{ "ticker": { "uuid": "2d8a9465-fca4-4bf3-8ba7-6fca99291324", "symbol": "NOMA", "name": "NOMADAR Corp. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/2d8a9465-fca4-4bf3-8ba7-6fca99291324/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d8a9465-fca4-4bf3-8ba7-6fca99291324/" }, "ticker_metadata": { "id": 7360, "uuid": "2d8a9465-fca4-4bf3-8ba7-6fca99291324", "symbol": "NOMA", "name": "NOMADAR Corp. Class A Common Stock", "asset_type": "equity", "market_cap": 63790000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Nomadar Corp. (NOMA) is a pioneering force in the travel technology sector, focused on revolutionizing customer experiences via cutting-edge digital platforms and efficient travel management solutions. With a diverse portfolio tailored to the dynamic demands of both consumers and enterprises, the company is strategically positioned to leverage the increasing technological momentum in the travel industry. Backed by a robust leadership team and a network of strategic partnerships, Nomadar is well-prepared to navigate market trends and deliver sustainable growth. Committed to innovation and customer-centric solutions, the company aims to enhance shareholder value while reshaping the future of travel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d8a9465-fca4-4bf3-8ba7-6fca99291324", "symbol": "NOMA", "name": "NOMADAR Corp. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/2d8a9465-fca4-4bf3-8ba7-6fca99291324/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d8a9465-fca4-4bf3-8ba7-6fca99291324/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.58, "market_cap": 55361932.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3469, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.9934 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.033914+00:00", "batch_id": "" }, "size": { "price_close": 3.5836, "market_cap": 55361932.6512, "market_cap_usd": 55361932.6512, "enterprise_value": 57020669.6512, "shares_outstanding": 15448692, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.7271, "ptbv_ratio": 4.7271, "ps_ratio": 48.6141, "pcf_ratio": null, "pfcf_ratio": -47.6073, "ev_ebitda": null, "ev_ebit": -18.0449, "ev_sales": 50.0707, "ev_fcf": -49.0337, "earnings_yield": null, "fcf_yield": -0.0204, "price_to_sales": 48.6141, "price_to_book": 4.7271, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.02 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7222, "operating_margin": -2.7748, "net_margin": -3.5677, "ebitda_margin": -3.3665, "fcf_margin": -1.0211, "roe": -0.3469, "roa": -0.2126, "roic": -0.1773, "roc_greenblatt": null, "asset_turnover": 0.0596, "cash_conversion": 0.2862, "accruals_ratio": -0.1516, "sbc_to_revenue": 0.483, "piotroski_f_score": 4, "altman_z_score": 3.2842, "earnings_stability_5y": 0.6529, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6317, "net_debt_to_ebitda": -0.4327, "debt_to_assets": 0.1895, "interest_coverage": -12.8393, "current_ratio": 0.3602, "quick_ratio": 0.3602, "net_debt": 1658737, "local_beta": 0.0024, "volatility_252d": 0.9934, "volatility_60d": 2.1869, "max_drawdown_12m": -0.6128, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0073, "price_return_3m": -0.3082, "price_return_6m": -0.4587, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.4587, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5918, "distance_from_52w_low": 0.054, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1138803, "gross_profit_ttm": 822477, "ebit_ttm": -3159934, "ebitda_ttm": -3833814, "net_income_ttm": -4062953, "eps_diluted_ttm": -0.263, "operating_cash_flow_ttm": -1165777, "capital_expenditure_ttm": 2890, "fcf_ttm": -1162887, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 246114, "cash_and_equivalents": 1962060, "total_current_assets": 2664458, "total_current_liabilities": 7397974, "net_ppe": null, "total_assets": 19109530, "total_debt": 3620797, "total_equity": 11711556, "net_working_capital": -3074779, "book_value_per_share": 0.7581, "retained_earnings": -5766825, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7581 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.44, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2025, "ticker_id": 7360, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.033914+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5836, "market_cap": 55361932.6512, "market_cap_usd": 55361932.6512, "enterprise_value": 57020669.6512, "shares_outstanding": 15448692, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.72712018, "ptbv_ratio": 4.72712018, "ps_ratio": 48.61414367, "pcf_ratio": null, "pfcf_ratio": -47.60731924, "ev_ebitda": null, "ev_ebit": -18.0448926, "ev_sales": 50.07070551, "ev_fcf": -49.03371493, "earnings_yield": null, "fcf_yield": -0.02039413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72222939, "operating_margin": -2.77478545, "net_margin": -3.56773999, "ebitda_margin": -3.36652959, "fcf_margin": -1.02114852, "roe": -0.34691829, "roa": -0.21261397, "roic": -0.17725494, "roc_greenblatt": null, "asset_turnover": 0.05959346, "cash_conversion": 0.28621719, "accruals_ratio": -0.15160896, "sbc_to_revenue": 0.48296325, "debt_to_equity": 0.63168156, "net_debt_to_ebitda": -0.43265975, "debt_to_assets": 0.18947598, "interest_coverage": -12.83931024, "current_ratio": 0.3601605, "quick_ratio": 0.3601605, "net_debt": 1658737, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 3.28420942, "earnings_stability_5y": 0.652861, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00731302, "price_return_3m": -0.30818533, "price_return_6m": -0.45867069, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5918451, "distance_from_52w_low": 0.054, "relative_strength": null, "local_beta": 0.0024, "volatility_252d": 0.993401, "volatility_60d": 2.186871, "max_drawdown_12m": -0.61275626, "revenue_ttm": 1138803, "gross_profit_ttm": 822477, "ebit_ttm": -3159934, "ebitda_ttm": -3833814, "net_income_ttm": -4062953, "eps_diluted_ttm": -0.26299657, "operating_cash_flow_ttm": -1165777, "capital_expenditure_ttm": 2890, "fcf_ttm": -1162887, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 246114, "cash_and_equivalents": 1962060, "total_current_assets": 2664458, "total_current_liabilities": 7397974, "net_ppe": null, "total_assets": 19109530, "total_debt": 3620797, "total_equity": 11711556, "net_working_capital": -3074779, "book_value_per_share": 0.75809369, "retained_earnings": -5766825, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.75809369, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.58, "os": 0.4, "value": 0.44, "quality": 0.44, "momentum": 0.44, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3469, "momentum_12_1": null, "complete_fields": { "id": 2025, "ticker_id": 7360, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:18.033914+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5836, "market_cap": 55361932.6512, "market_cap_usd": 55361932.6512, "enterprise_value": 57020669.6512, "shares_outstanding": 15448692, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.72712018, "ptbv_ratio": 4.72712018, "ps_ratio": 48.61414367, "pcf_ratio": null, "pfcf_ratio": -47.60731924, "ev_ebitda": null, "ev_ebit": -18.0448926, "ev_sales": 50.07070551, "ev_fcf": -49.03371493, "earnings_yield": null, "fcf_yield": -0.02039413, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72222939, "operating_margin": -2.77478545, "net_margin": -3.56773999, "ebitda_margin": -3.36652959, "fcf_margin": -1.02114852, "roe": -0.34691829, "roa": -0.21261397, "roic": -0.17725494, "roc_greenblatt": null, "asset_turnover": 0.05959346, "cash_conversion": 0.28621719, "accruals_ratio": -0.15160896, "sbc_to_revenue": 0.48296325, "debt_to_equity": 0.63168156, "net_debt_to_ebitda": -0.43265975, "debt_to_assets": 0.18947598, "interest_coverage": -12.83931024, "current_ratio": 0.3601605, "quick_ratio": 0.3601605, "net_debt": 1658737, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": 3.28420942, "earnings_stability_5y": 0.652861, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00731302, "price_return_3m": -0.30818533, "price_return_6m": -0.45867069, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.5918451, "distance_from_52w_low": 0.054, "relative_strength": null, "local_beta": 0.0024, "volatility_252d": 0.993401, "volatility_60d": 2.186871, "max_drawdown_12m": -0.61275626, "revenue_ttm": 1138803, "gross_profit_ttm": 822477, "ebit_ttm": -3159934, "ebitda_ttm": -3833814, "net_income_ttm": -4062953, "eps_diluted_ttm": -0.26299657, "operating_cash_flow_ttm": -1165777, "capital_expenditure_ttm": 2890, "fcf_ttm": -1162887, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 246114, "cash_and_equivalents": 1962060, "total_current_assets": 2664458, "total_current_liabilities": 7397974, "net_ppe": null, "total_assets": 19109530, "total_debt": 3620797, "total_equity": 11711556, "net_working_capital": -3074779, "book_value_per_share": 0.75809369, "retained_earnings": -5766825, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.75809369, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 921940, "cost_of_revenue": 444858, "gross_profit": 477082, "ebit": -2691505, "ebitda": -2691505, "pretax_income": -2767318, "tax_provision": null, "net_income": -2767318, "net_income_to_common": -2767318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78163, "total_current_assets": 276169, "total_assets": 14090905, "short_term_debt": 1662590, "long_term_debt": null, "total_debt": 1662590, "total_liabilities": 6902787, "total_equity": 7188118, "shares_outstanding": 14559162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -937440, "capital_expenditure": 0, "free_cash_flow": -937440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131905, "ticker_id": 7360, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2691505", "netIncome": "-2767318", "grossProfit": "477082", "depreciation": "None", "totalRevenue": "921940", "costOfRevenue": "444858", "interestIncome": "134837", "incomeBeforeTax": "-2767318", "interestExpense": "92788", "operatingIncome": "-2691505", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-453520", "nonInterestIncome": "None", "operatingExpenses": "3168587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "444009", "netIncomeFromContinuingOperations": "-2767318" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "14090905", "longTermDebt": "None", "shortTermDebt": "1662590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4179871", "totalLiabilities": "6902787", "otherCurrentAssets": "12805", "totalCurrentAssets": "276169", "currentLongTermDebt": "1646663", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13814736", "currentAccountsPayable": "1453995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569152", "totalShareholderEquity": "7188118", "capitalLeaseObligations": "1922489", "otherCurrentLiabilities": "903298", "totalCurrentLiabilities": "4184441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2718346", "cashAndShortTermInvestments": "78163", "commonStockSharesOutstanding": "14559162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-937440", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1015186", "cashflowFromInvestment": "None", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 921940, "cost_of_revenue": 444858, "gross_profit": 477082, "research_and_development": null, "selling_general_admin": 444009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2691505, "depreciation_amortisation": null, "ebitda": -2691505, "interest_expense": 92788, "interest_income": null, "other_non_operating": null, "pretax_income": -2767318, "tax_provision": null, "effective_tax_rate": null, "net_income": -2767318, "net_income_continuing_ops": -2767318, "net_income_to_common": -2767318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78163, "short_term_investments": null, "net_receivables": 185201, "inventory": null, "other_current_assets": null, "total_current_assets": 276169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13814736, "total_assets": 14090905, "short_term_debt": 1662590, "accounts_payable": 1453995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2718346, "total_liabilities": 6902787, "total_debt": 1662590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4179871, "total_equity": 7188118, "shares_outstanding": 14559162, "operating_cash_flow": -937440, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1015186, "free_cash_flow": -937440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2691505", "netIncome": "-2767318", "grossProfit": "477082", "depreciation": "None", "totalRevenue": "921940", "costOfRevenue": "444858", "interestIncome": "134837", "incomeBeforeTax": "-2767318", "interestExpense": "92788", "operatingIncome": "-2691505", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-453520", "nonInterestIncome": "None", "operatingExpenses": "3168587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444858", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "444009", "netIncomeFromContinuingOperations": "-2767318" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "14090905", "longTermDebt": "None", "shortTermDebt": "1662590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4179871", "totalLiabilities": "6902787", "otherCurrentAssets": "12805", "totalCurrentAssets": "276169", "currentLongTermDebt": "1646663", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13814736", "currentAccountsPayable": "1453995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569152", "totalShareholderEquity": "7188118", "capitalLeaseObligations": "1922489", "otherCurrentLiabilities": "903298", "totalCurrentLiabilities": "4184441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2718346", "cashAndShortTermInvestments": "78163", "commonStockSharesOutstanding": "14559162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2767318", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-937440", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1015186", "cashflowFromInvestment": "None", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 8025, "cost_of_revenue": 6318, "gross_profit": 1707, "ebit": -1365361, "ebitda": -1365361, "pretax_income": -1372991, "tax_provision": null, "net_income": -1372991, "net_income_to_common": -1372991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417, "total_current_assets": 16657, "total_assets": 16657, "short_term_debt": null, "long_term_debt": 488664, "total_debt": 488664, "total_liabilities": 1378355, "total_equity": -1361698, "shares_outstanding": 13268718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500282, "capital_expenditure": 0, "free_cash_flow": -500282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131910, "ticker_id": 7360, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1365361", "netIncome": "-1372991", "grossProfit": "1707", "depreciation": "None", "totalRevenue": "8025", "costOfRevenue": "6318", "interestIncome": "0", "incomeBeforeTax": "-1372991", "interestExpense": "7630", "operatingIncome": "-1365361", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7630", "nonInterestIncome": "None", "operatingExpenses": "1367068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1366959", "netIncomeFromContinuingOperations": "-1372991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "16657", "longTermDebt": "488664", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412553", "totalLiabilities": "1378355", "otherCurrentAssets": "None", "totalCurrentAssets": "16657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "599716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488664", "totalShareholderEquity": "-1361698", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "281651", "totalCurrentLiabilities": "889691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488664", "cashAndShortTermInvestments": "417", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486069", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8025, "cost_of_revenue": 6318, "gross_profit": 1707, "research_and_development": null, "selling_general_admin": 1366959, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1365361, "depreciation_amortisation": null, "ebitda": -1365361, "interest_expense": 7630, "interest_income": null, "other_non_operating": null, "pretax_income": -1372991, "tax_provision": null, "effective_tax_rate": null, "net_income": -1372991, "net_income_continuing_ops": -1372991, "net_income_to_common": -1372991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417, "short_term_investments": null, "net_receivables": 16240, "inventory": null, "other_current_assets": null, "total_current_assets": 16657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 16657, "short_term_debt": null, "accounts_payable": 599716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889691, "long_term_debt": 488664, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488664, "total_liabilities": 1378355, "total_debt": 488664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1412553, "total_equity": -1361698, "shares_outstanding": 13268718, "operating_cash_flow": -500282, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 486069, "free_cash_flow": -500282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1365361", "netIncome": "-1372991", "grossProfit": "1707", "depreciation": "None", "totalRevenue": "8025", "costOfRevenue": "6318", "interestIncome": "0", "incomeBeforeTax": "-1372991", "interestExpense": "7630", "operatingIncome": "-1365361", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7630", "nonInterestIncome": "None", "operatingExpenses": "1367068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1366959", "netIncomeFromContinuingOperations": "-1372991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "16657", "longTermDebt": "488664", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412553", "totalLiabilities": "1378355", "otherCurrentAssets": "None", "totalCurrentAssets": "16657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "599716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488664", "totalShareholderEquity": "-1361698", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "281651", "totalCurrentLiabilities": "889691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488664", "cashAndShortTermInvestments": "417", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486069", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14630, "total_current_assets": 14630, "total_assets": 14630, "short_term_debt": null, "long_term_debt": 35195, "total_debt": 35195, "total_liabilities": 35937, "total_equity": -21307, "shares_outstanding": 13268718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131912, "ticker_id": 7360, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14630", "longTermDebt": "35195", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39562", "totalLiabilities": "35937", "otherCurrentAssets": "None", "totalCurrentAssets": "14630", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-21307", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35195", "cashAndShortTermInvestments": "14630", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14630", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14630, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 14630, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 14630, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742, "long_term_debt": 35195, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35195, "total_liabilities": 35937, "total_debt": 35195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39562, "total_equity": -21307, "shares_outstanding": 13268718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14630", "longTermDebt": "35195", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39562", "totalLiabilities": "35937", "otherCurrentAssets": "None", "totalCurrentAssets": "14630", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-21307", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35195", "cashAndShortTermInvestments": "14630", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14630", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 403800, "cost_of_revenue": 47856, "gross_profit": 355944, "ebit": -754700, "ebitda": -1428580, "pretax_income": -1586954, "tax_provision": null, "net_income": -1586954, "net_income_to_common": -1586954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1962060, "total_current_assets": 2664458, "total_assets": 19109530, "short_term_debt": 3620797, "long_term_debt": null, "total_debt": 3620797, "total_liabilities": 7397974, "total_equity": 11711556, "shares_outstanding": 15448692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -180699, "capital_expenditure": 2890, "free_cash_flow": -177809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131903, "ticker_id": 7360, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1428580", "netIncome": "-1586954", "grossProfit": "355944", "depreciation": "None", "totalRevenue": "403800", "costOfRevenue": "47856", "interestIncome": "69363", "incomeBeforeTax": "-1586954", "interestExpense": "158374", "operatingIncome": "-754700", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186982", "nonInterestIncome": "None", "operatingExpenses": "1110644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1062311", "netIncomeFromContinuingOperations": "-1586954" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "19109530", "longTermDebt": "None", "shortTermDebt": "3620797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5766825", "totalLiabilities": "7397974", "otherCurrentAssets": "128162", "totalCurrentAssets": "2664458", "currentLongTermDebt": "1866013", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16445072", "currentAccountsPayable": "1555952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3620797", "totalShareholderEquity": "11711556", "capitalLeaseObligations": "1754784", "otherCurrentLiabilities": "1449182", "totalCurrentLiabilities": "7397974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1962060", "commonStockSharesOutstanding": "15448692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1962060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1586954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180699", "capitalExpenditures": "2890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60737", "cashflowFromInvestment": "2125333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403800, "cost_of_revenue": 47856, "gross_profit": 355944, "research_and_development": null, "selling_general_admin": 1062311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -754700, "depreciation_amortisation": null, "ebitda": -1428580, "interest_expense": 158374, "interest_income": null, "other_non_operating": null, "pretax_income": -1586954, "tax_provision": null, "effective_tax_rate": null, "net_income": -1586954, "net_income_continuing_ops": -1586954, "net_income_to_common": -1586954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1962060, "short_term_investments": null, "net_receivables": 574236, "inventory": null, "other_current_assets": null, "total_current_assets": 2664458, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16445072, "total_assets": 19109530, "short_term_debt": 3620797, "accounts_payable": 1555952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7397974, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7397974, "total_debt": 3620797, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5766825, "total_equity": 11711556, "shares_outstanding": 15448692, "operating_cash_flow": -180699, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2890, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2125333, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60737, "free_cash_flow": -177809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1428580", "netIncome": "-1586954", "grossProfit": "355944", "depreciation": "None", "totalRevenue": "403800", "costOfRevenue": "47856", "interestIncome": "69363", "incomeBeforeTax": "-1586954", "interestExpense": "158374", "operatingIncome": "-754700", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-186982", "nonInterestIncome": "None", "operatingExpenses": "1110644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1062311", "netIncomeFromContinuingOperations": "-1586954" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17", "currentDebt": "None", "investments": "None", "totalAssets": "19109530", "longTermDebt": "None", "shortTermDebt": "3620797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5766825", "totalLiabilities": "7397974", "otherCurrentAssets": "128162", "totalCurrentAssets": "2664458", "currentLongTermDebt": "1866013", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574236", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16445072", "currentAccountsPayable": "1555952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3620797", "totalShareholderEquity": "11711556", "capitalLeaseObligations": "1754784", "otherCurrentLiabilities": "1449182", "totalCurrentLiabilities": "7397974", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1962060", "commonStockSharesOutstanding": "15448692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1962060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1586954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-180699", "capitalExpenditures": "2890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60737", "cashflowFromInvestment": "2125333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 44271, "cost_of_revenue": 101170, "gross_profit": -56899, "ebit": -1884324, "ebitda": -1316071, "pretax_income": -1357032, "tax_provision": null, "net_income": -1357032, "net_income_to_common": -1357032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78163, "total_current_assets": 276169, "total_assets": 14090905, "short_term_debt": 1662590, "long_term_debt": null, "total_debt": 1662590, "total_liabilities": 6902787, "total_equity": 7188118, "shares_outstanding": 14559162, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 563590, "capital_expenditure": 0, "free_cash_flow": 563590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131904, "ticker_id": 7360, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1316071", "netIncome": "-1357032", "grossProfit": "-56899", "depreciation": "None", "totalRevenue": "44271", "costOfRevenue": "101170", "interestIncome": "62691", "incomeBeforeTax": "-1357032", "interestExpense": "57936", "operatingIncome": "-1884324", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-271620", "nonInterestIncome": "None", "operatingExpenses": "1827425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "968090", "netIncomeFromContinuingOperations": "-1357032" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "14090905", "longTermDebt": "None", "shortTermDebt": "1662590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4179871", "totalLiabilities": "6902787", "otherCurrentAssets": "12805", "totalCurrentAssets": "276169", "currentLongTermDebt": "1646663", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13814736", "currentAccountsPayable": "1453995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569152", "totalShareholderEquity": "7188118", "capitalLeaseObligations": "1922489", "otherCurrentLiabilities": "903298", "totalCurrentLiabilities": "4184441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2718346", "cashAndShortTermInvestments": "78163", "commonStockSharesOutstanding": "14559162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1357032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "563590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549967", "cashflowFromInvestment": "None", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44271, "cost_of_revenue": 101170, "gross_profit": -56899, "research_and_development": null, "selling_general_admin": 968090, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1884324, "depreciation_amortisation": null, "ebitda": -1316071, "interest_expense": 57936, "interest_income": null, "other_non_operating": null, "pretax_income": -1357032, "tax_provision": null, "effective_tax_rate": null, "net_income": -1357032, "net_income_continuing_ops": -1357032, "net_income_to_common": -1357032, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78163, "short_term_investments": null, "net_receivables": 185201, "inventory": null, "other_current_assets": null, "total_current_assets": 276169, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13814736, "total_assets": 14090905, "short_term_debt": 1662590, "accounts_payable": 1453995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4184441, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2718346, "total_liabilities": 6902787, "total_debt": 1662590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4179871, "total_equity": 7188118, "shares_outstanding": 14559162, "operating_cash_flow": 563590, "stock_based_compensation": 550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -549967, "free_cash_flow": 563590, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1316071", "netIncome": "-1357032", "grossProfit": "-56899", "depreciation": "None", "totalRevenue": "44271", "costOfRevenue": "101170", "interestIncome": "62691", "incomeBeforeTax": "-1357032", "interestExpense": "57936", "operatingIncome": "-1884324", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-271620", "nonInterestIncome": "None", "operatingExpenses": "1827425", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "968090", "netIncomeFromContinuingOperations": "-1357032" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "14090905", "longTermDebt": "None", "shortTermDebt": "1662590", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4179871", "totalLiabilities": "6902787", "otherCurrentAssets": "12805", "totalCurrentAssets": "276169", "currentLongTermDebt": "1646663", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185201", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13814736", "currentAccountsPayable": "1453995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3569152", "totalShareholderEquity": "7188118", "capitalLeaseObligations": "1922489", "otherCurrentLiabilities": "903298", "totalCurrentLiabilities": "4184441", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2718346", "cashAndShortTermInvestments": "78163", "commonStockSharesOutstanding": "14559162", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78163", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1357032", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "563590", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-549967", "cashflowFromInvestment": "None", "stockBasedCompensation": "550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 378099, "cost_of_revenue": 72594, "gross_profit": 305505, "ebit": -291825, "ebitda": -473935, "pretax_income": -496209, "tax_provision": null, "net_income": -496209, "net_income_to_common": -496209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64540, "total_current_assets": 289100, "total_assets": 10518434, "short_term_debt": 1096205, "long_term_debt": null, "total_debt": 1096205, "total_liabilities": 5105829, "total_equity": 5412605, "shares_outstanding": 15768718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1555116, "capital_expenditure": 0, "free_cash_flow": -1555116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131906, "ticker_id": 7360, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-473935", "netIncome": "-496209", "grossProfit": "305505", "depreciation": "None", "totalRevenue": "378099", "costOfRevenue": "72594", "interestIncome": "60351", "incomeBeforeTax": "-496209", "interestExpense": "22274", "operatingIncome": "-291825", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1923", "nonInterestIncome": "None", "operatingExpenses": "597330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "608083", "netIncomeFromContinuingOperations": "-496209" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "10518434", "longTermDebt": "None", "shortTermDebt": "1096205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2822839", "totalLiabilities": "5105829", "otherCurrentAssets": "25327", "totalCurrentAssets": "289100", "currentLongTermDebt": "1096205", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10229334", "currentAccountsPayable": "1831931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1096205", "totalShareholderEquity": "5412605", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506821", "totalCurrentLiabilities": "4460835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644994", "cashAndShortTermInvestments": "64540", "commonStockSharesOutstanding": "15768718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1555116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1433586", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378099, "cost_of_revenue": 72594, "gross_profit": 305505, "research_and_development": null, "selling_general_admin": 608083, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291825, "depreciation_amortisation": null, "ebitda": -473935, "interest_expense": 22274, "interest_income": null, "other_non_operating": null, "pretax_income": -496209, "tax_provision": null, "effective_tax_rate": null, "net_income": -496209, "net_income_continuing_ops": -496209, "net_income_to_common": -496209, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64540, "short_term_investments": null, "net_receivables": 199233, "inventory": null, "other_current_assets": null, "total_current_assets": 289100, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10229334, "total_assets": 10518434, "short_term_debt": 1096205, "accounts_payable": 1831931, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4460835, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644994, "total_liabilities": 5105829, "total_debt": 1096205, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2822839, "total_equity": 5412605, "shares_outstanding": 15768718, "operating_cash_flow": -1555116, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1433586, "free_cash_flow": -1555116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-473935", "netIncome": "-496209", "grossProfit": "305505", "depreciation": "None", "totalRevenue": "378099", "costOfRevenue": "72594", "interestIncome": "60351", "incomeBeforeTax": "-496209", "interestExpense": "22274", "operatingIncome": "-291825", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1923", "nonInterestIncome": "None", "operatingExpenses": "597330", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "608083", "netIncomeFromContinuingOperations": "-496209" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "10518434", "longTermDebt": "None", "shortTermDebt": "1096205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2822839", "totalLiabilities": "5105829", "otherCurrentAssets": "25327", "totalCurrentAssets": "289100", "currentLongTermDebt": "1096205", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199233", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10229334", "currentAccountsPayable": "1831931", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1096205", "totalShareholderEquity": "5412605", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506821", "totalCurrentLiabilities": "4460835", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644994", "cashAndShortTermInvestments": "64540", "commonStockSharesOutstanding": "15768718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64540", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496209", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1555116", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1433586", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 312633, "cost_of_revenue": 94706, "gross_profit": 217927, "ebit": -229085, "ebitda": -615228, "pretax_income": -622758, "tax_provision": null, "net_income": -622758, "net_income_to_common": -622758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186070, "total_current_assets": 195192, "total_assets": 8971849, "short_term_debt": 532938, "long_term_debt": 164063, "total_debt": 697001, "total_liabilities": 3063035, "total_equity": 5908814, "shares_outstanding": 15768718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6448, "capital_expenditure": 0, "free_cash_flow": 6448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131907, "ticker_id": 7360, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-615228", "netIncome": "-622758", "grossProfit": "217927", "depreciation": "None", "totalRevenue": "312633", "costOfRevenue": "94706", "interestIncome": "None", "incomeBeforeTax": "-622758", "interestExpense": "7530", "operatingIncome": "-229085", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35735", "nonInterestIncome": "None", "operatingExpenses": "447012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "504560", "netIncomeFromContinuingOperations": "-622758" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "8971849", "longTermDebt": "164063", "shortTermDebt": "532938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2326630", "totalLiabilities": "3063035", "otherCurrentAssets": "9122", "totalCurrentAssets": "195192", "currentLongTermDebt": "532938", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8776657", "currentAccountsPayable": "1373467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "697000", "totalShareholderEquity": "5908814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369446", "totalCurrentLiabilities": "2275851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787184", "cashAndShortTermInvestments": "186070", "commonStockSharesOutstanding": "15768718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-622758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6448", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152763", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312633, "cost_of_revenue": 94706, "gross_profit": 217927, "research_and_development": null, "selling_general_admin": 504560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229085, "depreciation_amortisation": null, "ebitda": -615228, "interest_expense": 7530, "interest_income": null, "other_non_operating": null, "pretax_income": -622758, "tax_provision": null, "effective_tax_rate": null, "net_income": -622758, "net_income_continuing_ops": -622758, "net_income_to_common": -622758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186070, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 195192, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8776657, "total_assets": 8971849, "short_term_debt": 532938, "accounts_payable": 1373467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2275851, "long_term_debt": 164063, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787184, "total_liabilities": 3063035, "total_debt": 697001, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2326630, "total_equity": 5908814, "shares_outstanding": 15768718, "operating_cash_flow": 6448, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152763, "free_cash_flow": 6448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-615228", "netIncome": "-622758", "grossProfit": "217927", "depreciation": "None", "totalRevenue": "312633", "costOfRevenue": "94706", "interestIncome": "None", "incomeBeforeTax": "-622758", "interestExpense": "7530", "operatingIncome": "-229085", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-35735", "nonInterestIncome": "None", "operatingExpenses": "447012", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "504560", "netIncomeFromContinuingOperations": "-622758" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "8971849", "longTermDebt": "164063", "shortTermDebt": "532938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2326630", "totalLiabilities": "3063035", "otherCurrentAssets": "9122", "totalCurrentAssets": "195192", "currentLongTermDebt": "532938", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8776657", "currentAccountsPayable": "1373467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "697000", "totalShareholderEquity": "5908814", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "369446", "totalCurrentLiabilities": "2275851", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787184", "cashAndShortTermInvestments": "186070", "commonStockSharesOutstanding": "15768718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "186070", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-622758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6448", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152763", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 186937, "cost_of_revenue": 176388, "gross_profit": 10549, "ebit": -286271, "ebitda": -286271, "pretax_income": -291319, "tax_provision": null, "net_income": -291319, "net_income_to_common": -291319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26859, "total_current_assets": 26859, "total_assets": 26859, "short_term_debt": null, "long_term_debt": 467468, "total_debt": 467468, "total_liabilities": 1679876, "total_equity": -1653017, "shares_outstanding": 13268718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47638, "capital_expenditure": 0, "free_cash_flow": 47638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131908, "ticker_id": 7360, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-286271", "netIncome": "-291319", "grossProfit": "10549", "depreciation": "None", "totalRevenue": "186937", "costOfRevenue": "176388", "interestIncome": "0", "incomeBeforeTax": "-291319", "interestExpense": "5048", "operatingIncome": "-286271", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5048", "nonInterestIncome": "None", "operatingExpenses": "296820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "299456", "netIncomeFromContinuingOperations": "-291319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "26859", "longTermDebt": "467468", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1703872", "totalLiabilities": "1679876", "otherCurrentAssets": "None", "totalCurrentAssets": "26859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1135738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467468", "totalShareholderEquity": "-1653017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68346", "totalCurrentLiabilities": "1212408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467468", "cashAndShortTermInvestments": "26859", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47638", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21196", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186937, "cost_of_revenue": 176388, "gross_profit": 10549, "research_and_development": null, "selling_general_admin": 299456, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -286271, "depreciation_amortisation": null, "ebitda": -286271, "interest_expense": 5048, "interest_income": null, "other_non_operating": null, "pretax_income": -291319, "tax_provision": null, "effective_tax_rate": null, "net_income": -291319, "net_income_continuing_ops": -291319, "net_income_to_common": -291319, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26859, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 26859, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 26859, "short_term_debt": null, "accounts_payable": 1135738, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212408, "long_term_debt": 467468, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467468, "total_liabilities": 1679876, "total_debt": 467468, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1703872, "total_equity": -1653017, "shares_outstanding": 13268718, "operating_cash_flow": 47638, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21196, "free_cash_flow": 47638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-286271", "netIncome": "-291319", "grossProfit": "10549", "depreciation": "None", "totalRevenue": "186937", "costOfRevenue": "176388", "interestIncome": "0", "incomeBeforeTax": "-291319", "interestExpense": "5048", "operatingIncome": "-286271", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5048", "nonInterestIncome": "None", "operatingExpenses": "296820", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176388", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "299456", "netIncomeFromContinuingOperations": "-291319" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "26859", "longTermDebt": "467468", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1703872", "totalLiabilities": "1679876", "otherCurrentAssets": "None", "totalCurrentAssets": "26859", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1135738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467468", "totalShareholderEquity": "-1653017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68346", "totalCurrentLiabilities": "1212408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "467468", "cashAndShortTermInvestments": "26859", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291319", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47638", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21196", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 8025, "cost_of_revenue": null, "gross_profit": 8025, "ebit": -483662, "ebitda": -483662, "pretax_income": -487927, "tax_provision": null, "net_income": -487927, "net_income_to_common": -487927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417, "total_current_assets": 16657, "total_assets": 16657, "short_term_debt": null, "long_term_debt": 488664, "total_debt": 488664, "total_liabilities": 1378355, "total_equity": -1361698, "shares_outstanding": 13268718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -314368, "capital_expenditure": 0, "free_cash_flow": -314368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131909, "ticker_id": 7360, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-483662", "netIncome": "-487927", "grossProfit": "8025", "depreciation": "None", "totalRevenue": "8025", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-487927", "interestExpense": "4265", "operatingIncome": "-483662", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4265", "nonInterestIncome": "None", "operatingExpenses": "491687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "485260", "netIncomeFromContinuingOperations": "-487927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "16657", "longTermDebt": "488664", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412553", "totalLiabilities": "1378355", "otherCurrentAssets": "None", "totalCurrentAssets": "16657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "599716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488664", "totalShareholderEquity": "-1361698", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "281651", "totalCurrentLiabilities": "889691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488664", "cashAndShortTermInvestments": "417", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-487927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-314368", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314469", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8025, "cost_of_revenue": null, "gross_profit": 8025, "research_and_development": null, "selling_general_admin": 485260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -483662, "depreciation_amortisation": null, "ebitda": -483662, "interest_expense": 4265, "interest_income": null, "other_non_operating": null, "pretax_income": -487927, "tax_provision": null, "effective_tax_rate": null, "net_income": -487927, "net_income_continuing_ops": -487927, "net_income_to_common": -487927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417, "short_term_investments": null, "net_receivables": 16240, "inventory": null, "other_current_assets": null, "total_current_assets": 16657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 16657, "short_term_debt": null, "accounts_payable": 599716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889691, "long_term_debt": 488664, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488664, "total_liabilities": 1378355, "total_debt": 488664, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1412553, "total_equity": -1361698, "shares_outstanding": 13268718, "operating_cash_flow": -314368, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314469, "free_cash_flow": -314368, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-483662", "netIncome": "-487927", "grossProfit": "8025", "depreciation": "None", "totalRevenue": "8025", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-487927", "interestExpense": "4265", "operatingIncome": "-483662", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4265", "nonInterestIncome": "None", "operatingExpenses": "491687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "485260", "netIncomeFromContinuingOperations": "-487927" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "16657", "longTermDebt": "488664", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412553", "totalLiabilities": "1378355", "otherCurrentAssets": "None", "totalCurrentAssets": "16657", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16240", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "599716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "488664", "totalShareholderEquity": "-1361698", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "281651", "totalCurrentLiabilities": "889691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "488664", "cashAndShortTermInvestments": "417", "commonStockSharesOutstanding": "13268718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-487927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-314368", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314469", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -498484, "ebitda": -498484, "pretax_income": -500413, "tax_provision": null, "net_income": -500413, "net_income_to_common": -500413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316, "total_current_assets": 316, "total_assets": 316, "short_term_debt": null, "long_term_debt": 174195, "total_debt": 174195, "total_liabilities": 874087, "total_equity": -873771, "shares_outstanding": 15768718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6580, "capital_expenditure": 0, "free_cash_flow": -6580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131911, "ticker_id": 7360, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:13.039492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-498484", "netIncome": "-500413", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-500413", "interestExpense": "1929", "operatingIncome": "-498484", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1929", "nonInterestIncome": "None", "operatingExpenses": "498484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "498484", "netIncomeFromContinuingOperations": "-500413" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "316", "longTermDebt": "174195", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-924626", "totalLiabilities": "874087", "otherCurrentAssets": "None", "totalCurrentAssets": "316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "561800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174195", "totalShareholderEquity": "-873771", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138092", "totalCurrentLiabilities": "699892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174195", "cashAndShortTermInvestments": "316", "commonStockSharesOutstanding": "15768718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 498484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -498484, "depreciation_amortisation": null, "ebitda": -498484, "interest_expense": 1929, "interest_income": null, "other_non_operating": null, "pretax_income": -500413, "tax_provision": null, "effective_tax_rate": null, "net_income": -500413, "net_income_continuing_ops": -500413, "net_income_to_common": -500413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 316, "short_term_debt": null, "accounts_payable": 561800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 699892, "long_term_debt": 174195, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174195, "total_liabilities": 874087, "total_debt": 174195, "preferred_stock": null, "minority_interest": null, "retained_earnings": -924626, "total_equity": -873771, "shares_outstanding": 15768718, "operating_cash_flow": -6580, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203, "free_cash_flow": -6580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-498484", "netIncome": "-500413", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-500413", "interestExpense": "1929", "operatingIncome": "-498484", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1929", "nonInterestIncome": "None", "operatingExpenses": "498484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "498484", "netIncomeFromContinuingOperations": "-500413" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "316", "longTermDebt": "174195", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-924626", "totalLiabilities": "874087", "otherCurrentAssets": "None", "totalCurrentAssets": "316", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "561800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174195", "totalShareholderEquity": "-873771", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138092", "totalCurrentLiabilities": "699892", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "174195", "cashAndShortTermInvestments": "316", "commonStockSharesOutstanding": "15768718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-500414", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6580", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }