{ "ticker": { "uuid": "2d9d32e9-c825-4538-9fae-26722b50b540", "symbol": "IRT", "name": "Independence Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/2d9d32e9-c825-4538-9fae-26722b50b540/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d9d32e9-c825-4538-9fae-26722b50b540/" }, "latest_snapshot": { "ticker": { "uuid": "2d9d32e9-c825-4538-9fae-26722b50b540", "symbol": "IRT", "name": "Independence Realty Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/2d9d32e9-c825-4538-9fae-26722b50b540/", "api_url": "https://sharemaestro.com/factors/api/tickers/2d9d32e9-c825-4538-9fae-26722b50b540/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.17, "quality": 0.2, "momentum": 0.26, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 16.61, "market_cap": 3915220868.02, "pe_ratio": 81.335, "earnings_yield": 0.0201, "ebitda_to_ev": 0.0588, "shareholder_yield": 0.0166, "roe": 0.0142, "piotroski_f_score": 5, "momentum_12_1": 0.004, "volatility_252d": 0.2028 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 81.335, "ev_ebitda": 16.9948, "earnings_yield": 0.0201, "fcf_yield": 0.0626, "shareholder_yield": 0.0166 }, "quality": { "roe": 0.0142, "roic": 0.0168, "gross_margin": 0.2025, "fcf_margin": 0.6084, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0323, "eps_growth_1y": 0.6008, "fcf_growth_1y": -0.1013 }, "momentum": { "price_return_12m": -0.0138, "momentum_12_1": 0.004, "relative_strength": -0.1821 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.2, "momentum_percentile": 0.26, "growth_composite": 10, "yield_composite": 33, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.45, "os": 0.05, "value": 0.17, "quality": 0.2, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 80.5267, "earnings_yield": 0.0202, "shareholder_yield": 0.0162, "roe": 0.0142, "momentum_12_1": -0.0683 }, { "week_end_date": "2026-06-14", "price": 16.69, "os": 0.05, "value": 0.17, "quality": 0.2, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 81.738, "earnings_yield": 0.0201, "shareholder_yield": 0.0159, "roe": 0.0142, "momentum_12_1": -0.0856 }, { "week_end_date": "2026-06-21", "price": 15.65, "os": 0.05, "value": 0.19, "quality": 0.21, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 76.6506, "earnings_yield": 0.0208, "shareholder_yield": 0.017, "roe": 0.0142, "momentum_12_1": -0.0196 }, { "week_end_date": "2026-06-28", "price": 16.91, "os": 0.06, "value": 0.17, "quality": 0.21, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 82.804, "earnings_yield": 0.0199, "shareholder_yield": 0.0163, "roe": 0.0142, "momentum_12_1": -0.0568 }, { "week_end_date": "2026-07-05", "price": 17.33, "os": 0.05, "value": 0.17, "quality": 0.21, "momentum": 0.26, "confidence": 0.991, "coverage": 1, "pe_ratio": 84.8606, "earnings_yield": 0.0196, "shareholder_yield": 0.0159, "roe": 0.0142, "momentum_12_1": -0.0455 }, { "week_end_date": "2026-07-12", "price": 16.74, "os": 0.04, "value": 0.18, "quality": 0.21, "momentum": 0.19, "confidence": 0.98, "coverage": 1, "pe_ratio": 81.9715, "earnings_yield": 0.02, "shareholder_yield": 0.0165, "roe": 0.0142, "momentum_12_1": -0.0174 }, { "week_end_date": "2026-07-19", "price": 16.62, "os": 0.05, "value": 0.17, "quality": 0.2, "momentum": 0.24, "confidence": 0.969, "coverage": 1, "pe_ratio": 81.3839, "earnings_yield": 0.0201, "shareholder_yield": 0.0166, "roe": 0.0142, "momentum_12_1": -0.0614 }, { "week_end_date": "2026-07-26", "price": 16.61, "os": 0.06, "value": 0.17, "quality": 0.2, "momentum": 0.26, "confidence": 0.958, "coverage": 1, "pe_ratio": 81.335, "earnings_yield": 0.0201, "shareholder_yield": 0.0166, "roe": 0.0142, "momentum_12_1": 0.004 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657696000, "cost_of_revenue": 755746000, "gross_profit": -98050000, "ebit": 136705000, "ebitda": 379946000, "pretax_income": 57707000, "tax_provision": null, "net_income": 56558000, "net_income_to_common": 56558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 234750431, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 282149000, "capital_expenditure": 135625000, "free_cash_flow": 417774000, "dividends_paid": 154391000, "share_repurchases": -33491000, "shares_issued": 162441000, "net_debt_issued": -99385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657696000, "cost_of_revenue": 755746000, "gross_profit": -98050000, "ebit": 136705000, "ebitda": 379946000, "pretax_income": 57707000, "tax_provision": null, "net_income": 56558000, "net_income_to_common": 56558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 234750431, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 282149000, "capital_expenditure": 135625000, "free_cash_flow": 417774000, "dividends_paid": 154391000, "share_repurchases": -33491000, "shares_issued": 162441000, "net_debt_issued": -99385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657696000, "cost_of_revenue": 755746000, "gross_profit": -98050000, "ebit": 136705000, "ebitda": 379946000, "pretax_income": 57707000, "tax_provision": null, "net_income": 56558000, "net_income_to_common": 56558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 234750431, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 282149000, "capital_expenditure": 135625000, "free_cash_flow": 417774000, "dividends_paid": 154391000, "share_repurchases": -33491000, "shares_issued": 162441000, "net_debt_issued": -99385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657696000, "cost_of_revenue": 755746000, "gross_profit": -98050000, "ebit": 136705000, "ebitda": 379946000, "pretax_income": 57707000, "tax_provision": null, "net_income": 56558000, "net_income_to_common": 56558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 234750431, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 282149000, "capital_expenditure": 135625000, "free_cash_flow": 417774000, "dividends_paid": 154391000, "share_repurchases": -33491000, "shares_issued": 162441000, "net_debt_issued": -99385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657696000, "cost_of_revenue": 755746000, "gross_profit": -98050000, "ebit": 136705000, "ebitda": 379946000, "pretax_income": 57707000, "tax_provision": null, "net_income": 56558000, "net_income_to_common": 56558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 234750431, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 282149000, "capital_expenditure": 135625000, "free_cash_flow": 417774000, "dividends_paid": 154391000, "share_repurchases": -33491000, "shares_issued": 162441000, "net_debt_issued": -99385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657696000, "cost_of_revenue": 755746000, "gross_profit": -98050000, "ebit": 136705000, "ebitda": 379946000, "pretax_income": 57707000, "tax_provision": null, "net_income": 56558000, "net_income_to_common": 56558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 234750431, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 282149000, "capital_expenditure": 135625000, "free_cash_flow": 417774000, "dividends_paid": 154391000, "share_repurchases": -33491000, "shares_issued": 162441000, "net_debt_issued": -99385000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 657696000, "cost_of_revenue": 755746000, "gross_profit": -98050000, "ebit": 136705000, "ebitda": 379946000, "pretax_income": 57707000, "tax_provision": null, "net_income": 56558000, "net_income_to_common": 56558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 234750431, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 282149000, "capital_expenditure": 135625000, "free_cash_flow": 417774000, "dividends_paid": 154391000, "share_repurchases": -33491000, "shares_issued": 162441000, "net_debt_issued": -99385000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 640035000, "cost_of_revenue": 265511000, "gross_profit": 374524000, "ebit": 116174000, "ebitda": 337028000, "pretax_income": 40033000, "tax_provision": null, "net_income": 39291000, "net_income_to_common": 39291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21228000, "total_current_assets": 153564000, "total_assets": 6057919000, "short_term_debt": 794720000, "long_term_debt": 1538963000, "total_debt": 2333683000, "total_liabilities": 2482845000, "total_equity": 3442275000, "shares_outstanding": 225584000, "goodwill_and_intangibles": 3644000 }, "cash_flow": { "operating_cash_flow": 259753000, "capital_expenditure": 175064000, "free_cash_flow": 434817000, "dividends_paid": 144021000, "share_repurchases": -2602000, "shares_issued": 111304000, "net_debt_issued": -204791000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165322000, "cost_of_revenue": 199625000, "gross_profit": -34303000, "ebit": 20605000, "ebitda": 85237000, "pretax_income": -127000, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43267000, "total_current_assets": 23341000, "total_assets": 6099308000, "short_term_debt": 130049000, "long_term_debt": 1637678000, "total_debt": 2433543000, "total_liabilities": 2577666000, "total_equity": 3393163000, "shares_outstanding": 242374371, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": 55319000, "capital_expenditure": 23612000, "free_cash_flow": 78931000, "dividends_paid": 40590000, "share_repurchases": -32519000, "shares_issued": 0, "net_debt_issued": 82958000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165322000, "cost_of_revenue": 199625000, "gross_profit": -34303000, "ebit": 20605000, "ebitda": 85237000, "pretax_income": -127000, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43267000, "total_current_assets": 23341000, "total_assets": 6099308000, "short_term_debt": 130049000, "long_term_debt": 1637678000, "total_debt": 2433543000, "total_liabilities": 2577666000, "total_equity": 3393163000, "shares_outstanding": 242374371, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": 55319000, "capital_expenditure": 23612000, "free_cash_flow": 78931000, "dividends_paid": 40590000, "share_repurchases": -32519000, "shares_issued": 0, "net_debt_issued": 82958000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165322000, "cost_of_revenue": 199625000, "gross_profit": -34303000, "ebit": 20605000, "ebitda": 85237000, "pretax_income": -127000, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43267000, "total_current_assets": 23341000, "total_assets": 6099308000, "short_term_debt": 130049000, "long_term_debt": 1637678000, "total_debt": 2433543000, "total_liabilities": 2577666000, "total_equity": 3393163000, "shares_outstanding": 242374371, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": 55319000, "capital_expenditure": 23612000, "free_cash_flow": 78931000, "dividends_paid": 40590000, "share_repurchases": -32519000, "shares_issued": 0, "net_debt_issued": 82958000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165322000, "cost_of_revenue": 199625000, "gross_profit": -34303000, "ebit": 20605000, "ebitda": 85237000, "pretax_income": -127000, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43267000, "total_current_assets": 23341000, "total_assets": 6099308000, "short_term_debt": 130049000, "long_term_debt": 1637678000, "total_debt": 2433543000, "total_liabilities": 2577666000, "total_equity": 3393163000, "shares_outstanding": 242374371, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": 55319000, "capital_expenditure": 23612000, "free_cash_flow": 78931000, "dividends_paid": 40590000, "share_repurchases": -32519000, "shares_issued": 0, "net_debt_issued": 82958000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165322000, "cost_of_revenue": 199625000, "gross_profit": -34303000, "ebit": 20605000, "ebitda": 85237000, "pretax_income": -127000, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43267000, "total_current_assets": 23341000, "total_assets": 6099308000, "short_term_debt": 130049000, "long_term_debt": 1637678000, "total_debt": 2433543000, "total_liabilities": 2577666000, "total_equity": 3393163000, "shares_outstanding": 242374371, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": 55319000, "capital_expenditure": 23612000, "free_cash_flow": 78931000, "dividends_paid": 40590000, "share_repurchases": -32519000, "shares_issued": 0, "net_debt_issued": 82958000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165322000, "cost_of_revenue": 199625000, "gross_profit": -34303000, "ebit": 20605000, "ebitda": 85237000, "pretax_income": -127000, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43267000, "total_current_assets": 23341000, "total_assets": 6099308000, "short_term_debt": 130049000, "long_term_debt": 1637678000, "total_debt": 2433543000, "total_liabilities": 2577666000, "total_equity": 3393163000, "shares_outstanding": 242374371, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": 55319000, "capital_expenditure": 23612000, "free_cash_flow": 78931000, "dividends_paid": 40590000, "share_repurchases": -32519000, "shares_issued": 0, "net_debt_issued": 82958000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 165322000, "cost_of_revenue": 199625000, "gross_profit": -34303000, "ebit": 20605000, "ebitda": 85237000, "pretax_income": -127000, "tax_provision": null, "net_income": -68000, "net_income_to_common": -68000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43267000, "total_current_assets": 23341000, "total_assets": 6099308000, "short_term_debt": 130049000, "long_term_debt": 1637678000, "total_debt": 2433543000, "total_liabilities": 2577666000, "total_equity": 3393163000, "shares_outstanding": 242374371, "goodwill_and_intangibles": 1564000 }, "cash_flow": { "operating_cash_flow": 55319000, "capital_expenditure": 23612000, "free_cash_flow": 78931000, "dividends_paid": 40590000, "share_repurchases": -32519000, "shares_issued": 0, "net_debt_issued": 82958000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167127000, "cost_of_revenue": 189902000, "gross_profit": -22775000, "ebit": 54437000, "ebitda": 117421000, "pretax_income": 34015000, "tax_provision": null, "net_income": 33266000, "net_income_to_common": 33266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 243707137, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 60190000, "capital_expenditure": 17982000, "free_cash_flow": 78172000, "dividends_paid": 113801000, "share_repurchases": -30042000, "shares_issued": 11728000, "net_debt_issued": -13550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167127000, "cost_of_revenue": 189902000, "gross_profit": -22775000, "ebit": 54437000, "ebitda": 117421000, "pretax_income": 34015000, "tax_provision": null, "net_income": 33266000, "net_income_to_common": 33266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 243707137, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 60190000, "capital_expenditure": 17982000, "free_cash_flow": 78172000, "dividends_paid": 113801000, "share_repurchases": -30042000, "shares_issued": 11728000, "net_debt_issued": -13550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167127000, "cost_of_revenue": 189902000, "gross_profit": -22775000, "ebit": 54437000, "ebitda": 117421000, "pretax_income": 34015000, "tax_provision": null, "net_income": 33266000, "net_income_to_common": 33266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 243707137, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 60190000, "capital_expenditure": 17982000, "free_cash_flow": 78172000, "dividends_paid": 113801000, "share_repurchases": -30042000, "shares_issued": 11728000, "net_debt_issued": -13550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167127000, "cost_of_revenue": 189902000, "gross_profit": -22775000, "ebit": 54437000, "ebitda": 117421000, "pretax_income": 34015000, "tax_provision": null, "net_income": 33266000, "net_income_to_common": 33266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 243707137, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 60190000, "capital_expenditure": 17982000, "free_cash_flow": 78172000, "dividends_paid": 113801000, "share_repurchases": -30042000, "shares_issued": 11728000, "net_debt_issued": -13550000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167127000, "cost_of_revenue": 189902000, "gross_profit": -22775000, "ebit": 54437000, "ebitda": 117421000, "pretax_income": 34015000, "tax_provision": null, "net_income": 33266000, "net_income_to_common": 33266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47622000, "total_current_assets": 47622000, "total_assets": 6021750000, "short_term_debt": 787524000, "long_term_debt": 2281475000, "total_debt": 2281475000, "total_liabilities": 2432324000, "total_equity": 3459936000, "shares_outstanding": 243707137, "goodwill_and_intangibles": 2970000 }, "cash_flow": { "operating_cash_flow": 60190000, "capital_expenditure": 17982000, "free_cash_flow": 78172000, "dividends_paid": 113801000, "share_repurchases": -30042000, "shares_issued": 11728000, "net_debt_issued": -13550000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }