{ "ticker": { "uuid": "2dce8c70-0331-4ebf-aaaf-a757ac27dbcb", "symbol": "GTY", "name": "Getty Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/" }, "latest_snapshot": { "ticker": { "uuid": "2dce8c70-0331-4ebf-aaaf-a757ac27dbcb", "symbol": "GTY", "name": "Getty Realty Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dce8c70-0331-4ebf-aaaf-a757ac27dbcb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.35, "value": 0.34, "quality": 0.25, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": 23 }, "headline_factors": { "price": 34.8, "market_cap": 2104235974.8, "pe_ratio": 21.1256, "earnings_yield": 0.0683, "ebitda_to_ev": 0.0885, "shareholder_yield": -0.0166, "roe": 0.0887, "piotroski_f_score": 6, "momentum_12_1": 0.2873, "volatility_252d": 0.2043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.1256, "ev_ebitda": 11.3008, "earnings_yield": 0.0683, "fcf_yield": 0.0915, "shareholder_yield": -0.0166 }, "quality": { "roe": 0.0887, "roic": 0.0742, "gross_margin": 0.209, "fcf_margin": 1.2439, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1093, "eps_growth_1y": 0.4994, "fcf_growth_1y": 1.1473 }, "momentum": { "price_return_12m": 0.3175, "momentum_12_1": 0.2873, "relative_strength": 0.1492 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.25, "momentum_percentile": 0.76, "growth_composite": 27, "yield_composite": 78, "overall_composite": 65, "os_score": 0.35, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.51, "os": 0.55, "value": 0.3, "quality": 0.74, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 21.5967, "earnings_yield": 0.0696, "shareholder_yield": -0.0146, "roe": 0.0836, "momentum_12_1": 0.1984 }, { "week_end_date": "2026-06-14", "price": 32.92, "os": 0.59, "value": 0.3, "quality": 0.77, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 21.8652, "earnings_yield": 0.069, "shareholder_yield": -0.0144, "roe": 0.0836, "momentum_12_1": 0.1886 }, { "week_end_date": "2026-06-21", "price": 32.22, "os": 0.58, "value": 0.31, "quality": 0.79, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 21.4003, "earnings_yield": 0.07, "shareholder_yield": -0.0147, "roe": 0.0836, "momentum_12_1": 0.222 }, { "week_end_date": "2026-06-28", "price": 34, "os": 0.61, "value": 0.3, "quality": 0.76, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 22.5832, "earnings_yield": 0.0676, "shareholder_yield": -0.0135, "roe": 0.0836, "momentum_12_1": 0.2204 }, { "week_end_date": "2026-07-05", "price": 34.34, "os": 0.59, "value": 0.3, "quality": 0.76, "momentum": 0.75, "confidence": 0.991, "coverage": 1, "pe_ratio": 22.809, "earnings_yield": 0.0671, "shareholder_yield": -0.0134, "roe": 0.0836, "momentum_12_1": 0.2231 }, { "week_end_date": "2026-07-12", "price": 34.37, "os": 0.56, "value": 0.3, "quality": 0.75, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.829, "earnings_yield": 0.0671, "shareholder_yield": -0.0134, "roe": 0.0836, "momentum_12_1": 0.2632 }, { "week_end_date": "2026-07-19", "price": 36.25, "os": 0.58, "value": 0.27, "quality": 0.76, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.0777, "earnings_yield": 0.0647, "shareholder_yield": -0.0127, "roe": 0.0836, "momentum_12_1": 0.2644 }, { "week_end_date": "2026-07-26", "price": 34.8, "os": 0.35, "value": 0.34, "quality": 0.25, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 21.1256, "earnings_yield": 0.0683, "shareholder_yield": -0.0166, "roe": 0.0887, "momentum_12_1": 0.2873 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": 135279000, "net_debt_issued": 92344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": 135279000, "net_debt_issued": 92344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": 135279000, "net_debt_issued": 92344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": 135279000, "net_debt_issued": 92344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": 135279000, "net_debt_issued": 92344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": 135279000, "net_debt_issued": 92344000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 221727000, "cost_of_revenue": 132613000, "gross_profit": 89114000, "ebit": 125566000, "ebitda": 187500000, "pretax_income": 79192000, "tax_provision": null, "net_income": 79192000, "net_income_to_common": 79192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 56459000, "goodwill_and_intangibles": 209184000 }, "cash_flow": { "operating_cash_flow": 127446000, "capital_expenditure": 429000, "free_cash_flow": 127875000, "dividends_paid": 108653000, "share_repurchases": null, "shares_issued": 135279000, "net_debt_issued": 92344000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 203391000, "cost_of_revenue": 14859000, "gross_profit": 188532000, "ebit": 110336000, "ebitda": 170757000, "pretax_income": 71064000, "tax_provision": null, "net_income": 71064000, "net_income_to_common": 71064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9484000, "total_current_assets": 107376000, "total_assets": 1973680000, "short_term_debt": 231451000, "long_term_debt": 822462000, "total_debt": 918904000, "total_liabilities": 1011597000, "total_equity": 962083000, "shares_outstanding": 54552000, "goodwill_and_intangibles": 171129000 }, "cash_flow": { "operating_cash_flow": 130504000, "capital_expenditure": 878000, "free_cash_flow": 131382000, "dividends_paid": 100209000, "share_repurchases": -399000, "shares_issued": 30958000, "net_debt_issued": 147235000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59051000, "cost_of_revenue": 21578000, "gross_profit": 37473000, "ebit": 34942000, "ebitda": 51702000, "pretax_income": 22585000, "tax_provision": null, "net_income": 22585000, "net_income_to_common": 22585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4848000, "total_current_assets": 35180000, "total_assets": 2291223000, "short_term_debt": 73000000, "long_term_debt": 996926000, "total_debt": 1070033000, "total_liabilities": 1168719000, "total_equity": 1122504000, "shares_outstanding": 60353000, "goodwill_and_intangibles": 228269000 }, "cash_flow": { "operating_cash_flow": 41677000, "capital_expenditure": 150799000, "free_cash_flow": 192476000, "dividends_paid": 30213000, "share_repurchases": null, "shares_issued": 39790000, "net_debt_issued": 72966000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 1007352000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": 0, "shares_issued": 19922000, "net_debt_issued": -33000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 1007352000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": 0, "shares_issued": 19922000, "net_debt_issued": -33000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 1007352000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": 0, "shares_issued": 19922000, "net_debt_issued": -33000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 1007352000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": 0, "shares_issued": 19922000, "net_debt_issued": -33000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 1007352000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": 0, "shares_issued": 19922000, "net_debt_issued": -33000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 1007352000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": 0, "shares_issued": 19922000, "net_debt_issued": -33000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57844000, "cost_of_revenue": 34557000, "gross_profit": 23287000, "ebit": 38643000, "ebitda": 54916000, "pretax_income": 26629000, "tax_provision": null, "net_income": 26629000, "net_income_to_common": 26629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8141999, "total_current_assets": 77967000, "total_assets": 2179763000, "short_term_debt": 1936000, "long_term_debt": 996956000, "total_debt": 1007352000, "total_liabilities": 1090345000, "total_equity": 1089418000, "shares_outstanding": 59917000, "goodwill_and_intangibles": 211815000 }, "cash_flow": { "operating_cash_flow": 33113000, "capital_expenditure": 47000, "free_cash_flow": 33160000, "dividends_paid": 29812000, "share_repurchases": 0, "shares_issued": 19922000, "net_debt_issued": -33000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60549000, "cost_of_revenue": 110742000, "gross_profit": -50193000, "ebit": 39332000, "ebitda": 55268000, "pretax_income": 27044000, "tax_provision": null, "net_income": 27044000, "net_income_to_common": 27044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 58044000, "goodwill_and_intangibles": 155265000 }, "cash_flow": { "operating_cash_flow": 33499000, "capital_expenditure": 91000, "free_cash_flow": 33590000, "dividends_paid": 27914000, "share_repurchases": null, "shares_issued": 59107000, "net_debt_issued": 59968000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60549000, "cost_of_revenue": 110742000, "gross_profit": -50193000, "ebit": 39332000, "ebitda": 55268000, "pretax_income": 27044000, "tax_provision": null, "net_income": 27044000, "net_income_to_common": 27044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 58044000, "goodwill_and_intangibles": 155265000 }, "cash_flow": { "operating_cash_flow": 33499000, "capital_expenditure": 91000, "free_cash_flow": 33590000, "dividends_paid": 27914000, "share_repurchases": null, "shares_issued": 59107000, "net_debt_issued": 59968000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60549000, "cost_of_revenue": 110742000, "gross_profit": -50193000, "ebit": 39332000, "ebitda": 55268000, "pretax_income": 27044000, "tax_provision": null, "net_income": 27044000, "net_income_to_common": 27044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 58044000, "goodwill_and_intangibles": 155265000 }, "cash_flow": { "operating_cash_flow": 33499000, "capital_expenditure": 91000, "free_cash_flow": 33590000, "dividends_paid": 27914000, "share_repurchases": null, "shares_issued": 59107000, "net_debt_issued": 59968000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60549000, "cost_of_revenue": 110742000, "gross_profit": -50193000, "ebit": 39332000, "ebitda": 55268000, "pretax_income": 27044000, "tax_provision": null, "net_income": 27044000, "net_income_to_common": 27044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12780000, "total_current_assets": 81052000, "total_assets": 2173368000, "short_term_debt": 2715000, "long_term_debt": 748351000, "total_debt": 1055903000, "total_liabilities": 1101239000, "total_equity": 1072128999, "shares_outstanding": 58044000, "goodwill_and_intangibles": 155265000 }, "cash_flow": { "operating_cash_flow": 33499000, "capital_expenditure": 91000, "free_cash_flow": 33590000, "dividends_paid": 27914000, "share_repurchases": null, "shares_issued": 59107000, "net_debt_issued": 59968000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }