_debt": 3357000, "accounts_payable": 6720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24352000, "long_term_debt": 2228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15160000, "total_liabilities": 39512000, "total_debt": 5585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114962000, "total_equity": 275763000, "shares_outstanding": 14234506, "operating_cash_flow": 13759000, "stock_based_compensation": 1204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3869000, "free_cash_flow": 17718000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1194000", "ebitda": "736000", "netIncome": "-827000", "grossProfit": "10668000", "depreciation": "None", "totalRevenue": "46772000", "costOfRevenue": "36104000", "interestIncome": "None", "incomeBeforeTax": "-1319000", "interestExpense": "125000", "operatingIncome": "-3013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-492000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "13681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1930000", "sellingGeneralAndAdministrative": "13681000", "netIncomeFromContinuingOperations": "-827000" }, "balance": { "goodwill": "6627000", "inventory": "66766000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "315275000", "longTermDebt": "2228000", "shortTermDebt": "3357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6343000", "reportedCurrency": "USD", "retainedEarnings": "114962000", "totalLiabilities": "39512000", "otherCurrentAssets": "10528001", "totalCurrentAssets": "229595000", "currentLongTermDebt": "None", "longTermInvestments": "24505000", "shortTermInvestments": "114825000", "currentNetReceivables": "21309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85680000", "currentAccountsPayable": "6720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39750000", "shortLongTermDebtTotal": "18356000", "totalShareholderEquity": "275763000", "capitalLeaseObligations": "16128000", "otherCurrentLiabilities": "14275000", "totalCurrentLiabilities": "24352000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15160000", "cashAndShortTermInvestments": "16167000", "commonStockSharesOutstanding": "14234506", "intangibleAssetsExcludingGoodwill": "6343000", "cashAndCashEquivalentsAtCarryingValue": "16167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8550000", "operatingCashflow": "13759000", "capitalExpenditures": "3959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3869000", "cashflowFromInvestment": "-19218000", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 48793000, "cost_of_revenue": 38101000, "gross_profit": 10692000, "ebit": -571000, "ebitda": 1338000, "pretax_income": -724000, "tax_provision": -277000, "net_income": -447000, "net_income_to_common": -447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25624000, "total_current_assets": 236202000, "total_assets": 318095000, "short_term_debt": 8939000, "long_term_debt": 2142000, "total_debt": 11081000, "total_liabilities": 43521000, "total_equity": 274574000, "shares_outstanding": 14249755, "goodwill_and_intangibles": 12952000 }, "cash_flow": { "operating_cash_flow": 3867000, "capital_expenditure": 1219000, "free_cash_flow": 5086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43602, "ticker_id": 5361, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571000", "ebitda": "1338000", "netIncome": "-447000", "grossProfit": "10692000", "depreciation": "None", "totalRevenue": "48793000", "costOfRevenue": "38101000", "interestIncome": "None", "incomeBeforeTax": "-724000", "interestExpense": "153000", "operatingIncome": "-2306000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "12998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "12998000", "netIncomeFromContinuingOperations": "-447000" }, "balance": { "goodwill": "6553000", "inventory": "74869000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "318095000", "longTermDebt": "2142000", "shortTermDebt": "8939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6399000", "reportedCurrency": "USD", "retainedEarnings": "115790000", "totalLiabilities": "43521000", "otherCurrentAssets": "9878000", "totalCurrentAssets": "236202000", "currentLongTermDebt": "None", "longTermInvestments": "24180000", "shortTermInvestments": "98195000", "currentNetReceivables": "27636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81893000", "currentAccountsPayable": "9049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37425000", "shortLongTermDebtTotal": "24223000", "totalShareholderEquity": "274574000", "capitalLeaseObligations": "16367000", "otherCurrentLiabilities": "10182000", "totalCurrentLiabilities": "28170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15351000", "cashAndShortTermInvestments": "25624000", "commonStockSharesOutstanding": "14249755", "intangibleAssetsExcludingGoodwill": "6399000", "cashAndCashEquivalentsAtCarryingValue": "25624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9026000", "operatingCashflow": "3867000", "capitalExpenditures": "1219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5224000", "cashflowFromInvestment": "11166000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48793000, "cost_of_revenue": 38101000, "gross_profit": 10692000, "research_and_development": null, "selling_general_admin": 12998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571000, "depreciation_amortisation": 1909000, "ebitda": 1338000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": -724000, "tax_provision": -277000, "effective_tax_rate": null, "net_income": -447000, "net_income_continuing_ops": -447000, "net_income_to_common": -447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25624000, "short_term_investments": 98195000, "net_receivables": 27636000, "inventory": 74869000, "other_current_assets": null, "total_current_assets": 236202000, "net_ppe": null, "goodwill": 6553000, "intangible_assets": 6399000, "goodwill_and_intangibles": 12952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81893000, "total_assets": 318095000, "short_term_debt": 8939000, "accounts_payable": 9049000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28170000, "long_term_debt": 2142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15351000, "total_liabilities": 43521000, "total_debt": 11081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115790000, "total_equity": 274574000, "shares_outstanding": 14249755, "operating_cash_flow": 3867000, "stock_based_compensation": 1153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5224000, "free_cash_flow": 5086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571000", "ebitda": "1338000", "netIncome": "-447000", "grossProfit": "10692000", "depreciation": "None", "totalRevenue": "48793000", "costOfRevenue": "38101000", "interestIncome": "None", "incomeBeforeTax": "-724000", "interestExpense": "153000", "operatingIncome": "-2306000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "12998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1909000", "sellingGeneralAndAdministrative": "12998000", "netIncomeFromContinuingOperations": "-447000" }, "balance": { "goodwill": "6553000", "inventory": "74869000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "318095000", "longTermDebt": "2142000", "shortTermDebt": "8939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6399000", "reportedCurrency": "USD", "retainedEarnings": "115790000", "totalLiabilities": "43521000", "otherCurrentAssets": "9878000", "totalCurrentAssets": "236202000", "currentLongTermDebt": "None", "longTermInvestments": "24180000", "shortTermInvestments": "98195000", "currentNetReceivables": "27636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81893000", "currentAccountsPayable": "9049000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37425000", "shortLongTermDebtTotal": "24223000", "totalShareholderEquity": "274574000", "capitalLeaseObligations": "16367000", "otherCurrentLiabilities": "10182000", "totalCurrentLiabilities": "28170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15351000", "cashAndShortTermInvestments": "25624000", "commonStockSharesOutstanding": "14249755", "intangibleAssetsExcludingGoodwill": "6399000", "cashAndCashEquivalentsAtCarryingValue": "25624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9026000", "operatingCashflow": "3867000", "capitalExpenditures": "1219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5224000", "cashflowFromInvestment": "11166000", "stockBasedCompensation": "1153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 36910000, "cost_of_revenue": 34078000, "gross_profit": 2832000, "ebit": -7892000, "ebitda": -6015000, "pretax_income": -7994000, "tax_provision": -2083000, "net_income": -5911000, "net_income_to_common": -5911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15818000, "total_current_assets": 257432000, "total_assets": 315403000, "short_term_debt": 11851000, "long_term_debt": null, "total_debt": 11851000, "total_liabilities": 36195000, "total_equity": 279208000, "shares_outstanding": 14629489, "goodwill_and_intangibles": 12787000 }, "cash_flow": { "operating_cash_flow": -3230000, "capital_expenditure": 1977000, "free_cash_flow": -1253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43603, "ticker_id": 5361, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7892000", "ebitda": "-6015000", "netIncome": "-5911000", "grossProfit": "2832000", "depreciation": "None", "totalRevenue": "36910000", "costOfRevenue": "34078000", "interestIncome": "None", "incomeBeforeTax": "-7994000", "interestExpense": "102000", "operatingIncome": "-9741000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2083000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "12573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877000", "sellingGeneralAndAdministrative": "12573000", "netIncomeFromContinuingOperations": "-5911000" }, "balance": { "goodwill": "6568000", "inventory": "83985000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "315403000", "longTermDebt": "None", "shortTermDebt": "11851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6219000", "reportedCurrency": "USD", "retainedEarnings": "116237000", "totalLiabilities": "36195000", "otherCurrentAssets": "8641000", "totalCurrentAssets": "257432000", "currentLongTermDebt": "2159000", "longTermInvestments": "6523000", "shortTermInvestments": "127089000", "currentNetReceivables": "21899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57971000", "currentAccountsPayable": "5914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34828000", "shortLongTermDebtTotal": "20949000", "totalShareholderEquity": "279208000", "capitalLeaseObligations": "12859000", "otherCurrentLiabilities": "8611000", "totalCurrentLiabilities": "26376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9818999", "cashAndShortTermInvestments": "15818000", "commonStockSharesOutstanding": "14629489", "intangibleAssetsExcludingGoodwill": "6219000", "cashAndCashEquivalentsAtCarryingValue": "15818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10245000", "operatingCashflow": "-3230000", "capitalExpenditures": "1977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15642000", "cashflowFromInvestment": "248000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36910000, "cost_of_revenue": 34078000, "gross_profit": 2832000, "research_and_development": null, "selling_general_admin": 12573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7892000, "depreciation_amortisation": 1877000, "ebitda": -6015000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": -7994000, "tax_provision": -2083000, "effective_tax_rate": null, "net_income": -5911000, "net_income_continuing_ops": -5911000, "net_income_to_common": -5911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15818000, "short_term_investments": 127089000, "net_receivables": 21899000, "inventory": 83985000, "other_current_assets": null, "total_current_assets": 257432000, "net_ppe": null, "goodwill": 6568000, "intangible_assets": 6219000, "goodwill_and_intangibles": 12787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57971000, "total_assets": 315403000, "short_term_debt": 11851000, "accounts_payable": 5914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9818999, "total_liabilities": 36195000, "total_debt": 11851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116237000, "total_equity": 279208000, "shares_outstanding": 14629489, "operating_cash_flow": -3230000, "stock_based_compensation": 1013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15642000, "free_cash_flow": -1253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7892000", "ebitda": "-6015000", "netIncome": "-5911000", "grossProfit": "2832000", "depreciation": "None", "totalRevenue": "36910000", "costOfRevenue": "34078000", "interestIncome": "None", "incomeBeforeTax": "-7994000", "interestExpense": "102000", "operatingIncome": "-9741000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2083000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "12573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1877000", "sellingGeneralAndAdministrative": "12573000", "netIncomeFromContinuingOperations": "-5911000" }, "balance": { "goodwill": "6568000", "inventory": "83985000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "315403000", "longTermDebt": "None", "shortTermDebt": "11851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6219000", "reportedCurrency": "USD", "retainedEarnings": "116237000", "totalLiabilities": "36195000", "otherCurrentAssets": "8641000", "totalCurrentAssets": "257432000", "currentLongTermDebt": "2159000", "longTermInvestments": "6523000", "shortTermInvestments": "127089000", "currentNetReceivables": "21899000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57971000", "currentAccountsPayable": "5914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34828000", "shortLongTermDebtTotal": "20949000", "totalShareholderEquity": "279208000", "capitalLeaseObligations": "12859000", "otherCurrentLiabilities": "8611000", "totalCurrentLiabilities": "26376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9818999", "cashAndShortTermInvestments": "15818000", "commonStockSharesOutstanding": "14629489", "intangibleAssetsExcludingGoodwill": "6219000", "cashAndCashEquivalentsAtCarryingValue": "15818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "10245000", "operatingCashflow": "-3230000", "capitalExpenditures": "1977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15642000", "cashflowFromInvestment": "248000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 34230000, "cost_of_revenue": 29533000, "gross_profit": 4697000, "ebit": -6093000, "ebitda": -4398000, "pretax_income": -6219000, "tax_provision": -951000, "net_income": -5268000, "net_income_to_common": -5268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34484000, "total_current_assets": 276618000, "total_assets": 335629000, "short_term_debt": 6025000, "long_term_debt": null, "total_debt": 6025000, "total_liabilities": 35534000, "total_equity": 300095000, "shares_outstanding": 15212945, "goodwill_and_intangibles": 12597000 }, "cash_flow": { "operating_cash_flow": 7827000, "capital_expenditure": 2412000, "free_cash_flow": 10239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43604, "ticker_id": 5361, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-4398000", "netIncome": "-5268000", "grossProfit": "4697000", "depreciation": "None", "totalRevenue": "34230000", "costOfRevenue": "29533000", "interestIncome": "None", "incomeBeforeTax": "-6219000", "interestExpense": "126000", "operatingIncome": "-8162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-951000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "12859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "-5268000" }, "balance": { "goodwill": "6615000", "inventory": "94613000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "335629000", "longTermDebt": "None", "shortTermDebt": "6025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5982000", "reportedCurrency": "USD", "retainedEarnings": "122148000", "totalLiabilities": "35534000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "276618000", "currentLongTermDebt": "5746000", "longTermInvestments": "6505000", "shortTermInvestments": "128352000", "currentNetReceivables": "17363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59011000", "currentAccountsPayable": "7368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36167000", "shortLongTermDebtTotal": "15998000", "totalShareholderEquity": "300095000", "capitalLeaseObligations": "13784000", "otherCurrentLiabilities": "11561000", "totalCurrentLiabilities": "24954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10579999", "cashAndShortTermInvestments": "34484000", "commonStockSharesOutstanding": "15212945", "intangibleAssetsExcludingGoodwill": "5982000", "cashAndCashEquivalentsAtCarryingValue": "34484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4169000", "operatingCashflow": "7827000", "capitalExpenditures": "2412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12171000", "cashflowFromInvestment": "908000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34230000, "cost_of_revenue": 29533000, "gross_profit": 4697000, "research_and_development": null, "selling_general_admin": 12859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6093000, "depreciation_amortisation": 1695000, "ebitda": -4398000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -6219000, "tax_provision": -951000, "effective_tax_rate": null, "net_income": -5268000, "net_income_continuing_ops": -5268000, "net_income_to_common": -5268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34484000, "short_term_investments": 128352000, "net_receivables": 17363000, "inventory": 94613000, "other_current_assets": null, "total_current_assets": 276618000, "net_ppe": null, "goodwill": 6615000, "intangible_assets": 5982000, "goodwill_and_intangibles": 12597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59011000, "total_assets": 335629000, "short_term_debt": 6025000, "accounts_payable": 7368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24954000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10579999, "total_liabilities": 35534000, "total_debt": 6025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122148000, "total_equity": 300095000, "shares_outstanding": 15212945, "operating_cash_flow": 7827000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12171000, "free_cash_flow": 10239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-4398000", "netIncome": "-5268000", "grossProfit": "4697000", "depreciation": "None", "totalRevenue": "34230000", "costOfRevenue": "29533000", "interestIncome": "None", "incomeBeforeTax": "-6219000", "interestExpense": "126000", "operatingIncome": "-8162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-951000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "12859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "-5268000" }, "balance": { "goodwill": "6615000", "inventory": "94613000", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "335629000", "longTermDebt": "None", "shortTermDebt": "6025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5982000", "reportedCurrency": "USD", "retainedEarnings": "122148000", "totalLiabilities": "35534000", "otherCurrentAssets": "1806000", "totalCurrentAssets": "276618000", "currentLongTermDebt": "5746000", "longTermInvestments": "6505000", "shortTermInvestments": "128352000", "currentNetReceivables": "17363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59011000", "currentAccountsPayable": "7368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36167000", "shortLongTermDebtTotal": "15998000", "totalShareholderEquity": "300095000", "capitalLeaseObligations": "13784000", "otherCurrentLiabilities": "11561000", "totalCurrentLiabilities": "24954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10579999", "cashAndShortTermInvestments": "34484000", "commonStockSharesOutstanding": "15212945", "intangibleAssetsExcludingGoodwill": "5982000", "cashAndCashEquivalentsAtCarryingValue": "34484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4169000", "operatingCashflow": "7827000", "capitalExpenditures": "2412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12171000", "cashflowFromInvestment": "908000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 49685000, "cost_of_revenue": 37691000, "gross_profit": 11994000, "ebit": 1716000, "ebitda": 3359000, "pretax_income": 3264000, "tax_provision": 568000, "net_income": 2696000, "net_income_to_common": 2696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37827000, "total_current_assets": 296255000, "total_assets": 355517000, "short_term_debt": 12138000, "long_term_debt": null, "total_debt": 12138000, "total_liabilities": 40354000, "total_equity": 315163000, "shares_outstanding": 15258782, "goodwill_and_intangibles": 12620000 }, "cash_flow": { "operating_cash_flow": 6529000, "capital_expenditure": 1855000, "free_cash_flow": 8384000, "dividends_paid": 16701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43605, "ticker_id": 5361, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1716000", "ebitda": "3359000", "netIncome": "2696000", "grossProfit": "11994000", "depreciation": "None", "totalRevenue": "49685000", "costOfRevenue": "37691000", "interestIncome": "None", "incomeBeforeTax": "3264000", "interestExpense": "330000", "operatingIncome": "1716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "10278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643000", "sellingGeneralAndAdministrative": "10277000", "netIncomeFromContinuingOperations": "2696000" }, "balance": { "goodwill": "6528000", "inventory": "98055000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "355517000", "longTermDebt": "None", "shortTermDebt": "12138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6092000", "reportedCurrency": "USD", "retainedEarnings": "127336000", "totalLiabilities": "40354000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "296255000", "currentLongTermDebt": "8401000", "longTermInvestments": "6343000", "shortTermInvestments": "130286000", "currentNetReceivables": "28392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59262000", "currentAccountsPayable": "8891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35388000", "shortLongTermDebtTotal": "22767000", "totalShareholderEquity": "315163000", "capitalLeaseObligations": "14366000", "otherCurrentLiabilities": "22231025", "totalCurrentLiabilities": "29004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11350000", "cashAndShortTermInvestments": "37827000", "commonStockSharesOutstanding": "15258782", "intangibleAssetsExcludingGoodwill": "6092000", "cashAndCashEquivalentsAtCarryingValue": "37827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2696000", "profitLoss": "None", "dividendPayout": "16701000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6427000", "operatingCashflow": "6529000", "capitalExpenditures": "1855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000", "cashflowFromInvestment": "128000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49685000, "cost_of_revenue": 37691000, "gross_profit": 11994000, "research_and_development": 3115000, "selling_general_admin": 10277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1716000, "depreciation_amortisation": 1643000, "ebitda": 3359000, "interest_expense": 330000, "interest_income": null, "other_non_operating": null, "pretax_income": 3264000, "tax_provision": 568000, "effective_tax_rate": null, "net_income": 2696000, "net_income_continuing_ops": 2696000, "net_income_to_common": 2696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37827000, "short_term_investments": 130286000, "net_receivables": 28392000, "inventory": 98055000, "other_current_assets": null, "total_current_assets": 296255000, "net_ppe": null, "goodwill": 6528000, "intangible_assets": 6092000, "goodwill_and_intangibles": 12620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59262000, "total_assets": 355517000, "short_term_debt": 12138000, "accounts_payable": 8891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11350000, "total_liabilities": 40354000, "total_debt": 12138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127336000, "total_equity": 315163000, "shares_outstanding": 15258782, "operating_cash_flow": 6529000, "stock_based_compensation": 1074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128000, "dividends_paid": 16701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000, "free_cash_flow": 8384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1716000", "ebitda": "3359000", "netIncome": "2696000", "grossProfit": "11994000", "depreciation": "None", "totalRevenue": "49685000", "costOfRevenue": "37691000", "interestIncome": "None", "incomeBeforeTax": "3264000", "interestExpense": "330000", "operatingIncome": "1716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "-330000", "nonInterestIncome": "None", "operatingExpenses": "10278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643000", "sellingGeneralAndAdministrative": "10277000", "netIncomeFromContinuingOperations": "2696000" }, "balance": { "goodwill": "6528000", "inventory": "98055000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "355517000", "longTermDebt": "None", "shortTermDebt": "12138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6092000", "reportedCurrency": "USD", "retainedEarnings": "127336000", "totalLiabilities": "40354000", "otherCurrentAssets": "1695000", "totalCurrentAssets": "296255000", "currentLongTermDebt": "8401000", "longTermInvestments": "6343000", "shortTermInvestments": "130286000", "currentNetReceivables": "28392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59262000", "currentAccountsPayable": "8891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35388000", "shortLongTermDebtTotal": "22767000", "totalShareholderEquity": "315163000", "capitalLeaseObligations": "14366000", "otherCurrentLiabilities": "22231025", "totalCurrentLiabilities": "29004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11350000", "cashAndShortTermInvestments": "37827000", "commonStockSharesOutstanding": "15258782", "intangibleAssetsExcludingGoodwill": "6092000", "cashAndCashEquivalentsAtCarryingValue": "37827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2696000", "profitLoss": "None", "dividendPayout": "16701000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6427000", "operatingCashflow": "6529000", "capitalExpenditures": "1855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000", "cashflowFromInvestment": "128000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "income_statement": { "revenue": 61284000, "cost_of_revenue": 42210000, "gross_profit": 19074000, "ebit": 5625000, "ebitda": 7214000, "pretax_income": 7060000, "tax_provision": 1842000, "net_income": 5218000, "net_income_to_common": 5218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31385000, "total_current_assets": 303142000, "total_assets": 361201000, "short_term_debt": 14618000, "long_term_debt": null, "total_debt": 14618000, "total_liabilities": 49267000, "total_equity": 311934000, "shares_outstanding": 15254341, "goodwill_and_intangibles": 12925000 }, "cash_flow": { "operating_cash_flow": 3340000, "capital_expenditure": 1732000, "free_cash_flow": 5072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43607, "ticker_id": 5361, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:26.483516+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5625000", "ebitda": "7214000", "netIncome": "5218000", "grossProfit": "19074000", "depreciation": "None", "totalRevenue": "61284000", "costOfRevenue": "42210000", "interestIncome": "None", "incomeBeforeTax": "7060000", "interestExpense": "195000", "operatingIncome": "5625000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1842000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "13449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1630000", "costofGoodsAndServicesSold": "42210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "13449000", "netIncomeFromContinuingOperations": "5218000" }, "balance": { "goodwill": "6581000", "inventory": "105003000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "361201000", "longTermDebt": "None", "shortTermDebt": "14618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6344000", "reportedCurrency": "USD", "retainedEarnings": "124640000", "totalLiabilities": "49267000", "otherCurrentAssets": "4084000", "totalCurrentAssets": "303142000", "currentLongTermDebt": "10896000", "longTermInvestments": "6556000", "shortTermInvestments": "130726000", "currentNetReceivables": "31944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58059000", "currentAccountsPayable": "11641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21318000", "shortLongTermDebtTotal": "26190000", "totalShareholderEquity": "311934000", "capitalLeaseObligations": "15294000", "otherCurrentLiabilities": "21550000", "totalCurrentLiabilities": "36913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12354000", "cashAndShortTermInvestments": "31385000", "commonStockSharesOutstanding": "15254341", "intangibleAssetsExcludingGoodwill": "6344000", "cashAndCashEquivalentsAtCarryingValue": "31385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4267000", "operatingCashflow": "3340000", "capitalExpenditures": "1732000", "changeInReceivables": "25068000", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000", "cashflowFromInvestment": "-109195000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61284000, "cost_of_revenue": 42210000, "gross_profit": 19074000, "research_and_development": null, "selling_general_admin": 13449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5625000, "depreciation_amortisation": 1589000, "ebitda": 7214000, "interest_expense": 195000, "interest_income": null, "other_non_operating": null, "pretax_income": 7060000, "tax_provision": 1842000, "effective_tax_rate": null, "net_income": 5218000, "net_income_continuing_ops": 5218000, "net_income_to_common": 5218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31385000, "short_term_investments": 130726000, "net_receivables": 31944000, "inventory": 105003000, "other_current_assets": null, "total_current_assets": 303142000, "net_ppe": null, "goodwill": 6581000, "intangible_assets": 6344000, "goodwill_and_intangibles": 12925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58059000, "total_assets": 361201000, "short_term_debt": 14618000, "accounts_payable": 11641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12354000, "total_liabilities": 49267000, "total_debt": 14618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124640000, "total_equity": 311934000, "shares_outstanding": 15254341, "operating_cash_flow": 3340000, "stock_based_compensation": 1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292000, "free_cash_flow": 5072000, "net_change_in_cash": -10563000 }, "raw_data": { "income": { "ebit": "5625000", "ebitda": "7214000", "netIncome": "5218000", "grossProfit": "19074000", "depreciation": "None", "totalRevenue": "61284000", "costOfRevenue": "42210000", "interestIncome": "None", "incomeBeforeTax": "7060000", "interestExpense": "195000", "operatingIncome": "5625000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1842000", "reportedCurrency": "USD", "netInterestIncome": "-195000", "nonInterestIncome": "None", "operatingExpenses": "13449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1630000", "costofGoodsAndServicesSold": "42210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "13449000", "netIncomeFromContinuingOperations": "5218000" }, "balance": { "goodwill": "6581000", "inventory": "105003000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "361201000", "longTermDebt": "None", "shortTermDebt": "14618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6344000", "reportedCurrency": "USD", "retainedEarnings": "124640000", "totalLiabilities": "49267000", "otherCurrentAssets": "4084000", "totalCurrentAssets": "303142000", "currentLongTermDebt": "10896000", "longTermInvestments": "6556000", "shortTermInvestments": "130726000", "currentNetReceivables": "31944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58059000", "currentAccountsPayable": "11641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21318000", "shortLongTermDebtTotal": "26190000", "totalShareholderEquity": "311934000", "capitalLeaseObligations": "15294000", "otherCurrentLiabilities": "21550000", "totalCurrentLiabilities": "36913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12354000", "cashAndShortTermInvestments": "31385000", "commonStockSharesOutstanding": "15254341", "intangibleAssetsExcludingGoodwill": "6344000", "cashAndCashEquivalentsAtCarryingValue": "31385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4267000", "operatingCashflow": "3340000", "capitalExpenditures": "1732000", "changeInReceivables": "25068000", "changeInExchangeRate": "None", "cashflowFromFinancing": "292000", "cashflowFromInvestment": "-109195000", "stockBasedCompensation": "1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10563000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }