{ "ticker": { "uuid": "2d8b5c0f-fcca-427d-9578-bd2adbabe312", "symbol": "APC", "name": "Apple Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/2d8b5c0f-fcca-427d-9578-bd2adbabe312/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d8b5c0f-fcca-427d-9578-bd2adbabe312/" }, "latest_snapshot": { "ticker": { "uuid": "2d8b5c0f-fcca-427d-9578-bd2adbabe312", "symbol": "APC", "name": "Apple Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/2d8b5c0f-fcca-427d-9578-bd2adbabe312/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d8b5c0f-fcca-427d-9578-bd2adbabe312/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.44, "value": 0.04, "quality": 0.98, "momentum": 0.81, "coverage": 0.909, "confidence": 0.851, "delta": -0.04 }, "headline_factors": { "price": 270.5, "market_cap": 3947725690000, "pe_ratio": 32.2066, "earnings_yield": 0.037, "ebitda_to_ev": 0.0401, "shareholder_yield": 0.0232, "roe": 1.151, "piotroski_f_score": 8, "momentum_12_1": 0.4326, "volatility_252d": 0.281 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.2066, "ev_ebitda": 24.9216, "earnings_yield": 0.037, "fcf_yield": 0.0324, "shareholder_yield": 0.0232 }, "quality": { "roe": 1.151, "roic": 0.7589, "gross_margin": 0.4786, "fcf_margin": 0.2861, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0643, "eps_growth_1y": 0.2227, "fcf_growth_1y": -0.0923 }, "momentum": { "price_return_12m": 0.4128, "momentum_12_1": 0.4326, "relative_strength": 0.3235 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.98, "momentum_percentile": 0.81, "growth_composite": 21, "yield_composite": 75, "overall_composite": 56, "os_score": 0.44, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 271.9, "os": 0.47, "value": 0.04, "quality": 0.98, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.58, "earnings_yield": 0.0365, "shareholder_yield": 0.023, "roe": 1.151, "momentum_12_1": 0.4 }, { "week_end_date": "2026-06-14", "price": 252.85, "os": 0.51, "value": 0.06, "quality": 0.98, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.2974, "earnings_yield": 0.0393, "shareholder_yield": 0.0247, "roe": 1.151, "momentum_12_1": 0.5301 }, { "week_end_date": "2026-06-21", "price": 258.6, "os": 0.48, "value": 0.05, "quality": 0.98, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 30.9863, "earnings_yield": 0.0384, "shareholder_yield": 0.0241, "roe": 1.151, "momentum_12_1": 0.566 }, { "week_end_date": "2026-06-28", "price": 244.45, "os": 0.48, "value": 0.06, "quality": 0.98, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.2908, "earnings_yield": 0.0406, "shareholder_yield": 0.0255, "roe": 1.151, "momentum_12_1": 0.559 }, { "week_end_date": "2026-07-05", "price": 267.15, "os": 0.47, "value": 0.05, "quality": 0.98, "momentum": 0.83, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 32.0108, "earnings_yield": 0.0372, "shareholder_yield": 0.0234, "roe": 1.151, "momentum_12_1": 0.5149 }, { "week_end_date": "2026-07-12", "price": 274.3, "os": 0.47, "value": 0.04, "quality": 0.98, "momentum": 0.83, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 32.8676, "earnings_yield": 0.0362, "shareholder_yield": 0.0228, "roe": 1.151, "momentum_12_1": 0.4094 }, { "week_end_date": "2026-07-19", "price": 291.65, "os": 0.46, "value": 0.03, "quality": 0.98, "momentum": 0.85, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 34.9465, "earnings_yield": 0.0341, "shareholder_yield": 0.0214, "roe": 1.151, "momentum_12_1": 0.4354 }, { "week_end_date": "2026-07-26", "price": 291.85, "os": 0.47, "value": 0.03, "quality": 0.98, "momentum": 0.85, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 34.9705, "earnings_yield": 0.0341, "shareholder_yield": 0.0214, "roe": 1.151, "momentum_12_1": 0.3438 }, { "week_end_date": "2026-08-02", "price": 263.05, "os": 0.48, "value": 0.05, "quality": 0.98, "momentum": 0.83, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 31.5196, "earnings_yield": 0.0378, "shareholder_yield": 0.0237, "roe": 1.151, "momentum_12_1": 0.5246 }, { "week_end_date": "2026-08-09", "price": 270.5, "os": 0.44, "value": 0.04, "quality": 0.98, "momentum": 0.81, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 32.2066, "earnings_yield": 0.037, "shareholder_yield": 0.0232, "roe": 1.151, "momentum_12_1": 0.4326 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109417000000, "cost_of_revenue": 54647000000, "gross_profit": 54770000000, "ebit": 35695000000, "ebitda": 39015000000, "pretax_income": null, "tax_provision": null, "net_income": 29789000000, "net_income_to_common": 29789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39544000000, "total_current_assets": 149818000000, "total_assets": 383266000000, "short_term_debt": 13004000000, "long_term_debt": 71340000000, "total_debt": 84344000000, "total_liabilities": null, "total_equity": 107520000000, "shares_outstanding": 14687356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34369000000, "capital_expenditure": -2455000000, "free_cash_flow": 31914000000, "dividends_paid": -4035000000, "share_repurchases": -25105000000, "shares_issued": null, "net_debt_issued": -232000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 109417000000, "cost_of_revenue": 54647000000, "gross_profit": 54770000000, "ebit": 35695000000, "ebitda": 39015000000, "pretax_income": null, "tax_provision": null, "net_income": 29789000000, "net_income_to_common": 29789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39544000000, "total_current_assets": 149818000000, "total_assets": 383266000000, "short_term_debt": 13004000000, "long_term_debt": 71340000000, "total_debt": 84344000000, "total_liabilities": null, "total_equity": 107520000000, "shares_outstanding": 14687356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34369000000, "capital_expenditure": -2455000000, "free_cash_flow": 31914000000, "dividends_paid": -4035000000, "share_repurchases": -25105000000, "shares_issued": null, "net_debt_issued": -232000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "ebit": 50852000000, "ebitda": 54066000000, "pretax_income": null, "tax_provision": null, "net_income": 42097000000, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45317000000, "total_current_assets": 158104000000, "total_assets": 379297000000, "short_term_debt": 13824000000, "long_term_debt": 76685000000, "total_debt": 90509000000, "total_liabilities": null, "total_equity": 88190000000, "shares_outstanding": 14697926000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53925000000, "capital_expenditure": -2373000000, "free_cash_flow": 51552000000, "dividends_paid": -3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }