{
  "ticker": {
    "uuid": "2d8bc78a-da67-486b-8d32-0ea80b972974",
    "symbol": "VRV",
    "name": "Verve Group SE                N",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/2d8bc78a-da67-486b-8d32-0ea80b972974/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2d8bc78a-da67-486b-8d32-0ea80b972974/"
  },
  "ticker_metadata": {
    "id": 21142,
    "uuid": "2d8bc78a-da67-486b-8d32-0ea80b972974",
    "symbol": "VRV",
    "name": "Verve Group SE                N",
    "asset_type": "equity",
    "market_cap": 364612320,
    "stock_exchange_id": 8,
    "industry": "Software - Application",
    "sector": "Technology",
    "description": "Verve Group SE, a digital media company, engages in the provision of ad-software solutions in North America and Europe. It operates in two segments, Demand Side Platforms (DSP) and Supply Side Platforms (SSP). The DSP segment enables advertisers to create, manage, and optimize data-driven digital advertising campaigns across all relevant ad formats and channels, and devices. This segment also offers advertising services, managing campaigns for advertisers or charges a usage-based fee for the use of the self-serve DSP platform; and products, including ATOM or Moments.AI, and Verve's platform for value-added services which provide targeting solutions to advertisers. The SSP segment helps third-party publishers and its own games studios to monetize their ad inventory/ad spaces while keeping full control over it. This segment also includes its own games studios which provide first-party data and in-game advertising spaces, as well as in game items and subscriptions; and is also involved in buying ad inventory directly from the publisher and selling it to demand side platforms. The company was formerly known as MGI - Media and Games Invest SE and changed its name to Verve Group SE in June 2024. Verve Group SE was founded in 2000 and is based in Stockholm, Sweden.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2d8bc78a-da67-486b-8d32-0ea80b972974",
      "symbol": "VRV",
      "name": "Verve Group SE                N",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/2d8bc78a-da67-486b-8d32-0ea80b972974/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2d8bc78a-da67-486b-8d32-0ea80b972974/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.39,
      "value": 0.82,
      "quality": 0.12,
      "momentum": 0.04,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 1.76,
      "market_cap": 352205089.28,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.1687,
      "shareholder_yield": -0.0893,
      "roe": -0.0056,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.4681,
      "volatility_252d": 0.7703
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:48.214747+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 1.76,
        "market_cap": 352205089.28,
        "market_cap_usd": 352205089.28,
        "enterprise_value": 729109089.28,
        "shares_outstanding": 200116528,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.8102,
        "ptbv_ratio": 0.8102,
        "ps_ratio": 0.6082,
        "pcf_ratio": 4.683,
        "pfcf_ratio": 9.9468,
        "ev_ebitda": 5.9269,
        "ev_ebit": 12.0048,
        "ev_sales": 1.2591,
        "ev_fcf": 20.5911,
        "earnings_yield": null,
        "fcf_yield": 0.0486,
        "price_to_sales": 0.6082,
        "price_to_book": 0.8102,
        "price_to_cashflow": 4.683,
        "ebitda_to_ev": 0.1687,
        "sales_yield": 0.7942
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0893,
        "shareholder_yield": -0.0893,
        "debt_paydown_yield": 0.0335,
        "total_yield": -0.0558
      },
      "quality": {
        "gross_margin": 0.1977,
        "operating_margin": 0.1049,
        "net_margin": -0.0042,
        "ebitda_margin": 0.2124,
        "fcf_margin": 0.0611,
        "roe": -0.0056,
        "roa": -0.0019,
        "roic": 0.0561,
        "roc_greenblatt": null,
        "asset_turnover": 0.4547,
        "cash_conversion": -14.65,
        "accruals_ratio": -0.061,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 6.5483,
        "revenue_stability_5y": 0.2665,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0899,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.0639,
        "debt_to_assets": 0.4115,
        "interest_coverage": 0.8923,
        "current_ratio": 0.9661,
        "quick_ratio": 0.9661,
        "net_debt": 376904000,
        "local_beta": 1.503,
        "volatility_252d": 0.7703,
        "volatility_60d": 1.5977,
        "max_drawdown_12m": -0.6055,
        "risk_adjusted_momentum": -0.6077
      },
      "growth": {
        "revenue_growth_1y": 0.2607,
        "revenue_growth_3y_cagr": 0.1926,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.9774,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.9024,
        "book_value_growth_1y": -0.1222,
        "revenue_growth": 0.2607,
        "earnings_growth": -0.9774
      },
      "momentum": {
        "price_return_1m": 0.1232,
        "price_return_3m": 0.1414,
        "price_return_6m": 0.0396,
        "price_return_9m": -0.1296,
        "price_return_12m": -0.4026,
        "price_return_12m_ex1m": -0.4681,
        "momentum_6m": 0.0396,
        "momentum_12m": -0.4026,
        "momentum_12_1": -0.4681,
        "distance_from_52w_high": -0.4601,
        "distance_from_52w_low": 0.3686,
        "relative_strength": -0.4213
      },
      "raw_ttm": {
        "revenue_ttm": 579082000,
        "gross_profit_ttm": 114467000,
        "ebit_ttm": 60735000,
        "ebitda_ttm": 123016000,
        "net_income_ttm": -2417000,
        "eps_diluted_ttm": -0.0121,
        "operating_cash_flow_ttm": 75209000,
        "capital_expenditure_ttm": -39800000,
        "fcf_ttm": 35409000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 31452000,
        "interest_expense_ttm": 68064000,
        "cash_and_equivalents": 147215000,
        "total_current_assets": 244314000,
        "total_current_liabilities": 252883000,
        "net_ppe": null,
        "total_assets": 1273582000,
        "total_debt": 524119000,
        "total_equity": 434710000,
        "net_working_capital": -103437000,
        "book_value_per_share": 2.1723,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.1723
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 50,
        "rank_pb": 16,
        "rank_ptbv": 16,
        "rank_ps": 25,
        "rank_pcf": 19,
        "rank_ev_ebitda": 24,
        "rank_ev_ebit": 42,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 41,
        "rank_dividend_yield": 97,
        "rank_shareholder_yield": 99,
        "rank_total_yield": 98,
        "rank_roe": 83,
        "rank_roc": 50,
        "rank_roic": 68,
        "rank_gross_margin": 84,
        "rank_fcf_margin": 55,
        "rank_piotroski": 89,
        "rank_accruals": 33,
        "rank_sue": 50,
        "rank_eps_growth_1y": 100,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 9,
        "rank_momentum_12m": 94,
        "rank_momentum_12m_ex1m": 96,
        "rank_relative_strength": 94
      },
      "composites": {
        "value_composite": 18,
        "quality_composite": 88,
        "momentum_composite": 96,
        "growth_composite": 65,
        "yield_composite": 100,
        "svqf_composite": 61,
        "vc1_composite": 15,
        "vc2_composite": 28,
        "vc3_composite": 29,
        "trending_value_composite": null,
        "overall_composite": 61,
        "quality_value_composite": 0.3137,
        "os_score": 0.39,
        "value_percentile": 0.82,
        "quality_percentile": 0.12,
        "momentum_percentile": 0.04,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 97,
        "small_cap_core_rank": 35,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 8225,
    "ticker_id": 21142,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:30:48.214747+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 1.76,
    "market_cap": 352205089.28,
    "market_cap_usd": 352205089.28,
    "enterprise_value": 729109089.28,
    "shares_outstanding": 200116528,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.81020701,
    "ptbv_ratio": 0.81020701,
    "ps_ratio": 0.60821281,
    "pcf_ratio": 4.68301785,
    "pfcf_ratio": 9.94676747,
    "ev_ebitda": 5.92694519,
    "ev_ebit": 12.00475985,
    "ev_sales": 1.25907745,
    "ev_fcf": 20.59106694,
    "earnings_yield": null,
    "fcf_yield": 0.04856475,
    "dividend_yield": 0,
    "buyback_yield": -0.08930024,
    "shareholder_yield": -0.08930024,
    "debt_paydown_yield": 0.03353728,
    "total_yield": -0.05576296,
    "gross_margin": 0.19766976,
    "operating_margin": 0.10488152,
    "net_margin": -0.00417385,
    "ebitda_margin": 0.21243278,
    "fcf_margin": 0.06114678,
    "roe": -0.00556003,
    "roa": -0.0018978,
    "roic": 0.05612428,
    "roc_greenblatt": null,
    "asset_turnover": 0.45468764,
    "cash_conversion": -14.64997931,
    "accruals_ratio": -0.06095092,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.06386161,
    "debt_to_assets": 0.41153141,
    "interest_coverage": 0.89232193,
    "current_ratio": 0.96611476,
    "quick_ratio": 0.96611476,
    "net_debt": 376904000,
    "revenue_growth_1y": 0.26067894,
    "revenue_growth_3y_cagr": 0.19259984,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.9774257,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.90236232,
    "book_value_growth_1y": -0.12223239,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 6.548284,
    "revenue_stability_5y": 0.266514,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.12316528,
    "price_return_3m": 0.14137484,
    "price_return_6m": 0.03957472,
    "price_return_9m": -0.12957468,
    "price_return_12m": -0.40257977,
    "price_return_12m_ex1m": -0.46809233,
    "distance_from_52w_high": -0.4601227,
    "distance_from_52w_low": 0.36858476,
    "relative_strength": -0.42128374,
    "local_beta": 1.503,
    "volatility_252d": 0.770271,
    "volatility_60d": 1.59767,
    "max_drawdown_12m": -0.60552147,
    "revenue_ttm": 579082000,
    "gross_profit_ttm": 114467000,
    "ebit_ttm": 60735000,
    "ebitda_ttm": 123016000,
    "net_income_ttm": -2417000,
    "eps_diluted_ttm": -0.01207796,
    "operating_cash_flow_ttm": 75209000,
    "capital_expenditure_ttm": -39800000,
    "fcf_ttm": 35409000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 31452000,
    "interest_expense_ttm": 68064000,
    "cash_and_equivalents": 147215000,
    "total_current_assets": 244314000,
    "total_current_liabilities": 252883000,
    "net_ppe": null,
    "total_assets": 1273582000,
    "total_debt": 524119000,
    "total_equity": 434710000,
    "net_working_capital": -103437000,
    "book_value_per_share": 2.17228434,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 2.17228434,
    "universe_ticker_count": 632,
    "sector": "Technology",
    "rank_pe": 50,
    "rank_pb": 16,
    "rank_ptbv": 16,
    "rank_ps": 25,
    "rank_pcf": 19,
    "rank_ev_ebitda": 24,
    "rank_ev_ebit": 42,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 41,
    "rank_dividend_yield": 97,
    "rank_shareholder_yield": 99,
    "rank_total_yield": 98,
    "rank_roe": 83,
    "rank_roc": 50,
    "rank_roic": 68,
    "rank_gross_margin": 84,
    "rank_fcf_margin": 55,
    "rank_piotroski": 89,
    "rank_accruals": 33,
    "rank_sue": 50,
    "rank_eps_growth_1y": 100,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 9,
    "rank_momentum_12m": 94,
    "rank_momentum_12m_ex1m": 96,
    "rank_relative_strength": 94,
    "value_composite": 18,
    "quality_composite": 88,
    "momentum_composite": 96,
    "growth_composite": 65,
    "yield_composite": 100,
    "svqf_composite": 61,
    "vc1_composite": 15,
    "vc2_composite": 28,
    "vc3_composite": 29,
    "trending_value_composite": null,
    "overall_composite": 61,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 97,
    "small_cap_core_rank": 35,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.76,
      "os": 0.39,
      "value": 0.82,
      "quality": 0.12,
      "momentum": 0.04,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0893,
      "roe": -0.0056,
      "momentum_12_1": -0.4681,
      "complete_fields": {
        "id": 8225,
        "ticker_id": 21142,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:30:48.214747+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 1.76,
        "market_cap": 352205089.28,
        "market_cap_usd": 352205089.28,
        "enterprise_value": 729109089.28,
        "shares_outstanding": 200116528,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.81020701,
        "ptbv_ratio": 0.81020701,
        "ps_ratio": 0.60821281,
        "pcf_ratio": 4.68301785,
        "pfcf_ratio": 9.94676747,
        "ev_ebitda": 5.92694519,
        "ev_ebit": 12.00475985,
        "ev_sales": 1.25907745,
        "ev_fcf": 20.59106694,
        "earnings_yield": null,
        "fcf_yield": 0.04856475,
        "dividend_yield": 0,
        "buyback_yield": -0.08930024,
        "shareholder_yield": -0.08930024,
        "debt_paydown_yield": 0.03353728,
        "total_yield": -0.05576296,
        "gross_margin": 0.19766976,
        "operating_margin": 0.10488152,
        "net_margin": -0.00417385,
        "ebitda_margin": 0.21243278,
        "fcf_margin": 0.06114678,
        "roe": -0.00556003,
        "roa": -0.0018978,
        "roic": 0.05612428,
        "roc_greenblatt": null,
        "asset_turnover": 0.45468764,
        "cash_conversion": -14.64997931,
        "accruals_ratio": -0.06095092,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.06386161,
        "debt_to_assets": 0.41153141,
        "interest_coverage": 0.89232193,
        "current_ratio": 0.96611476,
        "quick_ratio": 0.96611476,
        "net_debt": 376904000,
        "revenue_growth_1y": 0.26067894,
        "revenue_growth_3y_cagr": 0.19259984,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.9774257,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.90236232,
        "book_value_growth_1y": -0.12223239,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 6.548284,
        "revenue_stability_5y": 0.266514,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.12316528,
        "price_return_3m": 0.14137484,
        "price_return_6m": 0.03957472,
        "price_return_9m": -0.12957468,
        "price_return_12m": -0.40257977,
        "price_return_12m_ex1m": -0.46809233,
        "distance_from_52w_high": -0.4601227,
        "distance_from_52w_low": 0.36858476,
        "relative_strength": -0.42128374,
        "local_beta": 1.503,
        "volatility_252d": 0.770271,
        "volatility_60d": 1.59767,
        "max_drawdown_12m": -0.60552147,
        "revenue_ttm": 579082000,
        "gross_profit_ttm": 114467000,
        "ebit_ttm": 60735000,
        "ebitda_ttm": 123016000,
        "net_income_ttm": -2417000,
        "eps_diluted_ttm": -0.01207796,
        "operating_cash_flow_ttm": 75209000,
        "capital_expenditure_ttm": -39800000,
        "fcf_ttm": 35409000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 31452000,
        "interest_expense_ttm": 68064000,
        "cash_and_equivalents": 147215000,
        "total_current_assets": 244314000,
        "total_current_liabilities": 252883000,
        "net_ppe": null,
        "total_assets": 1273582000,
        "total_debt": 524119000,
        "total_equity": 434710000,
        "net_working_capital": -103437000,
        "book_value_per_share": 2.17228434,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.17228434,
        "universe_ticker_count": 632,
        "sector": "Technology",
        "rank_pe": 50,
        "rank_pb": 16,
        "rank_ptbv": 16,
        "rank_ps": 25,
        "rank_pcf": 19,
        "rank_ev_ebitda": 24,
        "rank_ev_ebit": 42,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 41,
        "rank_dividend_yield": 97,
        "rank_shareholder_yield": 99,
        "rank_total_yield": 98,
        "rank_roe": 83,
        "rank_roc": 50,
        "rank_roic": 68,
        "rank_gross_margin": 84,
        "rank_fcf_margin": 55,
        "rank_piotroski": 89,
        "rank_accruals": 33,
        "rank_sue": 50,
        "rank_eps_growth_1y": 100,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 9,
        "rank_momentum_12m": 94,
        "rank_momentum_12m_ex1m": 96,
        "rank_relative_strength": 94,
        "value_composite": 18,
        "quality_composite": 88,
        "momentum_composite": 96,
        "growth_composite": 65,
        "yield_composite": 100,
        "svqf_composite": 61,
        "vc1_composite": 15,
        "vc2_composite": 28,
        "vc3_composite": 29,
        "trending_value_composite": null,
        "overall_composite": 61,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 97,
        "small_cap_core_rank": 35,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 550923000,
          "cost_of_revenue": 390049000,
          "gross_profit": 160874000,
          "ebit": 66682000,
          "ebitda": 128482000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 695000,
          "net_income_to_common": 695000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89025000,
          "total_current_assets": 231668000,
          "total_assets": 1252535000,
          "short_term_debt": 52347000,
          "long_term_debt": 474493000,
          "total_debt": 526840000,
          "total_liabilities": null,
          "total_equity": 422961000,
          "shares_outstanding": 200116528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 49323000,
          "capital_expenditure": -40102000,
          "free_cash_flow": 9221000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 31452000,
          "net_debt_issued": -11812000
        },
        "complete_fields": {
          "id": 390492,
          "ticker_id": 21142,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "128482000",
              "netIncome": "695000",
              "grossProfit": "160874000",
              "totalRevenue": "550923000",
              "costOfRevenue": "390049000",
              "interestExpense": "68233000",
              "operatingIncome": "66682000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "53053000"
            },
            "balance": {
              "totalDebt": "526840000",
              "totalAssets": "1252535000",
              "longTermDebt": "474493000",
              "shortTermDebt": "52347000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "200116528",
              "totalCurrentAssets": "231668000",
              "totalShareholderEquity": "422961000",
              "totalCurrentLiabilities": "303440000",
              "cashAndShortTermInvestments": "89025000"
            },
            "cashflow": {
              "freeCashFlow": "9221000",
              "dividendsPaid": null,
              "issuanceOfDebt": "377479000",
              "issuanceOfStock": "31452000",
              "repaymentOfDebt": "-389291000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "49323000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-40102000"
            }
          },
          "revenue": 550923000,
          "cost_of_revenue": 390049000,
          "gross_profit": 160874000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 66682000,
          "depreciation_amortisation": 53053000,
          "ebitda": 128482000,
          "interest_expense": 68233000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 695000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 695000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 89025000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 231668000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1252535000,
          "short_term_debt": 52347000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 303440000,
          "long_term_debt": 474493000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 526840000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 422961000,
          "shares_outstanding": 200116528,
          "operating_cash_flow": 49323000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -40102000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 31452000,
          "net_debt_issued": -11812000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9221000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "128482000",
            "netIncome": "695000",
            "grossProfit": "160874000",
            "totalRevenue": "550923000",
            "costOfRevenue": "390049000",
            "interestExpense": "68233000",
            "operatingIncome": "66682000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "53053000"
          },
          "balance": {
            "totalDebt": "526840000",
            "totalAssets": "1252535000",
            "longTermDebt": "474493000",
            "shortTermDebt": "52347000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "200116528",
            "totalCurrentAssets": "231668000",
            "totalShareholderEquity": "422961000",
            "totalCurrentLiabilities": "303440000",
            "cashAndShortTermInvestments": "89025000"
          },
          "cashflow": {
            "freeCashFlow": "9221000",
            "dividendsPaid": null,
            "issuanceOfDebt": "377479000",
            "issuanceOfStock": "31452000",
            "repaymentOfDebt": "-389291000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "49323000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-40102000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 437005000,
          "cost_of_revenue": 291265000,
          "gross_profit": 145740000,
          "ebit": 77470000,
          "ebitda": 134933000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28795000,
          "net_income_to_common": 28795000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 146702000,
          "total_current_assets": 239302000,
          "total_assets": 1252449000,
          "short_term_debt": 50090000,
          "long_term_debt": 445782000,
          "total_debt": 495872000,
          "total_liabilities": null,
          "total_equity": 450679000,
          "shares_outstanding": 187167099,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 136995000,
          "capital_expenditure": -42554000,
          "free_cash_flow": 94441000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 38494000,
          "net_debt_issued": 67912000
        },
        "complete_fields": {
          "id": 390497,
          "ticker_id": 21142,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "134933000",
              "netIncome": "28795000",
              "grossProfit": "145740000",
              "totalRevenue": "437005000",
              "costOfRevenue": "291265000",
              "interestExpense": "64892000",
              "operatingIncome": "77470000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "37964000"
            },
            "balance": {
              "totalDebt": "495872000",
              "totalAssets": "1252449000",
              "longTermDebt": "445782000",
              "shortTermDebt": "50090000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "187167099",
              "totalCurrentAssets": "239302000",
              "totalShareholderEquity": "450679000",
              "totalCurrentLiabilities": "303082000",
              "cashAndShortTermInvestments": "146702000"
            },
            "cashflow": {
              "freeCashFlow": "94441000",
              "dividendsPaid": null,
              "issuanceOfDebt": "111788000",
              "issuanceOfStock": "38494000",
              "repaymentOfDebt": "-43876000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "136995000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-42554000"
            }
          },
          "revenue": 437005000,
          "cost_of_revenue": 291265000,
          "gross_profit": 145740000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 77470000,
          "depreciation_amortisation": 37964000,
          "ebitda": 134933000,
          "interest_expense": 64892000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28795000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28795000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 146702000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 239302000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1252449000,
          "short_term_debt": 50090000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 303082000,
          "long_term_debt": 445782000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 495872000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 450679000,
          "shares_outstanding": 187167099,
          "operating_cash_flow": 136995000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -42554000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 38494000,
          "net_debt_issued": 67912000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 94441000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "134933000",
            "netIncome": "28795000",
            "grossProfit": "145740000",
            "totalRevenue": "437005000",
            "costOfRevenue": "291265000",
            "interestExpense": "64892000",
            "operatingIncome": "77470000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "37964000"
          },
          "balance": {
            "totalDebt": "495872000",
            "totalAssets": "1252449000",
            "longTermDebt": "445782000",
            "shortTermDebt": "50090000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "187167099",
            "totalCurrentAssets": "239302000",
            "totalShareholderEquity": "450679000",
            "totalCurrentLiabilities": "303082000",
            "cashAndShortTermInvestments": "146702000"
          },
          "cashflow": {
            "freeCashFlow": "94441000",
            "dividendsPaid": null,
            "issuanceOfDebt": "111788000",
            "issuanceOfStock": "38494000",
            "repaymentOfDebt": "-43876000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "136995000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-42554000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 321981000,
          "cost_of_revenue": 232585000,
          "gross_profit": 89396000,
          "ebit": 33144000,
          "ebitda": 133894000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 46731000,
          "net_income_to_common": 46731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121740000,
          "total_current_assets": 193513000,
          "total_assets": 1007028000,
          "short_term_debt": 34510000,
          "long_term_debt": 348038000,
          "total_debt": 385054000,
          "total_liabilities": null,
          "total_equity": 352275000,
          "shares_outstanding": 159249358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 69448000,
          "capital_expenditure": -46535000,
          "free_cash_flow": 22913000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -11153000
        },
        "complete_fields": {
          "id": 390499,
          "ticker_id": 21142,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "133894000",
              "netIncome": "46731000",
              "grossProfit": "89396000",
              "totalRevenue": "321981000",
              "costOfRevenue": "232585000",
              "interestExpense": "55502000",
              "operatingIncome": "33144000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "29456000"
            },
            "balance": {
              "totalDebt": "385054000",
              "totalAssets": "1007028000",
              "longTermDebt": "348038000",
              "shortTermDebt": "34510000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "159249358",
              "totalCurrentAssets": "193513000",
              "totalShareholderEquity": "352275000",
              "totalCurrentLiabilities": "240768000",
              "cashAndShortTermInvestments": "121740000"
            },
            "cashflow": {
              "freeCashFlow": "22913000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-11153000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "69448000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-46535000"
            }
          },
          "revenue": 321981000,
          "cost_of_revenue": 232585000,
          "gross_profit": 89396000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 33144000,
          "depreciation_amortisation": 29456000,
          "ebitda": 133894000,
          "interest_expense": 55502000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 46731000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 46731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 121740000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 193513000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1007028000,
          "short_term_debt": 34510000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 240768000,
          "long_term_debt": 348038000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 385054000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 352275000,
          "shares_outstanding": 159249358,
          "operating_cash_flow": 69448000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -46535000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -11153000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 22913000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "133894000",
            "netIncome": "46731000",
            "grossProfit": "89396000",
            "totalRevenue": "321981000",
            "costOfRevenue": "232585000",
            "interestExpense": "55502000",
            "operatingIncome": "33144000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "29456000"
          },
          "balance": {
            "totalDebt": "385054000",
            "totalAssets": "1007028000",
            "longTermDebt": "348038000",
            "shortTermDebt": "34510000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "159249358",
            "totalCurrentAssets": "193513000",
            "totalShareholderEquity": "352275000",
            "totalCurrentLiabilities": "240768000",
            "cashAndShortTermInvestments": "121740000"
          },
          "cashflow": {
            "freeCashFlow": "22913000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-11153000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "69448000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-46535000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 324793000,
          "cost_of_revenue": 274205000,
          "gross_profit": 50588000,
          "ebit": -25466000,
          "ebitda": 32669000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -20317000,
          "net_income_to_common": -20317000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 149992000,
          "total_current_assets": 221022000,
          "total_assets": 1044659000,
          "short_term_debt": 31903000,
          "long_term_debt": 389386000,
          "total_debt": 424935000,
          "total_liabilities": null,
          "total_equity": 322956000,
          "shares_outstanding": 159249358,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 134220000,
          "capital_expenditure": -38650000,
          "free_cash_flow": 95570000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28517000,
          "net_debt_issued": 42683000
        },
        "complete_fields": {
          "id": 390500,
          "ticker_id": 21142,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "32669000",
              "netIncome": "-20317000",
              "grossProfit": "50588000",
              "totalRevenue": "324793000",
              "costOfRevenue": "274205000",
              "interestExpense": "38308000",
              "operatingIncome": "-25466000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "58135000"
            },
            "balance": {
              "totalDebt": "424935000",
              "totalAssets": "1044659000",
              "longTermDebt": "389386000",
              "shortTermDebt": "31903000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "159249358",
              "totalCurrentAssets": "221022000",
              "totalShareholderEquity": "322956000",
              "totalCurrentLiabilities": "219471000",
              "cashAndShortTermInvestments": "149992000"
            },
            "cashflow": {
              "freeCashFlow": "95570000",
              "dividendsPaid": null,
              "issuanceOfDebt": "42733000",
              "issuanceOfStock": "28517000",
              "repaymentOfDebt": "-50000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "134220000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-38650000"
            }
          },
          "revenue": 324793000,
          "cost_of_revenue": 274205000,
          "gross_profit": 50588000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -25466000,
          "depreciation_amortisation": 58135000,
          "ebitda": 32669000,
          "interest_expense": 38308000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -20317000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -20317000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 149992000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 221022000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1044659000,
          "short_term_debt": 31903000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 219471000,
          "long_term_debt": 389386000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 424935000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 322956000,
          "shares_outstanding": 159249358,
          "operating_cash_flow": 134220000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -38650000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 28517000,
          "net_debt_issued": 42683000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 95570000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "32669000",
            "netIncome": "-20317000",
            "grossProfit": "50588000",
            "totalRevenue": "324793000",
            "costOfRevenue": "274205000",
            "interestExpense": "38308000",
            "operatingIncome": "-25466000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "58135000"
          },
          "balance": {
            "totalDebt": "424935000",
            "totalAssets": "1044659000",
            "longTermDebt": "389386000",
            "shortTermDebt": "31903000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "159249358",
            "totalCurrentAssets": "221022000",
            "totalShareholderEquity": "322956000",
            "totalCurrentLiabilities": "219471000",
            "cashAndShortTermInvestments": "149992000"
          },
          "cashflow": {
            "freeCashFlow": "95570000",
            "dividendsPaid": null,
            "issuanceOfDebt": "42733000",
            "issuanceOfStock": "28517000",
            "repaymentOfDebt": "-50000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "134220000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-38650000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390501,
          "ticker_id": 21142,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 137201000,
          "cost_of_revenue": 114950000,
          "gross_profit": 22251000,
          "ebit": 8397000,
          "ebitda": 24266000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2926000,
          "net_income_to_common": -2926000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 147215000,
          "total_current_assets": 244314000,
          "total_assets": 1273582000,
          "short_term_debt": null,
          "long_term_debt": 524119000,
          "total_debt": 524119000,
          "total_liabilities": null,
          "total_equity": 434710000,
          "shares_outstanding": 200116528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 45211000,
          "capital_expenditure": -9971000,
          "free_cash_flow": 35240000,
          "dividends_paid": null,
          "share_repurchases": -60000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390490,
          "ticker_id": 21142,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "24266000",
              "netIncome": "-2926000",
              "grossProfit": "22251000",
              "totalRevenue": "137201000",
              "costOfRevenue": "114950000",
              "interestExpense": "15324000",
              "operatingIncome": "8397000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15604000"
            },
            "balance": {
              "totalDebt": "524119000",
              "totalAssets": "1273582000",
              "longTermDebt": "524119000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "200116528",
              "totalCurrentAssets": "244314000",
              "totalShareholderEquity": "434710000",
              "totalCurrentLiabilities": "252883000",
              "cashAndShortTermInvestments": "147215000"
            },
            "cashflow": {
              "freeCashFlow": "35240000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "45211000",
              "repurchaseOfStock": "-60000",
              "capitalExpenditures": "-9971000"
            }
          },
          "revenue": 137201000,
          "cost_of_revenue": 114950000,
          "gross_profit": 22251000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8397000,
          "depreciation_amortisation": 15604000,
          "ebitda": 24266000,
          "interest_expense": 15324000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2926000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2926000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 147215000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 244314000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1273582000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 252883000,
          "long_term_debt": 524119000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 524119000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 434710000,
          "shares_outstanding": 200116528,
          "operating_cash_flow": 45211000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9971000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -60000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 35240000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "24266000",
            "netIncome": "-2926000",
            "grossProfit": "22251000",
            "totalRevenue": "137201000",
            "costOfRevenue": "114950000",
            "interestExpense": "15324000",
            "operatingIncome": "8397000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15604000"
          },
          "balance": {
            "totalDebt": "524119000",
            "totalAssets": "1273582000",
            "longTermDebt": "524119000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "200116528",
            "totalCurrentAssets": "244314000",
            "totalShareholderEquity": "434710000",
            "totalCurrentLiabilities": "252883000",
            "cashAndShortTermInvestments": "147215000"
          },
          "cashflow": {
            "freeCashFlow": "35240000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "45211000",
            "repurchaseOfStock": "-60000",
            "capitalExpenditures": "-9971000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 193835000,
          "cost_of_revenue": 148983000,
          "gross_profit": 44852000,
          "ebit": 29242000,
          "ebitda": 46382000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3687000,
          "net_income_to_common": 3687000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 89025000,
          "total_current_assets": 231668000,
          "total_assets": 1252535000,
          "short_term_debt": 52347000,
          "long_term_debt": 474493000,
          "total_debt": 526840000,
          "total_liabilities": null,
          "total_equity": 422961000,
          "shares_outstanding": 200116528,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 20079000,
          "capital_expenditure": -9567000,
          "free_cash_flow": 10512000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390491,
          "ticker_id": 21142,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "46382000",
              "netIncome": "3687000",
              "grossProfit": "44852000",
              "totalRevenue": "193835000",
              "costOfRevenue": "148983000",
              "interestExpense": "15762000",
              "operatingIncome": "29242000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "16565000"
            },
            "balance": {
              "totalDebt": "526840000",
              "totalAssets": "1252535000",
              "longTermDebt": "474493000",
              "shortTermDebt": "52347000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "200116528",
              "totalCurrentAssets": "231668000",
              "totalShareholderEquity": "422961000",
              "totalCurrentLiabilities": "303440000",
              "cashAndShortTermInvestments": "89025000"
            },
            "cashflow": {
              "freeCashFlow": "10512000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "20079000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9567000"
            }
          },
          "revenue": 193835000,
          "cost_of_revenue": 148983000,
          "gross_profit": 44852000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 29242000,
          "depreciation_amortisation": 16565000,
          "ebitda": 46382000,
          "interest_expense": 15762000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3687000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3687000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 89025000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 231668000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1252535000,
          "short_term_debt": 52347000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 303440000,
          "long_term_debt": 474493000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 526840000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 422961000,
          "shares_outstanding": 200116528,
          "operating_cash_flow": 20079000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9567000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 10512000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "46382000",
            "netIncome": "3687000",
            "grossProfit": "44852000",
            "totalRevenue": "193835000",
            "costOfRevenue": "148983000",
            "interestExpense": "15762000",
            "operatingIncome": "29242000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "16565000"
          },
          "balance": {
            "totalDebt": "526840000",
            "totalAssets": "1252535000",
            "longTermDebt": "474493000",
            "shortTermDebt": "52347000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "200116528",
            "totalCurrentAssets": "231668000",
            "totalShareholderEquity": "422961000",
            "totalCurrentLiabilities": "303440000",
            "cashAndShortTermInvestments": "89025000"
          },
          "cashflow": {
            "freeCashFlow": "10512000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "20079000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9567000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 141923000,
          "cost_of_revenue": 120442000,
          "gross_profit": 21481000,
          "ebit": 6455000,
          "ebitda": 22974000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3577000,
          "net_income_to_common": -3577000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 111929000,
          "total_current_assets": 219216000,
          "total_assets": 1222186000,
          "short_term_debt": null,
          "long_term_debt": 472709000,
          "total_debt": 472709000,
          "total_liabilities": null,
          "total_equity": 417927000,
          "shares_outstanding": 200112233,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4662000,
          "capital_expenditure": -10889000,
          "free_cash_flow": -6227000,
          "dividends_paid": null,
          "share_repurchases": -25000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390493,
          "ticker_id": 21142,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "22974000",
              "netIncome": "-3577000",
              "grossProfit": "21481000",
              "totalRevenue": "141923000",
              "costOfRevenue": "120442000",
              "interestExpense": "13770000",
              "operatingIncome": "6455000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15376000"
            },
            "balance": {
              "totalDebt": "472709000",
              "totalAssets": "1222186000",
              "longTermDebt": "472709000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "200112233",
              "totalCurrentAssets": "219216000",
              "totalShareholderEquity": "417927000",
              "totalCurrentLiabilities": "268733000",
              "cashAndShortTermInvestments": "111929000"
            },
            "cashflow": {
              "freeCashFlow": "-6227000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "4662000",
              "repurchaseOfStock": "-25000",
              "capitalExpenditures": "-10889000"
            }
          },
          "revenue": 141923000,
          "cost_of_revenue": 120442000,
          "gross_profit": 21481000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6455000,
          "depreciation_amortisation": 15376000,
          "ebitda": 22974000,
          "interest_expense": 13770000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3577000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3577000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 111929000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 219216000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1222186000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 268733000,
          "long_term_debt": 472709000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 472709000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 417927000,
          "shares_outstanding": 200112233,
          "operating_cash_flow": 4662000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10889000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -25000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6227000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "22974000",
            "netIncome": "-3577000",
            "grossProfit": "21481000",
            "totalRevenue": "141923000",
            "costOfRevenue": "120442000",
            "interestExpense": "13770000",
            "operatingIncome": "6455000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15376000"
          },
          "balance": {
            "totalDebt": "472709000",
            "totalAssets": "1222186000",
            "longTermDebt": "472709000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "200112233",
            "totalCurrentAssets": "219216000",
            "totalShareholderEquity": "417927000",
            "totalCurrentLiabilities": "268733000",
            "cashAndShortTermInvestments": "111929000"
          },
          "cashflow": {
            "freeCashFlow": "-6227000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "4662000",
            "repurchaseOfStock": "-25000",
            "capitalExpenditures": "-10889000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 106123000,
          "cost_of_revenue": 80240000,
          "gross_profit": 25883000,
          "ebit": 16641000,
          "ebitda": 29394000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 399000,
          "net_income_to_common": 399000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 160960000,
          "total_current_assets": 237572000,
          "total_assets": 1198050000,
          "short_term_debt": null,
          "long_term_debt": 471179000,
          "total_debt": 471179000,
          "total_liabilities": null,
          "total_equity": 421269000,
          "shares_outstanding": 200099306,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 5257000,
          "capital_expenditure": -9373000,
          "free_cash_flow": -4116000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 31477000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390494,
          "ticker_id": 21142,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29394000",
              "netIncome": "399000",
              "grossProfit": "25883000",
              "totalRevenue": "106123000",
              "costOfRevenue": "80240000",
              "interestExpense": "23208000",
              "operatingIncome": "16641000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10361000"
            },
            "balance": {
              "totalDebt": "471179000",
              "totalAssets": "1198050000",
              "longTermDebt": "471179000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "200099306",
              "totalCurrentAssets": "237572000",
              "totalShareholderEquity": "421269000",
              "totalCurrentLiabilities": "273743000",
              "cashAndShortTermInvestments": "160960000"
            },
            "cashflow": {
              "freeCashFlow": "-4116000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "31477000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "5257000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-9373000"
            }
          },
          "revenue": 106123000,
          "cost_of_revenue": 80240000,
          "gross_profit": 25883000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16641000,
          "depreciation_amortisation": 10361000,
          "ebitda": 29394000,
          "interest_expense": 23208000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 399000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 399000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 160960000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 237572000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1198050000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 273743000,
          "long_term_debt": 471179000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 471179000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 421269000,
          "shares_outstanding": 200099306,
          "operating_cash_flow": 5257000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9373000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 31477000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -4116000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29394000",
            "netIncome": "399000",
            "grossProfit": "25883000",
            "totalRevenue": "106123000",
            "costOfRevenue": "80240000",
            "interestExpense": "23208000",
            "operatingIncome": "16641000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10361000"
          },
          "balance": {
            "totalDebt": "471179000",
            "totalAssets": "1198050000",
            "longTermDebt": "471179000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "200099306",
            "totalCurrentAssets": "237572000",
            "totalShareholderEquity": "421269000",
            "totalCurrentLiabilities": "273743000",
            "cashAndShortTermInvestments": "160960000"
          },
          "cashflow": {
            "freeCashFlow": "-4116000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "31477000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "5257000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-9373000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 109041000,
          "cost_of_revenue": 81764000,
          "gross_profit": 27277000,
          "ebit": 16730000,
          "ebitda": 29733000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 186000,
          "net_income_to_common": 186000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 123330000,
          "total_current_assets": 185211000,
          "total_assets": 1177151000,
          "short_term_debt": null,
          "long_term_debt": 447033000,
          "total_debt": 447033000,
          "total_liabilities": null,
          "total_equity": 430480000,
          "shares_outstanding": 187190125,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 316000,
          "capital_expenditure": -10273000,
          "free_cash_flow": -9957000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390495,
          "ticker_id": 21142,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "29733000",
              "netIncome": "186000",
              "grossProfit": "27277000",
              "totalRevenue": "109041000",
              "costOfRevenue": "81764000",
              "interestExpense": "15493000",
              "operatingIncome": "16730000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10751000"
            },
            "balance": {
              "totalDebt": "447033000",
              "totalAssets": "1177151000",
              "longTermDebt": "447033000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "187190125",
              "totalCurrentAssets": "185211000",
              "totalShareholderEquity": "430480000",
              "totalCurrentLiabilities": "270577000",
              "cashAndShortTermInvestments": "123330000"
            },
            "cashflow": {
              "freeCashFlow": "-9957000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "316000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-10273000"
            }
          },
          "revenue": 109041000,
          "cost_of_revenue": 81764000,
          "gross_profit": 27277000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16730000,
          "depreciation_amortisation": 10751000,
          "ebitda": 29733000,
          "interest_expense": 15493000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 186000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 186000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 123330000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 185211000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1177151000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 270577000,
          "long_term_debt": 447033000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 447033000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 430480000,
          "shares_outstanding": 187190125,
          "operating_cash_flow": 316000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10273000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -9957000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "29733000",
            "netIncome": "186000",
            "grossProfit": "27277000",
            "totalRevenue": "109041000",
            "costOfRevenue": "81764000",
            "interestExpense": "15493000",
            "operatingIncome": "16730000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10751000"
          },
          "balance": {
            "totalDebt": "447033000",
            "totalAssets": "1177151000",
            "longTermDebt": "447033000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "187190125",
            "totalCurrentAssets": "185211000",
            "totalShareholderEquity": "430480000",
            "totalCurrentLiabilities": "270577000",
            "cashAndShortTermInvestments": "123330000"
          },
          "cashflow": {
            "freeCashFlow": "-9957000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "316000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-10273000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 50090000,
          "long_term_debt": null,
          "total_debt": 50090000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 8000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390496,
          "ticker_id": 21142,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "50090000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "8000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 50090000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 50090000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 8000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "50090000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "8000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T12:24:02.703702+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13508000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 390498,
          "ticker_id": 21142,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T12:24:02.703702+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "13508000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 13508000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "13508000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}