{ "ticker": { "uuid": "2d92122b-ebbe-4975-af90-b284b8a84e77", "symbol": "EBGNG", "name": "GNG ELECTRONICS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/2d92122b-ebbe-4975-af90-b284b8a84e77/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d92122b-ebbe-4975-af90-b284b8a84e77/" }, "ticker_metadata": { "id": 13384, "uuid": "2d92122b-ebbe-4975-af90-b284b8a84e77", "symbol": "EBGNG", "name": "GNG ELECTRONICS LIMITED", "asset_type": "equity", "market_cap": 50045358080, "stock_exchange_id": 7, "industry": "Computer Hardware", "sector": "Technology", "description": "GNG Electronics Limited refurbishes, repairs, and sells laptops, desktops, tablets, servers, smartphones, mobile workstations, and accessories in India. The company offers other value added services, such as Information Technology Asset Disposition (ITAD) and e-waste management services, warranties, doorstep service, on\u0096site installation, flexible pay options, easy upgrades, assured buyback programs, and buyback programs for refurbished Information and communication technology devices. It exports its products to North America, South America, Asia, the Asia Pacific, Europe, Africa, and the Middle East. The company was incorporated in 2006 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d92122b-ebbe-4975-af90-b284b8a84e77", "symbol": "EBGNG", "name": "GNG ELECTRONICS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/2d92122b-ebbe-4975-af90-b284b8a84e77/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d92122b-ebbe-4975-af90-b284b8a84e77/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.11, "value": 0.17, "quality": 0.24, "momentum": 0.56, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 420.55, "market_cap": 47947542106.21, "pe_ratio": 37.3883, "earnings_yield": 0.0267, "ebitda_to_ev": 0.038, "shareholder_yield": -0.0834, "roe": 0.1692, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.5186 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.736587+00:00", "batch_id": "" }, "size": { "price_close": 420.55, "market_cap": 47947542106.2118, "market_cap_usd": 47947542106.2118, "enterprise_value": 51589912106.2118, "shares_outstanding": 114011517, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.3883, "pb_ratio": 6.3273, "ptbv_ratio": 6.3273, "ps_ratio": 2.3567, "pcf_ratio": null, "pfcf_ratio": -20.1332, "ev_ebitda": 26.3072, "ev_ebit": 28.5521, "ev_sales": 2.5357, "ev_fcf": -21.6626, "earnings_yield": 0.0267, "fcf_yield": -0.0462, "price_to_sales": 2.3567, "price_to_book": 6.3273, "price_to_cashflow": null, "ebitda_to_ev": 0.038, "sales_yield": 0.3944 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0834, "shareholder_yield": -0.0834, "debt_paydown_yield": 0.0148, "total_yield": -0.0686 }, "quality": { "gross_margin": 0.1882, "operating_margin": 0.0888, "net_margin": 0.063, "ebitda_margin": 0.0964, "fcf_margin": -0.1171, "roe": 0.1692, "roa": 0.1023, "roic": 0.1208, "roc_greenblatt": null, "asset_turnover": 1.6225, "cash_conversion": -1.8571, "accruals_ratio": 0.274, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4089, "revenue_stability_5y": 0.4111, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8573, "debt_to_assets": 0.3454, "interest_coverage": 4.3296, "current_ratio": 2.5074, "quick_ratio": 2.5074, "net_debt": 3642370000, "local_beta": 1.3686, "volatility_252d": 0.5186, "volatility_60d": 1.2059, "max_drawdown_12m": -0.3363, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3401, "revenue_growth_3y_cagr": 0.4311, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9124, "eps_growth_3y_cagr": 0.5984, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.3463, "revenue_growth": 0.3401, "earnings_growth": 0.9124 }, "momentum": { "price_return_1m": -0.0017, "price_return_3m": 0.2038, "price_return_6m": 0.3342, "price_return_9m": 0.1546, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.3342, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0634, "distance_from_52w_low": 0.6768, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 20345630000, "gross_profit_ttm": 3829870000, "ebit_ttm": 1806870000, "ebitda_ttm": 1961060000, "net_income_ttm": 1282420000, "eps_diluted_ttm": 11.2482, "operating_cash_flow_ttm": -2153020000, "capital_expenditure_ttm": -228500000, "fcf_ttm": -2381520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4000000000, "interest_expense_ttm": 417330000, "cash_and_equivalents": 689030000, "total_current_assets": 11623830000, "total_current_liabilities": 4635850000, "net_ppe": null, "total_assets": 12539820000, "total_debt": 4331400000, "total_equity": 7577880000, "net_working_capital": 10337040000, "book_value_per_share": 66.4659, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.4659 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 66, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 64, "rank_earnings_yield": 66, "rank_fcf_yield": 82, "rank_dividend_yield": 80, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 23, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 88, "rank_fcf_margin": 81, "rank_piotroski": 35, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 83, "quality_composite": 76, "momentum_composite": 44, "growth_composite": 6, "yield_composite": 96, "svqf_composite": 75, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.202, "os_score": 0.11, "value_percentile": 0.17, "quality_percentile": 0.24, "momentum_percentile": 0.56, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5998, "ticker_id": 13384, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.736587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 420.55, "market_cap": 47947542106.2118, "market_cap_usd": 47947542106.2118, "enterprise_value": 51589912106.2118, "shares_outstanding": 114011517, "fx_rate_to_usd": null, "pe_ratio": 37.38832996, "pb_ratio": 6.3273029, "ptbv_ratio": 6.3273029, "ps_ratio": 2.35665065, "pcf_ratio": null, "pfcf_ratio": -20.13316794, "ev_ebitda": 26.30715639, "ev_ebit": 28.55208848, "ev_sales": 2.53567533, "ev_fcf": -21.66259872, "earnings_yield": 0.02674631, "fcf_yield": -0.04616251, "dividend_yield": 0, "buyback_yield": -0.08342451, "shareholder_yield": -0.08342451, "debt_paydown_yield": 0.01477907, "total_yield": -0.06864544, "gross_margin": 0.18824042, "operating_margin": 0.08880875, "net_margin": 0.06303172, "ebitda_margin": 0.09638728, "fcf_margin": -0.11705315, "roe": 0.16923203, "roa": 0.10226782, "roic": 0.12077739, "roc_greenblatt": null, "asset_turnover": 1.62248182, "cash_conversion": -1.85705151, "accruals_ratio": 0.27396247, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.85734756, "debt_to_assets": 0.34541166, "interest_coverage": 4.32959528, "current_ratio": 2.50737837, "quick_ratio": 2.50737837, "net_debt": 3642370000, "revenue_growth_1y": 0.34013294, "revenue_growth_3y_cagr": 0.43109084, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.91236076, "eps_growth_3y_cagr": 0.59838935, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.34630721, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.40895, "revenue_stability_5y": 0.411134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00166175, "price_return_3m": 0.20380702, "price_return_6m": 0.33423214, "price_return_9m": 0.15456414, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.06336306, "distance_from_52w_low": 0.67683406, "relative_strength": null, "local_beta": 1.3686, "volatility_252d": 0.518558, "volatility_60d": 1.205868, "max_drawdown_12m": -0.33633234, "revenue_ttm": 20345630000, "gross_profit_ttm": 3829870000, "ebit_ttm": 1806870000, "ebitda_ttm": 1961060000, "net_income_ttm": 1282420000, "eps_diluted_ttm": 11.24816189, "operating_cash_flow_ttm": -2153020000, "capital_expenditure_ttm": -228500000, "fcf_ttm": -2381520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4000000000, "interest_expense_ttm": 417330000, "cash_and_equivalents": 689030000, "total_current_assets": 11623830000, "total_current_liabilities": 4635850000, "net_ppe": null, "total_assets": 12539820000, "total_debt": 4331400000, "total_equity": 7577880000, "net_working_capital": 10337040000, "book_value_per_share": 66.46591677, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.46591677, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 66, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 64, "rank_earnings_yield": 66, "rank_fcf_yield": 82, "rank_dividend_yield": 80, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 23, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 88, "rank_fcf_margin": 81, "rank_piotroski": 35, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 83, "quality_composite": 76, "momentum_composite": 44, "growth_composite": 6, "yield_composite": 96, "svqf_composite": 75, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 420.55, "os": 0.11, "value": 0.17, "quality": 0.24, "momentum": 0.56, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 37.3883, "earnings_yield": 0.0267, "shareholder_yield": -0.0834, "roe": 0.1692, "momentum_12_1": null, "complete_fields": { "id": 5998, "ticker_id": 13384, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.736587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 420.55, "market_cap": 47947542106.2118, "market_cap_usd": 47947542106.2118, "enterprise_value": 51589912106.2118, "shares_outstanding": 114011517, "fx_rate_to_usd": null, "pe_ratio": 37.38832996, "pb_ratio": 6.3273029, "ptbv_ratio": 6.3273029, "ps_ratio": 2.35665065, "pcf_ratio": null, "pfcf_ratio": -20.13316794, "ev_ebitda": 26.30715639, "ev_ebit": 28.55208848, "ev_sales": 2.53567533, "ev_fcf": -21.66259872, "earnings_yield": 0.02674631, "fcf_yield": -0.04616251, "dividend_yield": 0, "buyback_yield": -0.08342451, "shareholder_yield": -0.08342451, "debt_paydown_yield": 0.01477907, "total_yield": -0.06864544, "gross_margin": 0.18824042, "operating_margin": 0.08880875, "net_margin": 0.06303172, "ebitda_margin": 0.09638728, "fcf_margin": -0.11705315, "roe": 0.16923203, "roa": 0.10226782, "roic": 0.12077739, "roc_greenblatt": null, "asset_turnover": 1.62248182, "cash_conversion": -1.85705151, "accruals_ratio": 0.27396247, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.85734756, "debt_to_assets": 0.34541166, "interest_coverage": 4.32959528, "current_ratio": 2.50737837, "quick_ratio": 2.50737837, "net_debt": 3642370000, "revenue_growth_1y": 0.34013294, "revenue_growth_3y_cagr": 0.43109084, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.91236076, "eps_growth_3y_cagr": 0.59838935, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.34630721, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.40895, "revenue_stability_5y": 0.411134, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00166175, "price_return_3m": 0.20380702, "price_return_6m": 0.33423214, "price_return_9m": 0.15456414, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.06336306, "distance_from_52w_low": 0.67683406, "relative_strength": null, "local_beta": 1.3686, "volatility_252d": 0.518558, "volatility_60d": 1.205868, "max_drawdown_12m": -0.33633234, "revenue_ttm": 20345630000, "gross_profit_ttm": 3829870000, "ebit_ttm": 1806870000, "ebitda_ttm": 1961060000, "net_income_ttm": 1282420000, "eps_diluted_ttm": 11.24816189, "operating_cash_flow_ttm": -2153020000, "capital_expenditure_ttm": -228500000, "fcf_ttm": -2381520000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 4000000000, "interest_expense_ttm": 417330000, "cash_and_equivalents": 689030000, "total_current_assets": 11623830000, "total_current_liabilities": 4635850000, "net_ppe": null, "total_assets": 12539820000, "total_debt": 4331400000, "total_equity": 7577880000, "net_working_capital": 10337040000, "book_value_per_share": 66.46591677, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.46591677, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 66, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 64, "rank_earnings_yield": 66, "rank_fcf_yield": 82, "rank_dividend_yield": 80, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 23, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 88, "rank_fcf_margin": 81, "rank_piotroski": 35, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 83, "quality_composite": 76, "momentum_composite": 44, "growth_composite": 6, "yield_composite": 96, "svqf_composite": 75, "vc1_composite": 78, "vc2_composite": 85, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 18910750000, "cost_of_revenue": 15101280000, "gross_profit": 3809470000, "ebit": 1858210000, "ebitda": 2005040000, "pretax_income": null, "tax_provision": null, "net_income": 1320160000, "net_income_to_common": 1320160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689030000, "total_current_assets": 11623830000, "total_assets": 12539820000, "short_term_debt": 4038090000, "long_term_debt": 19370000, "total_debt": 4331400000, "total_liabilities": null, "total_equity": 7577880000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2153020000, "capital_expenditure": -228500000, "free_cash_flow": -2381520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4000000000, "net_debt_issued": -708620000 }, "complete_fields": { "id": 365526, "ticker_id": 13384, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2005040000", "netIncome": "1320160000", "grossProfit": "3809470000", "totalRevenue": "18910750000", "costOfRevenue": "15101280000", "interestExpense": "424100000", "operatingIncome": "1858210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103520000" }, "balance": { "totalDebt": "4331400000", "totalAssets": "12539820000", "longTermDebt": "19370000", "shortTermDebt": "4038090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "11623830000", "totalShareholderEquity": "7577880000", "totalCurrentLiabilities": "4635850000", "cashAndShortTermInvestments": "689030000" }, "cashflow": { "freeCashFlow": "-2381520000", "dividendsPaid": null, "issuanceOfDebt": "108780000", "issuanceOfStock": "4000000000", "repaymentOfDebt": "-817400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2153020000", "repurchaseOfStock": null, "capitalExpenditures": "-228500000" } }, "revenue": 18910750000, "cost_of_revenue": 15101280000, "gross_profit": 3809470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1858210000, "depreciation_amortisation": 103520000, "ebitda": 2005040000, "interest_expense": 424100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1320160000, "net_income_continuing_ops": null, "net_income_to_common": 1320160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11623830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12539820000, "short_term_debt": 4038090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4635850000, "long_term_debt": 19370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4331400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7577880000, "shares_outstanding": 114011517, "operating_cash_flow": -2153020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4000000000, "net_debt_issued": -708620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2381520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2005040000", "netIncome": "1320160000", "grossProfit": "3809470000", "totalRevenue": "18910750000", "costOfRevenue": "15101280000", "interestExpense": "424100000", "operatingIncome": "1858210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103520000" }, "balance": { "totalDebt": "4331400000", "totalAssets": "12539820000", "longTermDebt": "19370000", "shortTermDebt": "4038090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "11623830000", "totalShareholderEquity": "7577880000", "totalCurrentLiabilities": "4635850000", "cashAndShortTermInvestments": "689030000" }, "cashflow": { "freeCashFlow": "-2381520000", "dividendsPaid": null, "issuanceOfDebt": "108780000", "issuanceOfStock": "4000000000", "repaymentOfDebt": "-817400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2153020000", "repurchaseOfStock": null, "capitalExpenditures": "-228500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 14111100000, "cost_of_revenue": 11586430000, "gross_profit": 2524670000, "ebit": 1074370000, "ebitda": 1261440000, "pretax_income": null, "tax_provision": null, "net_income": 690330000, "net_income_to_common": 690330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50510000, "total_current_assets": 6749270000, "total_assets": 7194610000, "short_term_debt": 3741220000, "long_term_debt": 727990000, "total_debt": 4537890000, "total_liabilities": null, "total_equity": 2264550000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1138410000, "capital_expenditure": -99910000, "free_cash_flow": -1238320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 128400000 }, "complete_fields": { "id": 365530, "ticker_id": 13384, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1261440000", "netIncome": "690330000", "grossProfit": "2524670000", "totalRevenue": "14111100000", "costOfRevenue": "11586430000", "interestExpense": "383500000", "operatingIncome": "1074370000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94510000" }, "balance": { "totalDebt": "4537890000", "totalAssets": "7194610000", "longTermDebt": "727990000", "shortTermDebt": "3741220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "6749270000", "totalShareholderEquity": "2264550000", "totalCurrentLiabilities": "4138700000", "cashAndShortTermInvestments": "50510000" }, "cashflow": { "freeCashFlow": "-1238320000", "dividendsPaid": null, "issuanceOfDebt": "230700000", "issuanceOfStock": "0", "repaymentOfDebt": "-102300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1138410000", "repurchaseOfStock": null, "capitalExpenditures": "-99910000" } }, "revenue": 14111100000, "cost_of_revenue": 11586430000, "gross_profit": 2524670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074370000, "depreciation_amortisation": 94510000, "ebitda": 1261440000, "interest_expense": 383500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 690330000, "net_income_continuing_ops": null, "net_income_to_common": 690330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6749270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7194610000, "short_term_debt": 3741220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138700000, "long_term_debt": 727990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4537890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2264550000, "shares_outstanding": 114011517, "operating_cash_flow": -1138410000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 128400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1238320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1261440000", "netIncome": "690330000", "grossProfit": "2524670000", "totalRevenue": "14111100000", "costOfRevenue": "11586430000", "interestExpense": "383500000", "operatingIncome": "1074370000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94510000" }, "balance": { "totalDebt": "4537890000", "totalAssets": "7194610000", "longTermDebt": "727990000", "shortTermDebt": "3741220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "6749270000", "totalShareholderEquity": "2264550000", "totalCurrentLiabilities": "4138700000", "cashAndShortTermInvestments": "50510000" }, "cashflow": { "freeCashFlow": "-1238320000", "dividendsPaid": null, "issuanceOfDebt": "230700000", "issuanceOfStock": "0", "repaymentOfDebt": "-102300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1138410000", "repurchaseOfStock": null, "capitalExpenditures": "-99910000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 11275750000, "cost_of_revenue": 9979860000, "gross_profit": 1295890000, "ebit": 763090000, "ebitda": 797890000, "pretax_income": null, "tax_provision": null, "net_income": 521380000, "net_income_to_common": 521380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49920000, "total_current_assets": 5367100000, "total_assets": 5858240000, "short_term_debt": 3141550000, "long_term_debt": 81770000, "total_debt": 3317600000, "total_liabilities": null, "total_equity": 1631410000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 974570000, "capital_expenditure": -240280000, "free_cash_flow": 734290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30070000 }, "complete_fields": { "id": 365533, "ticker_id": 13384, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "797890000", "netIncome": "521380000", "grossProfit": "1295890000", "totalRevenue": "11275750000", "costOfRevenue": "9979860000", "interestExpense": "188120000", "operatingIncome": "763090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36540000" }, "balance": { "totalDebt": "3317600000", "totalAssets": "5858240000", "longTermDebt": "81770000", "shortTermDebt": "3141550000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "5367100000", "totalShareholderEquity": "1631410000", "totalCurrentLiabilities": "4059710000", "cashAndShortTermInvestments": "49920000" }, "cashflow": { "freeCashFlow": "734290000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30070000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "974570000", "repurchaseOfStock": null, "capitalExpenditures": "-240280000" } }, "revenue": 11275750000, "cost_of_revenue": 9979860000, "gross_profit": 1295890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763090000, "depreciation_amortisation": 36540000, "ebitda": 797890000, "interest_expense": 188120000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 521380000, "net_income_continuing_ops": null, "net_income_to_common": 521380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5367100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5858240000, "short_term_debt": 3141550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4059710000, "long_term_debt": 81770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3317600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1631410000, "shares_outstanding": 114011517, "operating_cash_flow": 974570000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 734290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "797890000", "netIncome": "521380000", "grossProfit": "1295890000", "totalRevenue": "11275750000", "costOfRevenue": "9979860000", "interestExpense": "188120000", "operatingIncome": "763090000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36540000" }, "balance": { "totalDebt": "3317600000", "totalAssets": "5858240000", "longTermDebt": "81770000", "shortTermDebt": "3141550000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "5367100000", "totalShareholderEquity": "1631410000", "totalCurrentLiabilities": "4059710000", "cashAndShortTermInvestments": "49920000" }, "cashflow": { "freeCashFlow": "734290000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-30070000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "974570000", "repurchaseOfStock": null, "capitalExpenditures": "-240280000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 6452190000, "cost_of_revenue": 5583970000, "gross_profit": 868220000, "ebit": 440960000, "ebitda": 469900000, "pretax_income": null, "tax_provision": null, "net_income": 323280000, "net_income_to_common": 323280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20600000, "total_current_assets": 2646590000, "total_assets": 2855020000, "short_term_debt": 1388910000, "long_term_debt": 131310000, "total_debt": 1603860000, "total_liabilities": null, "total_equity": 1115950000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249590000, "capital_expenditure": -23180000, "free_cash_flow": 226410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": -36400000 }, "complete_fields": { "id": 365534, "ticker_id": 13384, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "469900000", "netIncome": "323280000", "grossProfit": "868220000", "totalRevenue": "6452190000", "costOfRevenue": "5583970000", "interestExpense": "87910000", "operatingIncome": "440960000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27800000" }, "balance": { "totalDebt": "1603860000", "totalAssets": "2855020000", "longTermDebt": "131310000", "shortTermDebt": "1388910000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "2646590000", "totalShareholderEquity": "1115950000", "totalCurrentLiabilities": "1538610000", "cashAndShortTermInvestments": "20600000" }, "cashflow": { "freeCashFlow": "226410000", "dividendsPaid": null, "issuanceOfDebt": "3650000", "issuanceOfStock": "50000", "repaymentOfDebt": "-40050000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "249590000", "repurchaseOfStock": null, "capitalExpenditures": "-23180000" } }, "revenue": 6452190000, "cost_of_revenue": 5583970000, "gross_profit": 868220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440960000, "depreciation_amortisation": 27800000, "ebitda": 469900000, "interest_expense": 87910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323280000, "net_income_continuing_ops": null, "net_income_to_common": 323280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2646590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2855020000, "short_term_debt": 1388910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538610000, "long_term_debt": 131310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1603860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1115950000, "shares_outstanding": 114011517, "operating_cash_flow": 249590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": -36400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 226410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "469900000", "netIncome": "323280000", "grossProfit": "868220000", "totalRevenue": "6452190000", "costOfRevenue": "5583970000", "interestExpense": "87910000", "operatingIncome": "440960000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27800000" }, "balance": { "totalDebt": "1603860000", "totalAssets": "2855020000", "longTermDebt": "131310000", "shortTermDebt": "1388910000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "2646590000", "totalShareholderEquity": "1115950000", "totalCurrentLiabilities": "1538610000", "cashAndShortTermInvestments": "20600000" }, "cashflow": { "freeCashFlow": "226410000", "dividendsPaid": null, "issuanceOfDebt": "3650000", "issuanceOfStock": "50000", "repaymentOfDebt": "-40050000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "249590000", "repurchaseOfStock": null, "capitalExpenditures": "-23180000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76170000, "net_debt_issued": null }, "complete_fields": { "id": 365535, "ticker_id": 13384, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76170000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 76170000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76170000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 6516550000, "cost_of_revenue": 5263930000, "gross_profit": 1252620000, "ebit": 601090000, "ebitda": 639790000, "pretax_income": null, "tax_provision": null, "net_income": 421480000, "net_income_to_common": 421480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 689030000, "total_current_assets": 11623830000, "total_assets": 12539820000, "short_term_debt": 4038090000, "long_term_debt": 19370000, "total_debt": 4331400000, "total_liabilities": null, "total_equity": 7577880000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365525, "ticker_id": 13384, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "639790000", "netIncome": "421480000", "grossProfit": "1252620000", "totalRevenue": "6516550000", "costOfRevenue": "5263930000", "interestExpense": "143560000", "operatingIncome": "601090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32450000" }, "balance": { "totalDebt": "4331400000", "totalAssets": "12539820000", "longTermDebt": "19370000", "shortTermDebt": "4038090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "11623830000", "totalShareholderEquity": "7577880000", "totalCurrentLiabilities": "4635850000", "cashAndShortTermInvestments": "689030000" } }, "revenue": 6516550000, "cost_of_revenue": 5263930000, "gross_profit": 1252620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 601090000, "depreciation_amortisation": 32450000, "ebitda": 639790000, "interest_expense": 143560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 421480000, "net_income_continuing_ops": null, "net_income_to_common": 421480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 689030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11623830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12539820000, "short_term_debt": 4038090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4635850000, "long_term_debt": 19370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4331400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7577880000, "shares_outstanding": 114011517, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "639790000", "netIncome": "421480000", "grossProfit": "1252620000", "totalRevenue": "6516550000", "costOfRevenue": "5263930000", "interestExpense": "143560000", "operatingIncome": "601090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32450000" }, "balance": { "totalDebt": "4331400000", "totalAssets": "12539820000", "longTermDebt": "19370000", "shortTermDebt": "4038090000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "11623830000", "totalShareholderEquity": "7577880000", "totalCurrentLiabilities": "4635850000", "cashAndShortTermInvestments": "689030000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 4872230000, "cost_of_revenue": 3858990000, "gross_profit": 1013240000, "ebit": 511230000, "ebitda": 545770000, "pretax_income": null, "tax_provision": null, "net_income": 386870000, "net_income_to_common": 386870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365527, "ticker_id": 13384, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "545770000", "netIncome": "386870000", "grossProfit": "1013240000", "totalRevenue": "4872230000", "costOfRevenue": "3858990000", "interestExpense": "89600000", "operatingIncome": "511230000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28430000" } }, "revenue": 4872230000, "cost_of_revenue": 3858990000, "gross_profit": 1013240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511230000, "depreciation_amortisation": 28430000, "ebitda": 545770000, "interest_expense": 89600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 386870000, "net_income_continuing_ops": null, "net_income_to_common": 386870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "545770000", "netIncome": "386870000", "grossProfit": "1013240000", "totalRevenue": "4872230000", "costOfRevenue": "3858990000", "interestExpense": "89600000", "operatingIncome": "511230000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28430000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 4399180000, "cost_of_revenue": 3522620000, "gross_profit": 876560000, "ebit": 443160000, "ebitda": 467810000, "pretax_income": null, "tax_provision": null, "net_income": 326610000, "net_income_to_common": 326610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902410000, "total_current_assets": 8747960000, "total_assets": 9158550000, "short_term_debt": 2049020000, "long_term_debt": 63160000, "total_debt": 2168020000, "total_liabilities": null, "total_equity": 6684510000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365528, "ticker_id": 13384, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "467810000", "netIncome": "326610000", "grossProfit": "876560000", "totalRevenue": "4399180000", "costOfRevenue": "3522620000", "interestExpense": "84380000", "operatingIncome": "443160000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22240000" }, "balance": { "totalDebt": "2168020000", "totalAssets": "9158550000", "longTermDebt": "63160000", "shortTermDebt": "2049020000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "8747960000", "totalShareholderEquity": "6684510000", "totalCurrentLiabilities": "2349640000", "cashAndShortTermInvestments": "902410000" } }, "revenue": 4399180000, "cost_of_revenue": 3522620000, "gross_profit": 876560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443160000, "depreciation_amortisation": 22240000, "ebitda": 467810000, "interest_expense": 84380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326610000, "net_income_continuing_ops": null, "net_income_to_common": 326610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8747960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9158550000, "short_term_debt": 2049020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2349640000, "long_term_debt": 63160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2168020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6684510000, "shares_outstanding": 114011517, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "467810000", "netIncome": "326610000", "grossProfit": "876560000", "totalRevenue": "4399180000", "costOfRevenue": "3522620000", "interestExpense": "84380000", "operatingIncome": "443160000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22240000" }, "balance": { "totalDebt": "2168020000", "totalAssets": "9158550000", "longTermDebt": "63160000", "shortTermDebt": "2049020000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "8747960000", "totalShareholderEquity": "6684510000", "totalCurrentLiabilities": "2349640000", "cashAndShortTermInvestments": "902410000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 4557670000, "cost_of_revenue": 3870220000, "gross_profit": 687450000, "ebit": 251390000, "ebitda": 307690000, "pretax_income": null, "tax_provision": null, "net_income": 147460000, "net_income_to_common": 147460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50510000, "total_current_assets": 6749270000, "total_assets": 7194610000, "short_term_debt": 3741220000, "long_term_debt": 727990000, "total_debt": 4537890000, "total_liabilities": null, "total_equity": 2264550000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365529, "ticker_id": 13384, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307690000", "netIncome": "147460000", "grossProfit": "687450000", "totalRevenue": "4557670000", "costOfRevenue": "3870220000", "interestExpense": "99790000", "operatingIncome": "251390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27150000" }, "balance": { "totalDebt": "4537890000", "totalAssets": "7194610000", "longTermDebt": "727990000", "shortTermDebt": "3741220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "6749270000", "totalShareholderEquity": "2264550000", "totalCurrentLiabilities": "4138700000", "cashAndShortTermInvestments": "50510000" } }, "revenue": 4557670000, "cost_of_revenue": 3870220000, "gross_profit": 687450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251390000, "depreciation_amortisation": 27150000, "ebitda": 307690000, "interest_expense": 99790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147460000, "net_income_continuing_ops": null, "net_income_to_common": 147460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50510000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6749270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7194610000, "short_term_debt": 3741220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138700000, "long_term_debt": 727990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4537890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2264550000, "shares_outstanding": 114011517, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307690000", "netIncome": "147460000", "grossProfit": "687450000", "totalRevenue": "4557670000", "costOfRevenue": "3870220000", "interestExpense": "99790000", "operatingIncome": "251390000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27150000" }, "balance": { "totalDebt": "4537890000", "totalAssets": "7194610000", "longTermDebt": "727990000", "shortTermDebt": "3741220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "6749270000", "totalShareholderEquity": "2264550000", "totalCurrentLiabilities": "4138700000", "cashAndShortTermInvestments": "50510000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": 3473820000, "cost_of_revenue": 2656570000, "gross_profit": 817250000, "ebit": 285440000, "ebitda": 320060000, "pretax_income": null, "tax_provision": null, "net_income": 190750000, "net_income_to_common": 190750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365531, "ticker_id": 13384, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320060000", "netIncome": "190750000", "grossProfit": "817250000", "totalRevenue": "3473820000", "costOfRevenue": "2656570000", "interestExpense": "89390000", "operatingIncome": "285440000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21310000" } }, "revenue": 3473820000, "cost_of_revenue": 2656570000, "gross_profit": 817250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285440000, "depreciation_amortisation": 21310000, "ebitda": 320060000, "interest_expense": 89390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190750000, "net_income_continuing_ops": null, "net_income_to_common": 190750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320060000", "netIncome": "190750000", "grossProfit": "817250000", "totalRevenue": "3473820000", "costOfRevenue": "2656570000", "interestExpense": "89390000", "operatingIncome": "285440000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21310000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42200000, "total_current_assets": 7000160000, "total_assets": 7412420000, "short_term_debt": 4208210000, "long_term_debt": 781490000, "total_debt": 5071130000, "total_liabilities": null, "total_equity": 1976060000, "shares_outstanding": 114011517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365532, "ticker_id": 13384, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:56.382532+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5071130000", "totalAssets": "7412420000", "longTermDebt": "781490000", "shortTermDebt": "4208210000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "7000160000", "totalShareholderEquity": "1976060000", "totalCurrentLiabilities": "4576210000", "cashAndShortTermInvestments": "42200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7000160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7412420000, "short_term_debt": 4208210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4576210000, "long_term_debt": 781490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5071130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1976060000, "shares_outstanding": 114011517, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5071130000", "totalAssets": "7412420000", "longTermDebt": "781490000", "shortTermDebt": "4208210000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "114011517", "totalCurrentAssets": "7000160000", "totalShareholderEquity": "1976060000", "totalCurrentLiabilities": "4576210000", "cashAndShortTermInvestments": "42200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }