{ "ticker": { "uuid": "2dd797fd-ef46-4ed5-bcc4-72870fb6d9ce", "symbol": "CRVL", "name": "CorVel Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/2dd797fd-ef46-4ed5-bcc4-72870fb6d9ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dd797fd-ef46-4ed5-bcc4-72870fb6d9ce/" }, "ticker_metadata": { "id": 5548, "uuid": "2dd797fd-ef46-4ed5-bcc4-72870fb6d9ce", "symbol": "CRVL", "name": "CorVel Corp", "asset_type": "equity", "market_cap": 3130181000, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "CorVel Corporation provides workers' compensation, auto, liability and health solutions for employers, outside administrators, insurance companies, and government agencies to help them manage medical costs and monitor the quality of care associated with health care claims. The company is headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2dd797fd-ef46-4ed5-bcc4-72870fb6d9ce", "symbol": "CRVL", "name": "CorVel Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/2dd797fd-ef46-4ed5-bcc4-72870fb6d9ce/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dd797fd-ef46-4ed5-bcc4-72870fb6d9ce/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.12, "quality": 0.87, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 59.87, "market_cap": 3070176525, "pe_ratio": 27.8237, "earnings_yield": 0.0359, "ebitda_to_ev": 0.0585, "shareholder_yield": 0, "roe": 0.2799, "piotroski_f_score": 6, "momentum_12_1": -0.4659, "volatility_252d": 0.4037 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.481747+00:00", "batch_id": "" }, "size": { "price_close": 59.865, "market_cap": 3070176525, "market_cap_usd": 3070176525, "enterprise_value": 2844436525, "shares_outstanding": 51285000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.8237, "pb_ratio": 7.7878, "ptbv_ratio": null, "ps_ratio": 3.203, "pcf_ratio": 19.7261, "pfcf_ratio": 15.2747, "ev_ebitda": 17.0934, "ev_ebit": 19.873, "ev_sales": 2.9675, "ev_fcf": 14.1516, "earnings_yield": 0.0359, "fcf_yield": 0.0707, "price_to_sales": 3.203, "price_to_book": 7.7878, "price_to_cashflow": 19.7261, "ebitda_to_ev": 0.0585, "sales_yield": 0.337 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2429, "operating_margin": 0.1493, "net_margin": 0.1151, "ebitda_margin": 0.1736, "fcf_margin": 0.2097, "roe": 0.2799, "roa": 0.1716, "roic": 0.6549, "roc_greenblatt": null, "asset_turnover": 1.4907, "cash_conversion": 1.8215, "accruals_ratio": -0.0704, "sbc_to_revenue": 5.6451, "piotroski_f_score": 6, "altman_z_score": 12.2744, "earnings_stability_5y": 0.1182, "revenue_stability_5y": 0.2081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3622, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.631, "net_debt_to_ebitda": -1.3566, "debt_to_assets": 0.0114, "interest_coverage": null, "current_ratio": 2.027, "quick_ratio": 2.027, "net_debt": -225740000, "local_beta": -0.0014, "volatility_252d": 0.4037, "volatility_60d": 0.9917, "max_drawdown_12m": -0.5368, "risk_adjusted_momentum": -1.1539 }, "growth": { "revenue_growth_1y": 0.0703, "revenue_growth_3y_cagr": 0.1008, "revenue_growth_5y_cagr": 0.1164, "eps_growth_1y": 0.1595, "eps_growth_3y_cagr": 0.1847, "eps_growth_5y_cagr": 0.1894, "fcf_growth_1y": 0.2326, "book_value_growth_1y": 0.2342, "revenue_growth": 0.0703, "earnings_growth": 0.1595 }, "momentum": { "price_return_1m": 0.023, "price_return_3m": 0.0892, "price_return_6m": -0.1345, "price_return_9m": -0.2997, "price_return_12m": -0.4536, "price_return_12m_ex1m": -0.4659, "momentum_6m": -0.1345, "momentum_12m": -0.4536, "momentum_12_1": -0.4659, "distance_from_52w_high": -0.4302, "distance_from_52w_low": 0.23, "relative_strength": -0.6115 }, "raw_ttm": { "revenue_ttm": 958527000, "gross_profit_ttm": 232863000, "ebit_ttm": 143131000, "ebitda_ttm": 166406000, "net_income_ttm": 110344000, "eps_diluted_ttm": 2.1516, "operating_cash_flow_ttm": 155640000, "capital_expenditure_ttm": 45357000, "fcf_ttm": 200997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 233072000, "total_current_assets": 462297000, "total_current_liabilities": 228068000, "net_ppe": null, "total_assets": 642986000, "total_debt": 7332000, "total_equity": 394231000, "net_working_capital": 8489000, "book_value_per_share": 7.6871, "retained_earnings": 1013429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36682769000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 76, "rank_ev_ebitda": 70, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 12, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 78, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94 }, "composites": { "value_composite": 88, "quality_composite": 13, "momentum_composite": 96, "growth_composite": 23, "yield_composite": 96, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.3231, "os_score": 0.1, "value_percentile": 0.12, "quality_percentile": 0.87, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 798, "ticker_id": 5548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.481747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.865, "market_cap": 3070176525, "market_cap_usd": 3070176525, "enterprise_value": 2844436525, "shares_outstanding": 51285000, "fx_rate_to_usd": null, "pe_ratio": 27.82368344, "pb_ratio": 7.78776029, "ptbv_ratio": null, "ps_ratio": 3.20301517, "pcf_ratio": 19.72614061, "pfcf_ratio": 15.27473806, "ev_ebitda": 17.09335315, "ev_ebit": 19.87295921, "ev_sales": 2.96750798, "ev_fcf": 14.15163672, "earnings_yield": 0.0359406, "fcf_yield": 0.0706632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24293838, "operating_margin": 0.14932391, "net_margin": 0.1151183, "ebitda_margin": 0.17360596, "fcf_margin": 0.20969362, "roe": 0.27989681, "roa": 0.17161182, "roic": 0.65489551, "roc_greenblatt": null, "asset_turnover": 1.49074319, "cash_conversion": 1.82154897, "accruals_ratio": -0.07044632, "sbc_to_revenue": 5.64512006, "debt_to_equity": 0.63098792, "net_debt_to_ebitda": -1.35656166, "debt_to_assets": 0.01140305, "interest_coverage": null, "current_ratio": 2.02701387, "quick_ratio": 2.02701387, "net_debt": -225740000, "revenue_growth_1y": 0.07027554, "revenue_growth_3y_cagr": 0.10081254, "revenue_growth_5y_cagr": 0.11643072, "eps_growth_1y": 0.15950192, "eps_growth_3y_cagr": 0.18468587, "eps_growth_5y_cagr": 0.1894017, "fcf_growth_1y": 0.2325811, "book_value_growth_1y": 0.23416426, "piotroski_f_score": 6, "altman_z_score": 12.27435784, "earnings_stability_5y": 0.118151, "revenue_stability_5y": 0.208109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0229836, "price_return_3m": 0.08924672, "price_return_6m": -0.13452364, "price_return_9m": -0.29966074, "price_return_12m": -0.45358708, "price_return_12m_ex1m": -0.46586345, "distance_from_52w_high": -0.43023698, "distance_from_52w_low": 0.23001849, "relative_strength": -0.61152813, "local_beta": -0.0014, "volatility_252d": 0.403745, "volatility_60d": 0.991712, "max_drawdown_12m": -0.536785, "revenue_ttm": 958527000, "gross_profit_ttm": 232863000, "ebit_ttm": 143131000, "ebitda_ttm": 166406000, "net_income_ttm": 110344000, "eps_diluted_ttm": 2.15158428, "operating_cash_flow_ttm": 155640000, "capital_expenditure_ttm": 45357000, "fcf_ttm": 200997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 233072000, "total_current_assets": 462297000, "total_current_liabilities": 228068000, "net_ppe": null, "total_assets": 642986000, "total_debt": 7332000, "total_equity": 394231000, "net_working_capital": 8489000, "book_value_per_share": 7.68706249, "retained_earnings": 1013429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36682769000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 67, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 76, "rank_ev_ebitda": 70, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 12, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 78, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 88, "quality_composite": 13, "momentum_composite": 96, "growth_composite": 23, "yield_composite": 96, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.87, "os": 0.1, "value": 0.12, "quality": 0.87, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.8237, "earnings_yield": 0.0359, "shareholder_yield": 0, "roe": 0.2799, "momentum_12_1": -0.4659, "complete_fields": { "id": 798, "ticker_id": 5548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.481747+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.865, "market_cap": 3070176525, "market_cap_usd": 3070176525, "enterprise_value": 2844436525, "shares_outstanding": 51285000, "fx_rate_to_usd": null, "pe_ratio": 27.82368344, "pb_ratio": 7.78776029, "ptbv_ratio": null, "ps_ratio": 3.20301517, "pcf_ratio": 19.72614061, "pfcf_ratio": 15.27473806, "ev_ebitda": 17.09335315, "ev_ebit": 19.87295921, "ev_sales": 2.96750798, "ev_fcf": 14.15163672, "earnings_yield": 0.0359406, "fcf_yield": 0.0706632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24293838, "operating_margin": 0.14932391, "net_margin": 0.1151183, "ebitda_margin": 0.17360596, "fcf_margin": 0.20969362, "roe": 0.27989681, "roa": 0.17161182, "roic": 0.65489551, "roc_greenblatt": null, "asset_turnover": 1.49074319, "cash_conversion": 1.82154897, "accruals_ratio": -0.07044632, "sbc_to_revenue": 5.64512006, "debt_to_equity": 0.63098792, "net_debt_to_ebitda": -1.35656166, "debt_to_assets": 0.01140305, "interest_coverage": null, "current_ratio": 2.02701387, "quick_ratio": 2.02701387, "net_debt": -225740000, "revenue_growth_1y": 0.07027554, "revenue_growth_3y_cagr": 0.10081254, "revenue_growth_5y_cagr": 0.11643072, "eps_growth_1y": 0.15950192, "eps_growth_3y_cagr": 0.18468587, "eps_growth_5y_cagr": 0.1894017, "fcf_growth_1y": 0.2325811, "book_value_growth_1y": 0.23416426, "piotroski_f_score": 6, "altman_z_score": 12.27435784, "earnings_stability_5y": 0.118151, "revenue_stability_5y": 0.208109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0229836, "price_return_3m": 0.08924672, "price_return_6m": -0.13452364, "price_return_9m": -0.29966074, "price_return_12m": -0.45358708, "price_return_12m_ex1m": -0.46586345, "distance_from_52w_high": -0.43023698, "distance_from_52w_low": 0.23001849, "relative_strength": -0.61152813, "local_beta": -0.0014, "volatility_252d": 0.403745, "volatility_60d": 0.991712, "max_drawdown_12m": -0.536785, "revenue_ttm": 958527000, "gross_profit_ttm": 232863000, "ebit_ttm": 143131000, "ebitda_ttm": 166406000, "net_income_ttm": 110344000, "eps_diluted_ttm": 2.15158428, "operating_cash_flow_ttm": 155640000, "capital_expenditure_ttm": 45357000, "fcf_ttm": 200997000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 233072000, "total_current_assets": 462297000, "total_current_liabilities": 228068000, "net_ppe": null, "total_assets": 642986000, "total_debt": 7332000, "total_equity": 394231000, "net_working_capital": 8489000, "book_value_per_share": 7.68706249, "retained_earnings": 1013429000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -36682769000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 67, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 66, "rank_pcf": 76, "rank_ev_ebitda": 70, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 55, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 12, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 78, "rank_fcf_margin": 45, "rank_piotroski": 43, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 88, "quality_composite": 13, "momentum_composite": 96, "growth_composite": 23, "yield_composite": 96, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 958527000, "cost_of_revenue": 725664000, "gross_profit": 232863000, "ebit": 143131000, "ebitda": 143131000, "pretax_income": 143131000, "tax_provision": 32787000, "net_income": 110344000, "net_income_to_common": 110344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233072000, "total_current_assets": 462297000, "total_assets": 642986000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 248755000, "total_equity": 394231000, "shares_outstanding": 51625000, "goodwill_and_intangibles": 37077000000 }, "cash_flow": { "operating_cash_flow": 155640000, "capital_expenditure": 45357000, "free_cash_flow": 200997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50753, "ticker_id": 5548, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "143131000", "netIncome": "110344000", "grossProfit": "232863000", "depreciation": "None", "totalRevenue": "958527000", "costOfRevenue": "725664000", "interestIncome": "None", "incomeBeforeTax": "143131000", "interestExpense": "None", "operatingIncome": "143131000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32787000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89732000000", "netIncomeFromContinuingOperations": "110344000" }, "balance": { "goodwill": "36814000000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "642986000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "1013429000", "totalLiabilities": "248755000", "otherCurrentAssets": "127912000", "totalCurrentAssets": "462297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180688999", "currentAccountsPayable": "24550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20687000", "totalShareholderEquity": "394231000", "capitalLeaseObligations": "28107000", "otherCurrentLiabilities": "203518000", "totalCurrentLiabilities": "228068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20686999", "cashAndShortTermInvestments": "233072000", "commonStockSharesOutstanding": "51625000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "233072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155640000", "capitalExpenditures": "45357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47795000", "cashflowFromInvestment": "-45357000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958527000, "cost_of_revenue": 725664000, "gross_profit": 232863000, "research_and_development": null, "selling_general_admin": 89732000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143131000, "depreciation_amortisation": null, "ebitda": 143131000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 143131000, "tax_provision": 32787000, "effective_tax_rate": null, "net_income": 110344000, "net_income_continuing_ops": 110344000, "net_income_to_common": 110344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233072000, "short_term_investments": null, "net_receivables": 101313000, "inventory": null, "other_current_assets": null, "total_current_assets": 462297000, "net_ppe": null, "goodwill": 36814000000, "intangible_assets": 263000000, "goodwill_and_intangibles": 37077000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180688999, "total_assets": 642986000, "short_term_debt": null, "accounts_payable": 24550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20686999, "total_liabilities": 248755000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013429000, "total_equity": 394231000, "shares_outstanding": 51625000, "operating_cash_flow": 155640000, "stock_based_compensation": 5411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47795000, "free_cash_flow": 200997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "143131000", "netIncome": "110344000", "grossProfit": "232863000", "depreciation": "None", "totalRevenue": "958527000", "costOfRevenue": "725664000", "interestIncome": "None", "incomeBeforeTax": "143131000", "interestExpense": "None", "operatingIncome": "143131000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32787000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "725664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89732000000", "netIncomeFromContinuingOperations": "110344000" }, "balance": { "goodwill": "36814000000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "642986000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "1013429000", "totalLiabilities": "248755000", "otherCurrentAssets": "127912000", "totalCurrentAssets": "462297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180688999", "currentAccountsPayable": "24550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20687000", "totalShareholderEquity": "394231000", "capitalLeaseObligations": "28107000", "otherCurrentLiabilities": "203518000", "totalCurrentLiabilities": "228068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20686999", "cashAndShortTermInvestments": "233072000", "commonStockSharesOutstanding": "51625000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "233072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155640000", "capitalExpenditures": "45357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47795000", "cashflowFromInvestment": "-45357000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 895589000, "cost_of_revenue": 685861000, "gross_profit": 209728000, "ebit": 120824000, "ebitda": 150360000, "pretax_income": 120824000, "tax_provision": 25659000, "net_income": 95165000, "net_income_to_common": 95165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170584000, "total_current_assets": 386689000, "total_assets": 545976000, "short_term_debt": 8126000, "long_term_debt": null, "total_debt": 8126000, "total_liabilities": 223989000, "total_equity": 321987000, "shares_outstanding": 52038000, "goodwill_and_intangibles": 37252000 }, "cash_flow": { "operating_cash_flow": 127315000, "capital_expenditure": 35755000, "free_cash_flow": 163070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50758, "ticker_id": 5548, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120824000", "ebitda": "150360000", "netIncome": "95165000", "grossProfit": "209728000", "depreciation": "None", "totalRevenue": "895589000", "costOfRevenue": "685861000", "interestIncome": "None", "incomeBeforeTax": "120824000", "interestExpense": "None", "operatingIncome": "120824000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25659000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29536000", "sellingGeneralAndAdministrative": "88904000", "netIncomeFromContinuingOperations": "95165000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "545976000", "longTermDebt": "None", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "903085000", "totalLiabilities": "223989000", "otherCurrentAssets": "111979000", "totalCurrentAssets": "386689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159287000", "currentAccountsPayable": "15422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28079000", "totalShareholderEquity": "321987000", "capitalLeaseObligations": "28079000", "otherCurrentLiabilities": "46837000", "totalCurrentLiabilities": "204036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19953000", "cashAndShortTermInvestments": "170584000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "170584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127315000", "capitalExpenditures": "35755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26539000", "cashflowFromInvestment": "-35755000", "stockBasedCompensation": "5714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 895589000, "cost_of_revenue": 685861000, "gross_profit": 209728000, "research_and_development": null, "selling_general_admin": 88904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120824000, "depreciation_amortisation": 29536000, "ebitda": 150360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 120824000, "tax_provision": 25659000, "effective_tax_rate": null, "net_income": 95165000, "net_income_continuing_ops": 95165000, "net_income_to_common": 95165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170584000, "short_term_investments": null, "net_receivables": 104126000, "inventory": null, "other_current_assets": null, "total_current_assets": 386689000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 438000, "goodwill_and_intangibles": 37252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159287000, "total_assets": 545976000, "short_term_debt": 8126000, "accounts_payable": 15422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19953000, "total_liabilities": 223989000, "total_debt": 8126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 903085000, "total_equity": 321987000, "shares_outstanding": 52038000, "operating_cash_flow": 127315000, "stock_based_compensation": 5714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26539000, "free_cash_flow": 163070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120824000", "ebitda": "150360000", "netIncome": "95165000", "grossProfit": "209728000", "depreciation": "None", "totalRevenue": "895589000", "costOfRevenue": "685861000", "interestIncome": "None", "incomeBeforeTax": "120824000", "interestExpense": "None", "operatingIncome": "120824000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25659000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29536000", "sellingGeneralAndAdministrative": "88904000", "netIncomeFromContinuingOperations": "95165000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "545976000", "longTermDebt": "None", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "903085000", "totalLiabilities": "223989000", "otherCurrentAssets": "111979000", "totalCurrentAssets": "386689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159287000", "currentAccountsPayable": "15422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28079000", "totalShareholderEquity": "321987000", "capitalLeaseObligations": "28079000", "otherCurrentLiabilities": "46837000", "totalCurrentLiabilities": "204036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19953000", "cashAndShortTermInvestments": "170584000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "170584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127315000", "capitalExpenditures": "35755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26539000", "cashflowFromInvestment": "-35755000", "stockBasedCompensation": "5714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 795311000, "cost_of_revenue": 623618000, "gross_profit": 171693000, "ebit": 95101000, "ebitda": 121353000, "pretax_income": 95101000, "tax_provision": 18849000, "net_income": 76252000, "net_income_to_common": 76252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105563000, "total_current_assets": 302231000, "total_assets": 454679000, "short_term_debt": 8864000, "long_term_debt": null, "total_debt": 8864000, "total_liabilities": 207032000, "total_equity": 247647000, "shares_outstanding": 52041000, "goodwill_and_intangibles": 37635000 }, "cash_flow": { "operating_cash_flow": 99237000, "capital_expenditure": 29240000, "free_cash_flow": 128477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50763, "ticker_id": 5548, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95101000", "ebitda": "121353000", "netIncome": "76252000", "grossProfit": "171693000", "depreciation": "None", "totalRevenue": "795311000", "costOfRevenue": "623618000", "interestIncome": "None", "incomeBeforeTax": "95101000", "interestExpense": "None", "operatingIncome": "95101000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18849000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26252000", "sellingGeneralAndAdministrative": "76592000", "netIncomeFromContinuingOperations": "76252000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "454679000", "longTermDebt": "None", "shortTermDebt": "8864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "807920000", "totalLiabilities": "207032000", "otherCurrentAssets": "99560000", "totalCurrentAssets": "302231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152448000", "currentAccountsPayable": "16410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31397000", "totalShareholderEquity": "247647000", "capitalLeaseObligations": "31397000", "otherCurrentLiabilities": "40901000", "totalCurrentLiabilities": "184499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22533000", "cashAndShortTermInvestments": "105563000", "commonStockSharesOutstanding": "52041000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "105563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99237000", "capitalExpenditures": "29240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35763000", "cashflowFromInvestment": "-29240000", "stockBasedCompensation": "4982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795311000, "cost_of_revenue": 623618000, "gross_profit": 171693000, "research_and_development": null, "selling_general_admin": 76592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95101000, "depreciation_amortisation": 26252000, "ebitda": 121353000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 95101000, "tax_provision": 18849000, "effective_tax_rate": null, "net_income": 76252000, "net_income_continuing_ops": 76252000, "net_income_to_common": 76252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105563000, "short_term_investments": null, "net_receivables": 97108000, "inventory": null, "other_current_assets": null, "total_current_assets": 302231000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 821000, "goodwill_and_intangibles": 37635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152448000, "total_assets": 454679000, "short_term_debt": 8864000, "accounts_payable": 16410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22533000, "total_liabilities": 207032000, "total_debt": 8864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807920000, "total_equity": 247647000, "shares_outstanding": 52041000, "operating_cash_flow": 99237000, "stock_based_compensation": 4982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35763000, "free_cash_flow": 128477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95101000", "ebitda": "121353000", "netIncome": "76252000", "grossProfit": "171693000", "depreciation": "None", "totalRevenue": "795311000", "costOfRevenue": "623618000", "interestIncome": "None", "incomeBeforeTax": "95101000", "interestExpense": "None", "operatingIncome": "95101000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18849000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26252000", "sellingGeneralAndAdministrative": "76592000", "netIncomeFromContinuingOperations": "76252000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "454679000", "longTermDebt": "None", "shortTermDebt": "8864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "807920000", "totalLiabilities": "207032000", "otherCurrentAssets": "99560000", "totalCurrentAssets": "302231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152448000", "currentAccountsPayable": "16410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31397000", "totalShareholderEquity": "247647000", "capitalLeaseObligations": "31397000", "otherCurrentLiabilities": "40901000", "totalCurrentLiabilities": "184499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22533000", "cashAndShortTermInvestments": "105563000", "commonStockSharesOutstanding": "52041000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "105563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99237000", "capitalExpenditures": "29240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35763000", "cashflowFromInvestment": "-29240000", "stockBasedCompensation": "4982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 718562000, "cost_of_revenue": 560303000, "gross_profit": 158259000, "ebit": 84554000, "ebitda": 109675000, "pretax_income": 84554000, "tax_provision": 18189000, "net_income": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71329000, "total_current_assets": 243770000, "total_assets": 393923000, "short_term_debt": 9900000, "long_term_debt": null, "total_debt": 9900000, "total_liabilities": 191747000, "total_equity": 202176000, "shares_outstanding": 52776000, "goodwill_and_intangibles": 38058000 }, "cash_flow": { "operating_cash_flow": 82288000, "capital_expenditure": 26320000, "free_cash_flow": 108608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50768, "ticker_id": 5548, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84554000", "ebitda": "109675000", "netIncome": "66365000", "grossProfit": "158259000", "depreciation": "None", "totalRevenue": "718562000", "costOfRevenue": "560303000", "interestIncome": "None", "incomeBeforeTax": "84554000", "interestExpense": "25121000", "operatingIncome": "84554000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18189000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25121000", "sellingGeneralAndAdministrative": "73705000", "netIncomeFromContinuingOperations": "66365000" }, "balance": { "goodwill": "36814000", "inventory": "-91315593000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "393923000", "longTermDebt": "None", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1244000", "reportedCurrency": "USD", "retainedEarnings": "731668000", "totalLiabilities": "191747000", "otherCurrentAssets": "91407000", "totalCurrentAssets": "243770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150153000", "currentAccountsPayable": "15058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82770000", "shortLongTermDebtTotal": "33760000", "totalShareholderEquity": "202176000", "capitalLeaseObligations": "23860000", "otherCurrentLiabilities": "35678000", "totalCurrentLiabilities": "167887000", "otherNonCurrentLiabilities": "23860000", "totalNonCurrentLiabilities": "23860000", "cashAndShortTermInvestments": "71329000", "commonStockSharesOutstanding": "52776000", "intangibleAssetsExcludingGoodwill": "1244000", "cashAndCashEquivalentsAtCarryingValue": "71329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4395000", "operatingCashflow": "82288000", "capitalExpenditures": "26320000", "changeInReceivables": "336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82143000", "cashflowFromInvestment": "-26320000", "stockBasedCompensation": "5559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718562000, "cost_of_revenue": 560303000, "gross_profit": 158259000, "research_and_development": null, "selling_general_admin": 73705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84554000, "depreciation_amortisation": 25121000, "ebitda": 109675000, "interest_expense": 25121000, "interest_income": null, "other_non_operating": null, "pretax_income": 84554000, "tax_provision": 18189000, "effective_tax_rate": null, "net_income": 66365000, "net_income_continuing_ops": 66365000, "net_income_to_common": 66365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71329000, "short_term_investments": null, "net_receivables": 81034000, "inventory": -91315593000, "other_current_assets": null, "total_current_assets": 243770000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 1244000, "goodwill_and_intangibles": 38058000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150153000, "total_assets": 393923000, "short_term_debt": 9900000, "accounts_payable": 15058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23860000, "total_liabilities": 191747000, "total_debt": 9900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 731668000, "total_equity": 202176000, "shares_outstanding": 52776000, "operating_cash_flow": 82288000, "stock_based_compensation": 5559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82143000, "free_cash_flow": 108608000, "net_change_in_cash": -26175000 }, "raw_data": { "income": { "ebit": "84554000", "ebitda": "109675000", "netIncome": "66365000", "grossProfit": "158259000", "depreciation": "None", "totalRevenue": "718562000", "costOfRevenue": "560303000", "interestIncome": "None", "incomeBeforeTax": "84554000", "interestExpense": "25121000", "operatingIncome": "84554000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "18189000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25121000", "sellingGeneralAndAdministrative": "73705000", "netIncomeFromContinuingOperations": "66365000" }, "balance": { "goodwill": "36814000", "inventory": "-91315593000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "393923000", "longTermDebt": "None", "shortTermDebt": "9900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1244000", "reportedCurrency": "USD", "retainedEarnings": "731668000", "totalLiabilities": "191747000", "otherCurrentAssets": "91407000", "totalCurrentAssets": "243770000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81034000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150153000", "currentAccountsPayable": "15058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82770000", "shortLongTermDebtTotal": "33760000", "totalShareholderEquity": "202176000", "capitalLeaseObligations": "23860000", "otherCurrentLiabilities": "35678000", "totalCurrentLiabilities": "167887000", "otherNonCurrentLiabilities": "23860000", "totalNonCurrentLiabilities": "23860000", "cashAndShortTermInvestments": "71329000", "commonStockSharesOutstanding": "52776000", "intangibleAssetsExcludingGoodwill": "1244000", "cashAndCashEquivalentsAtCarryingValue": "71329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "4395000", "operatingCashflow": "82288000", "capitalExpenditures": "26320000", "changeInReceivables": "336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82143000", "cashflowFromInvestment": "-26320000", "stockBasedCompensation": "5559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26175000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 646230000, "cost_of_revenue": 494116000, "gross_profit": 152114000, "ebit": 84512000, "ebitda": 108428000, "pretax_income": 84512000, "tax_provision": 18102000, "net_income": 66410000, "net_income_to_common": 66410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97504000, "total_current_assets": 264994000, "total_assets": 415246000, "short_term_debt": 13348000, "long_term_debt": null, "total_debt": 13348000, "total_liabilities": 202851000, "total_equity": 212395000, "shares_outstanding": 54381000, "goodwill_and_intangibles": 38483000 }, "cash_flow": { "operating_cash_flow": 67222000, "capital_expenditure": 29819000, "free_cash_flow": 97041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50773, "ticker_id": 5548, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84512000", "ebitda": "108428000", "netIncome": "66410000", "grossProfit": "152114000", "depreciation": "None", "totalRevenue": "646230000", "costOfRevenue": "494116000", "interestIncome": "None", "incomeBeforeTax": "84512000", "interestExpense": "23916000", "operatingIncome": "84512000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "18102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23916000", "sellingGeneralAndAdministrative": "67602000", "netIncomeFromContinuingOperations": "66410000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "415246000", "longTermDebt": "None", "shortTermDebt": "13348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "665303000", "totalLiabilities": "202851000", "otherCurrentAssets": "84904000", "totalCurrentAssets": "264994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150252000", "currentAccountsPayable": "14080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76268000", "shortLongTermDebtTotal": "43140000", "totalShareholderEquity": "212395000", "capitalLeaseObligations": "43140000", "otherCurrentLiabilities": "48014000", "totalCurrentLiabilities": "171370000", "otherNonCurrentLiabilities": "29792000", "totalNonCurrentLiabilities": "31481000", "cashAndShortTermInvestments": "97504000", "commonStockSharesOutstanding": "54381000", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "97504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1423000", "operatingCashflow": "67222000", "capitalExpenditures": "29819000", "changeInReceivables": "-18022000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79615000", "cashflowFromInvestment": "-29819000", "stockBasedCompensation": "5198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646230000, "cost_of_revenue": 494116000, "gross_profit": 152114000, "research_and_development": null, "selling_general_admin": 67602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84512000, "depreciation_amortisation": 23916000, "ebitda": 108428000, "interest_expense": 23916000, "interest_income": null, "other_non_operating": null, "pretax_income": 84512000, "tax_provision": 18102000, "effective_tax_rate": null, "net_income": 66410000, "net_income_continuing_ops": 66410000, "net_income_to_common": 66410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97504000, "short_term_investments": null, "net_receivables": 82586000, "inventory": null, "other_current_assets": null, "total_current_assets": 264994000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 1669000, "goodwill_and_intangibles": 38483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150252000, "total_assets": 415246000, "short_term_debt": 13348000, "accounts_payable": 14080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31481000, "total_liabilities": 202851000, "total_debt": 13348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665303000, "total_equity": 212395000, "shares_outstanding": 54381000, "operating_cash_flow": 67222000, "stock_based_compensation": 5198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79615000, "free_cash_flow": 97041000, "net_change_in_cash": -42212000 }, "raw_data": { "income": { "ebit": "84512000", "ebitda": "108428000", "netIncome": "66410000", "grossProfit": "152114000", "depreciation": "None", "totalRevenue": "646230000", "costOfRevenue": "494116000", "interestIncome": "None", "incomeBeforeTax": "84512000", "interestExpense": "23916000", "operatingIncome": "84512000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "18102000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "67602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23916000", "sellingGeneralAndAdministrative": "67602000", "netIncomeFromContinuingOperations": "66410000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "415246000", "longTermDebt": "None", "shortTermDebt": "13348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1669000", "reportedCurrency": "USD", "retainedEarnings": "665303000", "totalLiabilities": "202851000", "otherCurrentAssets": "84904000", "totalCurrentAssets": "264994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150252000", "currentAccountsPayable": "14080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76268000", "shortLongTermDebtTotal": "43140000", "totalShareholderEquity": "212395000", "capitalLeaseObligations": "43140000", "otherCurrentLiabilities": "48014000", "totalCurrentLiabilities": "171370000", "otherNonCurrentLiabilities": "29792000", "totalNonCurrentLiabilities": "31481000", "cashAndShortTermInvestments": "97504000", "commonStockSharesOutstanding": "54381000", "intangibleAssetsExcludingGoodwill": "1669000", "cashAndCashEquivalentsAtCarryingValue": "97504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1423000", "operatingCashflow": "67222000", "capitalExpenditures": "29819000", "changeInReceivables": "-18022000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79615000", "cashflowFromInvestment": "-29819000", "stockBasedCompensation": "5198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 552644000, "cost_of_revenue": 429020000, "gross_profit": 123624000, "ebit": 59175000, "ebitda": 82611000, "pretax_income": 59175000, "tax_provision": 12819000, "net_income": 46356000, "net_income_to_common": 46356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139716000, "total_current_assets": 268941000, "total_assets": 424760000, "short_term_debt": 12765000, "long_term_debt": null, "total_debt": 12765000, "total_liabilities": 204358000, "total_equity": 220402000, "shares_outstanding": 18537500, "goodwill_and_intangibles": 38918000 }, "cash_flow": { "operating_cash_flow": 94379000, "capital_expenditure": 17243000, "free_cash_flow": 111622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50778, "ticker_id": 5548, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59175000", "ebitda": "82611000", "netIncome": "46356000", "grossProfit": "123624000", "depreciation": "None", "totalRevenue": "552644000", "costOfRevenue": "429020000", "interestIncome": "None", "incomeBeforeTax": "59175000", "interestExpense": "23436000", "operatingIncome": "59175000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "12819000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23436000", "sellingGeneralAndAdministrative": "64449000", "netIncomeFromContinuingOperations": "46356000" }, "balance": { "goodwill": "36814000", "inventory": "2", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "424760000", "longTermDebt": "None", "shortTermDebt": "12765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2104000", "reportedCurrency": "USD", "retainedEarnings": "598893000", "totalLiabilities": "204358000", "otherCurrentAssets": "64503000", "totalCurrentAssets": "268941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155819000", "currentAccountsPayable": "12353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88041000", "shortLongTermDebtTotal": "54663000", "totalShareholderEquity": "220402000", "capitalLeaseObligations": "41898000", "otherCurrentLiabilities": "57109000", "totalCurrentLiabilities": "162460000", "otherNonCurrentLiabilities": "41898000", "totalNonCurrentLiabilities": "41898000", "cashAndShortTermInvestments": "139716000", "commonStockSharesOutstanding": "18537500", "intangibleAssetsExcludingGoodwill": "2104000", "cashAndCashEquivalentsAtCarryingValue": "139716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3355000", "operatingCashflow": "94379000", "capitalExpenditures": "17243000", "changeInReceivables": "-976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20643000", "cashflowFromInvestment": "-17243000", "stockBasedCompensation": "4978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552644000, "cost_of_revenue": 429020000, "gross_profit": 123624000, "research_and_development": null, "selling_general_admin": 64449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59175000, "depreciation_amortisation": 23436000, "ebitda": 82611000, "interest_expense": 23436000, "interest_income": null, "other_non_operating": null, "pretax_income": 59175000, "tax_provision": 12819000, "effective_tax_rate": null, "net_income": 46356000, "net_income_continuing_ops": 46356000, "net_income_to_common": 46356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139716000, "short_term_investments": null, "net_receivables": 64722000, "inventory": 2, "other_current_assets": null, "total_current_assets": 268941000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 2104000, "goodwill_and_intangibles": 38918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155819000, "total_assets": 424760000, "short_term_debt": 12765000, "accounts_payable": 12353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41898000, "total_liabilities": 204358000, "total_debt": 12765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 598893000, "total_equity": 220402000, "shares_outstanding": 18537500, "operating_cash_flow": 94379000, "stock_based_compensation": 4978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20643000, "free_cash_flow": 111622000, "net_change_in_cash": 56493000 }, "raw_data": { "income": { "ebit": "59175000", "ebitda": "82611000", "netIncome": "46356000", "grossProfit": "123624000", "depreciation": "None", "totalRevenue": "552644000", "costOfRevenue": "429020000", "interestIncome": "None", "incomeBeforeTax": "59175000", "interestExpense": "23436000", "operatingIncome": "59175000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "12819000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23436000", "sellingGeneralAndAdministrative": "64449000", "netIncomeFromContinuingOperations": "46356000" }, "balance": { "goodwill": "36814000", "inventory": "2", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "424760000", "longTermDebt": "None", "shortTermDebt": "12765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "2104000", "reportedCurrency": "USD", "retainedEarnings": "598893000", "totalLiabilities": "204358000", "otherCurrentAssets": "64503000", "totalCurrentAssets": "268941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155819000", "currentAccountsPayable": "12353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88041000", "shortLongTermDebtTotal": "54663000", "totalShareholderEquity": "220402000", "capitalLeaseObligations": "41898000", "otherCurrentLiabilities": "57109000", "totalCurrentLiabilities": "162460000", "otherNonCurrentLiabilities": "41898000", "totalNonCurrentLiabilities": "41898000", "cashAndShortTermInvestments": "139716000", "commonStockSharesOutstanding": "18537500", "intangibleAssetsExcludingGoodwill": "2104000", "cashAndCashEquivalentsAtCarryingValue": "139716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "3355000", "operatingCashflow": "94379000", "capitalExpenditures": "17243000", "changeInReceivables": "-976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20643000", "cashflowFromInvestment": "-17243000", "stockBasedCompensation": "4978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 592225000, "cost_of_revenue": 466304000, "gross_profit": 125921000, "ebit": 60711000, "ebitda": 83227000, "pretax_income": 60711000, "tax_provision": 13334000, "net_income": 47377000, "net_income_to_common": 47377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83223000, "total_current_assets": 208991000, "total_assets": 416260000, "short_term_debt": 13223000, "long_term_debt": null, "total_debt": 13223000, "total_liabilities": 226549000, "total_equity": 189711000, "shares_outstanding": 18537500, "goodwill_and_intangibles": 39354000 }, "cash_flow": { "operating_cash_flow": 80826000, "capital_expenditure": 32360000, "free_cash_flow": 113186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50783, "ticker_id": 5548, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60711000", "ebitda": "83227000", "netIncome": "47377000", "grossProfit": "125921000", "depreciation": "None", "totalRevenue": "592225000", "costOfRevenue": "466304000", "interestIncome": "None", "incomeBeforeTax": "60711000", "interestExpense": "22516000", "operatingIncome": "60711000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "13334000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22516000", "sellingGeneralAndAdministrative": "65210000", "netIncomeFromContinuingOperations": "47377000" }, "balance": { "goodwill": "36814000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "416260000", "longTermDebt": "None", "shortTermDebt": "13223000", "treasuryStock": "-531764000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "2540000", "reportedCurrency": "USD", "retainedEarnings": "552537000", "totalLiabilities": "226549000", "otherCurrentAssets": "60001000", "totalCurrentAssets": "208991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207269000", "currentAccountsPayable": "15145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75900000", "shortLongTermDebtTotal": "98319000", "totalShareholderEquity": "189711000", "capitalLeaseObligations": "98319000", "otherCurrentLiabilities": "37467000", "totalCurrentLiabilities": "133689000", "otherNonCurrentLiabilities": "85096000", "totalNonCurrentLiabilities": "92860000", "cashAndShortTermInvestments": "83223000", "commonStockSharesOutstanding": "18537500", "intangibleAssetsExcludingGoodwill": "2540000", "cashAndCashEquivalentsAtCarryingValue": "83223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1887000", "operatingCashflow": "80826000", "capitalExpenditures": "32360000", "changeInReceivables": "3964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56956000", "cashflowFromInvestment": "-32360000", "stockBasedCompensation": "4485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592225000, "cost_of_revenue": 466304000, "gross_profit": 125921000, "research_and_development": null, "selling_general_admin": 65210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60711000, "depreciation_amortisation": 22516000, "ebitda": 83227000, "interest_expense": 22516000, "interest_income": null, "other_non_operating": null, "pretax_income": 60711000, "tax_provision": 13334000, "effective_tax_rate": null, "net_income": 47377000, "net_income_continuing_ops": 47377000, "net_income_to_common": 47377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83223000, "short_term_investments": null, "net_receivables": 65767000, "inventory": 1, "other_current_assets": null, "total_current_assets": 208991000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 2540000, "goodwill_and_intangibles": 39354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207269000, "total_assets": 416260000, "short_term_debt": 13223000, "accounts_payable": 15145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92860000, "total_liabilities": 226549000, "total_debt": 13223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552537000, "total_equity": 189711000, "shares_outstanding": 18537500, "operating_cash_flow": 80826000, "stock_based_compensation": 4485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56956000, "free_cash_flow": 113186000, "net_change_in_cash": -8490000 }, "raw_data": { "income": { "ebit": "60711000", "ebitda": "83227000", "netIncome": "47377000", "grossProfit": "125921000", "depreciation": "None", "totalRevenue": "592225000", "costOfRevenue": "466304000", "interestIncome": "None", "incomeBeforeTax": "60711000", "interestExpense": "22516000", "operatingIncome": "60711000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "13334000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22516000", "sellingGeneralAndAdministrative": "65210000", "netIncomeFromContinuingOperations": "47377000" }, "balance": { "goodwill": "36814000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "416260000", "longTermDebt": "None", "shortTermDebt": "13223000", "treasuryStock": "-531764000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "2540000", "reportedCurrency": "USD", "retainedEarnings": "552537000", "totalLiabilities": "226549000", "otherCurrentAssets": "60001000", "totalCurrentAssets": "208991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207269000", "currentAccountsPayable": "15145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75900000", "shortLongTermDebtTotal": "98319000", "totalShareholderEquity": "189711000", "capitalLeaseObligations": "98319000", "otherCurrentLiabilities": "37467000", "totalCurrentLiabilities": "133689000", "otherNonCurrentLiabilities": "85096000", "totalNonCurrentLiabilities": "92860000", "cashAndShortTermInvestments": "83223000", "commonStockSharesOutstanding": "18537500", "intangibleAssetsExcludingGoodwill": "2540000", "cashAndCashEquivalentsAtCarryingValue": "83223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "1887000", "operatingCashflow": "80826000", "capitalExpenditures": "32360000", "changeInReceivables": "3964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56956000", "cashflowFromInvestment": "-32360000", "stockBasedCompensation": "4485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8490000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 595740000, "cost_of_revenue": 470931000, "gross_profit": 124809000, "ebit": 61513000, "ebitda": 84497000, "pretax_income": 61513000, "tax_provision": 14810000, "net_income": 46703000, "net_income_to_common": 46703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91713000, "total_current_assets": 215493000, "total_assets": 318018000, "short_term_debt": 5708000, "long_term_debt": null, "total_debt": 5708000, "total_liabilities": 123213000, "total_equity": 194805000, "shares_outstanding": 19008000, "goodwill_and_intangibles": 39789000 }, "cash_flow": { "operating_cash_flow": 78639000, "capital_expenditure": 15274000, "free_cash_flow": 93913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50788, "ticker_id": 5548, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61513000", "ebitda": "84497000", "netIncome": "46703000", "grossProfit": "124809000", "depreciation": "None", "totalRevenue": "595740000", "costOfRevenue": "470931000", "interestIncome": "None", "incomeBeforeTax": "61513000", "interestExpense": "0", "operatingIncome": "61513000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "14810000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22984000", "sellingGeneralAndAdministrative": "63296000", "netIncomeFromContinuingOperations": "46703000" }, "balance": { "goodwill": "36814000", "inventory": "-7176000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "318018000", "longTermDebt": "None", "shortTermDebt": "5708000", "treasuryStock": "-466156000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2975000", "reportedCurrency": "USD", "retainedEarnings": "505160000", "totalLiabilities": "123213000", "otherCurrentAssets": "52444000", "totalCurrentAssets": "215493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102525000", "currentAccountsPayable": "9925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61980000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7136882000", "totalCurrentLiabilities": "116919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6294000", "cashAndShortTermInvestments": "91713000", "commonStockSharesOutstanding": "19008000", "intangibleAssetsExcludingGoodwill": "2975000", "cashAndCashEquivalentsAtCarryingValue": "91713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "20984000", "operatingCashflow": "78639000", "capitalExpenditures": "15274000", "changeInReceivables": "-8271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27423000", "cashflowFromInvestment": "-15274000", "stockBasedCompensation": "4349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595740000, "cost_of_revenue": 470931000, "gross_profit": 124809000, "research_and_development": null, "selling_general_admin": 63296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61513000, "depreciation_amortisation": 22984000, "ebitda": 84497000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 61513000, "tax_provision": 14810000, "effective_tax_rate": null, "net_income": 46703000, "net_income_continuing_ops": 46703000, "net_income_to_common": 46703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91713000, "short_term_investments": null, "net_receivables": 71336000, "inventory": -7176000, "other_current_assets": null, "total_current_assets": 215493000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 2975000, "goodwill_and_intangibles": 39789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102525000, "total_assets": 318018000, "short_term_debt": 5708000, "accounts_payable": 9925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6294000, "total_liabilities": 123213000, "total_debt": 5708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505160000, "total_equity": 194805000, "shares_outstanding": 19008000, "operating_cash_flow": 78639000, "stock_based_compensation": 4349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27423000, "free_cash_flow": 93913000, "net_change_in_cash": 35942000 }, "raw_data": { "income": { "ebit": "61513000", "ebitda": "84497000", "netIncome": "46703000", "grossProfit": "124809000", "depreciation": "None", "totalRevenue": "595740000", "costOfRevenue": "470931000", "interestIncome": "None", "incomeBeforeTax": "61513000", "interestExpense": "0", "operatingIncome": "61513000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "14810000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22984000", "sellingGeneralAndAdministrative": "63296000", "netIncomeFromContinuingOperations": "46703000" }, "balance": { "goodwill": "36814000", "inventory": "-7176000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "318018000", "longTermDebt": "None", "shortTermDebt": "5708000", "treasuryStock": "-466156000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "2975000", "reportedCurrency": "USD", "retainedEarnings": "505160000", "totalLiabilities": "123213000", "otherCurrentAssets": "52444000", "totalCurrentAssets": "215493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102525000", "currentAccountsPayable": "9925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61980000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "194805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7136882000", "totalCurrentLiabilities": "116919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6294000", "cashAndShortTermInvestments": "91713000", "commonStockSharesOutstanding": "19008000", "intangibleAssetsExcludingGoodwill": "2975000", "cashAndCashEquivalentsAtCarryingValue": "91713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46703000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "20984000", "operatingCashflow": "78639000", "capitalExpenditures": "15274000", "changeInReceivables": "-8271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27423000", "cashflowFromInvestment": "-15274000", "stockBasedCompensation": "4349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 248548000, "cost_of_revenue": 185539000, "gross_profit": 63009000, "ebit": 39716000, "ebitda": 39716000, "pretax_income": 39716000, "tax_provision": 8687000, "net_income": 31029000, "net_income_to_common": 31029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233072000, "total_current_assets": 462297000, "total_assets": 642986000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 248755000, "total_equity": 394231000, "shares_outstanding": 51285000, "goodwill_and_intangibles": 37077000000 }, "cash_flow": { "operating_cash_flow": 29468000, "capital_expenditure": 9175000, "free_cash_flow": 38643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50752, "ticker_id": 5548, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "39716000", "netIncome": "31029000", "grossProfit": "63009000", "depreciation": "None", "totalRevenue": "248548000", "costOfRevenue": "185539000", "interestIncome": "None", "incomeBeforeTax": "39716000", "interestExpense": "None", "operatingIncome": "39716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8687000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89665561000", "netIncomeFromContinuingOperations": "31029000" }, "balance": { "goodwill": "36814000000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "642986000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "1013429000", "totalLiabilities": "248755000", "otherCurrentAssets": "127912000", "totalCurrentAssets": "462297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180688999", "currentAccountsPayable": "24550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20687000", "totalShareholderEquity": "394231000", "capitalLeaseObligations": "28107000", "otherCurrentLiabilities": "203518000", "totalCurrentLiabilities": "228068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20686999", "cashAndShortTermInvestments": "233072000", "commonStockSharesOutstanding": "51285000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "233072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110264685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29468000", "capitalExpenditures": "9175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17254000", "cashflowFromInvestment": "-9175000", "stockBasedCompensation": "5406823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31740501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248548000, "cost_of_revenue": 185539000, "gross_profit": 63009000, "research_and_development": null, "selling_general_admin": 89665561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39716000, "depreciation_amortisation": null, "ebitda": 39716000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39716000, "tax_provision": 8687000, "effective_tax_rate": null, "net_income": 31029000, "net_income_continuing_ops": 31029000, "net_income_to_common": 31029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233072000, "short_term_investments": null, "net_receivables": 101313000, "inventory": null, "other_current_assets": null, "total_current_assets": 462297000, "net_ppe": null, "goodwill": 36814000000, "intangible_assets": 263000000, "goodwill_and_intangibles": 37077000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180688999, "total_assets": 642986000, "short_term_debt": null, "accounts_payable": 24550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20686999, "total_liabilities": 248755000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013429000, "total_equity": 394231000, "shares_outstanding": 51285000, "operating_cash_flow": 29468000, "stock_based_compensation": 5406823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17254000, "free_cash_flow": 38643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "39716000", "netIncome": "31029000", "grossProfit": "63009000", "depreciation": "None", "totalRevenue": "248548000", "costOfRevenue": "185539000", "interestIncome": "None", "incomeBeforeTax": "39716000", "interestExpense": "None", "operatingIncome": "39716000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8687000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "89665561000", "netIncomeFromContinuingOperations": "31029000" }, "balance": { "goodwill": "36814000000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "642986000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "263000000", "reportedCurrency": "USD", "retainedEarnings": "1013429000", "totalLiabilities": "248755000", "otherCurrentAssets": "127912000", "totalCurrentAssets": "462297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180688999", "currentAccountsPayable": "24550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20687000", "totalShareholderEquity": "394231000", "capitalLeaseObligations": "28107000", "otherCurrentLiabilities": "203518000", "totalCurrentLiabilities": "228068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20686999", "cashAndShortTermInvestments": "233072000", "commonStockSharesOutstanding": "51285000", "intangibleAssetsExcludingGoodwill": "263000000", "cashAndCashEquivalentsAtCarryingValue": "233072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "110264685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29468000", "capitalExpenditures": "9175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17254000", "cashflowFromInvestment": "-9175000", "stockBasedCompensation": "5406823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31740501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 235625000, "cost_of_revenue": 180709000, "gross_profit": 54916000, "ebit": 32232000, "ebitda": 40076000, "pretax_income": 32232000, "tax_provision": 8058000, "net_income": 24174000, "net_income_to_common": 24174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230033000, "total_current_assets": 463923000, "total_assets": 644785000, "short_term_debt": 7332000, "long_term_debt": null, "total_debt": 7332000, "total_liabilities": 269063000, "total_equity": 375722000, "shares_outstanding": 51582000, "goodwill_and_intangibles": 37121000 }, "cash_flow": { "operating_cash_flow": 46137000, "capital_expenditure": 10966000, "free_cash_flow": 57103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50754, "ticker_id": 5548, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32232000", "ebitda": "40076000", "netIncome": "24174000", "grossProfit": "54916000", "depreciation": "None", "totalRevenue": "235625000", "costOfRevenue": "180709000", "interestIncome": "None", "incomeBeforeTax": "32232000", "interestExpense": "None", "operatingIncome": "32232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7844000", "sellingGeneralAndAdministrative": "22684000", "netIncomeFromContinuingOperations": "24174000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "644785000", "longTermDebt": "None", "shortTermDebt": "7332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "982400000", "totalLiabilities": "269063000", "otherCurrentAssets": "131790000", "totalCurrentAssets": "463923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180861999", "currentAccountsPayable": "25872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44564000", "totalShareholderEquity": "375722000", "capitalLeaseObligations": "25948000", "otherCurrentLiabilities": "186304000", "totalCurrentLiabilities": "250447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18616000", "cashAndShortTermInvestments": "230033000", "commonStockSharesOutstanding": "51582000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "230033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46137000", "capitalExpenditures": "10966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12591000", "cashflowFromInvestment": "-10966000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235625000, "cost_of_revenue": 180709000, "gross_profit": 54916000, "research_and_development": null, "selling_general_admin": 22684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32232000, "depreciation_amortisation": 7844000, "ebitda": 40076000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32232000, "tax_provision": 8058000, "effective_tax_rate": null, "net_income": 24174000, "net_income_continuing_ops": 24174000, "net_income_to_common": 24174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230033000, "short_term_investments": null, "net_receivables": 102100000, "inventory": null, "other_current_assets": null, "total_current_assets": 463923000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 307000, "goodwill_and_intangibles": 37121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180861999, "total_assets": 644785000, "short_term_debt": 7332000, "accounts_payable": 25872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18616000, "total_liabilities": 269063000, "total_debt": 7332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 982400000, "total_equity": 375722000, "shares_outstanding": 51582000, "operating_cash_flow": 46137000, "stock_based_compensation": 1362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12591000, "free_cash_flow": 57103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32232000", "ebitda": "40076000", "netIncome": "24174000", "grossProfit": "54916000", "depreciation": "None", "totalRevenue": "235625000", "costOfRevenue": "180709000", "interestIncome": "None", "incomeBeforeTax": "32232000", "interestExpense": "None", "operatingIncome": "32232000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8058000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7844000", "sellingGeneralAndAdministrative": "22684000", "netIncomeFromContinuingOperations": "24174000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "644785000", "longTermDebt": "None", "shortTermDebt": "7332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "982400000", "totalLiabilities": "269063000", "otherCurrentAssets": "131790000", "totalCurrentAssets": "463923000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180861999", "currentAccountsPayable": "25872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44564000", "totalShareholderEquity": "375722000", "capitalLeaseObligations": "25948000", "otherCurrentLiabilities": "186304000", "totalCurrentLiabilities": "250447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18616000", "cashAndShortTermInvestments": "230033000", "commonStockSharesOutstanding": "51582000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "230033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46137000", "capitalExpenditures": "10966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12591000", "cashflowFromInvestment": "-10966000", "stockBasedCompensation": "1362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 239643000, "cost_of_revenue": 181466000, "gross_profit": 58177000, "ebit": 35900000, "ebitda": 43744000, "pretax_income": 35900000, "tax_provision": 7994000, "net_income": 27906000, "net_income_to_common": 27906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207453000, "total_current_assets": 434267000, "total_assets": 611681000, "short_term_debt": 7317000, "long_term_debt": null, "total_debt": 7317000, "total_liabilities": 248904000, "total_equity": 362777000, "shares_outstanding": 51723000, "goodwill_and_intangibles": 37164000 }, "cash_flow": { "operating_cash_flow": 25024000, "capital_expenditure": 9753000, "free_cash_flow": 34777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50755, "ticker_id": 5548, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35900000", "ebitda": "43744000", "netIncome": "27906000", "grossProfit": "58177000", "depreciation": "None", "totalRevenue": "239643000", "costOfRevenue": "181466000", "interestIncome": "None", "incomeBeforeTax": "35900000", "interestExpense": "None", "operatingIncome": "35900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7994000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7844000", "sellingGeneralAndAdministrative": "22277000", "netIncomeFromContinuingOperations": "27906000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "611681000", "longTermDebt": "None", "shortTermDebt": "7317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350000", "reportedCurrency": "USD", "retainedEarnings": "958226000", "totalLiabilities": "248904000", "otherCurrentAssets": "121895000", "totalCurrentAssets": "434267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177414000", "currentAccountsPayable": "19144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44467000", "totalShareholderEquity": "362777000", "capitalLeaseObligations": "25892000", "otherCurrentLiabilities": "172959000", "totalCurrentLiabilities": "230329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18575000", "cashAndShortTermInvestments": "207453000", "commonStockSharesOutstanding": "51723000", "intangibleAssetsExcludingGoodwill": "350000", "cashAndCashEquivalentsAtCarryingValue": "207453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25024000", "capitalExpenditures": "9753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9843000", "cashflowFromInvestment": "-9753000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239643000, "cost_of_revenue": 181466000, "gross_profit": 58177000, "research_and_development": null, "selling_general_admin": 22277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35900000, "depreciation_amortisation": 7844000, "ebitda": 43744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35900000, "tax_provision": 7994000, "effective_tax_rate": null, "net_income": 27906000, "net_income_continuing_ops": 27906000, "net_income_to_common": 27906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207453000, "short_term_investments": null, "net_receivables": 104919000, "inventory": null, "other_current_assets": null, "total_current_assets": 434267000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 350000, "goodwill_and_intangibles": 37164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 177414000, "total_assets": 611681000, "short_term_debt": 7317000, "accounts_payable": 19144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18575000, "total_liabilities": 248904000, "total_debt": 7317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 958226000, "total_equity": 362777000, "shares_outstanding": 51723000, "operating_cash_flow": 25024000, "stock_based_compensation": 1398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9843000, "free_cash_flow": 34777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35900000", "ebitda": "43744000", "netIncome": "27906000", "grossProfit": "58177000", "depreciation": "None", "totalRevenue": "239643000", "costOfRevenue": "181466000", "interestIncome": "None", "incomeBeforeTax": "35900000", "interestExpense": "None", "operatingIncome": "35900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7994000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7844000", "sellingGeneralAndAdministrative": "22277000", "netIncomeFromContinuingOperations": "27906000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "611681000", "longTermDebt": "None", "shortTermDebt": "7317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "350000", "reportedCurrency": "USD", "retainedEarnings": "958226000", "totalLiabilities": "248904000", "otherCurrentAssets": "121895000", "totalCurrentAssets": "434267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "177414000", "currentAccountsPayable": "19144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44467000", "totalShareholderEquity": "362777000", "capitalLeaseObligations": "25892000", "otherCurrentLiabilities": "172959000", "totalCurrentLiabilities": "230329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18575000", "cashAndShortTermInvestments": "207453000", "commonStockSharesOutstanding": "51723000", "intangibleAssetsExcludingGoodwill": "350000", "cashAndCashEquivalentsAtCarryingValue": "207453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25024000", "capitalExpenditures": "9753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9843000", "cashflowFromInvestment": "-9753000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 234711000, "cost_of_revenue": 177950000, "gross_profit": 56761000, "ebit": 35283000, "ebitda": 42870000, "pretax_income": 35283000, "tax_provision": 8048000, "net_income": 27235000, "net_income_to_common": 27235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202025000, "total_current_assets": 421624000, "total_assets": 597448000, "short_term_debt": 7725000, "long_term_debt": null, "total_debt": 7725000, "total_liabilities": 254916000, "total_equity": 342532000, "shares_outstanding": 51912000, "goodwill_and_intangibles": 37208000 }, "cash_flow": { "operating_cash_flow": 55011000, "capital_expenditure": 15463000, "free_cash_flow": 70474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50756, "ticker_id": 5548, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35283000", "ebitda": "42870000", "netIncome": "27235000", "grossProfit": "56761000", "depreciation": "None", "totalRevenue": "234711000", "costOfRevenue": "177950000", "interestIncome": "None", "incomeBeforeTax": "35283000", "interestExpense": "None", "operatingIncome": "35283000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8048000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7587000", "sellingGeneralAndAdministrative": "21478000", "netIncomeFromContinuingOperations": "27235000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "597448000", "longTermDebt": "None", "shortTermDebt": "7725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "394000", "reportedCurrency": "USD", "retainedEarnings": "930320000", "totalLiabilities": "254916000", "otherCurrentAssets": "117624000", "totalCurrentAssets": "421624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175824000", "currentAccountsPayable": "21179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27420000", "totalShareholderEquity": "342532000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "58409000", "totalCurrentLiabilities": "235221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19695000", "cashAndShortTermInvestments": "202025000", "commonStockSharesOutstanding": "51912000", "intangibleAssetsExcludingGoodwill": "394000", "cashAndCashEquivalentsAtCarryingValue": "202025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55011000", "capitalExpenditures": "15463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8107000", "cashflowFromInvestment": "-15463000", "stockBasedCompensation": "1417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234711000, "cost_of_revenue": 177950000, "gross_profit": 56761000, "research_and_development": null, "selling_general_admin": 21478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35283000, "depreciation_amortisation": 7587000, "ebitda": 42870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35283000, "tax_provision": 8048000, "effective_tax_rate": null, "net_income": 27235000, "net_income_continuing_ops": 27235000, "net_income_to_common": 27235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202025000, "short_term_investments": null, "net_receivables": 101975000, "inventory": null, "other_current_assets": null, "total_current_assets": 421624000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 394000, "goodwill_and_intangibles": 37208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175824000, "total_assets": 597448000, "short_term_debt": 7725000, "accounts_payable": 21179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235221000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19695000, "total_liabilities": 254916000, "total_debt": 7725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930320000, "total_equity": 342532000, "shares_outstanding": 51912000, "operating_cash_flow": 55011000, "stock_based_compensation": 1417000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8107000, "free_cash_flow": 70474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35283000", "ebitda": "42870000", "netIncome": "27235000", "grossProfit": "56761000", "depreciation": "None", "totalRevenue": "234711000", "costOfRevenue": "177950000", "interestIncome": "None", "incomeBeforeTax": "35283000", "interestExpense": "None", "operatingIncome": "35283000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8048000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7587000", "sellingGeneralAndAdministrative": "21478000", "netIncomeFromContinuingOperations": "27235000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "597448000", "longTermDebt": "None", "shortTermDebt": "7725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "394000", "reportedCurrency": "USD", "retainedEarnings": "930320000", "totalLiabilities": "254916000", "otherCurrentAssets": "117624000", "totalCurrentAssets": "421624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101975000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175824000", "currentAccountsPayable": "21179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27420000", "totalShareholderEquity": "342532000", "capitalLeaseObligations": "27420000", "otherCurrentLiabilities": "58409000", "totalCurrentLiabilities": "235221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19695000", "cashAndShortTermInvestments": "202025000", "commonStockSharesOutstanding": "51912000", "intangibleAssetsExcludingGoodwill": "394000", "cashAndCashEquivalentsAtCarryingValue": "202025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55011000", "capitalExpenditures": "15463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8107000", "cashflowFromInvestment": "-15463000", "stockBasedCompensation": "1417000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 231514000, "cost_of_revenue": 173547000, "gross_profit": 57967000, "ebit": 33320000, "ebitda": 40921000, "pretax_income": 33320000, "tax_provision": 6901000, "net_income": 26419000, "net_income_to_common": 26419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170584000, "total_current_assets": 386689000, "total_assets": 545976000, "short_term_debt": 8126000, "long_term_debt": null, "total_debt": 8126000, "total_liabilities": 223989000, "total_equity": 321987000, "shares_outstanding": 52038000, "goodwill_and_intangibles": 37252000 }, "cash_flow": { "operating_cash_flow": 22921000, "capital_expenditure": 8661000, "free_cash_flow": 31582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50757, "ticker_id": 5548, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33320000", "ebitda": "40921000", "netIncome": "26419000", "grossProfit": "57967000", "depreciation": "None", "totalRevenue": "231514000", "costOfRevenue": "173547000", "interestIncome": "None", "incomeBeforeTax": "33320000", "interestExpense": "None", "operatingIncome": "33320000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6901000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "24647000", "netIncomeFromContinuingOperations": "26419000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "545976000", "longTermDebt": "None", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "903085000", "totalLiabilities": "223989000", "otherCurrentAssets": "111979000", "totalCurrentAssets": "386689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159287000", "currentAccountsPayable": "15422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28079000", "totalShareholderEquity": "321987000", "capitalLeaseObligations": "28079000", "otherCurrentLiabilities": "46837000", "totalCurrentLiabilities": "204036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19953000", "cashAndShortTermInvestments": "170584000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "170584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22921000", "capitalExpenditures": "8661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6620000", "cashflowFromInvestment": "-8661000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231514000, "cost_of_revenue": 173547000, "gross_profit": 57967000, "research_and_development": null, "selling_general_admin": 24647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33320000, "depreciation_amortisation": 7601000, "ebitda": 40921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33320000, "tax_provision": 6901000, "effective_tax_rate": null, "net_income": 26419000, "net_income_continuing_ops": 26419000, "net_income_to_common": 26419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170584000, "short_term_investments": null, "net_receivables": 104126000, "inventory": null, "other_current_assets": null, "total_current_assets": 386689000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 438000, "goodwill_and_intangibles": 37252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 159287000, "total_assets": 545976000, "short_term_debt": 8126000, "accounts_payable": 15422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19953000, "total_liabilities": 223989000, "total_debt": 8126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 903085000, "total_equity": 321987000, "shares_outstanding": 52038000, "operating_cash_flow": 22921000, "stock_based_compensation": 1338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6620000, "free_cash_flow": 31582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33320000", "ebitda": "40921000", "netIncome": "26419000", "grossProfit": "57967000", "depreciation": "None", "totalRevenue": "231514000", "costOfRevenue": "173547000", "interestIncome": "None", "incomeBeforeTax": "33320000", "interestExpense": "None", "operatingIncome": "33320000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6901000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "24647000", "netIncomeFromContinuingOperations": "26419000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "545976000", "longTermDebt": "None", "shortTermDebt": "8126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438000", "reportedCurrency": "USD", "retainedEarnings": "903085000", "totalLiabilities": "223989000", "otherCurrentAssets": "111979000", "totalCurrentAssets": "386689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "159287000", "currentAccountsPayable": "15422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28079000", "totalShareholderEquity": "321987000", "capitalLeaseObligations": "28079000", "otherCurrentLiabilities": "46837000", "totalCurrentLiabilities": "204036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19953000", "cashAndShortTermInvestments": "170584000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "438000", "cashAndCashEquivalentsAtCarryingValue": "170584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22921000", "capitalExpenditures": "8661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6620000", "cashflowFromInvestment": "-8661000", "stockBasedCompensation": "1338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 227973000, "cost_of_revenue": 175115000, "gross_profit": 52858000, "ebit": 30800000, "ebitda": 38297000, "pretax_income": 30800000, "tax_provision": 7029000, "net_income": 23771000, "net_income_to_common": 23771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162944000, "total_current_assets": 383161000, "total_assets": 538777000, "short_term_debt": 8352000, "long_term_debt": null, "total_debt": 8352000, "total_liabilities": 237927000, "total_equity": 300850000, "shares_outstanding": 52038000, "goodwill_and_intangibles": 37319000 }, "cash_flow": { "operating_cash_flow": 41647000, "capital_expenditure": 9535000, "free_cash_flow": 51182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50759, "ticker_id": 5548, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30800000", "ebitda": "38297000", "netIncome": "23771000", "grossProfit": "52858000", "depreciation": "None", "totalRevenue": "227973000", "costOfRevenue": "175115000", "interestIncome": "None", "incomeBeforeTax": "30800000", "interestExpense": "None", "operatingIncome": "30800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "1138000", "netIncomeFromContinuingOperations": "23771000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "538777000", "longTermDebt": "None", "shortTermDebt": "8352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "505000", "reportedCurrency": "USD", "retainedEarnings": "876666000", "totalLiabilities": "237927000", "otherCurrentAssets": "114039000", "totalCurrentAssets": "383161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155616000", "currentAccountsPayable": "14585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29541000", "totalShareholderEquity": "300850000", "capitalLeaseObligations": "29541000", "otherCurrentLiabilities": "61527000", "totalCurrentLiabilities": "216738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21189000", "cashAndShortTermInvestments": "162944000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "505000", "cashAndCashEquivalentsAtCarryingValue": "162944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41647000", "capitalExpenditures": "9535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7517000", "cashflowFromInvestment": "-9535000", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227973000, "cost_of_revenue": 175115000, "gross_profit": 52858000, "research_and_development": null, "selling_general_admin": 1138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30800000, "depreciation_amortisation": 7497000, "ebitda": 38297000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30800000, "tax_provision": 7029000, "effective_tax_rate": null, "net_income": 23771000, "net_income_continuing_ops": 23771000, "net_income_to_common": 23771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162944000, "short_term_investments": null, "net_receivables": 106178000, "inventory": null, "other_current_assets": null, "total_current_assets": 383161000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 505000, "goodwill_and_intangibles": 37319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155616000, "total_assets": 538777000, "short_term_debt": 8352000, "accounts_payable": 14585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21189000, "total_liabilities": 237927000, "total_debt": 8352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 876666000, "total_equity": 300850000, "shares_outstanding": 52038000, "operating_cash_flow": 41647000, "stock_based_compensation": 1824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7517000, "free_cash_flow": 51182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30800000", "ebitda": "38297000", "netIncome": "23771000", "grossProfit": "52858000", "depreciation": "None", "totalRevenue": "227973000", "costOfRevenue": "175115000", "interestIncome": "None", "incomeBeforeTax": "30800000", "interestExpense": "None", "operatingIncome": "30800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "1138000", "netIncomeFromContinuingOperations": "23771000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "538777000", "longTermDebt": "None", "shortTermDebt": "8352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "505000", "reportedCurrency": "USD", "retainedEarnings": "876666000", "totalLiabilities": "237927000", "otherCurrentAssets": "114039000", "totalCurrentAssets": "383161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155616000", "currentAccountsPayable": "14585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29541000", "totalShareholderEquity": "300850000", "capitalLeaseObligations": "29541000", "otherCurrentLiabilities": "61527000", "totalCurrentLiabilities": "216738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21189000", "cashAndShortTermInvestments": "162944000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "505000", "cashAndCashEquivalentsAtCarryingValue": "162944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41647000", "capitalExpenditures": "9535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7517000", "cashflowFromInvestment": "-9535000", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 224380000, "cost_of_revenue": 173632000, "gross_profit": 50748000, "ebit": 28670000, "ebitda": 36382000, "pretax_income": 28670000, "tax_provision": 5272000, "net_income": 23398000, "net_income_to_common": 23398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138349000, "total_current_assets": 363333000, "total_assets": 518553000, "short_term_debt": 8779000, "long_term_debt": null, "total_debt": 8779000, "total_liabilities": 235781000, "total_equity": 282772000, "shares_outstanding": 52023000, "goodwill_and_intangibles": 37425000 }, "cash_flow": { "operating_cash_flow": 22308000, "capital_expenditure": 9886000, "free_cash_flow": 32194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50760, "ticker_id": 5548, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28670000", "ebitda": "36382000", "netIncome": "23398000", "grossProfit": "50748000", "depreciation": "None", "totalRevenue": "224380000", "costOfRevenue": "173632000", "interestIncome": "None", "incomeBeforeTax": "28670000", "interestExpense": "None", "operatingIncome": "28670000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7712000", "sellingGeneralAndAdministrative": "22078000", "netIncomeFromContinuingOperations": "23398000" }, "balance": { "goodwill": "36814000", "inventory": "13481000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "518553000", "longTermDebt": "None", "shortTermDebt": "8779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "611000", "reportedCurrency": "USD", "retainedEarnings": "852895000", "totalLiabilities": "235781000", "otherCurrentAssets": "122591000", "totalCurrentAssets": "363333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155220000", "currentAccountsPayable": "13700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31701000", "totalShareholderEquity": "282772000", "capitalLeaseObligations": "31701000", "otherCurrentLiabilities": "50838000", "totalCurrentLiabilities": "212859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22922000", "cashAndShortTermInvestments": "138349000", "commonStockSharesOutstanding": "52023000", "intangibleAssetsExcludingGoodwill": "611000", "cashAndCashEquivalentsAtCarryingValue": "138349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22308000", "capitalExpenditures": "9886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5981000", "cashflowFromInvestment": "-9886000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224380000, "cost_of_revenue": 173632000, "gross_profit": 50748000, "research_and_development": null, "selling_general_admin": 22078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28670000, "depreciation_amortisation": 7712000, "ebitda": 36382000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28670000, "tax_provision": 5272000, "effective_tax_rate": null, "net_income": 23398000, "net_income_continuing_ops": 23398000, "net_income_to_common": 23398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138349000, "short_term_investments": null, "net_receivables": 102393000, "inventory": 13481000, "other_current_assets": null, "total_current_assets": 363333000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 611000, "goodwill_and_intangibles": 37425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155220000, "total_assets": 518553000, "short_term_debt": 8779000, "accounts_payable": 13700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22922000, "total_liabilities": 235781000, "total_debt": 8779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852895000, "total_equity": 282772000, "shares_outstanding": 52023000, "operating_cash_flow": 22308000, "stock_based_compensation": 1482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5981000, "free_cash_flow": 32194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28670000", "ebitda": "36382000", "netIncome": "23398000", "grossProfit": "50748000", "depreciation": "None", "totalRevenue": "224380000", "costOfRevenue": "173632000", "interestIncome": "None", "incomeBeforeTax": "28670000", "interestExpense": "None", "operatingIncome": "28670000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5272000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7712000", "sellingGeneralAndAdministrative": "22078000", "netIncomeFromContinuingOperations": "23398000" }, "balance": { "goodwill": "36814000", "inventory": "13481000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "518553000", "longTermDebt": "None", "shortTermDebt": "8779000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "611000", "reportedCurrency": "USD", "retainedEarnings": "852895000", "totalLiabilities": "235781000", "otherCurrentAssets": "122591000", "totalCurrentAssets": "363333000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155220000", "currentAccountsPayable": "13700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31701000", "totalShareholderEquity": "282772000", "capitalLeaseObligations": "31701000", "otherCurrentLiabilities": "50838000", "totalCurrentLiabilities": "212859000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22922000", "cashAndShortTermInvestments": "138349000", "commonStockSharesOutstanding": "52023000", "intangibleAssetsExcludingGoodwill": "611000", "cashAndCashEquivalentsAtCarryingValue": "138349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22308000", "capitalExpenditures": "9886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5981000", "cashflowFromInvestment": "-9886000", "stockBasedCompensation": "1482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 211722000, "cost_of_revenue": 163567000, "gross_profit": 48155000, "ebit": 28035000, "ebitda": 34761000, "pretax_income": 28035000, "tax_provision": 6458000, "net_income": 21577000, "net_income_to_common": 21577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131908000, "total_current_assets": 333258000, "total_assets": 486172000, "short_term_debt": 8734000, "long_term_debt": null, "total_debt": 8734000, "total_liabilities": 222299000, "total_equity": 263873000, "shares_outstanding": 51939000, "goodwill_and_intangibles": 37530000 }, "cash_flow": { "operating_cash_flow": 40439000, "capital_expenditure": 7673000, "free_cash_flow": 48112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50761, "ticker_id": 5548, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28035000", "ebitda": "34761000", "netIncome": "21577000", "grossProfit": "48155000", "depreciation": "None", "totalRevenue": "211722000", "costOfRevenue": "163567000", "interestIncome": "None", "incomeBeforeTax": "28035000", "interestExpense": "None", "operatingIncome": "28035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6726000", "sellingGeneralAndAdministrative": "20120000", "netIncomeFromContinuingOperations": "21577000" }, "balance": { "goodwill": "36814000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "486172000", "longTermDebt": "None", "shortTermDebt": "8734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "716000", "reportedCurrency": "USD", "retainedEarnings": "829497000", "totalLiabilities": "222299000", "otherCurrentAssets": "103601000", "totalCurrentAssets": "333258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152914000", "currentAccountsPayable": "12369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30448000", "totalShareholderEquity": "263873000", "capitalLeaseObligations": "30448000", "otherCurrentLiabilities": "48931000", "totalCurrentLiabilities": "200585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21714000", "cashAndShortTermInvestments": "131908000", "commonStockSharesOutstanding": "51939000", "intangibleAssetsExcludingGoodwill": "716000", "cashAndCashEquivalentsAtCarryingValue": "131908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40439000", "capitalExpenditures": "7673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6421000", "cashflowFromInvestment": "-7673000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211722000, "cost_of_revenue": 163567000, "gross_profit": 48155000, "research_and_development": null, "selling_general_admin": 20120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28035000, "depreciation_amortisation": 6726000, "ebitda": 34761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 28035000, "tax_provision": 6458000, "effective_tax_rate": null, "net_income": 21577000, "net_income_continuing_ops": 21577000, "net_income_to_common": 21577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131908000, "short_term_investments": null, "net_receivables": 97749000, "inventory": 1, "other_current_assets": null, "total_current_assets": 333258000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 716000, "goodwill_and_intangibles": 37530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152914000, "total_assets": 486172000, "short_term_debt": 8734000, "accounts_payable": 12369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21714000, "total_liabilities": 222299000, "total_debt": 8734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 829497000, "total_equity": 263873000, "shares_outstanding": 51939000, "operating_cash_flow": 40439000, "stock_based_compensation": 1070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6421000, "free_cash_flow": 48112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28035000", "ebitda": "34761000", "netIncome": "21577000", "grossProfit": "48155000", "depreciation": "None", "totalRevenue": "211722000", "costOfRevenue": "163567000", "interestIncome": "None", "incomeBeforeTax": "28035000", "interestExpense": "None", "operatingIncome": "28035000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6726000", "sellingGeneralAndAdministrative": "20120000", "netIncomeFromContinuingOperations": "21577000" }, "balance": { "goodwill": "36814000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "486172000", "longTermDebt": "None", "shortTermDebt": "8734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "716000", "reportedCurrency": "USD", "retainedEarnings": "829497000", "totalLiabilities": "222299000", "otherCurrentAssets": "103601000", "totalCurrentAssets": "333258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152914000", "currentAccountsPayable": "12369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30448000", "totalShareholderEquity": "263873000", "capitalLeaseObligations": "30448000", "otherCurrentLiabilities": "48931000", "totalCurrentLiabilities": "200585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21714000", "cashAndShortTermInvestments": "131908000", "commonStockSharesOutstanding": "51939000", "intangibleAssetsExcludingGoodwill": "716000", "cashAndCashEquivalentsAtCarryingValue": "131908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40439000", "capitalExpenditures": "7673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6421000", "cashflowFromInvestment": "-7673000", "stockBasedCompensation": "1070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 207233000, "cost_of_revenue": 163830000, "gross_profit": 43403000, "ebit": 22597000, "ebitda": 29280000, "pretax_income": 22597000, "tax_provision": 3143000, "net_income": 19454000, "net_income_to_common": 19454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105563000, "total_current_assets": 302231000, "total_assets": 454679000, "short_term_debt": 8864000, "long_term_debt": null, "total_debt": 8864000, "total_liabilities": 207032000, "total_equity": 247647000, "shares_outstanding": 51996000, "goodwill_and_intangibles": 37635000 }, "cash_flow": { "operating_cash_flow": 15245000, "capital_expenditure": 10047000, "free_cash_flow": 25292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50762, "ticker_id": 5548, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22597000", "ebitda": "29280000", "netIncome": "19454000", "grossProfit": "43403000", "depreciation": "None", "totalRevenue": "207233000", "costOfRevenue": "163830000", "interestIncome": "None", "incomeBeforeTax": "22597000", "interestExpense": "None", "operatingIncome": "22597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6683000", "sellingGeneralAndAdministrative": "20806000", "netIncomeFromContinuingOperations": "19454000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "454679000", "longTermDebt": "None", "shortTermDebt": "8864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "807920000", "totalLiabilities": "207032000", "otherCurrentAssets": "99560000", "totalCurrentAssets": "302231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152448000", "currentAccountsPayable": "16410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31397000", "totalShareholderEquity": "247647000", "capitalLeaseObligations": "31397000", "otherCurrentLiabilities": "40901000", "totalCurrentLiabilities": "184499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22533000", "cashAndShortTermInvestments": "105563000", "commonStockSharesOutstanding": "51996000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "105563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2383000", "operatingCashflow": "15245000", "capitalExpenditures": "10047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6629000", "cashflowFromInvestment": "-10047000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207233000, "cost_of_revenue": 163830000, "gross_profit": 43403000, "research_and_development": null, "selling_general_admin": 20806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22597000, "depreciation_amortisation": 6683000, "ebitda": 29280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22597000, "tax_provision": 3143000, "effective_tax_rate": null, "net_income": 19454000, "net_income_continuing_ops": 19454000, "net_income_to_common": 19454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105563000, "short_term_investments": null, "net_receivables": 97108000, "inventory": null, "other_current_assets": null, "total_current_assets": 302231000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 821000, "goodwill_and_intangibles": 37635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152448000, "total_assets": 454679000, "short_term_debt": 8864000, "accounts_payable": 16410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22533000, "total_liabilities": 207032000, "total_debt": 8864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 807920000, "total_equity": 247647000, "shares_outstanding": 51996000, "operating_cash_flow": 15245000, "stock_based_compensation": 1292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6629000, "free_cash_flow": 25292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22597000", "ebitda": "29280000", "netIncome": "19454000", "grossProfit": "43403000", "depreciation": "None", "totalRevenue": "207233000", "costOfRevenue": "163830000", "interestIncome": "None", "incomeBeforeTax": "22597000", "interestExpense": "None", "operatingIncome": "22597000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6683000", "sellingGeneralAndAdministrative": "20806000", "netIncomeFromContinuingOperations": "19454000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "454679000", "longTermDebt": "None", "shortTermDebt": "8864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "821000", "reportedCurrency": "USD", "retainedEarnings": "807920000", "totalLiabilities": "207032000", "otherCurrentAssets": "99560000", "totalCurrentAssets": "302231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152448000", "currentAccountsPayable": "16410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31397000", "totalShareholderEquity": "247647000", "capitalLeaseObligations": "31397000", "otherCurrentLiabilities": "40901000", "totalCurrentLiabilities": "184499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22533000", "cashAndShortTermInvestments": "105563000", "commonStockSharesOutstanding": "51996000", "intangibleAssetsExcludingGoodwill": "821000", "cashAndCashEquivalentsAtCarryingValue": "105563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2383000", "operatingCashflow": "15245000", "capitalExpenditures": "10047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6629000", "cashflowFromInvestment": "-10047000", "stockBasedCompensation": "1292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 202303000, "cost_of_revenue": 160143000, "gross_profit": 42160000, "ebit": 22362000, "ebitda": 29106000, "pretax_income": 22362000, "tax_provision": 5267000, "net_income": 17095000, "net_income_to_common": 17095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106994000, "total_current_assets": 294392000, "total_assets": 444995000, "short_term_debt": 9316000, "long_term_debt": null, "total_debt": 9316000, "total_liabilities": 211465000, "total_equity": 233530000, "shares_outstanding": 51978000, "goodwill_and_intangibles": 37741000 }, "cash_flow": { "operating_cash_flow": 29373000, "capital_expenditure": 6917000, "free_cash_flow": 36290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50764, "ticker_id": 5548, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22362000", "ebitda": "29106000", "netIncome": "17095000", "grossProfit": "42160000", "depreciation": "None", "totalRevenue": "202303000", "costOfRevenue": "160143000", "interestIncome": "None", "incomeBeforeTax": "22362000", "interestExpense": "None", "operatingIncome": "22362000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6744000", "sellingGeneralAndAdministrative": "19798000", "netIncomeFromContinuingOperations": "17095000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "444995000", "longTermDebt": "None", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "927000", "reportedCurrency": "USD", "retainedEarnings": "788466000", "totalLiabilities": "211465000", "otherCurrentAssets": "94741000", "totalCurrentAssets": "294392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150603000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32394000", "totalShareholderEquity": "233530000", "capitalLeaseObligations": "32394000", "otherCurrentLiabilities": "53277000", "totalCurrentLiabilities": "188387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23078000", "cashAndShortTermInvestments": "106994000", "commonStockSharesOutstanding": "51978000", "intangibleAssetsExcludingGoodwill": "927000", "cashAndCashEquivalentsAtCarryingValue": "106994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29373000", "capitalExpenditures": "6917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7211000", "cashflowFromInvestment": "-6917000", "stockBasedCompensation": "1077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202303000, "cost_of_revenue": 160143000, "gross_profit": 42160000, "research_and_development": null, "selling_general_admin": 19798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22362000, "depreciation_amortisation": 6744000, "ebitda": 29106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22362000, "tax_provision": 5267000, "effective_tax_rate": null, "net_income": 17095000, "net_income_continuing_ops": 17095000, "net_income_to_common": 17095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106994000, "short_term_investments": null, "net_receivables": 92657000, "inventory": null, "other_current_assets": null, "total_current_assets": 294392000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 927000, "goodwill_and_intangibles": 37741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150603000, "total_assets": 444995000, "short_term_debt": 9316000, "accounts_payable": 14925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188387000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23078000, "total_liabilities": 211465000, "total_debt": 9316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788466000, "total_equity": 233530000, "shares_outstanding": 51978000, "operating_cash_flow": 29373000, "stock_based_compensation": 1077000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7211000, "free_cash_flow": 36290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22362000", "ebitda": "29106000", "netIncome": "17095000", "grossProfit": "42160000", "depreciation": "None", "totalRevenue": "202303000", "costOfRevenue": "160143000", "interestIncome": "None", "incomeBeforeTax": "22362000", "interestExpense": "None", "operatingIncome": "22362000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5267000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6744000", "sellingGeneralAndAdministrative": "19798000", "netIncomeFromContinuingOperations": "17095000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "444995000", "longTermDebt": "None", "shortTermDebt": "9316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "927000", "reportedCurrency": "USD", "retainedEarnings": "788466000", "totalLiabilities": "211465000", "otherCurrentAssets": "94741000", "totalCurrentAssets": "294392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150603000", "currentAccountsPayable": "14925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32394000", "totalShareholderEquity": "233530000", "capitalLeaseObligations": "32394000", "otherCurrentLiabilities": "53277000", "totalCurrentLiabilities": "188387000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23078000", "cashAndShortTermInvestments": "106994000", "commonStockSharesOutstanding": "51978000", "intangibleAssetsExcludingGoodwill": "927000", "cashAndCashEquivalentsAtCarryingValue": "106994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29373000", "capitalExpenditures": "6917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7211000", "cashflowFromInvestment": "-6917000", "stockBasedCompensation": "1077000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9324000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 195522000, "cost_of_revenue": 151270000, "gross_profit": 44252000, "ebit": 24714000, "ebitda": 31175000, "pretax_income": 24714000, "tax_provision": 4816000, "net_income": 19898000, "net_income_to_common": 19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91749000, "total_current_assets": 281875000, "total_assets": 434117000, "short_term_debt": 9547000, "long_term_debt": null, "total_debt": 9547000, "total_liabilities": 211548000, "total_equity": 222569000, "shares_outstanding": 52038000, "goodwill_and_intangibles": 37847000 }, "cash_flow": { "operating_cash_flow": 17993000, "capital_expenditure": 7227000, "free_cash_flow": 25220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50765, "ticker_id": 5548, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24714000", "ebitda": "31175000", "netIncome": "19898000", "grossProfit": "44252000", "depreciation": "None", "totalRevenue": "195522000", "costOfRevenue": "151270000", "interestIncome": "None", "incomeBeforeTax": "24714000", "interestExpense": "None", "operatingIncome": "24714000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6461000", "sellingGeneralAndAdministrative": "19538000", "netIncomeFromContinuingOperations": "19898000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "434117000", "longTermDebt": "None", "shortTermDebt": "9547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1033000", "reportedCurrency": "USD", "retainedEarnings": "771371000", "totalLiabilities": "211548000", "otherCurrentAssets": "103189000", "totalCurrentAssets": "281875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152242000", "currentAccountsPayable": "15148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34596000", "totalShareholderEquity": "222569000", "capitalLeaseObligations": "25049000", "otherCurrentLiabilities": "27150000", "totalCurrentLiabilities": "186499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25049000", "cashAndShortTermInvestments": "91749000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "1033000", "cashAndCashEquivalentsAtCarryingValue": "91749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17993000", "capitalExpenditures": "7227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5610000", "cashflowFromInvestment": "-7227000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195522000, "cost_of_revenue": 151270000, "gross_profit": 44252000, "research_and_development": null, "selling_general_admin": 19538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24714000, "depreciation_amortisation": 6461000, "ebitda": 31175000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24714000, "tax_provision": 4816000, "effective_tax_rate": null, "net_income": 19898000, "net_income_continuing_ops": 19898000, "net_income_to_common": 19898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91749000, "short_term_investments": null, "net_receivables": 86937000, "inventory": null, "other_current_assets": null, "total_current_assets": 281875000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 1033000, "goodwill_and_intangibles": 37847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152242000, "total_assets": 434117000, "short_term_debt": 9547000, "accounts_payable": 15148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186499000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25049000, "total_liabilities": 211548000, "total_debt": 9547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771371000, "total_equity": 222569000, "shares_outstanding": 52038000, "operating_cash_flow": 17993000, "stock_based_compensation": 1301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5610000, "free_cash_flow": 25220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24714000", "ebitda": "31175000", "netIncome": "19898000", "grossProfit": "44252000", "depreciation": "None", "totalRevenue": "195522000", "costOfRevenue": "151270000", "interestIncome": "None", "incomeBeforeTax": "24714000", "interestExpense": "None", "operatingIncome": "24714000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6461000", "sellingGeneralAndAdministrative": "19538000", "netIncomeFromContinuingOperations": "19898000" }, "balance": { "goodwill": "36814000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "434117000", "longTermDebt": "None", "shortTermDebt": "9547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1033000", "reportedCurrency": "USD", "retainedEarnings": "771371000", "totalLiabilities": "211548000", "otherCurrentAssets": "103189000", "totalCurrentAssets": "281875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152242000", "currentAccountsPayable": "15148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34596000", "totalShareholderEquity": "222569000", "capitalLeaseObligations": "25049000", "otherCurrentLiabilities": "27150000", "totalCurrentLiabilities": "186499000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25049000", "cashAndShortTermInvestments": "91749000", "commonStockSharesOutstanding": "52038000", "intangibleAssetsExcludingGoodwill": "1033000", "cashAndCashEquivalentsAtCarryingValue": "91749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17993000", "capitalExpenditures": "7227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5610000", "cashflowFromInvestment": "-7227000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "income_statement": { "revenue": 190253000, "cost_of_revenue": 148375000, "gross_profit": 41878000, "ebit": 25428000, "ebitda": 31792000, "pretax_income": 25428000, "tax_provision": 5623000, "net_income": 19805000, "net_income_to_common": 19805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86593000, "total_current_assets": 267950000, "total_assets": 417573000, "short_term_debt": 9303000, "long_term_debt": null, "total_debt": 9303000, "total_liabilities": 210593000, "total_equity": 206980000, "shares_outstanding": 52162500, "goodwill_and_intangibles": 37953000 }, "cash_flow": { "operating_cash_flow": 36626000, "capital_expenditure": 5049000, "free_cash_flow": 41675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50766, "ticker_id": 5548, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:19:26.439638+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25428000", "ebitda": "31792000", "netIncome": "19805000", "grossProfit": "41878000", "depreciation": "None", "totalRevenue": "190253000", "costOfRevenue": "148375000", "interestIncome": "None", "incomeBeforeTax": "25428000", "interestExpense": "None", "operatingIncome": "25428000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6364000", "sellingGeneralAndAdministrative": "16450000", "netIncomeFromContinuingOperations": "19805000" }, "balance": { "goodwill": "36814000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "417573000", "longTermDebt": "None", "shortTermDebt": "9303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1139000", "reportedCurrency": "USD", "retainedEarnings": "751473000", "totalLiabilities": "210593000", "otherCurrentAssets": "97181000", "totalCurrentAssets": "267950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149623000", "currentAccountsPayable": "14653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110395000", "shortLongTermDebtTotal": "32165000", "totalShareholderEquity": "206980000", "capitalLeaseObligations": "22862000", "otherCurrentLiabilities": "30863000", "totalCurrentLiabilities": "187731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22862000", "cashAndShortTermInvestments": "86593000", "commonStockSharesOutstanding": "52162500", "intangibleAssetsExcludingGoodwill": "1139000", "cashAndCashEquivalentsAtCarryingValue": "86593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2383000", "operatingCashflow": "36626000", "capitalExpenditures": "5049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16313000", "cashflowFromInvestment": "-5049000", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190253000, "cost_of_revenue": 148375000, "gross_profit": 41878000, "research_and_development": null, "selling_general_admin": 16450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25428000, "depreciation_amortisation": 6364000, "ebitda": 31792000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 25428000, "tax_provision": 5623000, "effective_tax_rate": null, "net_income": 19805000, "net_income_continuing_ops": 19805000, "net_income_to_common": 19805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86593000, "short_term_investments": null, "net_receivables": 84176000, "inventory": 1, "other_current_assets": null, "total_current_assets": 267950000, "net_ppe": null, "goodwill": 36814000, "intangible_assets": 1139000, "goodwill_and_intangibles": 37953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149623000, "total_assets": 417573000, "short_term_debt": 9303000, "accounts_payable": 14653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22862000, "total_liabilities": 210593000, "total_debt": 9303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 751473000, "total_equity": 206980000, "shares_outstanding": 52162500, "operating_cash_flow": 36626000, "stock_based_compensation": 1312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16313000, "free_cash_flow": 41675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25428000", "ebitda": "31792000", "netIncome": "19805000", "grossProfit": "41878000", "depreciation": "None", "totalRevenue": "190253000", "costOfRevenue": "148375000", "interestIncome": "None", "incomeBeforeTax": "25428000", "interestExpense": "None", "operatingIncome": "25428000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6364000", "sellingGeneralAndAdministrative": "16450000", "netIncomeFromContinuingOperations": "19805000" }, "balance": { "goodwill": "36814000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "417573000", "longTermDebt": "None", "shortTermDebt": "9303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1139000", "reportedCurrency": "USD", "retainedEarnings": "751473000", "totalLiabilities": "210593000", "otherCurrentAssets": "97181000", "totalCurrentAssets": "267950000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149623000", "currentAccountsPayable": "14653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110395000", "shortLongTermDebtTotal": "32165000", "totalShareholderEquity": "206980000", "capitalLeaseObligations": "22862000", "otherCurrentLiabilities": "30863000", "totalCurrentLiabilities": "187731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22862000", "cashAndShortTermInvestments": "86593000", "commonStockSharesOutstanding": "52162500", "intangibleAssetsExcludingGoodwill": "1139000", "cashAndCashEquivalentsAtCarryingValue": "86593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2383000", "operatingCashflow": "36626000", "capitalExpenditures": "5049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16313000", "cashflowFromInvestment": "-5049000", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }