{ "ticker": { "uuid": "2dce8c70-0331-4ebf-aaaf-a757ac27dbcb", "symbol": "GTY", "name": "Getty Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/" }, "ticker_metadata": { "id": 1843, "uuid": "2dce8c70-0331-4ebf-aaaf-a757ac27dbcb", "symbol": "GTY", "name": "Getty Realty Corporation", "asset_type": "equity", "market_cap": 2002668000, "stock_exchange_id": 3, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Getty Realty Corp.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2dce8c70-0331-4ebf-aaaf-a757ac27dbcb", "symbol": "GTY", "name": "Getty Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.22, "quality": 0.68, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.98, "market_cap": 1976062660, "pe_ratio": 21.7066, "earnings_yield": 0.0461, "ebitda_to_ev": 0.091, "shareholder_yield": 0.0566, "roe": 0.0836, "piotroski_f_score": 6, "momentum_12_1": 0.2156, "volatility_252d": 0.189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.178021+00:00", "batch_id": "" }, "size": { "price_close": 32.98, "market_cap": 1976062660, "market_cap_usd": 1976062660, "enterprise_value": 2966812661, "shares_outstanding": 59917000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.7066, "pb_ratio": 1.8139, "ptbv_ratio": 2.2517, "ps_ratio": 8.6959, "pcf_ratio": 14.9836, "pfcf_ratio": 14.9353, "ev_ebitda": 10.9937, "ev_ebit": 14.3722, "ev_sales": 13.0558, "ev_fcf": 22.4235, "earnings_yield": 0.0461, "fcf_yield": 0.0446, "price_to_sales": 8.6959, "price_to_book": 1.8139, "price_to_cashflow": 14.9836, "ebitda_to_ev": 0.091, "sales_yield": 0.0766 }, "yield": { "dividend_yield": 0.0566, "buyback_yield": 0, "shareholder_yield": 0.0566, "debt_paydown_yield": null, "total_yield": 0.0566 }, "quality": { "gross_margin": 0.2731, "operating_margin": 0.9084, "net_margin": 0.4006, "ebitda_margin": 1.1876, "fcf_margin": 0.5822, "roe": 0.0836, "roa": 0.0418, "roic": 0.0744, "roc_greenblatt": null, "asset_turnover": 0.1043, "cash_conversion": 1.4534, "accruals_ratio": -0.0187, "sbc_to_revenue": 0.0275, "piotroski_f_score": 6, "altman_z_score": 1.4423, "earnings_stability_5y": 0.2707, "revenue_stability_5y": 0.174, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0285, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0009, "net_debt_to_ebitda": 3.6713, "debt_to_assets": 0.4583, "interest_coverage": 1.7889, "current_ratio": 40.2722, "quick_ratio": 39.2929, "net_debt": 990750001, "local_beta": 0.0006, "volatility_252d": 0.189, "volatility_60d": 0.4479, "max_drawdown_12m": -0.0908, "risk_adjusted_momentum": 1.1402 }, "growth": { "revenue_growth_1y": 0.0991, "revenue_growth_3y_cagr": 0.1022, "revenue_growth_5y_cagr": 0.0852, "eps_growth_1y": 0.3169, "eps_growth_3y_cagr": -0.0419, "eps_growth_5y_cagr": 0.0268, "fcf_growth_1y": 0.0179, "book_value_growth_1y": 0.0767, "revenue_growth": 0.0991, "earnings_growth": 0.3169 }, "momentum": { "price_return_1m": -0.0012, "price_return_3m": 0.0137, "price_return_6m": 0.2198, "price_return_9m": 0.2011, "price_return_12m": 0.2141, "price_return_12m_ex1m": 0.2156, "momentum_6m": 0.2198, "momentum_12m": 0.2141, "momentum_12_1": 0.2156, "distance_from_52w_high": -0.0471, "distance_from_52w_low": 0.3211, "relative_strength": 0.1141 }, "raw_ttm": { "revenue_ttm": 227241000, "gross_profit_ttm": 62053000, "ebit_ttm": 206427000, "ebitda_ttm": 269865000, "net_income_ttm": 91035000, "eps_diluted_ttm": 1.5194, "operating_cash_flow_ttm": 131882000, "capital_expenditure_ttm": 426000, "fcf_ttm": 132308000, "dividends_paid_ttm": 111941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115392000, "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_current_liabilities": 1936000, "net_ppe": null, "total_assets": 2179763000, "total_debt": 998892000, "total_equity": 1089418000, "net_working_capital": 69825001, "book_value_per_share": 18.1821, "retained_earnings": -161410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 877603000, "tangible_book_per_share": 14.647 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 88, "rank_pcf": 64, "rank_ev_ebitda": 44, "rank_ev_ebit": 56, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 74, "rank_fcf_margin": 12, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42 }, "composites": { "value_composite": 78, "quality_composite": 32, "momentum_composite": 29, "growth_composite": 30, "yield_composite": 9, "svqf_composite": 79, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.3868, "os_score": 0.44, "value_percentile": 0.22, "quality_percentile": 0.68, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4180, "ticker_id": 1843, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.178021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.98, "market_cap": 1976062660, "market_cap_usd": 1976062660, "enterprise_value": 2966812661, "shares_outstanding": 59917000, "fx_rate_to_usd": null, "pe_ratio": 21.70662558, "pb_ratio": 1.81387003, "ptbv_ratio": 2.25165896, "ps_ratio": 8.69588965, "pcf_ratio": 14.98356607, "pfcf_ratio": 14.93532258, "ev_ebitda": 10.99369189, "ev_ebit": 14.37221226, "ev_sales": 13.0557983, "ev_fcf": 22.42353192, "earnings_yield": 0.04606888, "fcf_yield": 0.04459601, "dividend_yield": 0.05664851, "buyback_yield": 0, "shareholder_yield": 0.05664851, "debt_paydown_yield": null, "total_yield": 0.05664851, "gross_margin": 0.27307132, "operating_margin": 0.90840561, "net_margin": 0.40060993, "ebitda_margin": 1.18757179, "fcf_margin": 0.58223648, "roe": 0.08356297, "roa": 0.04176371, "roic": 0.0744268, "roc_greenblatt": null, "asset_turnover": 0.10425032, "cash_conversion": 1.45337508, "accruals_ratio": -0.01873919, "sbc_to_revenue": 0.02753464, "debt_to_equity": 1.00085091, "net_debt_to_ebitda": 3.67128009, "debt_to_assets": 0.45825716, "interest_coverage": 1.78891951, "current_ratio": 40.27221074, "quick_ratio": 39.2928719, "net_debt": 990750001, "revenue_growth_1y": 0.09911004, "revenue_growth_3y_cagr": 0.10220719, "revenue_growth_5y_cagr": 0.08516567, "eps_growth_1y": 0.31692392, "eps_growth_3y_cagr": -0.04190086, "eps_growth_5y_cagr": 0.0267847, "fcf_growth_1y": 0.01794177, "book_value_growth_1y": 0.07674285, "piotroski_f_score": 6, "altman_z_score": 1.44234968, "earnings_stability_5y": 0.270724, "revenue_stability_5y": 0.174042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00121139, "price_return_3m": 0.013662, "price_return_6m": 0.21983696, "price_return_9m": 0.20105903, "price_return_12m": 0.21408456, "price_return_12m_ex1m": 0.21555707, "distance_from_52w_high": -0.04709621, "distance_from_52w_low": 0.32105476, "relative_strength": 0.11412098, "local_beta": 0.0006, "volatility_252d": 0.189045, "volatility_60d": 0.447944, "max_drawdown_12m": -0.09083328, "revenue_ttm": 227241000, "gross_profit_ttm": 62053000, "ebit_ttm": 206427000, "ebitda_ttm": 269865000, "net_income_ttm": 91035000, "eps_diluted_ttm": 1.51935177, "operating_cash_flow_ttm": 131882000, "capital_expenditure_ttm": 426000, "fcf_ttm": 132308000, "dividends_paid_ttm": 111941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115392000, "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_current_liabilities": 1936000, "net_ppe": null, "total_assets": 2179763000, "total_debt": 998892000, "total_equity": 1089418000, "net_working_capital": 69825001, "book_value_per_share": 18.1821186, "retained_earnings": -161410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 877603000, "tangible_book_per_share": 14.64697832, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 57, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 88, "rank_pcf": 64, "rank_ev_ebitda": 44, "rank_ev_ebit": 56, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 74, "rank_fcf_margin": 12, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 78, "quality_composite": 32, "momentum_composite": 29, "growth_composite": 30, "yield_composite": 9, "svqf_composite": 79, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.98, "os": 0.44, "value": 0.22, "quality": 0.68, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 21.7066, "earnings_yield": 0.0461, "shareholder_yield": 0.0566, "roe": 0.0836, "momentum_12_1": 0.2156, "complete_fields": { "id": 4180, "ticker_id": 1843, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:11.178021+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.98, "market_cap": 1976062660, "market_cap_usd": 1976062660, "enterprise_value": 2966812661, "shares_outstanding": 59917000, "fx_rate_to_usd": null, "pe_ratio": 21.70662558, "pb_ratio": 1.81387003, "ptbv_ratio": 2.25165896, "ps_ratio": 8.69588965, "pcf_ratio": 14.98356607, "pfcf_ratio": 14.93532258, "ev_ebitda": 10.99369189, "ev_ebit": 14.37221226, "ev_sales": 13.0557983, "ev_fcf": 22.42353192, "earnings_yield": 0.04606888, "fcf_yield": 0.04459601, "dividend_yield": 0.05664851, "buyback_yield": 0, "shareholder_yield": 0.05664851, "debt_paydown_yield": null, "total_yield": 0.05664851, "gross_margin": 0.27307132, "operating_margin": 0.90840561, "net_margin": 0.40060993, "ebitda_margin": 1.18757179, "fcf_margin": 0.58223648, "roe": 0.08356297, "roa": 0.04176371, "roic": 0.0744268, "roc_greenblatt": null, "asset_turnover": 0.10425032, "cash_conversion": 1.45337508, "accruals_ratio": -0.01873919, "sbc_to_revenue": 0.02753464, "debt_to_equity": 1.00085091, "net_debt_to_ebitda": 3.67128009, "debt_to_assets": 0.45825716, "interest_coverage": 1.78891951, "current_ratio": 40.27221074, "quick_ratio": 39.2928719, "net_debt": 990750001, "revenue_growth_1y": 0.09911004, "revenue_growth_3y_cagr": 0.10220719, "revenue_growth_5y_cagr": 0.08516567, "eps_growth_1y": 0.31692392, "eps_growth_3y_cagr": -0.04190086, "eps_growth_5y_cagr": 0.0267847, "fcf_growth_1y": 0.01794177, "book_value_growth_1y": 0.07674285, "piotroski_f_score": 6, "altman_z_score": 1.44234968, "earnings_stability_5y": 0.270724, "revenue_stability_5y": 0.174042, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00121139, "price_return_3m": 0.013662, "price_return_6m": 0.21983696, "price_return_9m": 0.20105903, "price_return_12m": 0.21408456, "price_return_12m_ex1m": 0.21555707, "distance_from_52w_high": -0.04709621, "distance_from_52w_low": 0.32105476, "relative_strength": 0.11412098, "local_beta": 0.0006, "volatility_252d": 0.189045, "volatility_60d": 0.447944, "max_drawdown_12m": -0.09083328, "revenue_ttm": 227241000, "gross_profit_ttm": 62053000, "ebit_ttm": 206427000, "ebitda_ttm": 269865000, "net_income_ttm": 91035000, "eps_diluted_ttm": 1.51935177, "operating_cash_flow_ttm": 131882000, "capital_expenditure_ttm": 426000, "fcf_ttm": 132308000, "dividends_paid_ttm": 111941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115392000, "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_current_liabilities": 1936000, "net_ppe": null, "total_assets": 2179763000, "total_debt": 998892000, "total_equity": 1089418000, "net_working_capital": 69825001, "book_value_per_share": 18.1821186, "retained_earnings": -161410000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 877603000, "tangible_book_per_share": 14.64697832, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 57, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 88, "rank_pcf": 64, "rank_ev_ebitda": 44, "rank_ev_ebit": 56, "rank_earnings_yield": 57, "rank_fcf_yield": 71, "rank_dividend_yield": 13, "rank_shareholder_yield": 13, "rank_total_yield": 13, "rank_roe": 50, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 74, "rank_fcf_margin": 12, "rank_piotroski": 37, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 78, "quality_composite": 32, "momentum_composite": 29, "growth_composite": 30, "yield_composite": 9, "svqf_composite": 79, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 751066000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272030, "ticker_id": 1843, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125566000", "ebitda": "187500000", "netIncome": "79192000", "grossProfit": "89114000", "depreciation": "None", "totalRevenue": "221727000", "costOfRevenue": "132613000", "interestIncome": "48032000", "incomeBeforeTax": "79192000", "interestExpense": "46374000", "operatingIncome": "121830000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-46374000", "nonInterestIncome": "None", "operatingExpenses": "-32716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61934000", "sellingGeneralAndAdministrative": "27268000", "netIncomeFromContinuingOperations": "79192000" }, "balance": { "goodwill": "None", "inventory": "1896000", "commonStock": "598000", "currentDebt": "None", "investments": "None", "totalAssets": "2173368000", "longTermDebt": "748351000", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "209184000", "reportedCurrency": "USD", "retainedEarnings": "-157809000", "totalLiabilities": "1101239000", "otherCurrentAssets": "-43272000", "totalCurrentAssets": "81052000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219434000", "currentAccountsPayable": "45658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2044530000", "shortLongTermDebtTotal": "1055903000", "totalShareholderEquity": "1072128999", "capitalLeaseObligations": "11474000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098524000", "cashAndShortTermInvestments": "12780000", "commonStockSharesOutstanding": "56459000", "intangibleAssetsExcludingGoodwill": "209184000", "cashAndCashEquivalentsAtCarryingValue": "12780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79192000", "profitLoss": "None", "dividendPayout": "108653000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127446000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113607000", "cashflowFromInvestment": "-241890000", "stockBasedCompensation": "6918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "research_and_development": null, "selling_general_admin": 27268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125566000, "depreciation_amortisation": 61934000, "ebitda": 187500000, "interest_expense": 46374000, "interest_income": null, "other_non_operating": null, "pretax_income": 79192000, "tax_provision": null, "effective_tax_rate": null, "net_income": 79192000, "net_income_continuing_ops": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12780000, "short_term_investments": null, "net_receivables": 111544000, "inventory": 1896000, "other_current_assets": null, "total_current_assets": 81052000, "net_ppe": null, "goodwill": null, "intangible_assets": 209184000, "goodwill_and_intangibles": 209184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219434000, "total_assets": 2173368000, "short_term_debt": 2715000, "accounts_payable": 45658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2715000, "long_term_debt": 748351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098524000, "total_liabilities": 1101239000, "total_debt": 751066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157809000, "total_equity": 1072128999, "shares_outstanding": 56459000, "operating_cash_flow": 127446000, "stock_based_compensation": 6918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241890000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113607000, "free_cash_flow": 127875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125566000", "ebitda": "187500000", "netIncome": "79192000", "grossProfit": "89114000", "depreciation": "None", "totalRevenue": "221727000", "costOfRevenue": "132613000", "interestIncome": "48032000", "incomeBeforeTax": "79192000", "interestExpense": "46374000", "operatingIncome": "121830000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-46374000", "nonInterestIncome": "None", "operatingExpenses": "-32716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61934000", "sellingGeneralAndAdministrative": "27268000", "netIncomeFromContinuingOperations": "79192000" }, "balance": { "goodwill": "None", "inventory": "1896000", "commonStock": "598000", "currentDebt": "None", "investments": "None", "totalAssets": "2173368000", "longTermDebt": "748351000", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "209184000", "reportedCurrency": "USD", "retainedEarnings": "-157809000", "totalLiabilities": "1101239000", "otherCurrentAssets": "-43272000", "totalCurrentAssets": "81052000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219434000", "currentAccountsPayable": "45658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2044530000", "shortLongTermDebtTotal": "1055903000", "totalShareholderEquity": "1072128999", "capitalLeaseObligations": "11474000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098524000", "cashAndShortTermInvestments": "12780000", "commonStockSharesOutstanding": "56459000", "intangibleAssetsExcludingGoodwill": "209184000", "cashAndCashEquivalentsAtCarryingValue": "12780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79192000", "profitLoss": "None", "dividendPayout": "108653000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127446000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113607000", "cashflowFromInvestment": "-241890000", "stockBasedCompensation": "6918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 203391000, "cost_of_revenue": 14859000, "gross_profit": 188532000, "ebit": 110336000, "ebitda": 170757000, "pretax_income": 71064000, "tax_provision": null, "net_income": 71064000, "net_income_to_common": 71064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9484000, "total_current_assets": 107376000, "total_assets": 1973680000, "short_term_debt": 231451000, "long_term_debt": 822462000, "total_debt": 1053913000, "total_liabilities": 1011597000, "total_equity": 962083000, "shares_outstanding": 54552000, "goodwill_and_intangibles": 171129000 }, "cash_flow": { "operating_cash_flow": 130504000, "capital_expenditure": 878000, "free_cash_flow": 131382000, "dividends_paid": 100209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272035, "ticker_id": 1843, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110336000", "ebitda": "170757000", "netIncome": "71064000", "grossProfit": "188532000", "depreciation": "None", "totalRevenue": "203391000", "costOfRevenue": "14859000", "interestIncome": "39272000", "incomeBeforeTax": "71064000", "interestExpense": "39272000", "operatingIncome": "109770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39272000", "nonInterestIncome": "None", "operatingExpenses": "78762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60421000", "sellingGeneralAndAdministrative": "25265000", "netIncomeFromContinuingOperations": "71064000" }, "balance": { "goodwill": "None", "inventory": "243000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1973680000", "longTermDebt": "822462000", "shortTermDebt": "231451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "171129000", "reportedCurrency": "USD", "retainedEarnings": "-124993000", "totalLiabilities": "1011597000", "otherCurrentAssets": "4376000", "totalCurrentAssets": "107376000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1866304000", "currentAccountsPayable": "45210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849089000", "shortLongTermDebtTotal": "918904000", "totalShareholderEquity": "962083000", "capitalLeaseObligations": "13942000", "otherCurrentLiabilities": "26541000", "totalCurrentLiabilities": "303202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708395000", "cashAndShortTermInvestments": "9484000", "commonStockSharesOutstanding": "54552000", "intangibleAssetsExcludingGoodwill": "171129000", "cashAndCashEquivalentsAtCarryingValue": "9484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71064000", "profitLoss": "None", "dividendPayout": "100209000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130504000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78296000", "cashflowFromInvestment": "-200469000", "stockBasedCompensation": "5934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203391000, "cost_of_revenue": 14859000, "gross_profit": 188532000, "research_and_development": null, "selling_general_admin": 25265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110336000, "depreciation_amortisation": 60421000, "ebitda": 170757000, "interest_expense": 39272000, "interest_income": null, "other_non_operating": null, "pretax_income": 71064000, "tax_provision": null, "effective_tax_rate": null, "net_income": 71064000, "net_income_continuing_ops": 71064000, "net_income_to_common": 71064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9484000, "short_term_investments": null, "net_receivables": 93516000, "inventory": 243000, "other_current_assets": null, "total_current_assets": 107376000, "net_ppe": null, "goodwill": null, "intangible_assets": 171129000, "goodwill_and_intangibles": 171129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1866304000, "total_assets": 1973680000, "short_term_debt": 231451000, "accounts_payable": 45210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303202000, "long_term_debt": 822462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 708395000, "total_liabilities": 1011597000, "total_debt": 1053913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124993000, "total_equity": 962083000, "shares_outstanding": 54552000, "operating_cash_flow": 130504000, "stock_based_compensation": 5934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200469000, "dividends_paid": 100209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78296000, "free_cash_flow": 131382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110336000", "ebitda": "170757000", "netIncome": "71064000", "grossProfit": "188532000", "depreciation": "None", "totalRevenue": "203391000", "costOfRevenue": "14859000", "interestIncome": "39272000", "incomeBeforeTax": "71064000", "interestExpense": "39272000", "operatingIncome": "109770000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39272000", "nonInterestIncome": "None", "operatingExpenses": "78762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60421000", "sellingGeneralAndAdministrative": "25265000", "netIncomeFromContinuingOperations": "71064000" }, "balance": { "goodwill": "None", "inventory": "243000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1973680000", "longTermDebt": "822462000", "shortTermDebt": "231451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "171129000", "reportedCurrency": "USD", "retainedEarnings": "-124993000", "totalLiabilities": "1011597000", "otherCurrentAssets": "4376000", "totalCurrentAssets": "107376000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1866304000", "currentAccountsPayable": "45210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849089000", "shortLongTermDebtTotal": "918904000", "totalShareholderEquity": "962083000", "capitalLeaseObligations": "13942000", "otherCurrentLiabilities": "26541000", "totalCurrentLiabilities": "303202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "708395000", "cashAndShortTermInvestments": "9484000", "commonStockSharesOutstanding": "54552000", "intangibleAssetsExcludingGoodwill": "171129000", "cashAndCashEquivalentsAtCarryingValue": "9484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71064000", "profitLoss": "None", "dividendPayout": "100209000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130504000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78296000", "cashflowFromInvestment": "-200469000", "stockBasedCompensation": "5934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 185846000, "cost_of_revenue": 23789000, "gross_profit": 162057000, "ebit": 91678000, "ebitda": 143019000, "pretax_income": 60151000, "tax_provision": 32101000, "net_income": 60151000, "net_income_to_common": 60151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3307000, "total_current_assets": 179159000, "total_assets": 1822305000, "short_term_debt": 3536000, "long_term_debt": 746098000, "total_debt": 749634000, "total_liabilities": 866753000, "total_equity": 955552000, "shares_outstanding": 50216000, "goodwill_and_intangibles": 100315000 }, "cash_flow": { "operating_cash_flow": 105298000, "capital_expenditure": 309000, "free_cash_flow": 105607000, "dividends_paid": 86964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272040, "ticker_id": 1843, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91678000", "ebitda": "143019000", "netIncome": "60151000", "grossProfit": "162057000", "depreciation": "None", "totalRevenue": "185846000", "costOfRevenue": "23789000", "interestIncome": "31527000", "incomeBeforeTax": "60151000", "interestExpense": "31527000", "operatingIncome": "91147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32101000", "reportedCurrency": "USD", "netInterestIncome": "-30013000", "nonInterestIncome": "None", "operatingExpenses": "70910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51341000", "sellingGeneralAndAdministrative": "23735000", "netIncomeFromContinuingOperations": "70951000" }, "balance": { "goodwill": "None", "inventory": "181138000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "1822305000", "longTermDebt": "746098000", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100315000", "reportedCurrency": "USD", "retainedEarnings": "-94096000", "totalLiabilities": "866753000", "otherCurrentAssets": "4408000", "totalCurrentAssets": "179159000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583182000", "currentAccountsPayable": "27389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1524765000", "shortLongTermDebtTotal": "772744000", "totalShareholderEquity": "955552000", "capitalLeaseObligations": "16646000", "otherCurrentLiabilities": "50715000", "totalCurrentLiabilities": "81640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788609000", "cashAndShortTermInvestments": "3307000", "commonStockSharesOutstanding": "50216000", "intangibleAssetsExcludingGoodwill": "100315000", "cashAndCashEquivalentsAtCarryingValue": "3307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60151000", "profitLoss": "None", "dividendPayout": "86964000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105298000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199444000", "cashflowFromInvestment": "-310705000", "stockBasedCompensation": "5582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185846000, "cost_of_revenue": 23789000, "gross_profit": 162057000, "research_and_development": 0.32, "selling_general_admin": 23735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91678000, "depreciation_amortisation": 51341000, "ebitda": 143019000, "interest_expense": 31527000, "interest_income": null, "other_non_operating": null, "pretax_income": 60151000, "tax_provision": 32101000, "effective_tax_rate": null, "net_income": 60151000, "net_income_continuing_ops": 70951000, "net_income_to_common": 60151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3307000, "short_term_investments": null, "net_receivables": 171444000, "inventory": 181138000, "other_current_assets": null, "total_current_assets": 179159000, "net_ppe": null, "goodwill": null, "intangible_assets": 100315000, "goodwill_and_intangibles": 100315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1583182000, "total_assets": 1822305000, "short_term_debt": 3536000, "accounts_payable": 27389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81640000, "long_term_debt": 746098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788609000, "total_liabilities": 866753000, "total_debt": 749634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94096000, "total_equity": 955552000, "shares_outstanding": 50216000, "operating_cash_flow": 105298000, "stock_based_compensation": 5582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -310705000, "dividends_paid": 86964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199444000, "free_cash_flow": 105607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91678000", "ebitda": "143019000", "netIncome": "60151000", "grossProfit": "162057000", "depreciation": "None", "totalRevenue": "185846000", "costOfRevenue": "23789000", "interestIncome": "31527000", "incomeBeforeTax": "60151000", "interestExpense": "31527000", "operatingIncome": "91147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32101000", "reportedCurrency": "USD", "netInterestIncome": "-30013000", "nonInterestIncome": "None", "operatingExpenses": "70910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51341000", "sellingGeneralAndAdministrative": "23735000", "netIncomeFromContinuingOperations": "70951000" }, "balance": { "goodwill": "None", "inventory": "181138000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "1822305000", "longTermDebt": "746098000", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100315000", "reportedCurrency": "USD", "retainedEarnings": "-94096000", "totalLiabilities": "866753000", "otherCurrentAssets": "4408000", "totalCurrentAssets": "179159000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583182000", "currentAccountsPayable": "27389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1524765000", "shortLongTermDebtTotal": "772744000", "totalShareholderEquity": "955552000", "capitalLeaseObligations": "16646000", "otherCurrentLiabilities": "50715000", "totalCurrentLiabilities": "81640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "788609000", "cashAndShortTermInvestments": "3307000", "commonStockSharesOutstanding": "50216000", "intangibleAssetsExcludingGoodwill": "100315000", "cashAndCashEquivalentsAtCarryingValue": "3307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60151000", "profitLoss": "None", "dividendPayout": "86964000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105298000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199444000", "cashflowFromInvestment": "-310705000", "stockBasedCompensation": "5582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 165588000, "cost_of_revenue": 21553000, "gross_profit": 144035000, "ebit": 104778000, "ebitda": 145953000, "pretax_income": 90043000, "tax_provision": -12878000, "net_income": 90043000, "net_income_to_common": 90043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8713000, "total_current_assets": 170142000, "total_assets": 1562295000, "short_term_debt": 75000000, "long_term_debt": 623492000, "total_debt": 698492000, "total_liabilities": 802445000, "total_equity": 759850000, "shares_outstanding": 46838000, "goodwill_and_intangibles": 74014000 }, "cash_flow": { "operating_cash_flow": 93086000, "capital_expenditure": 145540000, "free_cash_flow": 238626000, "dividends_paid": 78264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272045, "ticker_id": 1843, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104778000", "ebitda": "145953000", "netIncome": "90043000", "grossProfit": "144035000", "depreciation": "None", "totalRevenue": "165588000", "costOfRevenue": "21553000", "interestIncome": "27662000", "incomeBeforeTax": "90043000", "interestExpense": "27662000", "operatingIncome": "117292000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12878000", "reportedCurrency": "USD", "netInterestIncome": "-27662000", "nonInterestIncome": "None", "operatingExpenses": "26743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "413000", "costofGoodsAndServicesSold": "21553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41175000", "sellingGeneralAndAdministrative": "20621000", "netIncomeFromContinuingOperations": "90043000" }, "balance": { "goodwill": "None", "inventory": "6293000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1562295000", "longTermDebt": "623492000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74014000", "reportedCurrency": "USD", "retainedEarnings": "-62957000", "totalLiabilities": "802445000", "otherCurrentAssets": "40606000", "totalCurrentAssets": "170142000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "66185000", "currentNetReceivables": "120823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392153000", "currentAccountsPayable": "24653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347070000", "shortLongTermDebtTotal": "714969000", "totalShareholderEquity": "759850000", "capitalLeaseObligations": "21477000", "otherCurrentLiabilities": "43731000", "totalCurrentLiabilities": "143384000", "otherNonCurrentLiabilities": "44632000", "totalNonCurrentLiabilities": "659061000", "cashAndShortTermInvestments": "8713000", "commonStockSharesOutstanding": "46838000", "intangibleAssetsExcludingGoodwill": "74014000", "cashAndCashEquivalentsAtCarryingValue": "8713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90043000", "profitLoss": "None", "dividendPayout": "78264000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93086000", "capitalExpenditures": "145540000", "changeInReceivables": "-4242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30758000", "cashflowFromInvestment": "-139056000", "stockBasedCompensation": "4775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165588000, "cost_of_revenue": 21553000, "gross_profit": 144035000, "research_and_development": 0.54, "selling_general_admin": 20621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104778000, "depreciation_amortisation": 41175000, "ebitda": 145953000, "interest_expense": 27662000, "interest_income": null, "other_non_operating": null, "pretax_income": 90043000, "tax_provision": -12878000, "effective_tax_rate": null, "net_income": 90043000, "net_income_continuing_ops": 90043000, "net_income_to_common": 90043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8713000, "short_term_investments": 66185000, "net_receivables": 120823000, "inventory": 6293000, "other_current_assets": null, "total_current_assets": 170142000, "net_ppe": null, "goodwill": null, "intangible_assets": 74014000, "goodwill_and_intangibles": 74014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392153000, "total_assets": 1562295000, "short_term_debt": 75000000, "accounts_payable": 24653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143384000, "long_term_debt": 623492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 659061000, "total_liabilities": 802445000, "total_debt": 698492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62957000, "total_equity": 759850000, "shares_outstanding": 46838000, "operating_cash_flow": 93086000, "stock_based_compensation": 4775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139056000, "dividends_paid": 78264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30758000, "free_cash_flow": 238626000, "net_change_in_cash": -15212000 }, "raw_data": { "income": { "ebit": "104778000", "ebitda": "145953000", "netIncome": "90043000", "grossProfit": "144035000", "depreciation": "None", "totalRevenue": "165588000", "costOfRevenue": "21553000", "interestIncome": "27662000", "incomeBeforeTax": "90043000", "interestExpense": "27662000", "operatingIncome": "117292000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12878000", "reportedCurrency": "USD", "netInterestIncome": "-27662000", "nonInterestIncome": "None", "operatingExpenses": "26743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.54", "otherNonOperatingIncome": "413000", "costofGoodsAndServicesSold": "21553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41175000", "sellingGeneralAndAdministrative": "20621000", "netIncomeFromContinuingOperations": "90043000" }, "balance": { "goodwill": "None", "inventory": "6293000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1562295000", "longTermDebt": "623492000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74014000", "reportedCurrency": "USD", "retainedEarnings": "-62957000", "totalLiabilities": "802445000", "otherCurrentAssets": "40606000", "totalCurrentAssets": "170142000", "currentLongTermDebt": "70000000", "longTermInvestments": "None", "shortTermInvestments": "66185000", "currentNetReceivables": "120823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392153000", "currentAccountsPayable": "24653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1347070000", "shortLongTermDebtTotal": "714969000", "totalShareholderEquity": "759850000", "capitalLeaseObligations": "21477000", "otherCurrentLiabilities": "43731000", "totalCurrentLiabilities": "143384000", "otherNonCurrentLiabilities": "44632000", "totalNonCurrentLiabilities": "659061000", "cashAndShortTermInvestments": "8713000", "commonStockSharesOutstanding": "46838000", "intangibleAssetsExcludingGoodwill": "74014000", "cashAndCashEquivalentsAtCarryingValue": "8713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90043000", "profitLoss": "None", "dividendPayout": "78264000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93086000", "capitalExpenditures": "145540000", "changeInReceivables": "-4242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30758000", "cashflowFromInvestment": "-139056000", "stockBasedCompensation": "4775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 155408000, "cost_of_revenue": 22048000, "gross_profit": 133360000, "ebit": 76052000, "ebitda": 113204000, "pretax_income": 62860000, "tax_provision": 232603000, "net_income": 62860000, "net_income_to_common": 62860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24738000, "total_current_assets": 207847000, "total_assets": 1466948000, "short_term_debt": 60000000, "long_term_debt": 523850000, "total_debt": 583850000, "total_liabilities": 721840000, "total_equity": 745108000, "shares_outstanding": 44819000, "goodwill_and_intangibles": 39085000 }, "cash_flow": { "operating_cash_flow": 86818000, "capital_expenditure": 271000, "free_cash_flow": 87089000, "dividends_paid": 70770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272050, "ticker_id": 1843, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76052000", "ebitda": "113204000", "netIncome": "62860000", "grossProfit": "133360000", "depreciation": "None", "totalRevenue": "155408000", "costOfRevenue": "22048000", "interestIncome": "24672000", "incomeBeforeTax": "62860000", "interestExpense": "24672000", "operatingIncome": "86457000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "232603000", "reportedCurrency": "USD", "netInterestIncome": "-24672000", "nonInterestIncome": "None", "operatingExpenses": "46903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "1075000", "costofGoodsAndServicesSold": "22048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37152000", "sellingGeneralAndAdministrative": "20151000", "netIncomeFromContinuingOperations": "62860000" }, "balance": { "goodwill": "None", "inventory": "5344000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1466948000", "longTermDebt": "523850000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39085000", "reportedCurrency": "USD", "retainedEarnings": "-73568000", "totalLiabilities": "721840000", "otherCurrentAssets": "60991000", "totalCurrentAssets": "207847000", "currentLongTermDebt": "60000000", "longTermInvestments": "71647000", "shortTermInvestments": "71647000", "currentNetReceivables": "122118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259101000", "currentAccountsPayable": "26114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271083000", "shortLongTermDebtTotal": "608835000", "totalShareholderEquity": "745108000", "capitalLeaseObligations": "24985000", "otherCurrentLiabilities": "86891000", "totalCurrentLiabilities": "113005000", "otherNonCurrentLiabilities": "72582000", "totalNonCurrentLiabilities": "608835000", "cashAndShortTermInvestments": "24738000", "commonStockSharesOutstanding": "44819000", "intangibleAssetsExcludingGoodwill": "39085000", "cashAndCashEquivalentsAtCarryingValue": "24738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62860000", "profitLoss": "None", "dividendPayout": "70770000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "86818000", "capitalExpenditures": "271000", "changeInReceivables": "-2718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52321000", "cashflowFromInvestment": "-169732000", "stockBasedCompensation": "3997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155408000, "cost_of_revenue": 22048000, "gross_profit": 133360000, "research_and_development": 0.46, "selling_general_admin": 20151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76052000, "depreciation_amortisation": 37152000, "ebitda": 113204000, "interest_expense": 24672000, "interest_income": null, "other_non_operating": null, "pretax_income": 62860000, "tax_provision": 232603000, "effective_tax_rate": null, "net_income": 62860000, "net_income_continuing_ops": 62860000, "net_income_to_common": 62860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24738000, "short_term_investments": 71647000, "net_receivables": 122118000, "inventory": 5344000, "other_current_assets": null, "total_current_assets": 207847000, "net_ppe": null, "goodwill": null, "intangible_assets": 39085000, "goodwill_and_intangibles": 39085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259101000, "total_assets": 1466948000, "short_term_debt": 60000000, "accounts_payable": 26114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113005000, "long_term_debt": 523850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608835000, "total_liabilities": 721840000, "total_debt": 583850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73568000, "total_equity": 745108000, "shares_outstanding": 44819000, "operating_cash_flow": 86818000, "stock_based_compensation": 3997000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169732000, "dividends_paid": 70770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52321000, "free_cash_flow": 87089000, "net_change_in_cash": -30593000 }, "raw_data": { "income": { "ebit": "76052000", "ebitda": "113204000", "netIncome": "62860000", "grossProfit": "133360000", "depreciation": "None", "totalRevenue": "155408000", "costOfRevenue": "22048000", "interestIncome": "24672000", "incomeBeforeTax": "62860000", "interestExpense": "24672000", "operatingIncome": "86457000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "232603000", "reportedCurrency": "USD", "netInterestIncome": "-24672000", "nonInterestIncome": "None", "operatingExpenses": "46903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "1075000", "costofGoodsAndServicesSold": "22048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37152000", "sellingGeneralAndAdministrative": "20151000", "netIncomeFromContinuingOperations": "62860000" }, "balance": { "goodwill": "None", "inventory": "5344000", "commonStock": "467000", "currentDebt": "None", "investments": "None", "totalAssets": "1466948000", "longTermDebt": "523850000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39085000", "reportedCurrency": "USD", "retainedEarnings": "-73568000", "totalLiabilities": "721840000", "otherCurrentAssets": "60991000", "totalCurrentAssets": "207847000", "currentLongTermDebt": "60000000", "longTermInvestments": "71647000", "shortTermInvestments": "71647000", "currentNetReceivables": "122118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259101000", "currentAccountsPayable": "26114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1271083000", "shortLongTermDebtTotal": "608835000", "totalShareholderEquity": "745108000", "capitalLeaseObligations": "24985000", "otherCurrentLiabilities": "86891000", "totalCurrentLiabilities": "113005000", "otherNonCurrentLiabilities": "72582000", "totalNonCurrentLiabilities": "608835000", "cashAndShortTermInvestments": "24738000", "commonStockSharesOutstanding": "44819000", "intangibleAssetsExcludingGoodwill": "39085000", "cashAndCashEquivalentsAtCarryingValue": "24738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62860000", "profitLoss": "None", "dividendPayout": "70770000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "86818000", "capitalExpenditures": "271000", "changeInReceivables": "-2718000", "changeInExchangeRate": "None", "cashflowFromFinancing": "52321000", "cashflowFromInvestment": "-169732000", "stockBasedCompensation": "3997000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 147346000, "cost_of_revenue": 23520000, "gross_profit": 123826000, "ebit": 75372000, "ebitda": 107090000, "pretax_income": 69388000, "tax_provision": 47214000, "net_income": 69388000, "net_income_to_common": 69388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55075000, "total_current_assets": 194410000, "total_assets": 1349512000, "short_term_debt": 25000000, "long_term_debt": 523828000, "total_debt": 548828000, "total_liabilities": 689911000, "total_equity": 659601000, "shares_outstanding": 42070000, "goodwill_and_intangibles": 52890000 }, "cash_flow": { "operating_cash_flow": 82827000, "capital_expenditure": 282000, "free_cash_flow": 83109000, "dividends_paid": 62626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272055, "ticker_id": 1843, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75372000", "ebitda": "107090000", "netIncome": "69388000", "grossProfit": "123826000", "depreciation": "None", "totalRevenue": "147346000", "costOfRevenue": "23520000", "interestIncome": "26085000", "incomeBeforeTax": "69388000", "interestExpense": "26085000", "operatingIncome": "75577000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47214000", "reportedCurrency": "USD", "netInterestIncome": "-26085000", "nonInterestIncome": "None", "operatingExpenses": "48539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "19896000", "costofGoodsAndServicesSold": "23520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31718000", "sellingGeneralAndAdministrative": "17294000", "netIncomeFromContinuingOperations": "69388000" }, "balance": { "goodwill": "None", "inventory": "872000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "1349512000", "longTermDebt": "523828000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52890000", "reportedCurrency": "USD", "retainedEarnings": "-63443000", "totalLiabilities": "689911000", "otherCurrentAssets": "14131000", "totalCurrentAssets": "194410000", "currentLongTermDebt": "25000000", "longTermInvestments": "77238000", "shortTermInvestments": "None", "currentNetReceivables": "125204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155102000", "currentAccountsPayable": "28294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059527000", "shortLongTermDebtTotal": "577414000", "totalShareholderEquity": "659601000", "capitalLeaseObligations": "28586000", "otherCurrentLiabilities": "84203000", "totalCurrentLiabilities": "112497000", "otherNonCurrentLiabilities": "76670000", "totalNonCurrentLiabilities": "577414000", "cashAndShortTermInvestments": "55075000", "commonStockSharesOutstanding": "42070000", "intangibleAssetsExcludingGoodwill": "52890000", "cashAndCashEquivalentsAtCarryingValue": "55075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69388000", "profitLoss": "None", "dividendPayout": "62626000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13289000", "operatingCashflow": "82827000", "capitalExpenditures": "282000", "changeInReceivables": "-3951000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77980000", "cashflowFromInvestment": "-127417000", "stockBasedCompensation": "3130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147346000, "cost_of_revenue": 23520000, "gross_profit": 123826000, "research_and_development": 0.47, "selling_general_admin": 17294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75372000, "depreciation_amortisation": 31718000, "ebitda": 107090000, "interest_expense": 26085000, "interest_income": null, "other_non_operating": null, "pretax_income": 69388000, "tax_provision": 47214000, "effective_tax_rate": null, "net_income": 69388000, "net_income_continuing_ops": 69388000, "net_income_to_common": 69388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55075000, "short_term_investments": null, "net_receivables": 125204000, "inventory": 872000, "other_current_assets": null, "total_current_assets": 194410000, "net_ppe": null, "goodwill": null, "intangible_assets": 52890000, "goodwill_and_intangibles": 52890000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1155102000, "total_assets": 1349512000, "short_term_debt": 25000000, "accounts_payable": 28294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112497000, "long_term_debt": 523828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577414000, "total_liabilities": 689911000, "total_debt": 548828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63443000, "total_equity": 659601000, "shares_outstanding": 42070000, "operating_cash_flow": 82827000, "stock_based_compensation": 3130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127417000, "dividends_paid": 62626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77980000, "free_cash_flow": 83109000, "net_change_in_cash": 33390000 }, "raw_data": { "income": { "ebit": "75372000", "ebitda": "107090000", "netIncome": "69388000", "grossProfit": "123826000", "depreciation": "None", "totalRevenue": "147346000", "costOfRevenue": "23520000", "interestIncome": "26085000", "incomeBeforeTax": "69388000", "interestExpense": "26085000", "operatingIncome": "75577000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "47214000", "reportedCurrency": "USD", "netInterestIncome": "-26085000", "nonInterestIncome": "None", "operatingExpenses": "48539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.47", "otherNonOperatingIncome": "19896000", "costofGoodsAndServicesSold": "23520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31718000", "sellingGeneralAndAdministrative": "17294000", "netIncomeFromContinuingOperations": "69388000" }, "balance": { "goodwill": "None", "inventory": "872000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "1349512000", "longTermDebt": "523828000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "52890000", "reportedCurrency": "USD", "retainedEarnings": "-63443000", "totalLiabilities": "689911000", "otherCurrentAssets": "14131000", "totalCurrentAssets": "194410000", "currentLongTermDebt": "25000000", "longTermInvestments": "77238000", "shortTermInvestments": "None", "currentNetReceivables": "125204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1155102000", "currentAccountsPayable": "28294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1059527000", "shortLongTermDebtTotal": "577414000", "totalShareholderEquity": "659601000", "capitalLeaseObligations": "28586000", "otherCurrentLiabilities": "84203000", "totalCurrentLiabilities": "112497000", "otherNonCurrentLiabilities": "76670000", "totalNonCurrentLiabilities": "577414000", "cashAndShortTermInvestments": "55075000", "commonStockSharesOutstanding": "42070000", "intangibleAssetsExcludingGoodwill": "52890000", "cashAndCashEquivalentsAtCarryingValue": "55075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69388000", "profitLoss": "None", "dividendPayout": "62626000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13289000", "operatingCashflow": "82827000", "capitalExpenditures": "282000", "changeInReceivables": "-3951000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77980000", "cashflowFromInvestment": "-127417000", "stockBasedCompensation": "3130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33390000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 140655000, "cost_of_revenue": 24978000, "gross_profit": 115677000, "ebit": 74355000, "ebitda": 102419000, "pretax_income": 49723000, "tax_provision": 32225000, "net_income": 49723000, "net_income_to_common": 49723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21781000, "total_current_assets": 181200000, "total_assets": 1211777000, "short_term_debt": 20000000, "long_term_debt": 449065000, "total_debt": 469065000, "total_liabilities": 622338000, "total_equity": 589439000, "shares_outstanding": 41110000, "goodwill_and_intangibles": 43311000 }, "cash_flow": { "operating_cash_flow": 76774000, "capital_expenditure": 14000, "free_cash_flow": 76788000, "dividends_paid": 56889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272060, "ticker_id": 1843, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74355000", "ebitda": "102419000", "netIncome": "49723000", "grossProfit": "115677000", "depreciation": "None", "totalRevenue": "140655000", "costOfRevenue": "24978000", "interestIncome": "24632000", "incomeBeforeTax": "49723000", "interestExpense": "24632000", "operatingIncome": "66762000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32225000", "reportedCurrency": "USD", "netInterestIncome": "-24632000", "nonInterestIncome": "None", "operatingExpenses": "48915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "7593000", "costofGoodsAndServicesSold": "24978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28064000", "sellingGeneralAndAdministrative": "15377000", "netIncomeFromContinuingOperations": "49723000" }, "balance": { "goodwill": "None", "inventory": "1883000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1211777000", "longTermDebt": "449065000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "43311000", "reportedCurrency": "USD", "retainedEarnings": "-67102000", "totalLiabilities": "622338000", "otherCurrentAssets": "32738000", "totalCurrentAssets": "181200000", "currentLongTermDebt": "20000000", "longTermInvestments": "82366000", "shortTermInvestments": "None", "currentNetReceivables": "126681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030577000", "currentAccountsPayable": "42204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947759000", "shortLongTermDebtTotal": "495100000", "totalShareholderEquity": "589439000", "capitalLeaseObligations": "26035000", "otherCurrentLiabilities": "85034000", "totalCurrentLiabilities": "127238000", "otherNonCurrentLiabilities": "76758000", "totalNonCurrentLiabilities": "495100000", "cashAndShortTermInvestments": "21781000", "commonStockSharesOutstanding": "41110000", "intangibleAssetsExcludingGoodwill": "43311000", "cashAndCashEquivalentsAtCarryingValue": "21781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49723000", "profitLoss": "None", "dividendPayout": "56889000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8103000", "operatingCashflow": "76774000", "capitalExpenditures": "14000", "changeInReceivables": "-4270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19299000", "cashflowFromInvestment": "-82553000", "stockBasedCompensation": "2468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140655000, "cost_of_revenue": 24978000, "gross_profit": 115677000, "research_and_development": 0.35, "selling_general_admin": 15377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74355000, "depreciation_amortisation": 28064000, "ebitda": 102419000, "interest_expense": 24632000, "interest_income": null, "other_non_operating": null, "pretax_income": 49723000, "tax_provision": 32225000, "effective_tax_rate": null, "net_income": 49723000, "net_income_continuing_ops": 49723000, "net_income_to_common": 49723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21781000, "short_term_investments": null, "net_receivables": 126681000, "inventory": 1883000, "other_current_assets": null, "total_current_assets": 181200000, "net_ppe": null, "goodwill": null, "intangible_assets": 43311000, "goodwill_and_intangibles": 43311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1030577000, "total_assets": 1211777000, "short_term_debt": 20000000, "accounts_payable": 42204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127238000, "long_term_debt": 449065000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495100000, "total_liabilities": 622338000, "total_debt": 469065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67102000, "total_equity": 589439000, "shares_outstanding": 41110000, "operating_cash_flow": 76774000, "stock_based_compensation": 2468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82553000, "dividends_paid": 56889000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19299000, "free_cash_flow": 76788000, "net_change_in_cash": -25078000 }, "raw_data": { "income": { "ebit": "74355000", "ebitda": "102419000", "netIncome": "49723000", "grossProfit": "115677000", "depreciation": "None", "totalRevenue": "140655000", "costOfRevenue": "24978000", "interestIncome": "24632000", "incomeBeforeTax": "49723000", "interestExpense": "24632000", "operatingIncome": "66762000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32225000", "reportedCurrency": "USD", "netInterestIncome": "-24632000", "nonInterestIncome": "None", "operatingExpenses": "48915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "7593000", "costofGoodsAndServicesSold": "24978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28064000", "sellingGeneralAndAdministrative": "15377000", "netIncomeFromContinuingOperations": "49723000" }, "balance": { "goodwill": "None", "inventory": "1883000", "commonStock": "414000", "currentDebt": "None", "investments": "None", "totalAssets": "1211777000", "longTermDebt": "449065000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "43311000", "reportedCurrency": "USD", "retainedEarnings": "-67102000", "totalLiabilities": "622338000", "otherCurrentAssets": "32738000", "totalCurrentAssets": "181200000", "currentLongTermDebt": "20000000", "longTermInvestments": "82366000", "shortTermInvestments": "None", "currentNetReceivables": "126681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1030577000", "currentAccountsPayable": "42204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "947759000", "shortLongTermDebtTotal": "495100000", "totalShareholderEquity": "589439000", "capitalLeaseObligations": "26035000", "otherCurrentLiabilities": "85034000", "totalCurrentLiabilities": "127238000", "otherNonCurrentLiabilities": "76758000", "totalNonCurrentLiabilities": "495100000", "cashAndShortTermInvestments": "21781000", "commonStockSharesOutstanding": "41110000", "intangibleAssetsExcludingGoodwill": "43311000", "cashAndCashEquivalentsAtCarryingValue": "21781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49723000", "profitLoss": "None", "dividendPayout": "56889000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8103000", "operatingCashflow": "76774000", "capitalExpenditures": "14000", "changeInReceivables": "-4270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19299000", "cashflowFromInvestment": "-82553000", "stockBasedCompensation": "2468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56889000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 136106000, "cost_of_revenue": 23649000, "gross_profit": 112457000, "ebit": 29331000, "ebitda": 95894000, "pretax_income": 48410000, "tax_provision": 2466000, "net_income": 47706000, "net_income_to_common": 47706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46892000, "total_current_assets": 180868000, "total_assets": 1159175000, "short_term_debt": 117227000, "long_term_debt": 324409000, "total_debt": 441636000, "total_liabilities": 578011000, "total_equity": 581164000, "shares_outstanding": 40191000, "goodwill_and_intangibles": 42042000 }, "cash_flow": { "operating_cash_flow": 63346000, "capital_expenditure": 3794000, "free_cash_flow": 67140000, "dividends_paid": 50503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272065, "ticker_id": 1843, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29331000", "ebitda": "95894000", "netIncome": "47706000", "grossProfit": "112457000", "depreciation": "None", "totalRevenue": "136106000", "costOfRevenue": "23649000", "interestIncome": "22345000", "incomeBeforeTax": "48410000", "interestExpense": "22345000", "operatingIncome": "68025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "-22345000", "nonInterestIncome": "None", "operatingExpenses": "43478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "2730000", "costofGoodsAndServicesSold": "23649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66563000", "sellingGeneralAndAdministrative": "14661000", "netIncomeFromContinuingOperations": "48410000" }, "balance": { "goodwill": "None", "inventory": "1850000", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "1159175000", "longTermDebt": "324409000", "shortTermDebt": "117227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42042000", "reportedCurrency": "USD", "retainedEarnings": "-57423000", "totalLiabilities": "578011000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "180868000", "currentLongTermDebt": "117227000", "longTermInvestments": "85892000", "shortTermInvestments": "None", "currentNetReceivables": "74249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978307000", "currentAccountsPayable": "26050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "892415000", "shortLongTermDebtTotal": "441636000", "totalShareholderEquity": "581164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50504000", "totalCurrentLiabilities": "193781000", "otherNonCurrentLiabilities": "59821000", "totalNonCurrentLiabilities": "384230000", "cashAndShortTermInvestments": "46892000", "commonStockSharesOutstanding": "40191000", "intangibleAssetsExcludingGoodwill": "42042000", "cashAndCashEquivalentsAtCarryingValue": "46892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47706000", "profitLoss": "None", "dividendPayout": "50503000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-708000", "operatingCashflow": "63346000", "capitalExpenditures": "3794000", "changeInReceivables": "-4926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40514000", "cashflowFromInvestment": "-75931000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136106000, "cost_of_revenue": 23649000, "gross_profit": 112457000, "research_and_development": 0.35, "selling_general_admin": 14661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29331000, "depreciation_amortisation": 66563000, "ebitda": 95894000, "interest_expense": 22345000, "interest_income": null, "other_non_operating": null, "pretax_income": 48410000, "tax_provision": 2466000, "effective_tax_rate": null, "net_income": 47706000, "net_income_continuing_ops": 48410000, "net_income_to_common": 47706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46892000, "short_term_investments": null, "net_receivables": 74249000, "inventory": 1850000, "other_current_assets": null, "total_current_assets": 180868000, "net_ppe": null, "goodwill": null, "intangible_assets": 42042000, "goodwill_and_intangibles": 42042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978307000, "total_assets": 1159175000, "short_term_debt": 117227000, "accounts_payable": 26050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193781000, "long_term_debt": 324409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384230000, "total_liabilities": 578011000, "total_debt": 441636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57423000, "total_equity": 581164000, "shares_outstanding": 40191000, "operating_cash_flow": 63346000, "stock_based_compensation": 1777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75931000, "dividends_paid": 50503000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40514000, "free_cash_flow": 67140000, "net_change_in_cash": 27929000 }, "raw_data": { "income": { "ebit": "29331000", "ebitda": "95894000", "netIncome": "47706000", "grossProfit": "112457000", "depreciation": "None", "totalRevenue": "136106000", "costOfRevenue": "23649000", "interestIncome": "22345000", "incomeBeforeTax": "48410000", "interestExpense": "22345000", "operatingIncome": "68025000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2466000", "reportedCurrency": "USD", "netInterestIncome": "-22345000", "nonInterestIncome": "None", "operatingExpenses": "43478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "2730000", "costofGoodsAndServicesSold": "23649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66563000", "sellingGeneralAndAdministrative": "14661000", "netIncomeFromContinuingOperations": "48410000" }, "balance": { "goodwill": "None", "inventory": "1850000", "commonStock": "409000", "currentDebt": "None", "investments": "None", "totalAssets": "1159175000", "longTermDebt": "324409000", "shortTermDebt": "117227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42042000", "reportedCurrency": "USD", "retainedEarnings": "-57423000", "totalLiabilities": "578011000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "180868000", "currentLongTermDebt": "117227000", "longTermInvestments": "85892000", "shortTermInvestments": "None", "currentNetReceivables": "74249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978307000", "currentAccountsPayable": "26050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "892415000", "shortLongTermDebtTotal": "441636000", "totalShareholderEquity": "581164000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50504000", "totalCurrentLiabilities": "193781000", "otherNonCurrentLiabilities": "59821000", "totalNonCurrentLiabilities": "384230000", "cashAndShortTermInvestments": "46892000", "commonStockSharesOutstanding": "40191000", "intangibleAssetsExcludingGoodwill": "42042000", "cashAndCashEquivalentsAtCarryingValue": "46892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47706000", "profitLoss": "None", "dividendPayout": "50503000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-708000", "operatingCashflow": "63346000", "capitalExpenditures": "3794000", "changeInReceivables": "-4926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40514000", "cashflowFromInvestment": "-75931000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50503000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27929000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 998892000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272028, "ticker_id": 1843, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38643000", "ebitda": "54916000", "netIncome": "26629000", "grossProfit": "23287000", "depreciation": "None", "totalRevenue": "57844000", "costOfRevenue": "34557000", "interestIncome": "None", "incomeBeforeTax": "26629000", "interestExpense": "12014000", "operatingIncome": "38050000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12014000", "nonInterestIncome": "None", "operatingExpenses": "-14763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16273000", "sellingGeneralAndAdministrative": "9056000", "netIncomeFromContinuingOperations": "26629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "605000", "currentDebt": "None", "investments": "None", "totalAssets": "2179763000", "longTermDebt": "996956000", "shortTermDebt": "1936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "211815000", "reportedCurrency": "USD", "retainedEarnings": "-161410000", "totalLiabilities": "1090345000", "otherCurrentAssets": "-25606999", "totalCurrentAssets": "77967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221116000", "currentAccountsPayable": "44251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007352000", "totalShareholderEquity": "1089418000", "capitalLeaseObligations": "10396000", "otherCurrentLiabilities": "-44251000", "totalCurrentLiabilities": "1936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090345000", "cashAndShortTermInvestments": "8141999", "commonStockSharesOutstanding": "59917000", "intangibleAssetsExcludingGoodwill": "211815000", "cashAndCashEquivalentsAtCarryingValue": "8141999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26629000", "profitLoss": "None", "dividendPayout": "29812000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33113000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11360000", "cashflowFromInvestment": "-26391000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "research_and_development": null, "selling_general_admin": 9056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38643000, "depreciation_amortisation": 16273000, "ebitda": 54916000, "interest_expense": 12014000, "interest_income": null, "other_non_operating": null, "pretax_income": 26629000, "tax_provision": null, "effective_tax_rate": null, "net_income": 26629000, "net_income_continuing_ops": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8141999, "short_term_investments": null, "net_receivables": 95432000, "inventory": null, "other_current_assets": null, "total_current_assets": 77967000, "net_ppe": null, "goodwill": null, "intangible_assets": 211815000, "goodwill_and_intangibles": 211815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221116000, "total_assets": 2179763000, "short_term_debt": 1936000, "accounts_payable": 44251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1936000, "long_term_debt": 996956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1090345000, "total_liabilities": 1090345000, "total_debt": 998892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161410000, "total_equity": 1089418000, "shares_outstanding": 59917000, "operating_cash_flow": 33113000, "stock_based_compensation": 952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26391000, "dividends_paid": 29812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11360000, "free_cash_flow": 33160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38643000", "ebitda": "54916000", "netIncome": "26629000", "grossProfit": "23287000", "depreciation": "None", "totalRevenue": "57844000", "costOfRevenue": "34557000", "interestIncome": "None", "incomeBeforeTax": "26629000", "interestExpense": "12014000", "operatingIncome": "38050000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12014000", "nonInterestIncome": "None", "operatingExpenses": "-14763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16273000", "sellingGeneralAndAdministrative": "9056000", "netIncomeFromContinuingOperations": "26629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "605000", "currentDebt": "None", "investments": "None", "totalAssets": "2179763000", "longTermDebt": "996956000", "shortTermDebt": "1936000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "211815000", "reportedCurrency": "USD", "retainedEarnings": "-161410000", "totalLiabilities": "1090345000", "otherCurrentAssets": "-25606999", "totalCurrentAssets": "77967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221116000", "currentAccountsPayable": "44251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1007352000", "totalShareholderEquity": "1089418000", "capitalLeaseObligations": "10396000", "otherCurrentLiabilities": "-44251000", "totalCurrentLiabilities": "1936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1090345000", "cashAndShortTermInvestments": "8141999", "commonStockSharesOutstanding": "59917000", "intangibleAssetsExcludingGoodwill": "211815000", "cashAndCashEquivalentsAtCarryingValue": "8141999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26629000", "profitLoss": "None", "dividendPayout": "29812000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33113000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11360000", "cashflowFromInvestment": "-26391000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 60549000, "cost_of_revenue": 110742000, "gross_profit": -50193000, "ebit": 39332000, "ebitda": 55268000, "pretax_income": 27044000, "tax_provision": null, "net_income": 27044000, "net_income_to_common": 27044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 751066000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 58044000, "goodwill_and_intangibles": 155265000 }, "cash_flow": { "operating_cash_flow": 33499000, "capital_expenditure": 91000, "free_cash_flow": 33590000, "dividends_paid": 27914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272029, "ticker_id": 1843, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39332000", "ebitda": "55268000", "netIncome": "27044000", "grossProfit": "-50193000", "depreciation": "None", "totalRevenue": "60549000", "costOfRevenue": "110742000", "interestIncome": "13946000", "incomeBeforeTax": "27044000", "interestExpense": "12288000", "operatingIncome": "35743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12288000", "nonInterestIncome": "None", "operatingExpenses": "-85983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15936000", "sellingGeneralAndAdministrative": "7107000", "netIncomeFromContinuingOperations": "27044000" }, "balance": { "goodwill": "None", "inventory": "1896000", "commonStock": "598000", "currentDebt": "None", "investments": "None", "totalAssets": "2173368000", "longTermDebt": "748351000", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "155265000", "reportedCurrency": "USD", "retainedEarnings": "-157809000", "totalLiabilities": "1101239000", "otherCurrentAssets": "-43272000", "totalCurrentAssets": "81052000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219434000", "currentAccountsPayable": "45658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2044530000", "shortLongTermDebtTotal": "1055903000", "totalShareholderEquity": "1072128999", "capitalLeaseObligations": "11474000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098524000", "cashAndShortTermInvestments": "12780000", "commonStockSharesOutstanding": "58044000", "intangibleAssetsExcludingGoodwill": "155265000", "cashAndCashEquivalentsAtCarryingValue": "12780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27044000", "profitLoss": "None", "dividendPayout": "27914000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33499000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90896000", "cashflowFromInvestment": "-121224000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60549000, "cost_of_revenue": 110742000, "gross_profit": -50193000, "research_and_development": null, "selling_general_admin": 7107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39332000, "depreciation_amortisation": 15936000, "ebitda": 55268000, "interest_expense": 12288000, "interest_income": null, "other_non_operating": null, "pretax_income": 27044000, "tax_provision": null, "effective_tax_rate": null, "net_income": 27044000, "net_income_continuing_ops": 27044000, "net_income_to_common": 27044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12780000, "short_term_investments": null, "net_receivables": 111544000, "inventory": 1896000, "other_current_assets": null, "total_current_assets": 81052000, "net_ppe": null, "goodwill": null, "intangible_assets": 155265000, "goodwill_and_intangibles": 155265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219434000, "total_assets": 2173368000, "short_term_debt": 2715000, "accounts_payable": 45658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2715000, "long_term_debt": 748351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098524000, "total_liabilities": 1101239000, "total_debt": 751066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157809000, "total_equity": 1072128999, "shares_outstanding": 58044000, "operating_cash_flow": 33499000, "stock_based_compensation": 1726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121224000, "dividends_paid": 27914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90896000, "free_cash_flow": 33590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39332000", "ebitda": "55268000", "netIncome": "27044000", "grossProfit": "-50193000", "depreciation": "None", "totalRevenue": "60549000", "costOfRevenue": "110742000", "interestIncome": "13946000", "incomeBeforeTax": "27044000", "interestExpense": "12288000", "operatingIncome": "35743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12288000", "nonInterestIncome": "None", "operatingExpenses": "-85983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15936000", "sellingGeneralAndAdministrative": "7107000", "netIncomeFromContinuingOperations": "27044000" }, "balance": { "goodwill": "None", "inventory": "1896000", "commonStock": "598000", "currentDebt": "None", "investments": "None", "totalAssets": "2173368000", "longTermDebt": "748351000", "shortTermDebt": "2715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "155265000", "reportedCurrency": "USD", "retainedEarnings": "-157809000", "totalLiabilities": "1101239000", "otherCurrentAssets": "-43272000", "totalCurrentAssets": "81052000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219434000", "currentAccountsPayable": "45658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2044530000", "shortLongTermDebtTotal": "1055903000", "totalShareholderEquity": "1072128999", "capitalLeaseObligations": "11474000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1098524000", "cashAndShortTermInvestments": "12780000", "commonStockSharesOutstanding": "58044000", "intangibleAssetsExcludingGoodwill": "155265000", "cashAndCashEquivalentsAtCarryingValue": "12780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27044000", "profitLoss": "None", "dividendPayout": "27914000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33499000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90896000", "cashflowFromInvestment": "-121224000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 55591000, "cost_of_revenue": 17446000, "gross_profit": 38145000, "ebit": 103534000, "ebitda": 118574000, "pretax_income": 23348000, "tax_provision": null, "net_income": 23348000, "net_income_to_common": 23348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5190000, "total_current_assets": 109471000, "total_assets": 2055875000, "short_term_debt": 190000000, "long_term_debt": 748405000, "total_debt": 938405000, "total_liabilities": 1043518000, "total_equity": 1012357000, "shares_outstanding": 55906000, "goodwill_and_intangibles": 188118000 }, "cash_flow": { "operating_cash_flow": 30535000, "capital_expenditure": 110000, "free_cash_flow": 30645000, "dividends_paid": 27378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272031, "ticker_id": 1843, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103534000", "ebitda": "118574000", "netIncome": "23348000", "grossProfit": "38145000", "depreciation": "None", "totalRevenue": "55591000", "costOfRevenue": "17446000", "interestIncome": "11450000", "incomeBeforeTax": "23348000", "interestExpense": "80186000", "operatingIncome": "34751000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11450000", "nonInterestIncome": "None", "operatingExpenses": "3394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15040000", "sellingGeneralAndAdministrative": "6441000", "netIncomeFromContinuingOperations": "23348000" }, "balance": { "goodwill": "None", "inventory": "8146000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "2055875000", "longTermDebt": "748405000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "188118000", "reportedCurrency": "USD", "retainedEarnings": "-155025000", "totalLiabilities": "1043518000", "otherCurrentAssets": "12565000", "totalCurrentAssets": "109471000", "currentLongTermDebt": "190000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946404000", "currentAccountsPayable": "48544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1926698000", "shortLongTermDebtTotal": "950571000", "totalShareholderEquity": "1012357000", "capitalLeaseObligations": "12166000", "otherCurrentLiabilities": "27934000", "totalCurrentLiabilities": "266478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "777040000", "cashAndShortTermInvestments": "5190000", "commonStockSharesOutstanding": "55906000", "intangibleAssetsExcludingGoodwill": "188118000", "cashAndCashEquivalentsAtCarryingValue": "5190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23348000", "profitLoss": "None", "dividendPayout": "27378000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30535000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20210000", "cashflowFromInvestment": "-52722000", "stockBasedCompensation": "1789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55591000, "cost_of_revenue": 17446000, "gross_profit": 38145000, "research_and_development": null, "selling_general_admin": 6441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103534000, "depreciation_amortisation": 15040000, "ebitda": 118574000, "interest_expense": 80186000, "interest_income": null, "other_non_operating": null, "pretax_income": 23348000, "tax_provision": null, "effective_tax_rate": null, "net_income": 23348000, "net_income_continuing_ops": 23348000, "net_income_to_common": 23348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5190000, "short_term_investments": null, "net_receivables": 91716000, "inventory": 8146000, "other_current_assets": null, "total_current_assets": 109471000, "net_ppe": null, "goodwill": null, "intangible_assets": 188118000, "goodwill_and_intangibles": 188118000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1946404000, "total_assets": 2055875000, "short_term_debt": 190000000, "accounts_payable": 48544000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266478000, "long_term_debt": 748405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 777040000, "total_liabilities": 1043518000, "total_debt": 938405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155025000, "total_equity": 1012357000, "shares_outstanding": 55906000, "operating_cash_flow": 30535000, "stock_based_compensation": 1789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52722000, "dividends_paid": 27378000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20210000, "free_cash_flow": 30645000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103534000", "ebitda": "118574000", "netIncome": "23348000", "grossProfit": "38145000", "depreciation": "None", "totalRevenue": "55591000", "costOfRevenue": "17446000", "interestIncome": "11450000", "incomeBeforeTax": "23348000", "interestExpense": "80186000", "operatingIncome": "34751000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11450000", "nonInterestIncome": "None", "operatingExpenses": "3394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15040000", "sellingGeneralAndAdministrative": "6441000", "netIncomeFromContinuingOperations": "23348000" }, "balance": { "goodwill": "None", "inventory": "8146000", "commonStock": "577000", "currentDebt": "None", "investments": "None", "totalAssets": "2055875000", "longTermDebt": "748405000", "shortTermDebt": "190000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "188118000", "reportedCurrency": "USD", "retainedEarnings": "-155025000", "totalLiabilities": "1043518000", "otherCurrentAssets": "12565000", "totalCurrentAssets": "109471000", "currentLongTermDebt": "190000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946404000", "currentAccountsPayable": "48544000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1926698000", "shortLongTermDebtTotal": "950571000", "totalShareholderEquity": "1012357000", "capitalLeaseObligations": "12166000", "otherCurrentLiabilities": "27934000", "totalCurrentLiabilities": "266478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "777040000", "cashAndShortTermInvestments": "5190000", "commonStockSharesOutstanding": "55906000", "intangibleAssetsExcludingGoodwill": "188118000", "cashAndCashEquivalentsAtCarryingValue": "5190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23348000", "profitLoss": "None", "dividendPayout": "27378000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30535000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20210000", "cashflowFromInvestment": "-52722000", "stockBasedCompensation": "1789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27378000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76172000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 53257000, "cost_of_revenue": 2443000, "gross_profit": 50814000, "ebit": 24918000, "ebitda": 41107000, "pretax_income": 14014000, "tax_provision": null, "net_income": 14014000, "net_income_to_common": 14014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7489000, "total_current_assets": 141631000, "total_assets": 2015148000, "short_term_debt": 51546000, "long_term_debt": 748328000, "total_debt": 799874000, "total_liabilities": 1032726000, "total_equity": 982422000, "shares_outstanding": 55443000, "goodwill_and_intangibles": 179308000 }, "cash_flow": { "operating_cash_flow": 34735000, "capital_expenditure": 178000, "free_cash_flow": 34913000, "dividends_paid": 26837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272032, "ticker_id": 1843, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24918000", "ebitda": "41107000", "netIncome": "14014000", "grossProfit": "50814000", "depreciation": "None", "totalRevenue": "53257000", "costOfRevenue": "2443000", "interestIncome": "10904000", "incomeBeforeTax": "14014000", "interestExpense": "10904000", "operatingIncome": "24865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10904000", "nonInterestIncome": "None", "operatingExpenses": "25949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16189000", "sellingGeneralAndAdministrative": "6794000", "netIncomeFromContinuingOperations": "14014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "2015148000", "longTermDebt": "748328000", "shortTermDebt": "51546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "179308000", "reportedCurrency": "USD", "retainedEarnings": "-150439000", "totalLiabilities": "1032726000", "otherCurrentAssets": "24514000", "totalCurrentAssets": "141631000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873517000", "currentAccountsPayable": "46537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900043000", "shortLongTermDebtTotal": "936080000", "totalShareholderEquity": "982422000", "capitalLeaseObligations": "12752000", "otherCurrentLiabilities": "50109000", "totalCurrentLiabilities": "148192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884534000", "cashAndShortTermInvestments": "7489000", "commonStockSharesOutstanding": "55443000", "intangibleAssetsExcludingGoodwill": "179308000", "cashAndCashEquivalentsAtCarryingValue": "7489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14014000", "profitLoss": "None", "dividendPayout": "26837000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34735000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23618000", "cashflowFromInvestment": "-57156000", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53257000, "cost_of_revenue": 2443000, "gross_profit": 50814000, "research_and_development": null, "selling_general_admin": 6794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24918000, "depreciation_amortisation": 16189000, "ebitda": 41107000, "interest_expense": 10904000, "interest_income": null, "other_non_operating": null, "pretax_income": 14014000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14014000, "net_income_continuing_ops": 14014000, "net_income_to_common": 14014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7489000, "short_term_investments": null, "net_receivables": 109628000, "inventory": null, "other_current_assets": null, "total_current_assets": 141631000, "net_ppe": null, "goodwill": null, "intangible_assets": 179308000, "goodwill_and_intangibles": 179308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873517000, "total_assets": 2015148000, "short_term_debt": 51546000, "accounts_payable": 46537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148192000, "long_term_debt": 748328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 884534000, "total_liabilities": 1032726000, "total_debt": 799874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150439000, "total_equity": 982422000, "shares_outstanding": 55443000, "operating_cash_flow": 34735000, "stock_based_compensation": 1790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57156000, "dividends_paid": 26837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23618000, "free_cash_flow": 34913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24918000", "ebitda": "41107000", "netIncome": "14014000", "grossProfit": "50814000", "depreciation": "None", "totalRevenue": "53257000", "costOfRevenue": "2443000", "interestIncome": "10904000", "incomeBeforeTax": "14014000", "interestExpense": "10904000", "operatingIncome": "24865000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10904000", "nonInterestIncome": "None", "operatingExpenses": "25949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16189000", "sellingGeneralAndAdministrative": "6794000", "netIncomeFromContinuingOperations": "14014000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "566000", "currentDebt": "None", "investments": "None", "totalAssets": "2015148000", "longTermDebt": "748328000", "shortTermDebt": "51546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "179308000", "reportedCurrency": "USD", "retainedEarnings": "-150439000", "totalLiabilities": "1032726000", "otherCurrentAssets": "24514000", "totalCurrentAssets": "141631000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873517000", "currentAccountsPayable": "46537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900043000", "shortLongTermDebtTotal": "936080000", "totalShareholderEquity": "982422000", "capitalLeaseObligations": "12752000", "otherCurrentLiabilities": "50109000", "totalCurrentLiabilities": "148192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "884534000", "cashAndShortTermInvestments": "7489000", "commonStockSharesOutstanding": "55443000", "intangibleAssetsExcludingGoodwill": "179308000", "cashAndCashEquivalentsAtCarryingValue": "7489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14014000", "profitLoss": "None", "dividendPayout": "26837000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34735000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23618000", "cashflowFromInvestment": "-57156000", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 52330000, "cost_of_revenue": 1982000, "gross_profit": 50348000, "ebit": 26424000, "ebitda": 42465000, "pretax_income": 14786000, "tax_provision": null, "net_income": 14786000, "net_income_to_common": 14786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6292000, "total_current_assets": 106787000, "total_assets": 1969635000, "short_term_debt": 157500000, "long_term_debt": 748287000, "total_debt": 905787000, "total_liabilities": 1008515000, "total_equity": 961120000, "shares_outstanding": 55191000, "goodwill_and_intangibles": 170247000 }, "cash_flow": { "operating_cash_flow": 28677000, "capital_expenditure": 50000, "free_cash_flow": 28727000, "dividends_paid": 26524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272033, "ticker_id": 1843, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26424000", "ebitda": "42465000", "netIncome": "14786000", "grossProfit": "50348000", "depreciation": "None", "totalRevenue": "52330000", "costOfRevenue": "1982000", "interestIncome": "11732000", "incomeBeforeTax": "14786000", "interestExpense": "11732000", "operatingIncome": "26424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11732000", "nonInterestIncome": "None", "operatingExpenses": "23924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16041000", "sellingGeneralAndAdministrative": "6926000", "netIncomeFromContinuingOperations": "14786000" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "1969635000", "longTermDebt": "748287000", "shortTermDebt": "157500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "170247000", "reportedCurrency": "USD", "retainedEarnings": "-137059000", "totalLiabilities": "1008515000", "otherCurrentAssets": "4297000", "totalCurrentAssets": "106787000", "currentLongTermDebt": "157500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862848000", "currentAccountsPayable": "41957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1840490000", "shortLongTermDebtTotal": "919112000", "totalShareholderEquity": "961120000", "capitalLeaseObligations": "13325000", "otherCurrentLiabilities": "26853000", "totalCurrentLiabilities": "226310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782205000", "cashAndShortTermInvestments": "6292000", "commonStockSharesOutstanding": "55191000", "intangibleAssetsExcludingGoodwill": "170247000", "cashAndCashEquivalentsAtCarryingValue": "6292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14786000", "profitLoss": "None", "dividendPayout": "26524000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28677000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21117000", "cashflowFromInvestment": "-10788000", "stockBasedCompensation": "1613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52330000, "cost_of_revenue": 1982000, "gross_profit": 50348000, "research_and_development": null, "selling_general_admin": 6926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26424000, "depreciation_amortisation": 16041000, "ebitda": 42465000, "interest_expense": 11732000, "interest_income": null, "other_non_operating": null, "pretax_income": 14786000, "tax_provision": null, "effective_tax_rate": null, "net_income": 14786000, "net_income_continuing_ops": 14786000, "net_income_to_common": 14786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6292000, "short_term_investments": null, "net_receivables": 96198000, "inventory": 200000, "other_current_assets": null, "total_current_assets": 106787000, "net_ppe": null, "goodwill": null, "intangible_assets": 170247000, "goodwill_and_intangibles": 170247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1862848000, "total_assets": 1969635000, "short_term_debt": 157500000, "accounts_payable": 41957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226310000, "long_term_debt": 748287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 782205000, "total_liabilities": 1008515000, "total_debt": 905787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137059000, "total_equity": 961120000, "shares_outstanding": 55191000, "operating_cash_flow": 28677000, "stock_based_compensation": 1613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10788000, "dividends_paid": 26524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21117000, "free_cash_flow": 28727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26424000", "ebitda": "42465000", "netIncome": "14786000", "grossProfit": "50348000", "depreciation": "None", "totalRevenue": "52330000", "costOfRevenue": "1982000", "interestIncome": "11732000", "incomeBeforeTax": "14786000", "interestExpense": "11732000", "operatingIncome": "26424000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11732000", "nonInterestIncome": "None", "operatingExpenses": "23924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16041000", "sellingGeneralAndAdministrative": "6926000", "netIncomeFromContinuingOperations": "14786000" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "554000", "currentDebt": "None", "investments": "None", "totalAssets": "1969635000", "longTermDebt": "748287000", "shortTermDebt": "157500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "170247000", "reportedCurrency": "USD", "retainedEarnings": "-137059000", "totalLiabilities": "1008515000", "otherCurrentAssets": "4297000", "totalCurrentAssets": "106787000", "currentLongTermDebt": "157500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1862848000", "currentAccountsPayable": "41957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1840490000", "shortLongTermDebtTotal": "919112000", "totalShareholderEquity": "961120000", "capitalLeaseObligations": "13325000", "otherCurrentLiabilities": "26853000", "totalCurrentLiabilities": "226310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "782205000", "cashAndShortTermInvestments": "6292000", "commonStockSharesOutstanding": "55191000", "intangibleAssetsExcludingGoodwill": "170247000", "cashAndCashEquivalentsAtCarryingValue": "6292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14786000", "profitLoss": "None", "dividendPayout": "26524000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28677000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21117000", "cashflowFromInvestment": "-10788000", "stockBasedCompensation": "1613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 53016000, "cost_of_revenue": 3245000, "gross_profit": 49771000, "ebit": 32718000, "ebitda": 48899000, "pretax_income": 22295000, "tax_provision": null, "net_income": 22295000, "net_income_to_common": 22295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9484000, "total_current_assets": 107376000, "total_assets": 1973680000, "short_term_debt": 82500000, "long_term_debt": 822462000, "total_debt": 904962000, "total_liabilities": 1011597000, "total_equity": 962083000, "shares_outstanding": 55670000, "goodwill_and_intangibles": 171129000 }, "cash_flow": { "operating_cash_flow": 36191000, "capital_expenditure": 320000, "free_cash_flow": 36511000, "dividends_paid": 25406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272034, "ticker_id": 1843, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32718000", "ebitda": "48899000", "netIncome": "22295000", "grossProfit": "49771000", "depreciation": "None", "totalRevenue": "53016000", "costOfRevenue": "3245000", "interestIncome": "10423000", "incomeBeforeTax": "22295000", "interestExpense": "10423000", "operatingIncome": "32656000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10423000", "nonInterestIncome": "None", "operatingExpenses": "17115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16181000", "sellingGeneralAndAdministrative": "6493000", "netIncomeFromContinuingOperations": "22295000" }, "balance": { "goodwill": "None", "inventory": "243000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1973680000", "longTermDebt": "822462000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "171129000", "reportedCurrency": "USD", "retainedEarnings": "-124993000", "totalLiabilities": "1011597000", "otherCurrentAssets": "4376000", "totalCurrentAssets": "107376000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183604000", "currentAccountsPayable": "45210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849089000", "shortLongTermDebtTotal": "918904000", "totalShareholderEquity": "962083000", "capitalLeaseObligations": "13942000", "otherCurrentLiabilities": "26541000", "totalCurrentLiabilities": "154251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857346000", "cashAndShortTermInvestments": "9484000", "commonStockSharesOutstanding": "55670000", "intangibleAssetsExcludingGoodwill": "171129000", "cashAndCashEquivalentsAtCarryingValue": "9484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22295000", "profitLoss": "None", "dividendPayout": "25406000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36191000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44868000", "cashflowFromInvestment": "-74464000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53016000, "cost_of_revenue": 3245000, "gross_profit": 49771000, "research_and_development": null, "selling_general_admin": 6493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32718000, "depreciation_amortisation": 16181000, "ebitda": 48899000, "interest_expense": 10423000, "interest_income": null, "other_non_operating": null, "pretax_income": 22295000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22295000, "net_income_continuing_ops": 22295000, "net_income_to_common": 22295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9484000, "short_term_investments": null, "net_receivables": 93516000, "inventory": 243000, "other_current_assets": null, "total_current_assets": 107376000, "net_ppe": null, "goodwill": null, "intangible_assets": 171129000, "goodwill_and_intangibles": 171129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183604000, "total_assets": 1973680000, "short_term_debt": 82500000, "accounts_payable": 45210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154251000, "long_term_debt": 822462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857346000, "total_liabilities": 1011597000, "total_debt": 904962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124993000, "total_equity": 962083000, "shares_outstanding": 55670000, "operating_cash_flow": 36191000, "stock_based_compensation": 1443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74464000, "dividends_paid": 25406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44868000, "free_cash_flow": 36511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32718000", "ebitda": "48899000", "netIncome": "22295000", "grossProfit": "49771000", "depreciation": "None", "totalRevenue": "53016000", "costOfRevenue": "3245000", "interestIncome": "10423000", "incomeBeforeTax": "22295000", "interestExpense": "10423000", "operatingIncome": "32656000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-10423000", "nonInterestIncome": "None", "operatingExpenses": "17115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16181000", "sellingGeneralAndAdministrative": "6493000", "netIncomeFromContinuingOperations": "22295000" }, "balance": { "goodwill": "None", "inventory": "243000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1973680000", "longTermDebt": "822462000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "171129000", "reportedCurrency": "USD", "retainedEarnings": "-124993000", "totalLiabilities": "1011597000", "otherCurrentAssets": "4376000", "totalCurrentAssets": "107376000", "currentLongTermDebt": "82500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183604000", "currentAccountsPayable": "45210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1849089000", "shortLongTermDebtTotal": "918904000", "totalShareholderEquity": "962083000", "capitalLeaseObligations": "13942000", "otherCurrentLiabilities": "26541000", "totalCurrentLiabilities": "154251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857346000", "cashAndShortTermInvestments": "9484000", "commonStockSharesOutstanding": "55670000", "intangibleAssetsExcludingGoodwill": "171129000", "cashAndCashEquivalentsAtCarryingValue": "9484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22295000", "profitLoss": "None", "dividendPayout": "25406000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36191000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44868000", "cashflowFromInvestment": "-74464000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 51467000, "cost_of_revenue": 3927000, "gross_profit": 47540000, "ebit": 27327000, "ebitda": 41402000, "pretax_income": 15335000, "tax_provision": -2, "net_income": 15335000, "net_income_to_common": 15335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4013000, "total_current_assets": 123515000, "total_assets": 1901863000, "short_term_debt": 13508999, "long_term_debt": 822230000, "total_debt": 835738999, "total_liabilities": 938472000, "total_equity": 963391000, "shares_outstanding": 54619000, "goodwill_and_intangibles": 121455000 }, "cash_flow": { "operating_cash_flow": 34633000, "capital_expenditure": 208000, "free_cash_flow": 34841000, "dividends_paid": 25032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272036, "ticker_id": 1843, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27327000", "ebitda": "41402000", "netIncome": "15335000", "grossProfit": "47540000", "depreciation": "None", "totalRevenue": "51467000", "costOfRevenue": "3927000", "interestIncome": "10052000", "incomeBeforeTax": "15335000", "interestExpense": "10052000", "operatingIncome": "25181000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-10052000", "nonInterestIncome": "None", "operatingExpenses": "22359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14075000", "sellingGeneralAndAdministrative": "5948000", "netIncomeFromContinuingOperations": "15335000" }, "balance": { "goodwill": "None", "inventory": "107662000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1901863000", "longTermDebt": "822230000", "shortTermDebt": "13508999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "121455000", "reportedCurrency": "USD", "retainedEarnings": "-120747000", "totalLiabilities": "938472000", "otherCurrentAssets": "18862000", "totalCurrentAssets": "123515000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134406000", "currentAccountsPayable": "42935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1656893000", "shortLongTermDebtTotal": "849303000", "totalShareholderEquity": "963391000", "capitalLeaseObligations": "14573000", "otherCurrentLiabilities": "24413001", "totalCurrentLiabilities": "80857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857615000", "cashAndShortTermInvestments": "4013000", "commonStockSharesOutstanding": "54619000", "intangibleAssetsExcludingGoodwill": "121455000", "cashAndCashEquivalentsAtCarryingValue": "4013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15335000", "profitLoss": "None", "dividendPayout": "25032000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34633000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6309000", "cashflowFromInvestment": "-28385000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51467000, "cost_of_revenue": 3927000, "gross_profit": 47540000, "research_and_development": null, "selling_general_admin": 5948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27327000, "depreciation_amortisation": 14075000, "ebitda": 41402000, "interest_expense": 10052000, "interest_income": null, "other_non_operating": null, "pretax_income": 15335000, "tax_provision": -2, "effective_tax_rate": null, "net_income": 15335000, "net_income_continuing_ops": 15335000, "net_income_to_common": 15335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4013000, "short_term_investments": null, "net_receivables": 100640000, "inventory": 107662000, "other_current_assets": null, "total_current_assets": 123515000, "net_ppe": null, "goodwill": null, "intangible_assets": 121455000, "goodwill_and_intangibles": 121455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134406000, "total_assets": 1901863000, "short_term_debt": 13508999, "accounts_payable": 42935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80857000, "long_term_debt": 822230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 857615000, "total_liabilities": 938472000, "total_debt": 835738999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120747000, "total_equity": 963391000, "shares_outstanding": 54619000, "operating_cash_flow": 34633000, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28385000, "dividends_paid": 25032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6309000, "free_cash_flow": 34841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27327000", "ebitda": "41402000", "netIncome": "15335000", "grossProfit": "47540000", "depreciation": "None", "totalRevenue": "51467000", "costOfRevenue": "3927000", "interestIncome": "10052000", "incomeBeforeTax": "15335000", "interestExpense": "10052000", "operatingIncome": "25181000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-10052000", "nonInterestIncome": "None", "operatingExpenses": "22359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14075000", "sellingGeneralAndAdministrative": "5948000", "netIncomeFromContinuingOperations": "15335000" }, "balance": { "goodwill": "None", "inventory": "107662000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1901863000", "longTermDebt": "822230000", "shortTermDebt": "13508999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "121455000", "reportedCurrency": "USD", "retainedEarnings": "-120747000", "totalLiabilities": "938472000", "otherCurrentAssets": "18862000", "totalCurrentAssets": "123515000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "100640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134406000", "currentAccountsPayable": "42935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1656893000", "shortLongTermDebtTotal": "849303000", "totalShareholderEquity": "963391000", "capitalLeaseObligations": "14573000", "otherCurrentLiabilities": "24413001", "totalCurrentLiabilities": "80857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "857615000", "cashAndShortTermInvestments": "4013000", "commonStockSharesOutstanding": "54619000", "intangibleAssetsExcludingGoodwill": "121455000", "cashAndCashEquivalentsAtCarryingValue": "4013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15335000", "profitLoss": "None", "dividendPayout": "25032000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34633000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6309000", "cashflowFromInvestment": "-28385000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 49937000, "cost_of_revenue": 3983000, "gross_profit": 45954000, "ebit": 26564000, "ebitda": 39936000, "pretax_income": 16711000, "tax_provision": 1, "net_income": 16711000, "net_income_to_common": 16711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4723000, "total_current_assets": 190990000, "total_assets": 1891876000, "short_term_debt": 51849000, "long_term_debt": 821852000, "total_debt": 873701000, "total_liabilities": 940842000, "total_equity": 951034000, "shares_outstanding": 54011000, "goodwill_and_intangibles": 118199000 }, "cash_flow": { "operating_cash_flow": 29729000, "capital_expenditure": 168000, "free_cash_flow": 29897000, "dividends_paid": 24937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272037, "ticker_id": 1843, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26564000", "ebitda": "39936000", "netIncome": "16711000", "grossProfit": "45954000", "depreciation": "None", "totalRevenue": "49937000", "costOfRevenue": "3983000", "interestIncome": "None", "incomeBeforeTax": "16711000", "interestExpense": "9662000", "operatingIncome": "26193000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9662000", "nonInterestIncome": "None", "operatingExpenses": "19761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13372000", "sellingGeneralAndAdministrative": "6168000", "netIncomeFromContinuingOperations": "16711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1891876000", "longTermDebt": "821852000", "shortTermDebt": "51849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118199000", "reportedCurrency": "USD", "retainedEarnings": "-110661000", "totalLiabilities": "940842000", "otherCurrentAssets": "67442000", "totalCurrentAssets": "190990000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700886000", "currentAccountsPayable": "40222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854615000", "totalShareholderEquity": "951034000", "capitalLeaseObligations": "15263000", "otherCurrentLiabilities": "46005000", "totalCurrentLiabilities": "138076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802766000", "cashAndShortTermInvestments": "4723000", "commonStockSharesOutstanding": "54011000", "intangibleAssetsExcludingGoodwill": "118199000", "cashAndCashEquivalentsAtCarryingValue": "4723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16711000", "profitLoss": "None", "dividendPayout": "24937000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29729000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25272000", "cashflowFromInvestment": "-60849000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49937000, "cost_of_revenue": 3983000, "gross_profit": 45954000, "research_and_development": null, "selling_general_admin": 6168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26564000, "depreciation_amortisation": 13372000, "ebitda": 39936000, "interest_expense": 9662000, "interest_income": null, "other_non_operating": null, "pretax_income": 16711000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 16711000, "net_income_continuing_ops": 16711000, "net_income_to_common": 16711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4723000, "short_term_investments": null, "net_receivables": 118825000, "inventory": null, "other_current_assets": null, "total_current_assets": 190990000, "net_ppe": null, "goodwill": null, "intangible_assets": 118199000, "goodwill_and_intangibles": 118199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1700886000, "total_assets": 1891876000, "short_term_debt": 51849000, "accounts_payable": 40222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138076000, "long_term_debt": 821852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802766000, "total_liabilities": 940842000, "total_debt": 873701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110661000, "total_equity": 951034000, "shares_outstanding": 54011000, "operating_cash_flow": 29729000, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60849000, "dividends_paid": 24937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25272000, "free_cash_flow": 29897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26564000", "ebitda": "39936000", "netIncome": "16711000", "grossProfit": "45954000", "depreciation": "None", "totalRevenue": "49937000", "costOfRevenue": "3983000", "interestIncome": "None", "incomeBeforeTax": "16711000", "interestExpense": "9662000", "operatingIncome": "26193000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9662000", "nonInterestIncome": "None", "operatingExpenses": "19761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13372000", "sellingGeneralAndAdministrative": "6168000", "netIncomeFromContinuingOperations": "16711000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "1891876000", "longTermDebt": "821852000", "shortTermDebt": "51849000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118199000", "reportedCurrency": "USD", "retainedEarnings": "-110661000", "totalLiabilities": "940842000", "otherCurrentAssets": "67442000", "totalCurrentAssets": "190990000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "118825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1700886000", "currentAccountsPayable": "40222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854615000", "totalShareholderEquity": "951034000", "capitalLeaseObligations": "15263000", "otherCurrentLiabilities": "46005000", "totalCurrentLiabilities": "138076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802766000", "cashAndShortTermInvestments": "4723000", "commonStockSharesOutstanding": "54011000", "intangibleAssetsExcludingGoodwill": "118199000", "cashAndCashEquivalentsAtCarryingValue": "4723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16711000", "profitLoss": "None", "dividendPayout": "24937000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29729000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25272000", "cashflowFromInvestment": "-60849000", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 48970000, "cost_of_revenue": 3703000, "gross_profit": 45267000, "ebit": 25858000, "ebitda": 39737000, "pretax_income": 16723000, "tax_provision": 1, "net_income": 16723000, "net_income_to_common": 16723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10666000, "total_current_assets": 199045000, "total_assets": 1849552000, "short_term_debt": 52708000, "long_term_debt": 746476000, "total_debt": 799184000, "total_liabilities": 899400000, "total_equity": 950152000, "shares_outstanding": 53969000, "goodwill_and_intangibles": 109457000 }, "cash_flow": { "operating_cash_flow": 29951000, "capital_expenditure": 182000, "free_cash_flow": 30133000, "dividends_paid": 24834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272038, "ticker_id": 1843, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25858000", "ebitda": "39737000", "netIncome": "16723000", "grossProfit": "45267000", "depreciation": "None", "totalRevenue": "48970000", "costOfRevenue": "3703000", "interestIncome": "None", "incomeBeforeTax": "16723000", "interestExpense": "9135000", "operatingIncome": "25740000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9135000", "nonInterestIncome": "None", "operatingExpenses": "19527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13879000", "sellingGeneralAndAdministrative": "6656000", "netIncomeFromContinuingOperations": "16723000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "1849552000", "longTermDebt": "746476000", "shortTermDebt": "52708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "109457000", "reportedCurrency": "USD", "retainedEarnings": "-102325000", "totalLiabilities": "899400000", "otherCurrentAssets": "71287000", "totalCurrentAssets": "199045000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650507000", "currentAccountsPayable": "40349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812436000", "totalShareholderEquity": "950152000", "capitalLeaseObligations": "15960000", "otherCurrentLiabilities": "46615000", "totalCurrentLiabilities": "139672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759728000", "cashAndShortTermInvestments": "10666000", "commonStockSharesOutstanding": "53969000", "intangibleAssetsExcludingGoodwill": "109457000", "cashAndCashEquivalentsAtCarryingValue": "10666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16723000", "profitLoss": "None", "dividendPayout": "24834000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29951000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14488000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48970000, "cost_of_revenue": 3703000, "gross_profit": 45267000, "research_and_development": null, "selling_general_admin": 6656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25858000, "depreciation_amortisation": 13879000, "ebitda": 39737000, "interest_expense": 9135000, "interest_income": null, "other_non_operating": null, "pretax_income": 16723000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 16723000, "net_income_continuing_ops": 16723000, "net_income_to_common": 16723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10666000, "short_term_investments": null, "net_receivables": 117092000, "inventory": 1, "other_current_assets": null, "total_current_assets": 199045000, "net_ppe": null, "goodwill": null, "intangible_assets": 109457000, "goodwill_and_intangibles": 109457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1650507000, "total_assets": 1849552000, "short_term_debt": 52708000, "accounts_payable": 40349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139672000, "long_term_debt": 746476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 759728000, "total_liabilities": 899400000, "total_debt": 799184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102325000, "total_equity": 950152000, "shares_outstanding": 53969000, "operating_cash_flow": 29951000, "stock_based_compensation": 1369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36794000, "dividends_paid": 24834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14488000, "free_cash_flow": 30133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25858000", "ebitda": "39737000", "netIncome": "16723000", "grossProfit": "45267000", "depreciation": "None", "totalRevenue": "48970000", "costOfRevenue": "3703000", "interestIncome": "None", "incomeBeforeTax": "16723000", "interestExpense": "9135000", "operatingIncome": "25740000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-9135000", "nonInterestIncome": "None", "operatingExpenses": "19527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13879000", "sellingGeneralAndAdministrative": "6656000", "netIncomeFromContinuingOperations": "16723000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "1849552000", "longTermDebt": "746476000", "shortTermDebt": "52708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "109457000", "reportedCurrency": "USD", "retainedEarnings": "-102325000", "totalLiabilities": "899400000", "otherCurrentAssets": "71287000", "totalCurrentAssets": "199045000", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650507000", "currentAccountsPayable": "40349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "812436000", "totalShareholderEquity": "950152000", "capitalLeaseObligations": "15960000", "otherCurrentLiabilities": "46615000", "totalCurrentLiabilities": "139672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759728000", "cashAndShortTermInvestments": "10666000", "commonStockSharesOutstanding": "53969000", "intangibleAssetsExcludingGoodwill": "109457000", "cashAndCashEquivalentsAtCarryingValue": "10666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16723000", "profitLoss": "None", "dividendPayout": "24834000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29951000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14488000", "cashflowFromInvestment": "-36794000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 47642000, "cost_of_revenue": 5568000, "gross_profit": 42074000, "ebit": 23280000, "ebitda": 35996000, "pretax_income": 16512000, "tax_provision": 9017000, "net_income": 16512000, "net_income_to_common": 16512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3307000, "total_current_assets": 239123000, "total_assets": 1822305000, "short_term_debt": 3536000, "long_term_debt": 746098000, "total_debt": 749634000, "total_liabilities": 866753000, "total_equity": 955552000, "shares_outstanding": 52880000, "goodwill_and_intangibles": 100315000 }, "cash_flow": { "operating_cash_flow": 30821000, "capital_expenditure": 124000, "free_cash_flow": 30945000, "dividends_paid": 23196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272039, "ticker_id": 1843, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23280000", "ebitda": "35996000", "netIncome": "16512000", "grossProfit": "42074000", "depreciation": "None", "totalRevenue": "47642000", "costOfRevenue": "5568000", "interestIncome": "None", "incomeBeforeTax": "16512000", "interestExpense": "8826000", "operatingIncome": "25147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9017000", "reportedCurrency": "USD", "netInterestIncome": "-8826000", "nonInterestIncome": "None", "operatingExpenses": "16927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12716000", "sellingGeneralAndAdministrative": "5793000", "netIncomeFromContinuingOperations": "16512000" }, "balance": { "goodwill": "None", "inventory": "181138000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "1822305000", "longTermDebt": "746098000", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100315000", "reportedCurrency": "USD", "retainedEarnings": "-94096000", "totalLiabilities": "866753000", "otherCurrentAssets": "116416000", "totalCurrentAssets": "239123000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583182000", "currentAccountsPayable": "27389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772744000", "totalShareholderEquity": "955552000", "capitalLeaseObligations": "16646000", "otherCurrentLiabilities": "47219000", "totalCurrentLiabilities": "74608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792145000", "cashAndShortTermInvestments": "3307000", "commonStockSharesOutstanding": "52880000", "intangibleAssetsExcludingGoodwill": "100315000", "cashAndCashEquivalentsAtCarryingValue": "3307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16512000", "profitLoss": "None", "dividendPayout": "23196000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "30821000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25411000", "cashflowFromInvestment": "-57808000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47642000, "cost_of_revenue": 5568000, "gross_profit": 42074000, "research_and_development": null, "selling_general_admin": 5793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23280000, "depreciation_amortisation": 12716000, "ebitda": 35996000, "interest_expense": 8826000, "interest_income": null, "other_non_operating": null, "pretax_income": 16512000, "tax_provision": 9017000, "effective_tax_rate": null, "net_income": 16512000, "net_income_continuing_ops": 16512000, "net_income_to_common": 16512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3307000, "short_term_investments": null, "net_receivables": 119400000, "inventory": 181138000, "other_current_assets": null, "total_current_assets": 239123000, "net_ppe": null, "goodwill": null, "intangible_assets": 100315000, "goodwill_and_intangibles": 100315000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1583182000, "total_assets": 1822305000, "short_term_debt": 3536000, "accounts_payable": 27389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74608000, "long_term_debt": 746098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792145000, "total_liabilities": 866753000, "total_debt": 749634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94096000, "total_equity": 955552000, "shares_outstanding": 52880000, "operating_cash_flow": 30821000, "stock_based_compensation": 1420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57808000, "dividends_paid": 23196000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25411000, "free_cash_flow": 30945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23280000", "ebitda": "35996000", "netIncome": "16512000", "grossProfit": "42074000", "depreciation": "None", "totalRevenue": "47642000", "costOfRevenue": "5568000", "interestIncome": "None", "incomeBeforeTax": "16512000", "interestExpense": "8826000", "operatingIncome": "25147000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9017000", "reportedCurrency": "USD", "netInterestIncome": "-8826000", "nonInterestIncome": "None", "operatingExpenses": "16927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12716000", "sellingGeneralAndAdministrative": "5793000", "netIncomeFromContinuingOperations": "16512000" }, "balance": { "goodwill": "None", "inventory": "181138000", "commonStock": "540000", "currentDebt": "None", "investments": "None", "totalAssets": "1822305000", "longTermDebt": "746098000", "shortTermDebt": "3536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "100315000", "reportedCurrency": "USD", "retainedEarnings": "-94096000", "totalLiabilities": "866753000", "otherCurrentAssets": "116416000", "totalCurrentAssets": "239123000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1583182000", "currentAccountsPayable": "27389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772744000", "totalShareholderEquity": "955552000", "capitalLeaseObligations": "16646000", "otherCurrentLiabilities": "47219000", "totalCurrentLiabilities": "74608000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792145000", "cashAndShortTermInvestments": "3307000", "commonStockSharesOutstanding": "52880000", "intangibleAssetsExcludingGoodwill": "100315000", "cashAndCashEquivalentsAtCarryingValue": "3307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16512000", "profitLoss": "None", "dividendPayout": "23196000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-235000", "operatingCashflow": "30821000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25411000", "cashflowFromInvestment": "-57808000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23196000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 50486000, "cost_of_revenue": 8710000, "gross_profit": 41776000, "ebit": 24116000, "ebitda": 36921000, "pretax_income": 16033000, "tax_provision": 8172000, "net_income": 16033000, "net_income_to_common": 16033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5496000, "total_current_assets": 282689000, "total_assets": 1778707000, "short_term_debt": 75000000, "long_term_debt": 673343000, "total_debt": 748343000, "total_liabilities": 852801000, "total_equity": 925906000, "shares_outstanding": 50712000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25951000, "capital_expenditure": 44000, "free_cash_flow": 25995000, "dividends_paid": 22251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272041, "ticker_id": 1843, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24116000", "ebitda": "36921000", "netIncome": "16033000", "grossProfit": "41776000", "depreciation": "None", "totalRevenue": "50486000", "costOfRevenue": "8710000", "interestIncome": "8083000", "incomeBeforeTax": "16033000", "interestExpense": "8083000", "operatingIncome": "24027000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8172000", "reportedCurrency": "USD", "netInterestIncome": "-8083000", "nonInterestIncome": "None", "operatingExpenses": "17749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12805000", "sellingGeneralAndAdministrative": "5745000", "netIncomeFromContinuingOperations": "16033000" }, "balance": { "goodwill": "None", "inventory": "4934000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "1778707000", "longTermDebt": "673343000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85758000", "totalLiabilities": "852801000", "otherCurrentAssets": "105004000", "totalCurrentAssets": "282689000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496018000", "currentAccountsPayable": "41218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1496018000", "shortLongTermDebtTotal": "823992000", "totalShareholderEquity": "925906000", "capitalLeaseObligations": "17314000", "otherCurrentLiabilities": "23209000", "totalCurrentLiabilities": "139427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713374000", "cashAndShortTermInvestments": "5496000", "commonStockSharesOutstanding": "50712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16033000", "profitLoss": "None", "dividendPayout": "22251000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1060000", "operatingCashflow": "25951000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124193000", "cashflowFromInvestment": "-252897000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50486000, "cost_of_revenue": 8710000, "gross_profit": 41776000, "research_and_development": null, "selling_general_admin": 5745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24116000, "depreciation_amortisation": 12805000, "ebitda": 36921000, "interest_expense": 8083000, "interest_income": null, "other_non_operating": null, "pretax_income": 16033000, "tax_provision": 8172000, "effective_tax_rate": null, "net_income": 16033000, "net_income_continuing_ops": 16033000, "net_income_to_common": 16033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5496000, "short_term_investments": null, "net_receivables": 167255000, "inventory": 4934000, "other_current_assets": null, "total_current_assets": 282689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1496018000, "total_assets": 1778707000, "short_term_debt": 75000000, "accounts_payable": 41218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139427000, "long_term_debt": 673343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713374000, "total_liabilities": 852801000, "total_debt": 748343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85758000, "total_equity": 925906000, "shares_outstanding": 50712000, "operating_cash_flow": 25951000, "stock_based_compensation": 1443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252897000, "dividends_paid": 22251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124193000, "free_cash_flow": 25995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24116000", "ebitda": "36921000", "netIncome": "16033000", "grossProfit": "41776000", "depreciation": "None", "totalRevenue": "50486000", "costOfRevenue": "8710000", "interestIncome": "8083000", "incomeBeforeTax": "16033000", "interestExpense": "8083000", "operatingIncome": "24027000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8172000", "reportedCurrency": "USD", "netInterestIncome": "-8083000", "nonInterestIncome": "None", "operatingExpenses": "17749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12805000", "sellingGeneralAndAdministrative": "5745000", "netIncomeFromContinuingOperations": "16033000" }, "balance": { "goodwill": "None", "inventory": "4934000", "commonStock": "527000", "currentDebt": "None", "investments": "None", "totalAssets": "1778707000", "longTermDebt": "673343000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85758000", "totalLiabilities": "852801000", "otherCurrentAssets": "105004000", "totalCurrentAssets": "282689000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1496018000", "currentAccountsPayable": "41218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1496018000", "shortLongTermDebtTotal": "823992000", "totalShareholderEquity": "925906000", "capitalLeaseObligations": "17314000", "otherCurrentLiabilities": "23209000", "totalCurrentLiabilities": "139427000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "713374000", "cashAndShortTermInvestments": "5496000", "commonStockSharesOutstanding": "50712000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16033000", "profitLoss": "None", "dividendPayout": "22251000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1060000", "operatingCashflow": "25951000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124193000", "cashflowFromInvestment": "-252897000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "income_statement": { "revenue": 44698000, "cost_of_revenue": 4811000, "gross_profit": 39887000, "ebit": 20628000, "ebitda": 32962000, "pretax_income": 13524000, "tax_provision": 7110000, "net_income": 13524000, "net_income_to_common": 13524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8867000, "total_current_assets": 295808000, "total_assets": 1637154000, "short_term_debt": 2015000, "long_term_debt": 673281000, "total_debt": 675296000, "total_liabilities": 777068000, "total_equity": 860086000, "shares_outstanding": 49989000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26106000, "capital_expenditure": 73530000, "free_cash_flow": 99636000, "dividends_paid": 20955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272042, "ticker_id": 1843, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:25.554285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20628000", "ebitda": "32962000", "netIncome": "13524000", "grossProfit": "39887000", "depreciation": "None", "totalRevenue": "44698000", "costOfRevenue": "4811000", "interestIncome": "7104000", "incomeBeforeTax": "13524000", "interestExpense": "7104000", "operatingIncome": "20622000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7110000", "reportedCurrency": "USD", "netInterestIncome": "-7104000", "nonInterestIncome": "None", "operatingExpenses": "19265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12334000", "sellingGeneralAndAdministrative": "5912000", "netIncomeFromContinuingOperations": "13524000" }, "balance": { "goodwill": "None", "inventory": "3922000", "commonStock": "505000", "currentDebt": "None", "investments": "None", "totalAssets": "1637154000", "longTermDebt": "673281000", "shortTermDebt": "2015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78582000", "totalLiabilities": "777068000", "otherCurrentAssets": "166779000", "totalCurrentAssets": "295808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341346000", "currentAccountsPayable": "40573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1402563000", "shortLongTermDebtTotal": "691316000", "totalShareholderEquity": "860086000", "capitalLeaseObligations": "18035000", "otherCurrentLiabilities": "45179000", "totalCurrentLiabilities": "87767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689301000", "cashAndShortTermInvestments": "8867000", "commonStockSharesOutstanding": "49989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13524000", "profitLoss": "None", "dividendPayout": "20955000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "26106000", "capitalExpenditures": "73530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10110000", "cashflowFromInvestment": "-99380000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44698000, "cost_of_revenue": 4811000, "gross_profit": 39887000, "research_and_development": null, "selling_general_admin": 5912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20628000, "depreciation_amortisation": 12334000, "ebitda": 32962000, "interest_expense": 7104000, "interest_income": null, "other_non_operating": null, "pretax_income": 13524000, "tax_provision": 7110000, "effective_tax_rate": null, "net_income": 13524000, "net_income_continuing_ops": 13524000, "net_income_to_common": 13524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8867000, "short_term_investments": null, "net_receivables": 120162000, "inventory": 3922000, "other_current_assets": null, "total_current_assets": 295808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1341346000, "total_assets": 1637154000, "short_term_debt": 2015000, "accounts_payable": 40573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87767000, "long_term_debt": 673281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689301000, "total_liabilities": 777068000, "total_debt": 675296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78582000, "total_equity": 860086000, "shares_outstanding": 49989000, "operating_cash_flow": 26106000, "stock_based_compensation": 1444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99380000, "dividends_paid": 20955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10110000, "free_cash_flow": 99636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20628000", "ebitda": "32962000", "netIncome": "13524000", "grossProfit": "39887000", "depreciation": "None", "totalRevenue": "44698000", "costOfRevenue": "4811000", "interestIncome": "7104000", "incomeBeforeTax": "13524000", "interestExpense": "7104000", "operatingIncome": "20622000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7110000", "reportedCurrency": "USD", "netInterestIncome": "-7104000", "nonInterestIncome": "None", "operatingExpenses": "19265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12334000", "sellingGeneralAndAdministrative": "5912000", "netIncomeFromContinuingOperations": "13524000" }, "balance": { "goodwill": "None", "inventory": "3922000", "commonStock": "505000", "currentDebt": "None", "investments": "None", "totalAssets": "1637154000", "longTermDebt": "673281000", "shortTermDebt": "2015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-78582000", "totalLiabilities": "777068000", "otherCurrentAssets": "166779000", "totalCurrentAssets": "295808000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1341346000", "currentAccountsPayable": "40573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1402563000", "shortLongTermDebtTotal": "691316000", "totalShareholderEquity": "860086000", "capitalLeaseObligations": "18035000", "otherCurrentLiabilities": "45179000", "totalCurrentLiabilities": "87767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "689301000", "cashAndShortTermInvestments": "8867000", "commonStockSharesOutstanding": "49989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13524000", "profitLoss": "None", "dividendPayout": "20955000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "26106000", "capitalExpenditures": "73530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10110000", "cashflowFromInvestment": "-99380000", "stockBasedCompensation": "1444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }