{ "ticker": { "uuid": "2d943489-f333-4144-8c56-74eb018e48fe", "symbol": "IPF", "name": "International Personal Finance plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/2d943489-f333-4144-8c56-74eb018e48fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d943489-f333-4144-8c56-74eb018e48fe/" }, "ticker_metadata": { "id": 29192, "uuid": "2d943489-f333-4144-8c56-74eb018e48fe", "symbol": "IPF", "name": "International Personal Finance plc", "asset_type": "equity", "market_cap": 550666496, "stock_exchange_id": 19, "industry": "Credit Services", "sector": "Financial Services", "description": "International Personal Finance plc, together with its subsidiaries, engages in financial services business in Europe and Mexico. The company provides home credit installment loans; hybrid loans; credit card; retail credit; digital installment loans; revolving credit line; mobile wallet services; and value added services, including health and life insurance. It offers its products under the Provident, and Creditea digital brands. The company was founded in 1997 and is headquartered in Leeds, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2d943489-f333-4144-8c56-74eb018e48fe", "symbol": "IPF", "name": "International Personal Finance plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/2d943489-f333-4144-8c56-74eb018e48fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d943489-f333-4144-8c56-74eb018e48fe/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.75, "value": 0.73, "quality": 0.1, "momentum": 0.88, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 248, "market_cap": 54379541808, "pe_ratio": 1003.3126, "earnings_yield": 0.001, "ebitda_to_ev": null, "shareholder_yield": 0.0005, "roe": 0.0993, "piotroski_f_score": 1, "momentum_12_1": 0.5329, "volatility_252d": 0.2449 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.378900+00:00", "batch_id": "" }, "size": { "price_close": 248, "market_cap": 54379541808, "market_cap_usd": 54379541808, "enterprise_value": 54989441808, "shares_outstanding": 219272346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1003.3126, "pb_ratio": 99.5962, "ptbv_ratio": 99.5962, "ps_ratio": 81.6265, "pcf_ratio": null, "pfcf_ratio": -1369.7618, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 82.5419, "ev_fcf": -1385.1245, "earnings_yield": 0.001, "fcf_yield": -0.0007, "price_to_sales": 81.6265, "price_to_book": 99.5962, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0121 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": -0.0, "shareholder_yield": 0.0005, "debt_paydown_yield": 0, "total_yield": 0.0005 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.0814, "ebitda_margin": null, "fcf_margin": -0.0596, "roe": 0.0993, "roa": 0.0405, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4982, "cash_conversion": -0.7325, "accruals_ratio": 0.0439, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0757, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.4788, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 609900000, "local_beta": 0.2992, "volatility_252d": 0.2449, "volatility_60d": 0.4108, "max_drawdown_12m": -0.0693, "risk_adjusted_momentum": 2.1763 }, "growth": { "revenue_growth_1y": 0.0157, "revenue_growth_3y_cagr": 0.0488, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1197, "eps_growth_3y_cagr": -0.0155, "eps_growth_5y_cagr": null, "fcf_growth_1y": -67.1667, "book_value_growth_1y": 0.1581, "revenue_growth": 0.0157, "earnings_growth": -0.1197 }, "momentum": { "price_return_1m": -0.002, "price_return_3m": 0.0209, "price_return_6m": 0.2161, "price_return_9m": 0.2043, "price_return_12m": 0.5298, "price_return_12m_ex1m": 0.5329, "momentum_6m": 0.2161, "momentum_12m": 0.5298, "momentum_12_1": 0.5329, "distance_from_52w_high": -0.0271, "distance_from_52w_low": 0.5645, "relative_strength": 0.3567 }, "raw_ttm": { "revenue_ttm": 666200000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 54200000, "eps_diluted_ttm": 0.2472, "operating_cash_flow_ttm": -4500000, "capital_expenditure_ttm": -35200000, "fcf_ttm": -39700000, "dividends_paid_ttm": -25800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 500000, "interest_expense_ttm": 73300000, "cash_and_equivalents": 30400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1337300000, "total_debt": 640300000, "total_equity": 546000000, "net_working_capital": null, "book_value_per_share": 2.4901, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4901 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 30, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 29, "rank_fcf_yield": 82, "rank_dividend_yield": 24, "rank_shareholder_yield": 35, "rank_total_yield": 46, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 80, "rank_piotroski": 99, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18 }, "composites": { "value_composite": 27, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 82, "yield_composite": 22, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.2702, "os_score": 0.75, "value_percentile": 0.73, "quality_percentile": 0.1, "momentum_percentile": 0.88, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8798, "ticker_id": 29192, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.378900+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248, "market_cap": 54379541808, "market_cap_usd": 54379541808, "enterprise_value": 54989441808, "shares_outstanding": 219272346, "fx_rate_to_usd": null, "pe_ratio": 1003.31257948, "pb_ratio": 99.59623042, "ptbv_ratio": 99.59623042, "ps_ratio": 81.62645123, "pcf_ratio": null, "pfcf_ratio": -1369.76175839, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 82.54194207, "ev_fcf": -1385.12447879, "earnings_yield": 0.0009967, "fcf_yield": -0.00072196, "dividend_yield": 0.00047444, "buyback_yield": -9.19e-06, "shareholder_yield": 0.00046525, "debt_paydown_yield": 0, "total_yield": 0.00046525, "gross_margin": null, "operating_margin": null, "net_margin": 0.08135695, "ebitda_margin": null, "fcf_margin": -0.05959171, "roe": 0.0992674, "roa": 0.04052942, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.49816795, "cash_conversion": -0.73247232, "accruals_ratio": 0.04389441, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.47880057, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 609900000, "revenue_growth_1y": 0.01570361, "revenue_growth_3y_cagr": 0.0488401, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1197303, "eps_growth_3y_cagr": -0.01549714, "eps_growth_5y_cagr": null, "fcf_growth_1y": -67.16666667, "book_value_growth_1y": 0.15813979, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.075742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00201207, "price_return_3m": 0.02093719, "price_return_6m": 0.21611635, "price_return_9m": 0.20430936, "price_return_12m": 0.52979691, "price_return_12m_ex1m": 0.53288118, "distance_from_52w_high": -0.02710692, "distance_from_52w_low": 0.56452116, "relative_strength": 0.35665633, "local_beta": 0.2992, "volatility_252d": 0.244853, "volatility_60d": 0.410784, "max_drawdown_12m": -0.06928404, "revenue_ttm": 666200000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 54200000, "eps_diluted_ttm": 0.24718119, "operating_cash_flow_ttm": -4500000, "capital_expenditure_ttm": -35200000, "fcf_ttm": -39700000, "dividends_paid_ttm": -25800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 500000, "interest_expense_ttm": 73300000, "cash_and_equivalents": 30400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1337300000, "total_debt": 640300000, "total_equity": 546000000, "net_working_capital": null, "book_value_per_share": 2.49005408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.49005408, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 29, "rank_fcf_yield": 82, "rank_dividend_yield": 24, "rank_shareholder_yield": 35, "rank_total_yield": 46, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 80, "rank_piotroski": 99, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18, "value_composite": 27, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 82, "yield_composite": 22, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248, "os": 0.75, "value": 0.73, "quality": 0.1, "momentum": 0.88, "confidence": 0.623, "coverage": 0.697, "pe_ratio": 1003.3126, "earnings_yield": 0.001, "shareholder_yield": 0.0005, "roe": 0.0993, "momentum_12_1": 0.5329, "complete_fields": { "id": 8798, "ticker_id": 29192, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:28.378900+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248, "market_cap": 54379541808, "market_cap_usd": 54379541808, "enterprise_value": 54989441808, "shares_outstanding": 219272346, "fx_rate_to_usd": null, "pe_ratio": 1003.31257948, "pb_ratio": 99.59623042, "ptbv_ratio": 99.59623042, "ps_ratio": 81.62645123, "pcf_ratio": null, "pfcf_ratio": -1369.76175839, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 82.54194207, "ev_fcf": -1385.12447879, "earnings_yield": 0.0009967, "fcf_yield": -0.00072196, "dividend_yield": 0.00047444, "buyback_yield": -9.19e-06, "shareholder_yield": 0.00046525, "debt_paydown_yield": 0, "total_yield": 0.00046525, "gross_margin": null, "operating_margin": null, "net_margin": 0.08135695, "ebitda_margin": null, "fcf_margin": -0.05959171, "roe": 0.0992674, "roa": 0.04052942, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.49816795, "cash_conversion": -0.73247232, "accruals_ratio": 0.04389441, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.47880057, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 609900000, "revenue_growth_1y": 0.01570361, "revenue_growth_3y_cagr": 0.0488401, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1197303, "eps_growth_3y_cagr": -0.01549714, "eps_growth_5y_cagr": null, "fcf_growth_1y": -67.16666667, "book_value_growth_1y": 0.15813979, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.075742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00201207, "price_return_3m": 0.02093719, "price_return_6m": 0.21611635, "price_return_9m": 0.20430936, "price_return_12m": 0.52979691, "price_return_12m_ex1m": 0.53288118, "distance_from_52w_high": -0.02710692, "distance_from_52w_low": 0.56452116, "relative_strength": 0.35665633, "local_beta": 0.2992, "volatility_252d": 0.244853, "volatility_60d": 0.410784, "max_drawdown_12m": -0.06928404, "revenue_ttm": 666200000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 54200000, "eps_diluted_ttm": 0.24718119, "operating_cash_flow_ttm": -4500000, "capital_expenditure_ttm": -35200000, "fcf_ttm": -39700000, "dividends_paid_ttm": -25800000, "share_repurchases_ttm": 0, "shares_issued_ttm": 500000, "interest_expense_ttm": 73300000, "cash_and_equivalents": 30400000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 1337300000, "total_debt": 640300000, "total_equity": 546000000, "net_working_capital": null, "book_value_per_share": 2.49005408, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.49005408, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 29, "rank_fcf_yield": 82, "rank_dividend_yield": 24, "rank_shareholder_yield": 35, "rank_total_yield": 46, "rank_roe": 36, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 80, "rank_piotroski": 99, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 70, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 18, "value_composite": 27, "quality_composite": 90, "momentum_composite": 12, "growth_composite": 82, "yield_composite": 22, "svqf_composite": 14, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": 666200000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 54200000, "net_income_to_common": 54200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30400000, "total_current_assets": null, "total_assets": 1337300000, "short_term_debt": null, "long_term_debt": 640300000, "total_debt": 640300000, "total_liabilities": null, "total_equity": 546000000, "shares_outstanding": 219272346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4500000, "capital_expenditure": -35200000, "free_cash_flow": -39700000, "dividends_paid": -25800000, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 78800000 }, "complete_fields": { "id": 395013, "ticker_id": 29192, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "54200000", "grossProfit": null, "totalRevenue": "666200000", "costOfRevenue": null, "interestExpense": "73300000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28800000" }, "balance": { "totalDebt": "640300000", "totalAssets": "1337300000", "longTermDebt": "640300000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "219272346", "totalCurrentAssets": null, "totalShareholderEquity": "546000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30400000" }, "cashflow": { "freeCashFlow": "-39700000", "dividendsPaid": "-25800000", "issuanceOfDebt": "140000000", "issuanceOfStock": "500000", "repaymentOfDebt": "-61200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4500000", "repurchaseOfStock": "0", "capitalExpenditures": "-35200000" } }, "revenue": 666200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 28800000, "ebitda": null, "interest_expense": 73300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54200000, "net_income_continuing_ops": null, "net_income_to_common": 54200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1337300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 640300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 640300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 546000000, "shares_outstanding": 219272346, "operating_cash_flow": -4500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25800000, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 78800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "54200000", "grossProfit": null, "totalRevenue": "666200000", "costOfRevenue": null, "interestExpense": "73300000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28800000" }, "balance": { "totalDebt": "640300000", "totalAssets": "1337300000", "longTermDebt": "640300000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "219272346", "totalCurrentAssets": null, "totalShareholderEquity": "546000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30400000" }, "cashflow": { "freeCashFlow": "-39700000", "dividendsPaid": "-25800000", "issuanceOfDebt": "140000000", "issuanceOfStock": "500000", "repaymentOfDebt": "-61200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-4500000", "repurchaseOfStock": "0", "capitalExpenditures": "-35200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": 655900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 60900000, "net_income_to_common": 60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": null, "total_assets": 1141700000, "short_term_debt": null, "long_term_debt": 535800000, "total_debt": 535800000, "total_liabilities": null, "total_equity": 466300000, "shares_outstanding": 216879059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24800000, "capital_expenditure": -24200000, "free_cash_flow": 600000, "dividends_paid": -23900000, "share_repurchases": -15100000, "shares_issued": -1100000, "net_debt_issued": 39700000 }, "complete_fields": { "id": 395016, "ticker_id": 29192, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "60900000", "grossProfit": null, "totalRevenue": "655900000", "costOfRevenue": null, "interestExpense": "71700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29300000" }, "balance": { "totalDebt": "535800000", "totalAssets": "1141700000", "longTermDebt": "535800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216879059", "totalCurrentAssets": null, "totalShareholderEquity": "466300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27600000" }, "cashflow": { "freeCashFlow": "600000", "dividendsPaid": "-23900000", "issuanceOfDebt": "313200000", "issuanceOfStock": "-1100000", "repaymentOfDebt": "-273500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24800000", "repurchaseOfStock": "-15100000", "capitalExpenditures": "-24200000" } }, "revenue": 655900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 29300000, "ebitda": null, "interest_expense": 71700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60900000, "net_income_continuing_ops": null, "net_income_to_common": 60900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1141700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 535800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 466300000, "shares_outstanding": 216879059, "operating_cash_flow": 24800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -23900000, "share_repurchases": -15100000, "shares_issued": -1100000, "net_debt_issued": 39700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "60900000", "grossProfit": null, "totalRevenue": "655900000", "costOfRevenue": null, "interestExpense": "71700000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29300000" }, "balance": { "totalDebt": "535800000", "totalAssets": "1141700000", "longTermDebt": "535800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216879059", "totalCurrentAssets": null, "totalShareholderEquity": "466300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27600000" }, "cashflow": { "freeCashFlow": "600000", "dividendsPaid": "-23900000", "issuanceOfDebt": "313200000", "issuanceOfStock": "-1100000", "repaymentOfDebt": "-273500000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "24800000", "repurchaseOfStock": "-15100000", "capitalExpenditures": "-24200000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": 690900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42500000, "total_current_assets": null, "total_assets": 1189000000, "short_term_debt": null, "long_term_debt": 535400000, "total_debt": 535400000, "total_liabilities": null, "total_equity": 501900000, "shares_outstanding": 224034605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 85800000, "capital_expenditure": -22600000, "free_cash_flow": 63200000, "dividends_paid": -21500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -39200000 }, "complete_fields": { "id": 395017, "ticker_id": 29192, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "48000000", "grossProfit": null, "totalRevenue": "690900000", "costOfRevenue": null, "interestExpense": "76900000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29300000" }, "balance": { "totalDebt": "535400000", "totalAssets": "1189000000", "longTermDebt": "535400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "224034605", "totalCurrentAssets": null, "totalShareholderEquity": "501900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "42500000" }, "cashflow": { "freeCashFlow": "63200000", "dividendsPaid": "-21500000", "issuanceOfDebt": "48100000", "issuanceOfStock": "0", "repaymentOfDebt": "-87300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "85800000", "repurchaseOfStock": "0", "capitalExpenditures": "-22600000" } }, "revenue": 690900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 29300000, "ebitda": null, "interest_expense": 76900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": null, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1189000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 535400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 501900000, "shares_outstanding": 224034605, "operating_cash_flow": 85800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21500000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -39200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "48000000", "grossProfit": null, "totalRevenue": "690900000", "costOfRevenue": null, "interestExpense": "76900000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29300000" }, "balance": { "totalDebt": "535400000", "totalAssets": "1189000000", "longTermDebt": "535400000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "224034605", "totalCurrentAssets": null, "totalShareholderEquity": "501900000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "42500000" }, "cashflow": { "freeCashFlow": "63200000", "dividendsPaid": "-21500000", "issuanceOfDebt": "48100000", "issuanceOfStock": "0", "repaymentOfDebt": "-87300000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "85800000", "repurchaseOfStock": "0", "capitalExpenditures": "-22600000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": 577400000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 56800000, "net_income_to_common": 56800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50700000, "total_current_assets": null, "total_assets": 1171100000, "short_term_debt": null, "long_term_debt": 570200000, "total_debt": 570200000, "total_liabilities": null, "total_equity": 445200000, "shares_outstanding": 222749163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -900000, "capital_expenditure": -23800000, "free_cash_flow": -24700000, "dividends_paid": -18900000, "share_repurchases": -400000, "shares_issued": -400000, "net_debt_issued": 55700000 }, "complete_fields": { "id": 395018, "ticker_id": 29192, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "56800000", "grossProfit": null, "totalRevenue": "577400000", "costOfRevenue": null, "interestExpense": "68100000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27300000" }, "balance": { "totalDebt": "570200000", "totalAssets": "1171100000", "longTermDebt": "570200000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "222749163", "totalCurrentAssets": null, "totalShareholderEquity": "445200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "50700000" }, "cashflow": { "freeCashFlow": "-24700000", "dividendsPaid": "-18900000", "issuanceOfDebt": "99300000", "issuanceOfStock": "-400000", "repaymentOfDebt": "-43600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-900000", "repurchaseOfStock": "-400000", "capitalExpenditures": "-23800000" } }, "revenue": 577400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 27300000, "ebitda": null, "interest_expense": 68100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56800000, "net_income_continuing_ops": null, "net_income_to_common": 56800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1171100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 570200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 570200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 445200000, "shares_outstanding": 222749163, "operating_cash_flow": -900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18900000, "share_repurchases": -400000, "shares_issued": -400000, "net_debt_issued": 55700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "56800000", "grossProfit": null, "totalRevenue": "577400000", "costOfRevenue": null, "interestExpense": "68100000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27300000" }, "balance": { "totalDebt": "570200000", "totalAssets": "1171100000", "longTermDebt": "570200000", "shortTermDebt": null, "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "222749163", "totalCurrentAssets": null, "totalShareholderEquity": "445200000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "50700000" }, "cashflow": { "freeCashFlow": "-24700000", "dividendsPaid": "-18900000", "issuanceOfDebt": "99300000", "issuanceOfStock": "-400000", "repaymentOfDebt": "-43600000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-900000", "repurchaseOfStock": "-400000", "capitalExpenditures": "-23800000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395019, "ticker_id": 29192, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30400000, "total_current_assets": null, "total_assets": 1337300000, "short_term_debt": null, "long_term_debt": 640300000, "total_debt": 640300000, "total_liabilities": null, "total_equity": 546000000, "shares_outstanding": 219272346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395012, "ticker_id": 29192, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "640300000", "totalAssets": "1337300000", "longTermDebt": "640300000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "219272346", "totalCurrentAssets": null, "totalShareholderEquity": "546000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1337300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 640300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 640300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 546000000, "shares_outstanding": 219272346, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "640300000", "totalAssets": "1337300000", "longTermDebt": "640300000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "219272346", "totalCurrentAssets": null, "totalShareholderEquity": "546000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "30400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38000000, "total_current_assets": null, "total_assets": 1225800000, "short_term_debt": null, "long_term_debt": 587100000, "total_debt": 587100000, "total_liabilities": null, "total_equity": 501600000, "shares_outstanding": 218533362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395014, "ticker_id": 29192, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "587100000", "totalAssets": "1225800000", "longTermDebt": "587100000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "218533362", "totalCurrentAssets": null, "totalShareholderEquity": "501600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1225800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 587100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 587100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 501600000, "shares_outstanding": 218533362, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "587100000", "totalAssets": "1225800000", "longTermDebt": "587100000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "218533362", "totalCurrentAssets": null, "totalShareholderEquity": "501600000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "38000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27600000, "total_current_assets": null, "total_assets": 1141700000, "short_term_debt": null, "long_term_debt": 535800000, "total_debt": 535800000, "total_liabilities": null, "total_equity": 466300000, "shares_outstanding": 216879059, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395015, "ticker_id": 29192, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:59:12.670264+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "535800000", "totalAssets": "1141700000", "longTermDebt": "535800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216879059", "totalCurrentAssets": null, "totalShareholderEquity": "466300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1141700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 535800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 466300000, "shares_outstanding": 216879059, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "535800000", "totalAssets": "1141700000", "longTermDebt": "535800000", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "216879059", "totalCurrentAssets": null, "totalShareholderEquity": "466300000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "27600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }