{ "ticker": { "uuid": "2dd8e575-a08f-481b-9fdd-3dce27fcdc71", "symbol": "PAG", "name": "Penske Automotive Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/2dd8e575-a08f-481b-9fdd-3dce27fcdc71/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dd8e575-a08f-481b-9fdd-3dce27fcdc71/" }, "ticker_metadata": { "id": 3056, "uuid": "2dd8e575-a08f-481b-9fdd-3dce27fcdc71", "symbol": "PAG", "name": "Penske Automotive Group Inc", "asset_type": "equity", "market_cap": 11004453000, "stock_exchange_id": 3, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Penske Automotive Group, Inc., a diversified transportation services company, operates commercial and automotive truck dealerships. The company is headquartered in Bloomfield Hills, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2dd8e575-a08f-481b-9fdd-3dce27fcdc71", "symbol": "PAG", "name": "Penske Automotive Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/2dd8e575-a08f-481b-9fdd-3dce27fcdc71/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dd8e575-a08f-481b-9fdd-3dce27fcdc71/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.71, "quality": 0.17, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 171.02, "market_cap": 11253116000, "pe_ratio": 12.1576, "earnings_yield": 0.0823, "ebitda_to_ev": 0.0886, "shareholder_yield": 0.0315, "roe": 0.1629, "piotroski_f_score": 6, "momentum_12_1": 0.0811, "volatility_252d": 0.2677 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.746358+00:00", "batch_id": "" }, "size": { "price_close": 171.02, "market_cap": 11253116000, "market_cap_usd": 11253116000, "enterprise_value": 17953616000, "shares_outstanding": 65800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.1576, "pb_ratio": 1.9804, "ptbv_ratio": 7.1827, "ps_ratio": 0.3509, "pcf_ratio": 14.5145, "pfcf_ratio": 10.3629, "ev_ebitda": 11.2845, "ev_ebit": 12.6988, "ev_sales": 0.5599, "ev_fcf": 16.5334, "earnings_yield": 0.0823, "fcf_yield": 0.0605, "price_to_sales": 0.3509, "price_to_book": 1.9804, "price_to_cashflow": 14.5145, "ebitda_to_ev": 0.0886, "sales_yield": 1.7861 }, "yield": { "dividend_yield": 0.0315, "buyback_yield": 0, "shareholder_yield": 0.0315, "debt_paydown_yield": null, "total_yield": 0.0315 }, "quality": { "gross_margin": 0.1636, "operating_margin": 0.0441, "net_margin": 0.0289, "ebitda_margin": 0.0496, "fcf_margin": 0.0339, "roe": 0.1629, "roa": 0.0505, "roic": 0.0847, "roc_greenblatt": null, "asset_turnover": 1.7506, "cash_conversion": 1.1732, "accruals_ratio": 0.0082, "sbc_to_revenue": 0.0009, "piotroski_f_score": 6, "altman_z_score": 2.9731, "earnings_stability_5y": 0.0499, "revenue_stability_5y": 0.1644, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2865, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2238, "net_debt_to_ebitda": 4.2115, "debt_to_assets": 0.3704, "interest_coverage": 6.3685, "current_ratio": 0.9641, "quick_ratio": 0.2178, "net_debt": 6700500000, "local_beta": 0.0013, "volatility_252d": 0.2677, "volatility_60d": 0.5359, "max_drawdown_12m": -0.2375, "risk_adjusted_momentum": 0.3032 }, "growth": { "revenue_growth_1y": 0.0476, "revenue_growth_3y_cagr": 0.0457, "revenue_growth_5y_cagr": 0.0924, "eps_growth_1y": -0.0236, "eps_growth_3y_cagr": -0.1216, "eps_growth_5y_cagr": 0.1147, "fcf_growth_1y": -0.2365, "book_value_growth_1y": 0.0751, "revenue_growth": 0.0476, "earnings_growth": -0.0236 }, "momentum": { "price_return_1m": -0.0077, "price_return_3m": 0.1013, "price_return_6m": 0.0549, "price_return_9m": -0.0646, "price_return_12m": 0.0729, "price_return_12m_ex1m": 0.0811, "momentum_6m": 0.0549, "momentum_12m": 0.0729, "momentum_12_1": 0.0811, "distance_from_52w_high": -0.0646, "distance_from_52w_low": 0.2267, "relative_strength": -0.0271 }, "raw_ttm": { "revenue_ttm": 32067600000, "gross_profit_ttm": 5247400000, "ebit_ttm": 1413800000, "ebitda_ttm": 1591000000, "net_income_ttm": 925600000, "eps_diluted_ttm": 14.0669, "operating_cash_flow_ttm": 775299999, "capital_expenditure_ttm": 310599999, "fcf_ttm": 1085899998, "dividends_paid_ttm": 354600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222000000, "cash_and_equivalents": 83700000, "total_current_assets": 6318600000, "total_current_liabilities": 6553600000, "net_ppe": null, "total_assets": 18318200000, "total_debt": 6784200000, "total_equity": 5682200000, "net_working_capital": 4251700000, "book_value_per_share": 86.3556, "retained_earnings": 5873200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1566700000, "tangible_book_per_share": 23.81 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 49, "rank_ptbv": 76, "rank_ps": 10, "rank_pcf": 63, "rank_ev_ebitda": 46, "rank_ev_ebit": 50, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 25, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 40, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 55 }, "composites": { "value_composite": 29, "quality_composite": 83, "momentum_composite": 72, "growth_composite": 76, "yield_composite": 17, "svqf_composite": 15, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.3474, "os_score": 0.47, "value_percentile": 0.71, "quality_percentile": 0.17, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4745, "ticker_id": 3056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.746358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 171.02, "market_cap": 11253116000, "market_cap_usd": 11253116000, "enterprise_value": 17953616000, "shares_outstanding": 65800000, "fx_rate_to_usd": null, "pe_ratio": 12.15764477, "pb_ratio": 1.98041533, "ptbv_ratio": 7.18268718, "ps_ratio": 0.35091856, "pcf_ratio": 14.51453117, "pfcf_ratio": 10.36293952, "ev_ebitda": 11.28448523, "ev_ebit": 12.69883718, "ev_sales": 0.55986778, "ev_fcf": 16.53339721, "earnings_yield": 0.08225277, "fcf_yield": 0.06048364, "dividend_yield": 0.03151127, "buyback_yield": 0, "shareholder_yield": 0.03151127, "debt_paydown_yield": null, "total_yield": 0.03151127, "gross_margin": 0.16363557, "operating_margin": 0.04408811, "net_margin": 0.02886402, "ebitda_margin": 0.04961394, "fcf_margin": 0.03386284, "roe": 0.16289465, "roa": 0.05052898, "roic": 0.08466131, "roc_greenblatt": null, "asset_turnover": 1.75058685, "cash_conversion": 1.17318496, "accruals_ratio": 0.00820495, "sbc_to_revenue": 0.00094488, "debt_to_equity": 2.22378656, "net_debt_to_ebitda": 4.2115022, "debt_to_assets": 0.37035298, "interest_coverage": 6.36846847, "current_ratio": 0.96414185, "quick_ratio": 0.21775818, "net_debt": 6700500000, "revenue_growth_1y": 0.0475534, "revenue_growth_3y_cagr": 0.04573686, "revenue_growth_5y_cagr": 0.09243571, "eps_growth_1y": -0.02362869, "eps_growth_3y_cagr": -0.12157216, "eps_growth_5y_cagr": 0.114663, "fcf_growth_1y": -0.23651832, "book_value_growth_1y": 0.0750956, "piotroski_f_score": 6, "altman_z_score": 2.97309198, "earnings_stability_5y": 0.049947, "revenue_stability_5y": 0.164424, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00766504, "price_return_3m": 0.10131988, "price_return_6m": 0.05494316, "price_return_9m": -0.0646431, "price_return_12m": 0.07285799, "price_return_12m_ex1m": 0.081145, "distance_from_52w_high": -0.0646431, "distance_from_52w_low": 0.22672631, "relative_strength": -0.0271056, "local_beta": 0.0013, "volatility_252d": 0.267656, "volatility_60d": 0.535933, "max_drawdown_12m": -0.23751786, "revenue_ttm": 32067600000, "gross_profit_ttm": 5247400000, "ebit_ttm": 1413800000, "ebitda_ttm": 1591000000, "net_income_ttm": 925600000, "eps_diluted_ttm": 14.0668693, "operating_cash_flow_ttm": 775299999, "capital_expenditure_ttm": 310599999, "fcf_ttm": 1085899998, "dividends_paid_ttm": 354600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222000000, "cash_and_equivalents": 83700000, "total_current_assets": 6318600000, "total_current_liabilities": 6553600000, "net_ppe": null, "total_assets": 18318200000, "total_debt": 6784200000, "total_equity": 5682200000, "net_working_capital": 4251700000, "book_value_per_share": 86.3556231, "retained_earnings": 5873200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1566700000, "tangible_book_per_share": 23.8100304, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 49, "rank_ptbv": 76, "rank_ps": 10, "rank_pcf": 63, "rank_ev_ebitda": 46, "rank_ev_ebit": 50, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 25, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 40, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 55, "value_composite": 29, "quality_composite": 83, "momentum_composite": 72, "growth_composite": 76, "yield_composite": 17, "svqf_composite": 15, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 171.02, "os": 0.47, "value": 0.71, "quality": 0.17, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 12.1576, "earnings_yield": 0.0823, "shareholder_yield": 0.0315, "roe": 0.1629, "momentum_12_1": 0.0811, "complete_fields": { "id": 4745, "ticker_id": 3056, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:12.746358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 171.02, "market_cap": 11253116000, "market_cap_usd": 11253116000, "enterprise_value": 17953616000, "shares_outstanding": 65800000, "fx_rate_to_usd": null, "pe_ratio": 12.15764477, "pb_ratio": 1.98041533, "ptbv_ratio": 7.18268718, "ps_ratio": 0.35091856, "pcf_ratio": 14.51453117, "pfcf_ratio": 10.36293952, "ev_ebitda": 11.28448523, "ev_ebit": 12.69883718, "ev_sales": 0.55986778, "ev_fcf": 16.53339721, "earnings_yield": 0.08225277, "fcf_yield": 0.06048364, "dividend_yield": 0.03151127, "buyback_yield": 0, "shareholder_yield": 0.03151127, "debt_paydown_yield": null, "total_yield": 0.03151127, "gross_margin": 0.16363557, "operating_margin": 0.04408811, "net_margin": 0.02886402, "ebitda_margin": 0.04961394, "fcf_margin": 0.03386284, "roe": 0.16289465, "roa": 0.05052898, "roic": 0.08466131, "roc_greenblatt": null, "asset_turnover": 1.75058685, "cash_conversion": 1.17318496, "accruals_ratio": 0.00820495, "sbc_to_revenue": 0.00094488, "debt_to_equity": 2.22378656, "net_debt_to_ebitda": 4.2115022, "debt_to_assets": 0.37035298, "interest_coverage": 6.36846847, "current_ratio": 0.96414185, "quick_ratio": 0.21775818, "net_debt": 6700500000, "revenue_growth_1y": 0.0475534, "revenue_growth_3y_cagr": 0.04573686, "revenue_growth_5y_cagr": 0.09243571, "eps_growth_1y": -0.02362869, "eps_growth_3y_cagr": -0.12157216, "eps_growth_5y_cagr": 0.114663, "fcf_growth_1y": -0.23651832, "book_value_growth_1y": 0.0750956, "piotroski_f_score": 6, "altman_z_score": 2.97309198, "earnings_stability_5y": 0.049947, "revenue_stability_5y": 0.164424, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00766504, "price_return_3m": 0.10131988, "price_return_6m": 0.05494316, "price_return_9m": -0.0646431, "price_return_12m": 0.07285799, "price_return_12m_ex1m": 0.081145, "distance_from_52w_high": -0.0646431, "distance_from_52w_low": 0.22672631, "relative_strength": -0.0271056, "local_beta": 0.0013, "volatility_252d": 0.267656, "volatility_60d": 0.535933, "max_drawdown_12m": -0.23751786, "revenue_ttm": 32067600000, "gross_profit_ttm": 5247400000, "ebit_ttm": 1413800000, "ebitda_ttm": 1591000000, "net_income_ttm": 925600000, "eps_diluted_ttm": 14.0668693, "operating_cash_flow_ttm": 775299999, "capital_expenditure_ttm": 310599999, "fcf_ttm": 1085899998, "dividends_paid_ttm": 354600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 222000000, "cash_and_equivalents": 83700000, "total_current_assets": 6318600000, "total_current_liabilities": 6553600000, "net_ppe": null, "total_assets": 18318200000, "total_debt": 6784200000, "total_equity": 5682200000, "net_working_capital": 4251700000, "book_value_per_share": 86.3556231, "retained_earnings": 5873200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1566700000, "tangible_book_per_share": 23.8100304, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 29, "rank_pb": 49, "rank_ptbv": 76, "rank_ps": 10, "rank_pcf": 63, "rank_ev_ebitda": 46, "rank_ev_ebit": 50, "rank_earnings_yield": 29, "rank_fcf_yield": 61, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 25, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 40, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 55, "value_composite": 29, "quality_composite": 83, "momentum_composite": 72, "growth_composite": 76, "yield_composite": 17, "svqf_composite": 15, "vc1_composite": 22, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 31808500000, "cost_of_revenue": 26591500000, "gross_profit": 5217000000, "ebit": 1525900000, "ebitda": 1698200000, "pretax_income": 1263700000, "tax_provision": 325800000, "net_income": 935400000, "net_income_to_common": 935400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64700000, "total_current_assets": 6192600000, "total_assets": 18378100000, "short_term_debt": 4550800000, "long_term_debt": 1810500000, "total_debt": 6361300000, "total_liabilities": 12797200000, "total_equity": 5562400000, "shares_outstanding": 66199042, "goodwill_and_intangibles": 3599900000 }, "cash_flow": { "operating_cash_flow": 1064800000, "capital_expenditure": 324600000, "free_cash_flow": 1389400000, "dividends_paid": 343800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312155, "ticker_id": 3056, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1525900000", "ebitda": "1698200000", "netIncome": "935400000", "grossProfit": "5217000000", "depreciation": "None", "totalRevenue": "31808500000", "costOfRevenue": "26591500000", "interestIncome": "69300000", "incomeBeforeTax": "1263700000", "interestExpense": "262200000", "operatingIncome": "1280700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "325800000", "reportedCurrency": "USD", "netInterestIncome": "-262200000", "nonInterestIncome": "None", "operatingExpenses": "3936300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26591500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172300000", "sellingGeneralAndAdministrative": "3631100000", "netIncomeFromContinuingOperations": "937900000" }, "balance": { "goodwill": "2435700000", "inventory": "4814700000", "commonStock": "5580900000", "currentDebt": "None", "investments": "None", "totalAssets": "18378100000", "longTermDebt": "1810500000", "shortTermDebt": "4550800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1164200000", "reportedCurrency": "USD", "retainedEarnings": "5750100000", "totalLiabilities": "12797200000", "otherCurrentAssets": "242900000", "totalCurrentAssets": "6192600000", "currentLongTermDebt": "4449300000", "longTermInvestments": "1923700000", "shortTermInvestments": "None", "currentNetReceivables": "1070300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185499999", "currentAccountsPayable": "899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5768400000", "shortLongTermDebtTotal": "8822800000", "totalShareholderEquity": "5562400000", "capitalLeaseObligations": "2461500000", "otherCurrentLiabilities": "529200000", "totalCurrentLiabilities": "6279100000", "otherNonCurrentLiabilities": "265300000", "totalNonCurrentLiabilities": "6518100000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "66199042", "intangibleAssetsExcludingGoodwill": "1164200000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935400000", "profitLoss": "None", "dividendPayout": "343800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "52100000", "operatingCashflow": "1064800000", "capitalExpenditures": "324600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915200000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "30200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31808500000, "cost_of_revenue": 26591500000, "gross_profit": 5217000000, "research_and_development": null, "selling_general_admin": 3631100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525900000, "depreciation_amortisation": 172300000, "ebitda": 1698200000, "interest_expense": 262200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1263700000, "tax_provision": 325800000, "effective_tax_rate": null, "net_income": 935400000, "net_income_continuing_ops": 937900000, "net_income_to_common": 935400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64700000, "short_term_investments": null, "net_receivables": 1070300000, "inventory": 4814700000, "other_current_assets": null, "total_current_assets": 6192600000, "net_ppe": null, "goodwill": 2435700000, "intangible_assets": 1164200000, "goodwill_and_intangibles": 3599900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12185499999, "total_assets": 18378100000, "short_term_debt": 4550800000, "accounts_payable": 899800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6279100000, "long_term_debt": 1810500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6518100000, "total_liabilities": 12797200000, "total_debt": 6361300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5750100000, "total_equity": 5562400000, "shares_outstanding": 66199042, "operating_cash_flow": 1064800000, "stock_based_compensation": 30200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 343800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -915200000, "free_cash_flow": 1389400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1525900000", "ebitda": "1698200000", "netIncome": "935400000", "grossProfit": "5217000000", "depreciation": "None", "totalRevenue": "31808500000", "costOfRevenue": "26591500000", "interestIncome": "69300000", "incomeBeforeTax": "1263700000", "interestExpense": "262200000", "operatingIncome": "1280700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "325800000", "reportedCurrency": "USD", "netInterestIncome": "-262200000", "nonInterestIncome": "None", "operatingExpenses": "3936300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26591500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172300000", "sellingGeneralAndAdministrative": "3631100000", "netIncomeFromContinuingOperations": "937900000" }, "balance": { "goodwill": "2435700000", "inventory": "4814700000", "commonStock": "5580900000", "currentDebt": "None", "investments": "None", "totalAssets": "18378100000", "longTermDebt": "1810500000", "shortTermDebt": "4550800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1164200000", "reportedCurrency": "USD", "retainedEarnings": "5750100000", "totalLiabilities": "12797200000", "otherCurrentAssets": "242900000", "totalCurrentAssets": "6192600000", "currentLongTermDebt": "4449300000", "longTermInvestments": "1923700000", "shortTermInvestments": "None", "currentNetReceivables": "1070300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185499999", "currentAccountsPayable": "899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5768400000", "shortLongTermDebtTotal": "8822800000", "totalShareholderEquity": "5562400000", "capitalLeaseObligations": "2461500000", "otherCurrentLiabilities": "529200000", "totalCurrentLiabilities": "6279100000", "otherNonCurrentLiabilities": "265300000", "totalNonCurrentLiabilities": "6518100000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "66199042", "intangibleAssetsExcludingGoodwill": "1164200000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935400000", "profitLoss": "None", "dividendPayout": "343800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "52100000", "operatingCashflow": "1064800000", "capitalExpenditures": "324600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-915200000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "30200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "343800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 31864800000, "cost_of_revenue": 26647700000, "gross_profit": 5217100000, "ebit": 1570800000, "ebitda": 1732100000, "pretax_income": 1289900000, "tax_provision": 316500000, "net_income": 968900000, "net_income_to_common": 968900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72400000, "total_current_assets": 5927800000, "total_assets": 16720900000, "short_term_debt": 4745200000, "long_term_debt": 1130800000, "total_debt": 5876000000, "total_liabilities": 11493600000, "total_equity": 5227300000, "shares_outstanding": 66882731, "goodwill_and_intangibles": 3382900000 }, "cash_flow": { "operating_cash_flow": 1179800000, "capital_expenditure": 368700000, "free_cash_flow": 1548500000, "dividends_paid": 274400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312160, "ticker_id": 3056, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1570800000", "ebitda": "1732100000", "netIncome": "968900000", "grossProfit": "5217100000", "depreciation": "None", "totalRevenue": "31864800000", "costOfRevenue": "26647700000", "interestIncome": "76900000", "incomeBeforeTax": "1289900000", "interestExpense": "87800000", "operatingIncome": "1370100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316500000", "reportedCurrency": "USD", "netInterestIncome": "-277600000", "nonInterestIncome": "None", "operatingExpenses": "3847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26647700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161300000", "sellingGeneralAndAdministrative": "3547400000", "netIncomeFromContinuingOperations": "923400000" }, "balance": { "goodwill": "2371300000", "inventory": "4640200000", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "16720900000", "longTermDebt": "1130800000", "shortTermDebt": "4745200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1011600000", "reportedCurrency": "USD", "retainedEarnings": "5565200000", "totalLiabilities": "11493600000", "otherCurrentAssets": "213100000", "totalCurrentAssets": "5927800000", "currentLongTermDebt": "4745200000", "longTermInvestments": "1827000000", "shortTermInvestments": "None", "currentNetReceivables": "1002100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10793100000", "currentAccountsPayable": "851700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473400000", "shortLongTermDebtTotal": "4244600000", "totalShareholderEquity": "5227300000", "capitalLeaseObligations": "2392600000", "otherCurrentLiabilities": "4913000000", "totalCurrentLiabilities": "6485900000", "otherNonCurrentLiabilities": "253300000", "totalNonCurrentLiabilities": "5007700000", "cashAndShortTermInvestments": "72400000", "commonStockSharesOutstanding": "66882731", "intangibleAssetsExcludingGoodwill": "1011600000", "cashAndCashEquivalentsAtCarryingValue": "72400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923400000", "profitLoss": "None", "dividendPayout": "274400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-196700000", "operatingCashflow": "1179800000", "capitalExpenditures": "368700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164700000", "cashflowFromInvestment": "-1037000000", "stockBasedCompensation": "29400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31864800000, "cost_of_revenue": 26647700000, "gross_profit": 5217100000, "research_and_development": null, "selling_general_admin": 3547400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1570800000, "depreciation_amortisation": 161300000, "ebitda": 1732100000, "interest_expense": 87800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1289900000, "tax_provision": 316500000, "effective_tax_rate": null, "net_income": 968900000, "net_income_continuing_ops": 923400000, "net_income_to_common": 968900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72400000, "short_term_investments": null, "net_receivables": 1002100000, "inventory": 4640200000, "other_current_assets": null, "total_current_assets": 5927800000, "net_ppe": null, "goodwill": 2371300000, "intangible_assets": 1011600000, "goodwill_and_intangibles": 3382900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10793100000, "total_assets": 16720900000, "short_term_debt": 4745200000, "accounts_payable": 851700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6485900000, "long_term_debt": 1130800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007700000, "total_liabilities": 11493600000, "total_debt": 5876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5565200000, "total_equity": 5227300000, "shares_outstanding": 66882731, "operating_cash_flow": 1179800000, "stock_based_compensation": 29400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1037000000, "dividends_paid": 274400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164700000, "free_cash_flow": 1548500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1570800000", "ebitda": "1732100000", "netIncome": "968900000", "grossProfit": "5217100000", "depreciation": "None", "totalRevenue": "31864800000", "costOfRevenue": "26647700000", "interestIncome": "76900000", "incomeBeforeTax": "1289900000", "interestExpense": "87800000", "operatingIncome": "1370100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "316500000", "reportedCurrency": "USD", "netInterestIncome": "-277600000", "nonInterestIncome": "None", "operatingExpenses": "3847000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26647700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161300000", "sellingGeneralAndAdministrative": "3547400000", "netIncomeFromContinuingOperations": "923400000" }, "balance": { "goodwill": "2371300000", "inventory": "4640200000", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "16720900000", "longTermDebt": "1130800000", "shortTermDebt": "4745200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1011600000", "reportedCurrency": "USD", "retainedEarnings": "5565200000", "totalLiabilities": "11493600000", "otherCurrentAssets": "213100000", "totalCurrentAssets": "5927800000", "currentLongTermDebt": "4745200000", "longTermInvestments": "1827000000", "shortTermInvestments": "None", "currentNetReceivables": "1002100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10793100000", "currentAccountsPayable": "851700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473400000", "shortLongTermDebtTotal": "4244600000", "totalShareholderEquity": "5227300000", "capitalLeaseObligations": "2392600000", "otherCurrentLiabilities": "4913000000", "totalCurrentLiabilities": "6485900000", "otherNonCurrentLiabilities": "253300000", "totalNonCurrentLiabilities": "5007700000", "cashAndShortTermInvestments": "72400000", "commonStockSharesOutstanding": "66882731", "intangibleAssetsExcludingGoodwill": "1011600000", "cashAndCashEquivalentsAtCarryingValue": "72400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "923400000", "profitLoss": "None", "dividendPayout": "274400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-196700000", "operatingCashflow": "1179800000", "capitalExpenditures": "368700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164700000", "cashflowFromInvestment": "-1037000000", "stockBasedCompensation": "29400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 30916500000, "cost_of_revenue": 25769100000, "gross_profit": 5147400000, "ebit": 1703000000, "ebitda": 1846700000, "pretax_income": 1475100000, "tax_provision": 360900000, "net_income": 1108800000, "net_income_to_common": 1108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96400000, "total_current_assets": 5679700000, "total_assets": 15671500000, "short_term_debt": 3981200000, "long_term_debt": 1419500000, "total_debt": 5400700000, "total_liabilities": 10915900000, "total_equity": 4726200000, "shares_outstanding": 68000000, "goodwill_and_intangibles": 2983100000 }, "cash_flow": { "operating_cash_flow": 1093600000, "capital_expenditure": 375300000, "free_cash_flow": 1468900000, "dividends_paid": 189100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312165, "ticker_id": 3056, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1703000000", "ebitda": "1846700000", "netIncome": "1108800000", "grossProfit": "5147400000", "depreciation": "None", "totalRevenue": "30916500000", "costOfRevenue": "25769100000", "interestIncome": "68000000", "incomeBeforeTax": "1475100000", "interestExpense": "227900000", "operatingIncome": "1450000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "360900000", "reportedCurrency": "USD", "netInterestIncome": "-225700000", "nonInterestIncome": "None", "operatingExpenses": "3697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25769100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143700000", "sellingGeneralAndAdministrative": "3413700000", "netIncomeFromContinuingOperations": "1058600000" }, "balance": { "goodwill": "2234900000", "inventory": "4293100000", "commonStock": "6700", "currentDebt": "None", "investments": "None", "totalAssets": "15671500000", "longTermDebt": "1419500000", "shortTermDebt": "3981200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "748200000", "reportedCurrency": "USD", "retainedEarnings": "4990300000", "totalLiabilities": "10915900000", "otherCurrentAssets": "175600000", "totalCurrentAssets": "5679700000", "currentLongTermDebt": "3981200000", "longTermInvestments": "1774900000", "shortTermInvestments": "None", "currentNetReceivables": "1114600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9991800000", "currentAccountsPayable": "866900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5170700000", "shortLongTermDebtTotal": "7736700000", "totalShareholderEquity": "4726200000", "capitalLeaseObligations": "2336000000", "otherCurrentLiabilities": "809800000", "totalCurrentLiabilities": "5657900000", "otherNonCurrentLiabilities": "270800000", "totalNonCurrentLiabilities": "5258000000", "cashAndShortTermInvestments": "96400000", "commonStockSharesOutstanding": "68000000", "intangibleAssetsExcludingGoodwill": "748200000", "cashAndCashEquivalentsAtCarryingValue": "96400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1053200000", "profitLoss": "None", "dividendPayout": "189100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-666200000", "operatingCashflow": "1093600000", "capitalExpenditures": "375300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531100000", "cashflowFromInvestment": "-572300000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30916500000, "cost_of_revenue": 25769100000, "gross_profit": 5147400000, "research_and_development": null, "selling_general_admin": 3413700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1703000000, "depreciation_amortisation": 143700000, "ebitda": 1846700000, "interest_expense": 227900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1475100000, "tax_provision": 360900000, "effective_tax_rate": null, "net_income": 1108800000, "net_income_continuing_ops": 1058600000, "net_income_to_common": 1108800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96400000, "short_term_investments": null, "net_receivables": 1114600000, "inventory": 4293100000, "other_current_assets": null, "total_current_assets": 5679700000, "net_ppe": null, "goodwill": 2234900000, "intangible_assets": 748200000, "goodwill_and_intangibles": 2983100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9991800000, "total_assets": 15671500000, "short_term_debt": 3981200000, "accounts_payable": 866900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5657900000, "long_term_debt": 1419500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5258000000, "total_liabilities": 10915900000, "total_debt": 5400700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4990300000, "total_equity": 4726200000, "shares_outstanding": 68000000, "operating_cash_flow": 1093600000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572300000, "dividends_paid": 189100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -531100000, "free_cash_flow": 1468900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1703000000", "ebitda": "1846700000", "netIncome": "1108800000", "grossProfit": "5147400000", "depreciation": "None", "totalRevenue": "30916500000", "costOfRevenue": "25769100000", "interestIncome": "68000000", "incomeBeforeTax": "1475100000", "interestExpense": "227900000", "operatingIncome": "1450000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "360900000", "reportedCurrency": "USD", "netInterestIncome": "-225700000", "nonInterestIncome": "None", "operatingExpenses": "3697400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25769100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143700000", "sellingGeneralAndAdministrative": "3413700000", "netIncomeFromContinuingOperations": "1058600000" }, "balance": { "goodwill": "2234900000", "inventory": "4293100000", "commonStock": "6700", "currentDebt": "None", "investments": "None", "totalAssets": "15671500000", "longTermDebt": "1419500000", "shortTermDebt": "3981200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "748200000", "reportedCurrency": "USD", "retainedEarnings": "4990300000", "totalLiabilities": "10915900000", "otherCurrentAssets": "175600000", "totalCurrentAssets": "5679700000", "currentLongTermDebt": "3981200000", "longTermInvestments": "1774900000", "shortTermInvestments": "None", "currentNetReceivables": "1114600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9991800000", "currentAccountsPayable": "866900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5170700000", "shortLongTermDebtTotal": "7736700000", "totalShareholderEquity": "4726200000", "capitalLeaseObligations": "2336000000", "otherCurrentLiabilities": "809800000", "totalCurrentLiabilities": "5657900000", "otherNonCurrentLiabilities": "270800000", "totalNonCurrentLiabilities": "5258000000", "cashAndShortTermInvestments": "96400000", "commonStockSharesOutstanding": "68000000", "intangibleAssetsExcludingGoodwill": "748200000", "cashAndCashEquivalentsAtCarryingValue": "96400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1053200000", "profitLoss": "None", "dividendPayout": "189100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-666200000", "operatingCashflow": "1093600000", "capitalExpenditures": "375300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-531100000", "cashflowFromInvestment": "-572300000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 27814800000, "cost_of_revenue": 22976000000, "gross_profit": 4838800000, "ebit": 1982000000, "ebitda": 2109300000, "pretax_income": 1859200000, "tax_provision": 473000000, "net_income": 1380000000, "net_income_to_common": 1380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106500000, "total_current_assets": 4664200000, "total_assets": 14114600000, "short_term_debt": 3071500000, "long_term_debt": 1546900000, "total_debt": 4618400000, "total_liabilities": 9939800000, "total_equity": 4148000000, "shares_outstanding": 74394799, "goodwill_and_intangibles": 2845600000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 282500000, "free_cash_flow": 1741500000, "dividends_paid": 154100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312170, "ticker_id": 3056, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1982000000", "ebitda": "2109300000", "netIncome": "1380000000", "grossProfit": "4838800000", "depreciation": "None", "totalRevenue": "27814800000", "costOfRevenue": "22976000000", "interestIncome": "371400000", "incomeBeforeTax": "1859200000", "interestExpense": "122800000", "operatingIncome": "1487800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-122800000", "nonInterestIncome": "None", "operatingExpenses": "3351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "494200000", "costofGoodsAndServicesSold": "22976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127300000", "sellingGeneralAndAdministrative": "3101700000", "netIncomeFromContinuingOperations": "1386200000" }, "balance": { "goodwill": "2154700000", "inventory": "3509100000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14114600000", "longTermDebt": "1546900000", "shortTermDebt": "3071500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "690900000", "reportedCurrency": "USD", "retainedEarnings": "4483300000", "totalLiabilities": "9939800000", "otherCurrentAssets": "141900000", "totalCurrentAssets": "4664200000", "currentLongTermDebt": "3071500000", "longTermInvestments": "1636900000", "shortTermInvestments": "None", "currentNetReceivables": "906700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9450400000", "currentAccountsPayable": "853500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2496500000", "shortLongTermDebtTotal": "6954100000", "totalShareholderEquity": "4148000000", "capitalLeaseObligations": "2335700000", "otherCurrentLiabilities": "788100000", "totalCurrentLiabilities": "4713100000", "otherNonCurrentLiabilities": "2558800000", "totalNonCurrentLiabilities": "5226700000", "cashAndShortTermInvestments": "106500000", "commonStockSharesOutstanding": "74394799", "intangibleAssetsExcludingGoodwill": "690900000", "cashAndCashEquivalentsAtCarryingValue": "106500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1386200000", "profitLoss": "None", "dividendPayout": "154100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-444400000", "operatingCashflow": "1459000000", "capitalExpenditures": "282500000", "changeInReceivables": "-192900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000000", "cashflowFromInvestment": "-641700000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27814800000, "cost_of_revenue": 22976000000, "gross_profit": 4838800000, "research_and_development": null, "selling_general_admin": 3101700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1982000000, "depreciation_amortisation": 127300000, "ebitda": 2109300000, "interest_expense": 122800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1859200000, "tax_provision": 473000000, "effective_tax_rate": null, "net_income": 1380000000, "net_income_continuing_ops": 1386200000, "net_income_to_common": 1380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106500000, "short_term_investments": null, "net_receivables": 906700000, "inventory": 3509100000, "other_current_assets": null, "total_current_assets": 4664200000, "net_ppe": null, "goodwill": 2154700000, "intangible_assets": 690900000, "goodwill_and_intangibles": 2845600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9450400000, "total_assets": 14114600000, "short_term_debt": 3071500000, "accounts_payable": 853500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4713100000, "long_term_debt": 1546900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5226700000, "total_liabilities": 9939800000, "total_debt": 4618400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4483300000, "total_equity": 4148000000, "shares_outstanding": 74394799, "operating_cash_flow": 1459000000, "stock_based_compensation": 25500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -641700000, "dividends_paid": 154100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -798000000, "free_cash_flow": 1741500000, "net_change_in_cash": 19300000 }, "raw_data": { "income": { "ebit": "1982000000", "ebitda": "2109300000", "netIncome": "1380000000", "grossProfit": "4838800000", "depreciation": "None", "totalRevenue": "27814800000", "costOfRevenue": "22976000000", "interestIncome": "371400000", "incomeBeforeTax": "1859200000", "interestExpense": "122800000", "operatingIncome": "1487800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "473000000", "reportedCurrency": "USD", "netInterestIncome": "-122800000", "nonInterestIncome": "None", "operatingExpenses": "3351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "494200000", "costofGoodsAndServicesSold": "22976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127300000", "sellingGeneralAndAdministrative": "3101700000", "netIncomeFromContinuingOperations": "1386200000" }, "balance": { "goodwill": "2154700000", "inventory": "3509100000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "14114600000", "longTermDebt": "1546900000", "shortTermDebt": "3071500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "690900000", "reportedCurrency": "USD", "retainedEarnings": "4483300000", "totalLiabilities": "9939800000", "otherCurrentAssets": "141900000", "totalCurrentAssets": "4664200000", "currentLongTermDebt": "3071500000", "longTermInvestments": "1636900000", "shortTermInvestments": "None", "currentNetReceivables": "906700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9450400000", "currentAccountsPayable": "853500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2496500000", "shortLongTermDebtTotal": "6954100000", "totalShareholderEquity": "4148000000", "capitalLeaseObligations": "2335700000", "otherCurrentLiabilities": "788100000", "totalCurrentLiabilities": "4713100000", "otherNonCurrentLiabilities": "2558800000", "totalNonCurrentLiabilities": "5226700000", "cashAndShortTermInvestments": "106500000", "commonStockSharesOutstanding": "74394799", "intangibleAssetsExcludingGoodwill": "690900000", "cashAndCashEquivalentsAtCarryingValue": "106500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1386200000", "profitLoss": "None", "dividendPayout": "154100000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-444400000", "operatingCashflow": "1459000000", "capitalExpenditures": "282500000", "changeInReceivables": "-192900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000000", "cashflowFromInvestment": "-641700000", "stockBasedCompensation": "25500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-869300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 25554700000, "cost_of_revenue": 21113900000, "gross_profit": 4440800000, "ebit": 1702500000, "ebitda": 1824000000, "pretax_income": 1607700000, "tax_provision": 416300000, "net_income": 1187800000, "net_income_to_common": 1187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100700000, "total_current_assets": 4075400000, "total_assets": 13464600000, "short_term_debt": 2636700000, "long_term_debt": 1392000000, "total_debt": 4028700000, "total_liabilities": 9369600000, "total_equity": 4070000000, "shares_outstanding": 79746106, "goodwill_and_intangibles": 2765600000 }, "cash_flow": { "operating_cash_flow": 1293300000, "capital_expenditure": 248900000, "free_cash_flow": 1542200000, "dividends_paid": 142500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312175, "ticker_id": 3056, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1702500000", "ebitda": "1824000000", "netIncome": "1187800000", "grossProfit": "4440800000", "depreciation": "None", "totalRevenue": "25554700000", "costOfRevenue": "21113900000", "interestIncome": "268300000", "incomeBeforeTax": "1607700000", "interestExpense": "94800000", "operatingIncome": "1356400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "416300000", "reportedCurrency": "USD", "netInterestIncome": "-94800000", "nonInterestIncome": "None", "operatingExpenses": "3084400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "363100000", "costofGoodsAndServicesSold": "21113900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "2843700000", "netIncomeFromContinuingOperations": "1191400000" }, "balance": { "goodwill": "2124100000", "inventory": "3129000000", "commonStock": "4095000000", "currentDebt": "None", "investments": "None", "totalAssets": "13464600000", "longTermDebt": "1392000000", "shortTermDebt": "2636700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "641500000", "reportedCurrency": "USD", "retainedEarnings": "4196600000", "totalLiabilities": "9369600000", "otherCurrentAssets": "111700000", "totalCurrentAssets": "4075400000", "currentLongTermDebt": "2636700000", "longTermInvestments": "1688100000", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9389200000", "currentAccountsPayable": "767100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4893600000", "shortLongTermDebtTotal": "6402300000", "totalShareholderEquity": "4070000000", "capitalLeaseObligations": "2373600000", "otherCurrentLiabilities": "870800000", "totalCurrentLiabilities": "4274600000", "otherNonCurrentLiabilities": "1329400000", "totalNonCurrentLiabilities": "5095000000", "cashAndShortTermInvestments": "100700000", "commonStockSharesOutstanding": "79746106", "intangibleAssetsExcludingGoodwill": "641500000", "cashAndCashEquivalentsAtCarryingValue": "100700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1192700000", "profitLoss": "None", "dividendPayout": "142500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "402600000", "operatingCashflow": "1293300000", "capitalExpenditures": "248900000", "changeInReceivables": "75600000", "changeInExchangeRate": "-3500000", "cashflowFromFinancing": "-615500000", "cashflowFromInvestment": "-623100000", "stockBasedCompensation": "-205200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25554700000, "cost_of_revenue": 21113900000, "gross_profit": 4440800000, "research_and_development": null, "selling_general_admin": 2843700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1702500000, "depreciation_amortisation": 121500000, "ebitda": 1824000000, "interest_expense": 94800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1607700000, "tax_provision": 416300000, "effective_tax_rate": null, "net_income": 1187800000, "net_income_continuing_ops": 1191400000, "net_income_to_common": 1187800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100700000, "short_term_investments": null, "net_receivables": 734000000, "inventory": 3129000000, "other_current_assets": null, "total_current_assets": 4075400000, "net_ppe": null, "goodwill": 2124100000, "intangible_assets": 641500000, "goodwill_and_intangibles": 2765600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9389200000, "total_assets": 13464600000, "short_term_debt": 2636700000, "accounts_payable": 767100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4274600000, "long_term_debt": 1392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5095000000, "total_liabilities": 9369600000, "total_debt": 4028700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4196600000, "total_equity": 4070000000, "shares_outstanding": 79746106, "operating_cash_flow": 1293300000, "stock_based_compensation": -205200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623100000, "dividends_paid": 142500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615500000, "free_cash_flow": 1542200000, "net_change_in_cash": 49900000 }, "raw_data": { "income": { "ebit": "1702500000", "ebitda": "1824000000", "netIncome": "1187800000", "grossProfit": "4440800000", "depreciation": "None", "totalRevenue": "25554700000", "costOfRevenue": "21113900000", "interestIncome": "268300000", "incomeBeforeTax": "1607700000", "interestExpense": "94800000", "operatingIncome": "1356400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "416300000", "reportedCurrency": "USD", "netInterestIncome": "-94800000", "nonInterestIncome": "None", "operatingExpenses": "3084400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "363100000", "costofGoodsAndServicesSold": "21113900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121500000", "sellingGeneralAndAdministrative": "2843700000", "netIncomeFromContinuingOperations": "1191400000" }, "balance": { "goodwill": "2124100000", "inventory": "3129000000", "commonStock": "4095000000", "currentDebt": "None", "investments": "None", "totalAssets": "13464600000", "longTermDebt": "1392000000", "shortTermDebt": "2636700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "641500000", "reportedCurrency": "USD", "retainedEarnings": "4196600000", "totalLiabilities": "9369600000", "otherCurrentAssets": "111700000", "totalCurrentAssets": "4075400000", "currentLongTermDebt": "2636700000", "longTermInvestments": "1688100000", "shortTermInvestments": "None", "currentNetReceivables": "734000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9389200000", "currentAccountsPayable": "767100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4893600000", "shortLongTermDebtTotal": "6402300000", "totalShareholderEquity": "4070000000", "capitalLeaseObligations": "2373600000", "otherCurrentLiabilities": "870800000", "totalCurrentLiabilities": "4274600000", "otherNonCurrentLiabilities": "1329400000", "totalNonCurrentLiabilities": "5095000000", "cashAndShortTermInvestments": "100700000", "commonStockSharesOutstanding": "79746106", "intangibleAssetsExcludingGoodwill": "641500000", "cashAndCashEquivalentsAtCarryingValue": "100700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1192700000", "profitLoss": "None", "dividendPayout": "142500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "402600000", "operatingCashflow": "1293300000", "capitalExpenditures": "248900000", "changeInReceivables": "75600000", "changeInExchangeRate": "-3500000", "cashflowFromFinancing": "-615500000", "cashflowFromInvestment": "-623100000", "stockBasedCompensation": "-205200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 20443900000, "cost_of_revenue": 17259400000, "gross_profit": 3184500000, "ebit": 864900000, "ebitda": 980400000, "pretax_income": 707600000, "tax_provision": 162700000, "net_income": 543600000, "net_income_to_common": 543600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49500000, "total_current_assets": 4408800000, "total_assets": 13247200000, "short_term_debt": 3231800000, "long_term_debt": 1602100000, "total_debt": 4833900000, "total_liabilities": 9921100000, "total_equity": 3302500000, "shares_outstanding": 80594856, "goodwill_and_intangibles": 2491800000 }, "cash_flow": { "operating_cash_flow": 1201500000, "capital_expenditure": 185900000, "free_cash_flow": 1387400000, "dividends_paid": 68100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312180, "ticker_id": 3056, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "864900000", "ebitda": "980400000", "netIncome": "543600000", "grossProfit": "3184500000", "depreciation": "None", "totalRevenue": "20443900000", "costOfRevenue": "17259400000", "interestIncome": "3100000", "incomeBeforeTax": "707600000", "interestExpense": "157300000", "operatingIncome": "704500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "162700000", "reportedCurrency": "USD", "netInterestIncome": "-165900000", "nonInterestIncome": "None", "operatingExpenses": "2480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "169000000", "costofGoodsAndServicesSold": "17259400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115500000", "sellingGeneralAndAdministrative": "2283400000", "netIncomeFromContinuingOperations": "544900000" }, "balance": { "goodwill": "1928400000", "inventory": "3425600000", "commonStock": "3326100000", "currentDebt": "None", "investments": "None", "totalAssets": "13247200000", "longTermDebt": "1602100000", "shortTermDebt": "3231800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "563400000", "reportedCurrency": "USD", "retainedEarnings": "3151300000", "totalLiabilities": "9921100000", "otherCurrentAssets": "126800000", "totalCurrentAssets": "4408800000", "currentLongTermDebt": "1451300000", "longTermInvestments": "1500300000", "shortTermInvestments": "1500000000", "currentNetReceivables": "806900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8838400000", "currentAccountsPayable": "675400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2404400000", "shortLongTermDebtTotal": "7184200000", "totalShareholderEquity": "3302500000", "capitalLeaseObligations": "2350300000", "otherCurrentLiabilities": "767700000", "totalCurrentLiabilities": "4674900000", "otherNonCurrentLiabilities": "2771000000", "totalNonCurrentLiabilities": "5246200000", "cashAndShortTermInvestments": "49500000", "commonStockSharesOutstanding": "80594856", "intangibleAssetsExcludingGoodwill": "563400000", "cashAndCashEquivalentsAtCarryingValue": "49500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545300000", "profitLoss": "None", "dividendPayout": "68100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "805400000", "operatingCashflow": "1201500000", "capitalExpenditures": "185900000", "changeInReceivables": "152700000", "changeInExchangeRate": "10000000", "cashflowFromFinancing": "-1053900000", "cashflowFromInvestment": "-136500000", "stockBasedCompensation": "-115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20443900000, "cost_of_revenue": 17259400000, "gross_profit": 3184500000, "research_and_development": null, "selling_general_admin": 2283400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864900000, "depreciation_amortisation": 115500000, "ebitda": 980400000, "interest_expense": 157300000, "interest_income": null, "other_non_operating": null, "pretax_income": 707600000, "tax_provision": 162700000, "effective_tax_rate": null, "net_income": 543600000, "net_income_continuing_ops": 544900000, "net_income_to_common": 543600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49500000, "short_term_investments": 1500000000, "net_receivables": 806900000, "inventory": 3425600000, "other_current_assets": null, "total_current_assets": 4408800000, "net_ppe": null, "goodwill": 1928400000, "intangible_assets": 563400000, "goodwill_and_intangibles": 2491800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8838400000, "total_assets": 13247200000, "short_term_debt": 3231800000, "accounts_payable": 675400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4674900000, "long_term_debt": 1602100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5246200000, "total_liabilities": 9921100000, "total_debt": 4833900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3151300000, "total_equity": 3302500000, "shares_outstanding": 80594856, "operating_cash_flow": 1201500000, "stock_based_compensation": -115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136500000, "dividends_paid": 68100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1053900000, "free_cash_flow": 1387400000, "net_change_in_cash": 21100000 }, "raw_data": { "income": { "ebit": "864900000", "ebitda": "980400000", "netIncome": "543600000", "grossProfit": "3184500000", "depreciation": "None", "totalRevenue": "20443900000", "costOfRevenue": "17259400000", "interestIncome": "3100000", "incomeBeforeTax": "707600000", "interestExpense": "157300000", "operatingIncome": "704500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "162700000", "reportedCurrency": "USD", "netInterestIncome": "-165900000", "nonInterestIncome": "None", "operatingExpenses": "2480000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "169000000", "costofGoodsAndServicesSold": "17259400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115500000", "sellingGeneralAndAdministrative": "2283400000", "netIncomeFromContinuingOperations": "544900000" }, "balance": { "goodwill": "1928400000", "inventory": "3425600000", "commonStock": "3326100000", "currentDebt": "None", "investments": "None", "totalAssets": "13247200000", "longTermDebt": "1602100000", "shortTermDebt": "3231800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "563400000", "reportedCurrency": "USD", "retainedEarnings": "3151300000", "totalLiabilities": "9921100000", "otherCurrentAssets": "126800000", "totalCurrentAssets": "4408800000", "currentLongTermDebt": "1451300000", "longTermInvestments": "1500300000", "shortTermInvestments": "1500000000", "currentNetReceivables": "806900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8838400000", "currentAccountsPayable": "675400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2404400000", "shortLongTermDebtTotal": "7184200000", "totalShareholderEquity": "3302500000", "capitalLeaseObligations": "2350300000", "otherCurrentLiabilities": "767700000", "totalCurrentLiabilities": "4674900000", "otherNonCurrentLiabilities": "2771000000", "totalNonCurrentLiabilities": "5246200000", "cashAndShortTermInvestments": "49500000", "commonStockSharesOutstanding": "80594856", "intangibleAssetsExcludingGoodwill": "563400000", "cashAndCashEquivalentsAtCarryingValue": "49500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545300000", "profitLoss": "None", "dividendPayout": "68100000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "805400000", "operatingCashflow": "1201500000", "capitalExpenditures": "185900000", "changeInReceivables": "152700000", "changeInExchangeRate": "10000000", "cashflowFromFinancing": "-1053900000", "cashflowFromInvestment": "-136500000", "stockBasedCompensation": "-115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 23179400000, "cost_of_revenue": 19723900000, "gross_profit": 3455500000, "ebit": 800200000, "ebitda": 909800000, "pretax_income": 591500000, "tax_provision": 156700000, "net_income": 435800000, "net_income_to_common": 435800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28100000, "total_current_assets": 5334100000, "total_assets": 13942700000, "short_term_debt": 4109800000, "long_term_debt": 2257000000, "total_debt": 6366800000, "total_liabilities": 11131100000, "total_equity": 2793400000, "shares_outstanding": 82495045, "goodwill_and_intangibles": 2463200000 }, "cash_flow": { "operating_cash_flow": 518600000, "capital_expenditure": 245300000, "free_cash_flow": 763900000, "dividends_paid": 130800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312185, "ticker_id": 3056, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800200000", "ebitda": "909800000", "netIncome": "435800000", "grossProfit": "3455500000", "depreciation": "None", "totalRevenue": "23179400000", "costOfRevenue": "19723900000", "interestIncome": "61200000", "incomeBeforeTax": "591500000", "interestExpense": "208700000", "operatingIncome": "652700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156700000", "reportedCurrency": "USD", "netInterestIncome": "-208700000", "nonInterestIncome": "None", "operatingExpenses": "2802800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "147500000", "costofGoodsAndServicesSold": "19723900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109600000", "sellingGeneralAndAdministrative": "2580600000", "netIncomeFromContinuingOperations": "434800000" }, "balance": { "goodwill": "1911000000", "inventory": "4260700000", "commonStock": "2811600000", "currentDebt": "None", "investments": "None", "totalAssets": "13942700000", "longTermDebt": "2257000000", "shortTermDebt": "4109800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "552200000", "reportedCurrency": "USD", "retainedEarnings": "2675800000", "totalLiabilities": "11131100000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "5334100000", "currentLongTermDebt": "1697300000", "longTermInvestments": "1399000000", "shortTermInvestments": "None", "currentNetReceivables": "960300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8608600000", "currentAccountsPayable": "638800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2366400000", "shortLongTermDebtTotal": "8668000000", "totalShareholderEquity": "2793400000", "capitalLeaseObligations": "2301200000", "otherCurrentLiabilities": "702400000", "totalCurrentLiabilities": "5451000000", "otherNonCurrentLiabilities": "2745200000", "totalNonCurrentLiabilities": "5680100000", "cashAndShortTermInvestments": "28100000", "commonStockSharesOutstanding": "82495045", "intangibleAssetsExcludingGoodwill": "552200000", "cashAndCashEquivalentsAtCarryingValue": "28100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435100000", "profitLoss": "None", "dividendPayout": "130800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-117800000", "operatingCashflow": "518600000", "capitalExpenditures": "245300000", "changeInReceivables": "-30900000", "changeInExchangeRate": "200000", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "-532700000", "stockBasedCompensation": "-94300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23179400000, "cost_of_revenue": 19723900000, "gross_profit": 3455500000, "research_and_development": null, "selling_general_admin": 2580600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800200000, "depreciation_amortisation": 109600000, "ebitda": 909800000, "interest_expense": 208700000, "interest_income": null, "other_non_operating": null, "pretax_income": 591500000, "tax_provision": 156700000, "effective_tax_rate": null, "net_income": 435800000, "net_income_continuing_ops": 434800000, "net_income_to_common": 435800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28100000, "short_term_investments": null, "net_receivables": 960300000, "inventory": 4260700000, "other_current_assets": null, "total_current_assets": 5334100000, "net_ppe": null, "goodwill": 1911000000, "intangible_assets": 552200000, "goodwill_and_intangibles": 2463200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8608600000, "total_assets": 13942700000, "short_term_debt": 4109800000, "accounts_payable": 638800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5451000000, "long_term_debt": 2257000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5680100000, "total_liabilities": 11131100000, "total_debt": 6366800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2675800000, "total_equity": 2793400000, "shares_outstanding": 82495045, "operating_cash_flow": 518600000, "stock_based_compensation": -94300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -532700000, "dividends_paid": 130800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2600000, "free_cash_flow": 763900000, "net_change_in_cash": -11600000 }, "raw_data": { "income": { "ebit": "800200000", "ebitda": "909800000", "netIncome": "435800000", "grossProfit": "3455500000", "depreciation": "None", "totalRevenue": "23179400000", "costOfRevenue": "19723900000", "interestIncome": "61200000", "incomeBeforeTax": "591500000", "interestExpense": "208700000", "operatingIncome": "652700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "156700000", "reportedCurrency": "USD", "netInterestIncome": "-208700000", "nonInterestIncome": "None", "operatingExpenses": "2802800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "147500000", "costofGoodsAndServicesSold": "19723900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109600000", "sellingGeneralAndAdministrative": "2580600000", "netIncomeFromContinuingOperations": "434800000" }, "balance": { "goodwill": "1911000000", "inventory": "4260700000", "commonStock": "2811600000", "currentDebt": "None", "investments": "None", "totalAssets": "13942700000", "longTermDebt": "2257000000", "shortTermDebt": "4109800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "552200000", "reportedCurrency": "USD", "retainedEarnings": "2675800000", "totalLiabilities": "11131100000", "otherCurrentAssets": "85000000", "totalCurrentAssets": "5334100000", "currentLongTermDebt": "1697300000", "longTermInvestments": "1399000000", "shortTermInvestments": "None", "currentNetReceivables": "960300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8608600000", "currentAccountsPayable": "638800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2366400000", "shortLongTermDebtTotal": "8668000000", "totalShareholderEquity": "2793400000", "capitalLeaseObligations": "2301200000", "otherCurrentLiabilities": "702400000", "totalCurrentLiabilities": "5451000000", "otherNonCurrentLiabilities": "2745200000", "totalNonCurrentLiabilities": "5680100000", "cashAndShortTermInvestments": "28100000", "commonStockSharesOutstanding": "82495045", "intangibleAssetsExcludingGoodwill": "552200000", "cashAndCashEquivalentsAtCarryingValue": "28100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435100000", "profitLoss": "None", "dividendPayout": "130800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-117800000", "operatingCashflow": "518600000", "capitalExpenditures": "245300000", "changeInReceivables": "-30900000", "changeInExchangeRate": "200000", "cashflowFromFinancing": "2600000", "cashflowFromInvestment": "-532700000", "stockBasedCompensation": "-94300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 22785100000, "cost_of_revenue": 19370200000, "gross_profit": 3414900000, "ebit": 799700000, "ebitda": 903400000, "pretax_income": 604100000, "tax_provision": 134300000, "net_income": 471000000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39400000, "total_current_assets": 5095200000, "total_assets": 10904500000, "short_term_debt": 3882800000, "long_term_debt": 2124700000, "total_debt": 6007500000, "total_liabilities": 8269800000, "total_equity": 2609100000, "shares_outstanding": 85200000, "goodwill_and_intangibles": 2238200000 }, "cash_flow": { "operating_cash_flow": 614700000, "capital_expenditure": 305600000, "free_cash_flow": 920300000, "dividends_paid": 121200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312190, "ticker_id": 3056, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "799700000", "ebitda": "903400000", "netIncome": "471000000", "grossProfit": "3414900000", "depreciation": "None", "totalRevenue": "22785100000", "costOfRevenue": "19370200000", "interestIncome": "60800000", "incomeBeforeTax": "604100000", "interestExpense": "195600000", "operatingIncome": "664900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "134300000", "reportedCurrency": "USD", "netInterestIncome": "-195600000", "nonInterestIncome": "None", "operatingExpenses": "2750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "134800000", "costofGoodsAndServicesSold": "19370200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103700000", "sellingGeneralAndAdministrative": "2531000000", "netIncomeFromContinuingOperations": "469800000" }, "balance": { "goodwill": "1752000000", "inventory": "4040100000", "commonStock": "2634700000", "currentDebt": "None", "investments": "None", "totalAssets": "10904500000", "longTermDebt": "2124700000", "shortTermDebt": "3882800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "486200000", "reportedCurrency": "USD", "retainedEarnings": "2365800000", "totalLiabilities": "8269800000", "otherCurrentAssets": "86600000", "totalCurrentAssets": "5095200000", "currentLongTermDebt": "1520600000", "longTermInvestments": "1305200000", "shortTermInvestments": "None", "currentNetReceivables": "929100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809300000", "currentAccountsPayable": "598200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2250000000", "shortLongTermDebtTotal": "6007500000", "totalShareholderEquity": "2609100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567300000", "totalCurrentLiabilities": "5048300000", "otherNonCurrentLiabilities": "519000000", "totalNonCurrentLiabilities": "3221500000", "cashAndShortTermInvestments": "39400000", "commonStockSharesOutstanding": "85200000", "intangibleAssetsExcludingGoodwill": "486200000", "cashAndCashEquivalentsAtCarryingValue": "39400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470300000", "profitLoss": "None", "dividendPayout": "121200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "614700000", "capitalExpenditures": "305600000", "changeInReceivables": "30400000", "changeInExchangeRate": "-1500000", "cashflowFromFinancing": "-94300000", "cashflowFromInvestment": "-525200000", "stockBasedCompensation": "16800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22785100000, "cost_of_revenue": 19370200000, "gross_profit": 3414900000, "research_and_development": 0, "selling_general_admin": 2531000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 799700000, "depreciation_amortisation": 103700000, "ebitda": 903400000, "interest_expense": 195600000, "interest_income": null, "other_non_operating": null, "pretax_income": 604100000, "tax_provision": 134300000, "effective_tax_rate": null, "net_income": 471000000, "net_income_continuing_ops": 469800000, "net_income_to_common": 471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39400000, "short_term_investments": null, "net_receivables": 929100000, "inventory": 4040100000, "other_current_assets": null, "total_current_assets": 5095200000, "net_ppe": null, "goodwill": 1752000000, "intangible_assets": 486200000, "goodwill_and_intangibles": 2238200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5809300000, "total_assets": 10904500000, "short_term_debt": 3882800000, "accounts_payable": 598200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5048300000, "long_term_debt": 2124700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3221500000, "total_liabilities": 8269800000, "total_debt": 6007500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2365800000, "total_equity": 2609100000, "shares_outstanding": 85200000, "operating_cash_flow": 614700000, "stock_based_compensation": 16800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525200000, "dividends_paid": 121200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94300000, "free_cash_flow": 920300000, "net_change_in_cash": -6300000 }, "raw_data": { "income": { "ebit": "799700000", "ebitda": "903400000", "netIncome": "471000000", "grossProfit": "3414900000", "depreciation": "None", "totalRevenue": "22785100000", "costOfRevenue": "19370200000", "interestIncome": "60800000", "incomeBeforeTax": "604100000", "interestExpense": "195600000", "operatingIncome": "664900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "134300000", "reportedCurrency": "USD", "netInterestIncome": "-195600000", "nonInterestIncome": "None", "operatingExpenses": "2750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "134800000", "costofGoodsAndServicesSold": "19370200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103700000", "sellingGeneralAndAdministrative": "2531000000", "netIncomeFromContinuingOperations": "469800000" }, "balance": { "goodwill": "1752000000", "inventory": "4040100000", "commonStock": "2634700000", "currentDebt": "None", "investments": "None", "totalAssets": "10904500000", "longTermDebt": "2124700000", "shortTermDebt": "3882800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "486200000", "reportedCurrency": "USD", "retainedEarnings": "2365800000", "totalLiabilities": "8269800000", "otherCurrentAssets": "86600000", "totalCurrentAssets": "5095200000", "currentLongTermDebt": "1520600000", "longTermInvestments": "1305200000", "shortTermInvestments": "None", "currentNetReceivables": "929100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809300000", "currentAccountsPayable": "598200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2250000000", "shortLongTermDebtTotal": "6007500000", "totalShareholderEquity": "2609100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "567300000", "totalCurrentLiabilities": "5048300000", "otherNonCurrentLiabilities": "519000000", "totalNonCurrentLiabilities": "3221500000", "cashAndShortTermInvestments": "39400000", "commonStockSharesOutstanding": "85200000", "intangibleAssetsExcludingGoodwill": "486200000", "cashAndCashEquivalentsAtCarryingValue": "39400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "470300000", "profitLoss": "None", "dividendPayout": "121200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12600000", "operatingCashflow": "614700000", "capitalExpenditures": "305600000", "changeInReceivables": "30400000", "changeInExchangeRate": "-1500000", "cashflowFromFinancing": "-94300000", "cashflowFromInvestment": "-525200000", "stockBasedCompensation": "16800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7863600000, "cost_of_revenue": 6564200000, "gross_profit": 1299400000, "ebit": 289000000, "ebitda": 333800000, "pretax_income": 323700000, "tax_provision": 89200000, "net_income": 234500000, "net_income_to_common": 234500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83700000, "total_current_assets": 6318600000, "total_assets": 18318200000, "short_term_debt": 4570400000, "long_term_debt": 2213800000, "total_debt": 6784200000, "total_liabilities": 12636000000, "total_equity": 5682200000, "shares_outstanding": 65800000, "goodwill_and_intangibles": 4115500000 }, "cash_flow": { "operating_cash_flow": 215000000, "capital_expenditure": 62600000, "free_cash_flow": 277600000, "dividends_paid": 92600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312153, "ticker_id": 3056, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289000000", "ebitda": "333800000", "netIncome": "234500000", "grossProfit": "1299400000", "depreciation": "None", "totalRevenue": "7863600000", "costOfRevenue": "6564200000", "interestIncome": "None", "incomeBeforeTax": "323700000", "interestExpense": "66500000", "operatingIncome": "289000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89200000", "reportedCurrency": "USD", "netInterestIncome": "-66500000", "nonInterestIncome": "None", "operatingExpenses": "1010400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6564200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44800000", "sellingGeneralAndAdministrative": "934500000", "netIncomeFromContinuingOperations": "234900000" }, "balance": { "goodwill": "2820100000", "inventory": "4891500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18318200000", "longTermDebt": "2213800000", "shortTermDebt": "4570400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1295400000", "reportedCurrency": "USD", "retainedEarnings": "5873200000", "totalLiabilities": "12636000000", "otherCurrentAssets": "259400000", "totalCurrentAssets": "6318600000", "currentLongTermDebt": "4570400000", "longTermInvestments": "1962900000", "shortTermInvestments": "None", "currentNetReceivables": "1084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11999600000", "currentAccountsPayable": "937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9214200000", "totalShareholderEquity": "5682200000", "capitalLeaseObligations": "2430000000", "otherCurrentLiabilities": "1046200000", "totalCurrentLiabilities": "6553600000", "otherNonCurrentLiabilities": "239900000", "totalNonCurrentLiabilities": "6082400000", "cashAndShortTermInvestments": "83700000", "commonStockSharesOutstanding": "65800000", "intangibleAssetsExcludingGoodwill": "1295400000", "cashAndCashEquivalentsAtCarryingValue": "83700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234900000", "profitLoss": "None", "dividendPayout": "92600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-74700000", "operatingCashflow": "215000000", "capitalExpenditures": "62600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438600000", "cashflowFromInvestment": "-634400000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7863600000, "cost_of_revenue": 6564200000, "gross_profit": 1299400000, "research_and_development": null, "selling_general_admin": 934500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289000000, "depreciation_amortisation": 44800000, "ebitda": 333800000, "interest_expense": 66500000, "interest_income": null, "other_non_operating": null, "pretax_income": 323700000, "tax_provision": 89200000, "effective_tax_rate": null, "net_income": 234500000, "net_income_continuing_ops": 234900000, "net_income_to_common": 234500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83700000, "short_term_investments": null, "net_receivables": 1084000000, "inventory": 4891500000, "other_current_assets": null, "total_current_assets": 6318600000, "net_ppe": null, "goodwill": 2820100000, "intangible_assets": 1295400000, "goodwill_and_intangibles": 4115500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11999600000, "total_assets": 18318200000, "short_term_debt": 4570400000, "accounts_payable": 937000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6553600000, "long_term_debt": 2213800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6082400000, "total_liabilities": 12636000000, "total_debt": 6784200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5873200000, "total_equity": 5682200000, "shares_outstanding": 65800000, "operating_cash_flow": 215000000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -634400000, "dividends_paid": 92600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438600000, "free_cash_flow": 277600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289000000", "ebitda": "333800000", "netIncome": "234500000", "grossProfit": "1299400000", "depreciation": "None", "totalRevenue": "7863600000", "costOfRevenue": "6564200000", "interestIncome": "None", "incomeBeforeTax": "323700000", "interestExpense": "66500000", "operatingIncome": "289000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "89200000", "reportedCurrency": "USD", "netInterestIncome": "-66500000", "nonInterestIncome": "None", "operatingExpenses": "1010400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6564200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44800000", "sellingGeneralAndAdministrative": "934500000", "netIncomeFromContinuingOperations": "234900000" }, "balance": { "goodwill": "2820100000", "inventory": "4891500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18318200000", "longTermDebt": "2213800000", "shortTermDebt": "4570400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1295400000", "reportedCurrency": "USD", "retainedEarnings": "5873200000", "totalLiabilities": "12636000000", "otherCurrentAssets": "259400000", "totalCurrentAssets": "6318600000", "currentLongTermDebt": "4570400000", "longTermInvestments": "1962900000", "shortTermInvestments": "None", "currentNetReceivables": "1084000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11999600000", "currentAccountsPayable": "937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9214200000", "totalShareholderEquity": "5682200000", "capitalLeaseObligations": "2430000000", "otherCurrentLiabilities": "1046200000", "totalCurrentLiabilities": "6553600000", "otherNonCurrentLiabilities": "239900000", "totalNonCurrentLiabilities": "6082400000", "cashAndShortTermInvestments": "83700000", "commonStockSharesOutstanding": "65800000", "intangibleAssetsExcludingGoodwill": "1295400000", "cashAndCashEquivalentsAtCarryingValue": "83700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234900000", "profitLoss": "None", "dividendPayout": "92600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-74700000", "operatingCashflow": "215000000", "capitalExpenditures": "62600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438600000", "cashflowFromInvestment": "-634400000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 8846400000, "cost_of_revenue": 7444100000, "gross_profit": 1402300000, "ebit": 365900000, "ebitda": 413300000, "pretax_income": 297500000, "tax_provision": 68800000, "net_income": 228100000, "net_income_to_common": 228100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64700000, "total_current_assets": 6192600000, "total_assets": 18378100000, "short_term_debt": 4550800000, "long_term_debt": 1810500000, "total_debt": 6361300000, "total_liabilities": 12797200000, "total_equity": 5562400000, "shares_outstanding": 65800000, "goodwill_and_intangibles": 3599900000 }, "cash_flow": { "operating_cash_flow": 64099999, "capital_expenditure": 98099999, "free_cash_flow": 162199998, "dividends_paid": 91100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312154, "ticker_id": 3056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365900000", "ebitda": "413300000", "netIncome": "228100000", "grossProfit": "1402300000", "depreciation": "None", "totalRevenue": "8846400000", "costOfRevenue": "7444100000", "interestIncome": "19500000", "incomeBeforeTax": "297500000", "interestExpense": "25700000", "operatingIncome": "318300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68800000", "reportedCurrency": "USD", "netInterestIncome": "-68400000", "nonInterestIncome": "None", "operatingExpenses": "1084000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7444100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47400000", "sellingGeneralAndAdministrative": "999700000", "netIncomeFromContinuingOperations": "228500000" }, "balance": { "goodwill": "2435700000", "inventory": "4814700000", "commonStock": "5580900000", "currentDebt": "None", "investments": "None", "totalAssets": "18378100000", "longTermDebt": "1810500000", "shortTermDebt": "4550800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1164200000", "reportedCurrency": "USD", "retainedEarnings": "5750100000", "totalLiabilities": "12797200000", "otherCurrentAssets": "242900000", "totalCurrentAssets": "6192600000", "currentLongTermDebt": "4449300000", "longTermInvestments": "1923700000", "shortTermInvestments": "None", "currentNetReceivables": "1070300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185499999", "currentAccountsPayable": "899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5768400000", "shortLongTermDebtTotal": "8822800000", "totalShareholderEquity": "5562400000", "capitalLeaseObligations": "2461500000", "otherCurrentLiabilities": "529200000", "totalCurrentLiabilities": "6279100000", "otherNonCurrentLiabilities": "265300000", "totalNonCurrentLiabilities": "6518100000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "65800000", "intangibleAssetsExcludingGoodwill": "1164200000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186100000", "profitLoss": "None", "dividendPayout": "91100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-54700000", "operatingCashflow": "64099999", "capitalExpenditures": "98099999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-58700000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8846400000, "cost_of_revenue": 7444100000, "gross_profit": 1402300000, "research_and_development": null, "selling_general_admin": 999700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365900000, "depreciation_amortisation": 47400000, "ebitda": 413300000, "interest_expense": 25700000, "interest_income": null, "other_non_operating": null, "pretax_income": 297500000, "tax_provision": 68800000, "effective_tax_rate": null, "net_income": 228100000, "net_income_continuing_ops": 228500000, "net_income_to_common": 228100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64700000, "short_term_investments": null, "net_receivables": 1070300000, "inventory": 4814700000, "other_current_assets": null, "total_current_assets": 6192600000, "net_ppe": null, "goodwill": 2435700000, "intangible_assets": 1164200000, "goodwill_and_intangibles": 3599900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12185499999, "total_assets": 18378100000, "short_term_debt": 4550800000, "accounts_payable": 899800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6279100000, "long_term_debt": 1810500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6518100000, "total_liabilities": 12797200000, "total_debt": 6361300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5750100000, "total_equity": 5562400000, "shares_outstanding": 65800000, "operating_cash_flow": 64099999, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98099999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58700000, "dividends_paid": 91100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": 162199998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365900000", "ebitda": "413300000", "netIncome": "228100000", "grossProfit": "1402300000", "depreciation": "None", "totalRevenue": "8846400000", "costOfRevenue": "7444100000", "interestIncome": "19500000", "incomeBeforeTax": "297500000", "interestExpense": "25700000", "operatingIncome": "318300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68800000", "reportedCurrency": "USD", "netInterestIncome": "-68400000", "nonInterestIncome": "None", "operatingExpenses": "1084000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7444100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47400000", "sellingGeneralAndAdministrative": "999700000", "netIncomeFromContinuingOperations": "228500000" }, "balance": { "goodwill": "2435700000", "inventory": "4814700000", "commonStock": "5580900000", "currentDebt": "None", "investments": "None", "totalAssets": "18378100000", "longTermDebt": "1810500000", "shortTermDebt": "4550800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1164200000", "reportedCurrency": "USD", "retainedEarnings": "5750100000", "totalLiabilities": "12797200000", "otherCurrentAssets": "242900000", "totalCurrentAssets": "6192600000", "currentLongTermDebt": "4449300000", "longTermInvestments": "1923700000", "shortTermInvestments": "None", "currentNetReceivables": "1070300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12185499999", "currentAccountsPayable": "899800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5768400000", "shortLongTermDebtTotal": "8822800000", "totalShareholderEquity": "5562400000", "capitalLeaseObligations": "2461500000", "otherCurrentLiabilities": "529200000", "totalCurrentLiabilities": "6279100000", "otherNonCurrentLiabilities": "265300000", "totalNonCurrentLiabilities": "6518100000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "65800000", "intangibleAssetsExcludingGoodwill": "1164200000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186100000", "profitLoss": "None", "dividendPayout": "91100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-54700000", "operatingCashflow": "64099999", "capitalExpenditures": "98099999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-58700000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7695300000, "cost_of_revenue": 6446200000, "gross_profit": 1249100000, "ebit": 357100000, "ebitda": 400000000, "pretax_income": 292200000, "tax_provision": 79200000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80300000, "total_current_assets": 6012300000, "total_assets": 17118800000, "short_term_debt": 305400000, "long_term_debt": 1265600000, "total_debt": 1571000000, "total_liabilities": 11393500000, "total_equity": 5707300000, "shares_outstanding": 66000000, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 306500000, "capital_expenditure": 79100000, "free_cash_flow": 385600000, "dividends_paid": 87300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312156, "ticker_id": 3056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357100000", "ebitda": "400000000", "netIncome": "213000000", "grossProfit": "1249100000", "depreciation": "None", "totalRevenue": "7695300000", "costOfRevenue": "6446200000", "interestIncome": "6500000", "incomeBeforeTax": "292200000", "interestExpense": "64900000", "operatingIncome": "298700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "79200000", "reportedCurrency": "USD", "netInterestIncome": "-64900000", "nonInterestIncome": "None", "operatingExpenses": "950400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6446200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "874000000", "netIncomeFromContinuingOperations": "213500000" }, "balance": { "goodwill": "16000000", "inventory": "4705100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17118800000", "longTermDebt": "1265600000", "shortTermDebt": "305400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "5910900000", "totalLiabilities": "11393500000", "otherCurrentAssets": "233600000", "totalCurrentAssets": "6012300000", "currentLongTermDebt": "4274000000", "longTermInvestments": "1890200000", "shortTermInvestments": "881000000", "currentNetReceivables": "993300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106500000", "currentAccountsPayable": "960500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5639200000", "shortLongTermDebtTotal": "3960600000", "totalShareholderEquity": "5707300000", "capitalLeaseObligations": "2389600000", "otherCurrentLiabilities": "4797300000", "totalCurrentLiabilities": "6202200000", "otherNonCurrentLiabilities": "258400000", "totalNonCurrentLiabilities": "5191300000", "cashAndShortTermInvestments": "80300000", "commonStockSharesOutstanding": "66000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "80300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214200000", "profitLoss": "None", "dividendPayout": "87300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6400000", "operatingCashflow": "306500000", "capitalExpenditures": "79100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300200000", "cashflowFromInvestment": "-81400000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7695300000, "cost_of_revenue": 6446200000, "gross_profit": 1249100000, "research_and_development": null, "selling_general_admin": 874000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357100000, "depreciation_amortisation": 42900000, "ebitda": 400000000, "interest_expense": 64900000, "interest_income": null, "other_non_operating": null, "pretax_income": 292200000, "tax_provision": 79200000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 213500000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80300000, "short_term_investments": 881000000, "net_receivables": 993300000, "inventory": 4705100000, "other_current_assets": null, "total_current_assets": 6012300000, "net_ppe": null, "goodwill": 16000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11106500000, "total_assets": 17118800000, "short_term_debt": 305400000, "accounts_payable": 960500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6202200000, "long_term_debt": 1265600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5191300000, "total_liabilities": 11393500000, "total_debt": 1571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5910900000, "total_equity": 5707300000, "shares_outstanding": 66000000, "operating_cash_flow": 306500000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81400000, "dividends_paid": 87300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -300200000, "free_cash_flow": 385600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357100000", "ebitda": "400000000", "netIncome": "213000000", "grossProfit": "1249100000", "depreciation": "None", "totalRevenue": "7695300000", "costOfRevenue": "6446200000", "interestIncome": "6500000", "incomeBeforeTax": "292200000", "interestExpense": "64900000", "operatingIncome": "298700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "79200000", "reportedCurrency": "USD", "netInterestIncome": "-64900000", "nonInterestIncome": "None", "operatingExpenses": "950400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6446200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42900000", "sellingGeneralAndAdministrative": "874000000", "netIncomeFromContinuingOperations": "213500000" }, "balance": { "goodwill": "16000000", "inventory": "4705100000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17118800000", "longTermDebt": "1265600000", "shortTermDebt": "305400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "5910900000", "totalLiabilities": "11393500000", "otherCurrentAssets": "233600000", "totalCurrentAssets": "6012300000", "currentLongTermDebt": "4274000000", "longTermInvestments": "1890200000", "shortTermInvestments": "881000000", "currentNetReceivables": "993300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11106500000", "currentAccountsPayable": "960500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5639200000", "shortLongTermDebtTotal": "3960600000", "totalShareholderEquity": "5707300000", "capitalLeaseObligations": "2389600000", "otherCurrentLiabilities": "4797300000", "totalCurrentLiabilities": "6202200000", "otherNonCurrentLiabilities": "258400000", "totalNonCurrentLiabilities": "5191300000", "cashAndShortTermInvestments": "80300000", "commonStockSharesOutstanding": "66000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "80300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214200000", "profitLoss": "None", "dividendPayout": "87300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6400000", "operatingCashflow": "306500000", "capitalExpenditures": "79100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-300200000", "cashflowFromInvestment": "-81400000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7662300000, "cost_of_revenue": 6365700000, "gross_profit": 1296600000, "ebit": 401800000, "ebitda": 443900000, "pretax_income": 336900000, "tax_provision": 86000000, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155300000, "total_current_assets": 6290700000, "total_assets": 17393400000, "short_term_debt": 5105200000, "long_term_debt": 906700000, "total_debt": 6011900000, "total_liabilities": 11762000000, "total_equity": 5613700000, "shares_outstanding": 66200000, "goodwill_and_intangibles": 3460500000 }, "cash_flow": { "operating_cash_flow": 189700000, "capital_expenditure": 70800000, "free_cash_flow": 260500000, "dividends_paid": 83600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312157, "ticker_id": 3056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401800000", "ebitda": "443900000", "netIncome": "250000000", "grossProfit": "1296600000", "depreciation": "None", "totalRevenue": "7662300000", "costOfRevenue": "6365700000", "interestIncome": "11300000", "incomeBeforeTax": "336900000", "interestExpense": "64900000", "operatingIncome": "348200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-64900000", "nonInterestIncome": "None", "operatingExpenses": "948400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6365700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42100000", "sellingGeneralAndAdministrative": "873800000", "netIncomeFromContinuingOperations": "250900000" }, "balance": { "goodwill": "2431900000", "inventory": "4849600000", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "17393400000", "longTermDebt": "906700000", "shortTermDebt": "5105200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1028600000", "reportedCurrency": "USD", "retainedEarnings": "5786100000", "totalLiabilities": "11762000000", "otherCurrentAssets": "242700000", "totalCurrentAssets": "6290700000", "currentLongTermDebt": "5105200000", "longTermInvestments": "1859400000", "shortTermInvestments": "None", "currentNetReceivables": "1043100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11102700000", "currentAccountsPayable": "882500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5659900000", "shortLongTermDebtTotal": "8413900000", "totalShareholderEquity": "5613700000", "capitalLeaseObligations": "2402000000", "otherCurrentLiabilities": "710300000", "totalCurrentLiabilities": "6992600000", "otherNonCurrentLiabilities": "258100000", "totalNonCurrentLiabilities": "4769400000", "cashAndShortTermInvestments": "155300000", "commonStockSharesOutstanding": "66200000", "intangibleAssetsExcludingGoodwill": "1028600000", "cashAndCashEquivalentsAtCarryingValue": "155300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250900000", "profitLoss": "None", "dividendPayout": "83600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-198100000", "operatingCashflow": "189700000", "capitalExpenditures": "70800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119500000", "cashflowFromInvestment": "-38400000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7662300000, "cost_of_revenue": 6365700000, "gross_profit": 1296600000, "research_and_development": null, "selling_general_admin": 873800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401800000, "depreciation_amortisation": 42100000, "ebitda": 443900000, "interest_expense": 64900000, "interest_income": null, "other_non_operating": null, "pretax_income": 336900000, "tax_provision": 86000000, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": 250900000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155300000, "short_term_investments": null, "net_receivables": 1043100000, "inventory": 4849600000, "other_current_assets": null, "total_current_assets": 6290700000, "net_ppe": null, "goodwill": 2431900000, "intangible_assets": 1028600000, "goodwill_and_intangibles": 3460500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11102700000, "total_assets": 17393400000, "short_term_debt": 5105200000, "accounts_payable": 882500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6992600000, "long_term_debt": 906700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4769400000, "total_liabilities": 11762000000, "total_debt": 6011900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5786100000, "total_equity": 5613700000, "shares_outstanding": 66200000, "operating_cash_flow": 189700000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38400000, "dividends_paid": 83600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119500000, "free_cash_flow": 260500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401800000", "ebitda": "443900000", "netIncome": "250000000", "grossProfit": "1296600000", "depreciation": "None", "totalRevenue": "7662300000", "costOfRevenue": "6365700000", "interestIncome": "11300000", "incomeBeforeTax": "336900000", "interestExpense": "64900000", "operatingIncome": "348200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86000000", "reportedCurrency": "USD", "netInterestIncome": "-64900000", "nonInterestIncome": "None", "operatingExpenses": "948400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6365700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42100000", "sellingGeneralAndAdministrative": "873800000", "netIncomeFromContinuingOperations": "250900000" }, "balance": { "goodwill": "2431900000", "inventory": "4849600000", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "17393400000", "longTermDebt": "906700000", "shortTermDebt": "5105200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1028600000", "reportedCurrency": "USD", "retainedEarnings": "5786100000", "totalLiabilities": "11762000000", "otherCurrentAssets": "242700000", "totalCurrentAssets": "6290700000", "currentLongTermDebt": "5105200000", "longTermInvestments": "1859400000", "shortTermInvestments": "None", "currentNetReceivables": "1043100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11102700000", "currentAccountsPayable": "882500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5659900000", "shortLongTermDebtTotal": "8413900000", "totalShareholderEquity": "5613700000", "capitalLeaseObligations": "2402000000", "otherCurrentLiabilities": "710300000", "totalCurrentLiabilities": "6992600000", "otherNonCurrentLiabilities": "258100000", "totalNonCurrentLiabilities": "4769400000", "cashAndShortTermInvestments": "155300000", "commonStockSharesOutstanding": "66200000", "intangibleAssetsExcludingGoodwill": "1028600000", "cashAndCashEquivalentsAtCarryingValue": "155300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250900000", "profitLoss": "None", "dividendPayout": "83600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-198100000", "operatingCashflow": "189700000", "capitalExpenditures": "70800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119500000", "cashflowFromInvestment": "-38400000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7604500000, "cost_of_revenue": 6335500000, "gross_profit": 1269000000, "ebit": 401100000, "ebitda": 441000000, "pretax_income": 337100000, "tax_provision": 92800000, "net_income": 244300000, "net_income_to_common": 244300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118400000, "total_current_assets": 6053600000, "total_assets": 16931900000, "short_term_debt": 4742400000, "long_term_debt": 993000000, "total_debt": 5735400000, "total_liabilities": 11519200000, "total_equity": 5394700000, "shares_outstanding": 66800000, "goodwill_and_intangibles": 3389600000 }, "cash_flow": { "operating_cash_flow": 355700000, "capital_expenditure": 76600000, "free_cash_flow": 432300000, "dividends_paid": 81800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312158, "ticker_id": 3056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401100000", "ebitda": "441000000", "netIncome": "244300000", "grossProfit": "1269000000", "depreciation": "None", "totalRevenue": "7604500000", "costOfRevenue": "6335500000", "interestIncome": "30700000", "incomeBeforeTax": "337100000", "interestExpense": "64000000", "operatingIncome": "315500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "92800000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "953500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39900000", "sellingGeneralAndAdministrative": "883600000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "2383300000", "inventory": "4500300000", "commonStock": "6660", "currentDebt": "None", "investments": "None", "totalAssets": "16931900000", "longTermDebt": "993000000", "shortTermDebt": "4742400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1006300000", "reportedCurrency": "USD", "retainedEarnings": "5704300000", "totalLiabilities": "11519200000", "otherCurrentAssets": "233300000", "totalCurrentAssets": "6053600000", "currentLongTermDebt": "4742400000", "longTermInvestments": "1857300000", "shortTermInvestments": "None", "currentNetReceivables": "1201600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10878300000", "currentAccountsPayable": "976100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5519200000", "shortLongTermDebtTotal": "8099100000", "totalShareholderEquity": "5394700000", "capitalLeaseObligations": "2363700000", "otherCurrentLiabilities": "693500000", "totalCurrentLiabilities": "6702100000", "otherNonCurrentLiabilities": "247600000", "totalNonCurrentLiabilities": "4817100000", "cashAndShortTermInvestments": "118400000", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "1006300000", "cashAndCashEquivalentsAtCarryingValue": "118400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244300000", "profitLoss": "None", "dividendPayout": "81800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "191700000", "operatingCashflow": "355700000", "capitalExpenditures": "76600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314700000", "cashflowFromInvestment": "3500000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7604500000, "cost_of_revenue": 6335500000, "gross_profit": 1269000000, "research_and_development": null, "selling_general_admin": 883600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401100000, "depreciation_amortisation": 39900000, "ebitda": 441000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 337100000, "tax_provision": 92800000, "effective_tax_rate": null, "net_income": 244300000, "net_income_continuing_ops": 245000000, "net_income_to_common": 244300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118400000, "short_term_investments": null, "net_receivables": 1201600000, "inventory": 4500300000, "other_current_assets": null, "total_current_assets": 6053600000, "net_ppe": null, "goodwill": 2383300000, "intangible_assets": 1006300000, "goodwill_and_intangibles": 3389600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10878300000, "total_assets": 16931900000, "short_term_debt": 4742400000, "accounts_payable": 976100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6702100000, "long_term_debt": 993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4817100000, "total_liabilities": 11519200000, "total_debt": 5735400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5704300000, "total_equity": 5394700000, "shares_outstanding": 66800000, "operating_cash_flow": 355700000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3500000, "dividends_paid": 81800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -314700000, "free_cash_flow": 432300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401100000", "ebitda": "441000000", "netIncome": "244300000", "grossProfit": "1269000000", "depreciation": "None", "totalRevenue": "7604500000", "costOfRevenue": "6335500000", "interestIncome": "30700000", "incomeBeforeTax": "337100000", "interestExpense": "64000000", "operatingIncome": "315500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "92800000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "953500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6335500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39900000", "sellingGeneralAndAdministrative": "883600000", "netIncomeFromContinuingOperations": "245000000" }, "balance": { "goodwill": "2383300000", "inventory": "4500300000", "commonStock": "6660", "currentDebt": "None", "investments": "None", "totalAssets": "16931900000", "longTermDebt": "993000000", "shortTermDebt": "4742400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1006300000", "reportedCurrency": "USD", "retainedEarnings": "5704300000", "totalLiabilities": "11519200000", "otherCurrentAssets": "233300000", "totalCurrentAssets": "6053600000", "currentLongTermDebt": "4742400000", "longTermInvestments": "1857300000", "shortTermInvestments": "None", "currentNetReceivables": "1201600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10878300000", "currentAccountsPayable": "976100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5519200000", "shortLongTermDebtTotal": "8099100000", "totalShareholderEquity": "5394700000", "capitalLeaseObligations": "2363700000", "otherCurrentLiabilities": "693500000", "totalCurrentLiabilities": "6702100000", "otherNonCurrentLiabilities": "247600000", "totalNonCurrentLiabilities": "4817100000", "cashAndShortTermInvestments": "118400000", "commonStockSharesOutstanding": "66800000", "intangibleAssetsExcludingGoodwill": "1006300000", "cashAndCashEquivalentsAtCarryingValue": "118400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244300000", "profitLoss": "None", "dividendPayout": "81800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "191700000", "operatingCashflow": "355700000", "capitalExpenditures": "76600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-314700000", "cashflowFromInvestment": "3500000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7719900000, "cost_of_revenue": 6459100000, "gross_profit": 1260800000, "ebit": 386500000, "ebitda": 427500000, "pretax_income": 315200000, "tax_provision": 77900000, "net_income": 236400000, "net_income_to_common": 236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72400000, "total_current_assets": 5927800000, "total_assets": 16720900000, "short_term_debt": 4745200000, "long_term_debt": 1130800000, "total_debt": 5876000000, "total_liabilities": 11493600000, "total_equity": 5209800000, "shares_outstanding": 66882731, "goodwill_and_intangibles": 3382900000 }, "cash_flow": { "operating_cash_flow": 217700000, "capital_expenditure": 86100000, "free_cash_flow": 303800000, "dividends_paid": 79700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312159, "ticker_id": 3056, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386500000", "ebitda": "427500000", "netIncome": "236400000", "grossProfit": "1260800000", "depreciation": "None", "totalRevenue": "7719900000", "costOfRevenue": "6459100000", "interestIncome": "18600000", "incomeBeforeTax": "315200000", "interestExpense": "71300000", "operatingIncome": "333800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77900000", "reportedCurrency": "USD", "netInterestIncome": "-71300000", "nonInterestIncome": "None", "operatingExpenses": "927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6459100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "853000000", "netIncomeFromContinuingOperations": "237300000" }, "balance": { "goodwill": "2371300000", "inventory": "4640200000", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "16720900000", "longTermDebt": "1130800000", "shortTermDebt": "4745200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1011600000", "reportedCurrency": "USD", "retainedEarnings": "5565200000", "totalLiabilities": "11493600000", "otherCurrentAssets": "213100000", "totalCurrentAssets": "5927800000", "currentLongTermDebt": "4745200000", "longTermInvestments": "1827000000", "shortTermInvestments": "None", "currentNetReceivables": "1002100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10793100000", "currentAccountsPayable": "851700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473400000", "shortLongTermDebtTotal": "8268600000", "totalShareholderEquity": "5209800000", "capitalLeaseObligations": "2392600000", "otherCurrentLiabilities": "889000000", "totalCurrentLiabilities": "6485900000", "otherNonCurrentLiabilities": "253300000", "totalNonCurrentLiabilities": "5007700000", "cashAndShortTermInvestments": "72400000", "commonStockSharesOutstanding": "66882731", "intangibleAssetsExcludingGoodwill": "1011600000", "cashAndCashEquivalentsAtCarryingValue": "72400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236400000", "profitLoss": "None", "dividendPayout": "79700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "40200000", "operatingCashflow": "217700000", "capitalExpenditures": "86100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-153500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7719900000, "cost_of_revenue": 6459100000, "gross_profit": 1260800000, "research_and_development": null, "selling_general_admin": 853000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386500000, "depreciation_amortisation": 41000000, "ebitda": 427500000, "interest_expense": 71300000, "interest_income": null, "other_non_operating": null, "pretax_income": 315200000, "tax_provision": 77900000, "effective_tax_rate": null, "net_income": 236400000, "net_income_continuing_ops": 237300000, "net_income_to_common": 236400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72400000, "short_term_investments": null, "net_receivables": 1002100000, "inventory": 4640200000, "other_current_assets": null, "total_current_assets": 5927800000, "net_ppe": null, "goodwill": 2371300000, "intangible_assets": 1011600000, "goodwill_and_intangibles": 3382900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10793100000, "total_assets": 16720900000, "short_term_debt": 4745200000, "accounts_payable": 851700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6485900000, "long_term_debt": 1130800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5007700000, "total_liabilities": 11493600000, "total_debt": 5876000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5565200000, "total_equity": 5209800000, "shares_outstanding": 66882731, "operating_cash_flow": 217700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153500000, "dividends_paid": 79700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 303800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386500000", "ebitda": "427500000", "netIncome": "236400000", "grossProfit": "1260800000", "depreciation": "None", "totalRevenue": "7719900000", "costOfRevenue": "6459100000", "interestIncome": "18600000", "incomeBeforeTax": "315200000", "interestExpense": "71300000", "operatingIncome": "333800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "77900000", "reportedCurrency": "USD", "netInterestIncome": "-71300000", "nonInterestIncome": "None", "operatingExpenses": "927000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6459100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "853000000", "netIncomeFromContinuingOperations": "237300000" }, "balance": { "goodwill": "2371300000", "inventory": "4640200000", "commonStock": "660", "currentDebt": "None", "investments": "None", "totalAssets": "16720900000", "longTermDebt": "1130800000", "shortTermDebt": "4745200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1011600000", "reportedCurrency": "USD", "retainedEarnings": "5565200000", "totalLiabilities": "11493600000", "otherCurrentAssets": "213100000", "totalCurrentAssets": "5927800000", "currentLongTermDebt": "4745200000", "longTermInvestments": "1827000000", "shortTermInvestments": "None", "currentNetReceivables": "1002100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10793100000", "currentAccountsPayable": "851700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5473400000", "shortLongTermDebtTotal": "8268600000", "totalShareholderEquity": "5209800000", "capitalLeaseObligations": "2392600000", "otherCurrentLiabilities": "889000000", "totalCurrentLiabilities": "6485900000", "otherNonCurrentLiabilities": "253300000", "totalNonCurrentLiabilities": "5007700000", "cashAndShortTermInvestments": "72400000", "commonStockSharesOutstanding": "66882731", "intangibleAssetsExcludingGoodwill": "1011600000", "cashAndCashEquivalentsAtCarryingValue": "72400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "236400000", "profitLoss": "None", "dividendPayout": "79700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "40200000", "operatingCashflow": "217700000", "capitalExpenditures": "86100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-153500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7590800000, "cost_of_revenue": 6347600000, "gross_profit": 1243200000, "ebit": 378100000, "ebitda": 418700000, "pretax_income": 304400000, "tax_provision": 77400000, "net_income": 226100000, "net_income_to_common": 226100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91900000, "total_current_assets": 6178800000, "total_assets": 17065400000, "short_term_debt": 4920100000, "long_term_debt": 1132200000, "total_debt": 6052300000, "total_liabilities": 11831400000, "total_equity": 5203300000, "shares_outstanding": 66784587, "goodwill_and_intangibles": 3418900000 }, "cash_flow": { "operating_cash_flow": 271000000, "capital_expenditure": 80900000, "free_cash_flow": 351900000, "dividends_paid": 71700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312161, "ticker_id": 3056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "378100000", "ebitda": "418700000", "netIncome": "226100000", "grossProfit": "1243200000", "depreciation": "None", "totalRevenue": "7590800000", "costOfRevenue": "6347600000", "interestIncome": "13000000", "incomeBeforeTax": "304400000", "interestExpense": "73700000", "operatingIncome": "317400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "77400000", "reportedCurrency": "USD", "netInterestIncome": "-73700000", "nonInterestIncome": "None", "operatingExpenses": "925800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6347600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40600000", "sellingGeneralAndAdministrative": "851300000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "2405700000", "inventory": "4822400000", "commonStock": "6680", "currentDebt": "None", "investments": "None", "totalAssets": "17065400000", "longTermDebt": "1132200000", "shortTermDebt": "4920100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1013200000", "reportedCurrency": "USD", "retainedEarnings": "5408700000", "totalLiabilities": "11831400000", "otherCurrentAssets": "242800000", "totalCurrentAssets": "6178800000", "currentLongTermDebt": "4920100000", "longTermInvestments": "1849600000", "shortTermInvestments": "None", "currentNetReceivables": "1021700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10886600000", "currentAccountsPayable": "926700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5525200000", "shortLongTermDebtTotal": "8488900000", "totalShareholderEquity": "5203300000", "capitalLeaseObligations": "2436600000", "otherCurrentLiabilities": "907500000", "totalCurrentLiabilities": "6754300000", "otherNonCurrentLiabilities": "264700000", "totalNonCurrentLiabilities": "5077100000", "cashAndShortTermInvestments": "91900000", "commonStockSharesOutstanding": "66784587", "intangibleAssetsExcludingGoodwill": "1013200000", "cashAndCashEquivalentsAtCarryingValue": "91900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226100000", "profitLoss": "None", "dividendPayout": "71700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "68700000", "operatingCashflow": "271000000", "capitalExpenditures": "80900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63600000", "cashflowFromInvestment": "-232200000", "stockBasedCompensation": "-18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7590800000, "cost_of_revenue": 6347600000, "gross_profit": 1243200000, "research_and_development": null, "selling_general_admin": 851300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 378100000, "depreciation_amortisation": 40600000, "ebitda": 418700000, "interest_expense": 73700000, "interest_income": null, "other_non_operating": null, "pretax_income": 304400000, "tax_provision": 77400000, "effective_tax_rate": null, "net_income": 226100000, "net_income_continuing_ops": 227000000, "net_income_to_common": 226100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91900000, "short_term_investments": null, "net_receivables": 1021700000, "inventory": 4822400000, "other_current_assets": null, "total_current_assets": 6178800000, "net_ppe": null, "goodwill": 2405700000, "intangible_assets": 1013200000, "goodwill_and_intangibles": 3418900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10886600000, "total_assets": 17065400000, "short_term_debt": 4920100000, "accounts_payable": 926700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6754300000, "long_term_debt": 1132200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5077100000, "total_liabilities": 11831400000, "total_debt": 6052300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5408700000, "total_equity": 5203300000, "shares_outstanding": 66784587, "operating_cash_flow": 271000000, "stock_based_compensation": -18400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232200000, "dividends_paid": 71700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63600000, "free_cash_flow": 351900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "378100000", "ebitda": "418700000", "netIncome": "226100000", "grossProfit": "1243200000", "depreciation": "None", "totalRevenue": "7590800000", "costOfRevenue": "6347600000", "interestIncome": "13000000", "incomeBeforeTax": "304400000", "interestExpense": "73700000", "operatingIncome": "317400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "77400000", "reportedCurrency": "USD", "netInterestIncome": "-73700000", "nonInterestIncome": "None", "operatingExpenses": "925800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6347600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40600000", "sellingGeneralAndAdministrative": "851300000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "2405700000", "inventory": "4822400000", "commonStock": "6680", "currentDebt": "None", "investments": "None", "totalAssets": "17065400000", "longTermDebt": "1132200000", "shortTermDebt": "4920100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1013200000", "reportedCurrency": "USD", "retainedEarnings": "5408700000", "totalLiabilities": "11831400000", "otherCurrentAssets": "242800000", "totalCurrentAssets": "6178800000", "currentLongTermDebt": "4920100000", "longTermInvestments": "1849600000", "shortTermInvestments": "None", "currentNetReceivables": "1021700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10886600000", "currentAccountsPayable": "926700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5525200000", "shortLongTermDebtTotal": "8488900000", "totalShareholderEquity": "5203300000", "capitalLeaseObligations": "2436600000", "otherCurrentLiabilities": "907500000", "totalCurrentLiabilities": "6754300000", "otherNonCurrentLiabilities": "264700000", "totalNonCurrentLiabilities": "5077100000", "cashAndShortTermInvestments": "91900000", "commonStockSharesOutstanding": "66784587", "intangibleAssetsExcludingGoodwill": "1013200000", "cashAndCashEquivalentsAtCarryingValue": "91900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226100000", "profitLoss": "None", "dividendPayout": "71700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "68700000", "operatingCashflow": "271000000", "capitalExpenditures": "80900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63600000", "cashflowFromInvestment": "-232200000", "stockBasedCompensation": "-18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7696700000, "cost_of_revenue": 6432600000, "gross_profit": 1264100000, "ebit": 392000000, "ebitda": 430600000, "pretax_income": 325500000, "tax_provision": 82600000, "net_income": 241200000, "net_income_to_common": 241200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115100000, "total_current_assets": 6079200000, "total_assets": 16633500000, "short_term_debt": 4400400000, "long_term_debt": 1594600000, "total_debt": 5995000000, "total_liabilities": 11647200000, "total_equity": 4954600000, "shares_outstanding": 66895548, "goodwill_and_intangibles": 3288300000 }, "cash_flow": { "operating_cash_flow": 235100000, "capital_expenditure": 99200000, "free_cash_flow": 334300000, "dividends_paid": 64400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312162, "ticker_id": 3056, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000000", "ebitda": "430600000", "netIncome": "241200000", "grossProfit": "1264100000", "depreciation": "None", "totalRevenue": "7696700000", "costOfRevenue": "6432600000", "interestIncome": "None", "incomeBeforeTax": "325500000", "interestExpense": "66500000", "operatingIncome": "338000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82600000", "reportedCurrency": "USD", "netInterestIncome": "-66500000", "nonInterestIncome": "None", "operatingExpenses": "926100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6432600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38600000", "sellingGeneralAndAdministrative": "853200000", "netIncomeFromContinuingOperations": "242900000" }, "balance": { "goodwill": "2356400000", "inventory": "4705900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16633500000", "longTermDebt": "1594600000", "shortTermDebt": "4400400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "931900000", "reportedCurrency": "USD", "retainedEarnings": "5254300000", "totalLiabilities": "11647200000", "otherCurrentAssets": "217700000", "totalCurrentAssets": "6079200000", "currentLongTermDebt": "4312600000", "longTermInvestments": "1814100000", "shortTermInvestments": "None", "currentNetReceivables": "1040500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10554300000", "currentAccountsPayable": "943400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8392400000", "totalShareholderEquity": "4954600000", "capitalLeaseObligations": "2397400000", "otherCurrentLiabilities": "829100000", "totalCurrentLiabilities": "6172900000", "otherNonCurrentLiabilities": "253300000", "totalNonCurrentLiabilities": "5474300000", "cashAndShortTermInvestments": "115100000", "commonStockSharesOutstanding": "66895548", "intangibleAssetsExcludingGoodwill": "931900000", "cashAndCashEquivalentsAtCarryingValue": "115100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241200000", "profitLoss": "None", "dividendPayout": "64400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-228400000", "operatingCashflow": "235100000", "capitalExpenditures": "99200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000000", "cashflowFromInvestment": "-298900000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7696700000, "cost_of_revenue": 6432600000, "gross_profit": 1264100000, "research_and_development": null, "selling_general_admin": 853200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000000, "depreciation_amortisation": 38600000, "ebitda": 430600000, "interest_expense": 66500000, "interest_income": null, "other_non_operating": null, "pretax_income": 325500000, "tax_provision": 82600000, "effective_tax_rate": null, "net_income": 241200000, "net_income_continuing_ops": 242900000, "net_income_to_common": 241200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115100000, "short_term_investments": null, "net_receivables": 1040500000, "inventory": 4705900000, "other_current_assets": null, "total_current_assets": 6079200000, "net_ppe": null, "goodwill": 2356400000, "intangible_assets": 931900000, "goodwill_and_intangibles": 3288300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10554300000, "total_assets": 16633500000, "short_term_debt": 4400400000, "accounts_payable": 943400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6172900000, "long_term_debt": 1594600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5474300000, "total_liabilities": 11647200000, "total_debt": 5995000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5254300000, "total_equity": 4954600000, "shares_outstanding": 66895548, "operating_cash_flow": 235100000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298900000, "dividends_paid": 64400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62000000, "free_cash_flow": 334300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000000", "ebitda": "430600000", "netIncome": "241200000", "grossProfit": "1264100000", "depreciation": "None", "totalRevenue": "7696700000", "costOfRevenue": "6432600000", "interestIncome": "None", "incomeBeforeTax": "325500000", "interestExpense": "66500000", "operatingIncome": "338000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "82600000", "reportedCurrency": "USD", "netInterestIncome": "-66500000", "nonInterestIncome": "None", "operatingExpenses": "926100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6432600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38600000", "sellingGeneralAndAdministrative": "853200000", "netIncomeFromContinuingOperations": "242900000" }, "balance": { "goodwill": "2356400000", "inventory": "4705900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16633500000", "longTermDebt": "1594600000", "shortTermDebt": "4400400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "931900000", "reportedCurrency": "USD", "retainedEarnings": "5254300000", "totalLiabilities": "11647200000", "otherCurrentAssets": "217700000", "totalCurrentAssets": "6079200000", "currentLongTermDebt": "4312600000", "longTermInvestments": "1814100000", "shortTermInvestments": "None", "currentNetReceivables": "1040500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10554300000", "currentAccountsPayable": "943400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8392400000", "totalShareholderEquity": "4954600000", "capitalLeaseObligations": "2397400000", "otherCurrentLiabilities": "829100000", "totalCurrentLiabilities": "6172900000", "otherNonCurrentLiabilities": "253300000", "totalNonCurrentLiabilities": "5474300000", "cashAndShortTermInvestments": "115100000", "commonStockSharesOutstanding": "66895548", "intangibleAssetsExcludingGoodwill": "931900000", "cashAndCashEquivalentsAtCarryingValue": "115100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241200000", "profitLoss": "None", "dividendPayout": "64400000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-228400000", "operatingCashflow": "235100000", "capitalExpenditures": "99200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000000", "cashflowFromInvestment": "-298900000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7447800000, "cost_of_revenue": 6202600000, "gross_profit": 1245200000, "ebit": 360900000, "ebitda": 398700000, "pretax_income": 294800000, "tax_provision": 78600000, "net_income": 215200000, "net_income_to_common": 215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116900000, "total_current_assets": 5810600000, "total_assets": 16146500000, "short_term_debt": 4071200000, "long_term_debt": 1461900000, "total_debt": 5533100000, "total_liabilities": 11300400000, "total_equity": 4815800000, "shares_outstanding": 67077400, "goodwill_and_intangibles": 3152600000 }, "cash_flow": { "operating_cash_flow": 456000000, "capital_expenditure": 102500000, "free_cash_flow": 558500000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312163, "ticker_id": 3056, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360900000", "ebitda": "398700000", "netIncome": "215200000", "grossProfit": "1245200000", "depreciation": "None", "totalRevenue": "7447800000", "costOfRevenue": "6202600000", "interestIncome": "None", "incomeBeforeTax": "294800000", "interestExpense": "66100000", "operatingIncome": "327600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78600000", "reportedCurrency": "USD", "netInterestIncome": "-66100000", "nonInterestIncome": "None", "operatingExpenses": "917600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6202600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37800000", "sellingGeneralAndAdministrative": "846700000", "netIncomeFromContinuingOperations": "216200000" }, "balance": { "goodwill": "2316600000", "inventory": "4424100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16146500000", "longTermDebt": "1461900000", "shortTermDebt": "4071200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "5113100000", "totalLiabilities": "11300400000", "otherCurrentAssets": "206800000", "totalCurrentAssets": "5810600000", "currentLongTermDebt": "4071200000", "longTermInvestments": "1805500000", "shortTermInvestments": "None", "currentNetReceivables": "1062800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10335900000", "currentAccountsPayable": "962900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8028500000", "totalShareholderEquity": "4815800000", "capitalLeaseObligations": "2407400000", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "5910100000", "otherNonCurrentLiabilities": "275800000", "totalNonCurrentLiabilities": "5390299999", "cashAndShortTermInvestments": "116900000", "commonStockSharesOutstanding": "67077400", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "116900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216200000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-77200000", "operatingCashflow": "456000000", "capitalExpenditures": "102500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82100000", "cashflowFromInvestment": "-352400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7447800000, "cost_of_revenue": 6202600000, "gross_profit": 1245200000, "research_and_development": null, "selling_general_admin": 846700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360900000, "depreciation_amortisation": 37800000, "ebitda": 398700000, "interest_expense": 66100000, "interest_income": null, "other_non_operating": null, "pretax_income": 294800000, "tax_provision": 78600000, "effective_tax_rate": null, "net_income": 215200000, "net_income_continuing_ops": 216200000, "net_income_to_common": 215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116900000, "short_term_investments": null, "net_receivables": 1062800000, "inventory": 4424100000, "other_current_assets": null, "total_current_assets": 5810600000, "net_ppe": null, "goodwill": 2316600000, "intangible_assets": 836000000, "goodwill_and_intangibles": 3152600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10335900000, "total_assets": 16146500000, "short_term_debt": 4071200000, "accounts_payable": 962900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5910100000, "long_term_debt": 1461900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5390299999, "total_liabilities": 11300400000, "total_debt": 5533100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5113100000, "total_equity": 4815800000, "shares_outstanding": 67077400, "operating_cash_flow": 456000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352400000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82100000, "free_cash_flow": 558500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360900000", "ebitda": "398700000", "netIncome": "215200000", "grossProfit": "1245200000", "depreciation": "None", "totalRevenue": "7447800000", "costOfRevenue": "6202600000", "interestIncome": "None", "incomeBeforeTax": "294800000", "interestExpense": "66100000", "operatingIncome": "327600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "78600000", "reportedCurrency": "USD", "netInterestIncome": "-66100000", "nonInterestIncome": "None", "operatingExpenses": "917600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6202600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37800000", "sellingGeneralAndAdministrative": "846700000", "netIncomeFromContinuingOperations": "216200000" }, "balance": { "goodwill": "2316600000", "inventory": "4424100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16146500000", "longTermDebt": "1461900000", "shortTermDebt": "4071200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "836000000", "reportedCurrency": "USD", "retainedEarnings": "5113100000", "totalLiabilities": "11300400000", "otherCurrentAssets": "206800000", "totalCurrentAssets": "5810600000", "currentLongTermDebt": "4071200000", "longTermInvestments": "1805500000", "shortTermInvestments": "None", "currentNetReceivables": "1062800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10335900000", "currentAccountsPayable": "962900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8028500000", "totalShareholderEquity": "4815800000", "capitalLeaseObligations": "2407400000", "otherCurrentLiabilities": "876000000", "totalCurrentLiabilities": "5910100000", "otherNonCurrentLiabilities": "275800000", "totalNonCurrentLiabilities": "5390299999", "cashAndShortTermInvestments": "116900000", "commonStockSharesOutstanding": "67077400", "intangibleAssetsExcludingGoodwill": "836000000", "cashAndCashEquivalentsAtCarryingValue": "116900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "216200000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-77200000", "operatingCashflow": "456000000", "capitalExpenditures": "102500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82100000", "cashflowFromInvestment": "-352400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7272100000, "cost_of_revenue": 6084000000, "gross_profit": 1188100000, "ebit": 317800000, "ebitda": 355400000, "pretax_income": 255800000, "tax_provision": 63800000, "net_income": 190700000, "net_income_to_common": 190700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96400000, "total_current_assets": 5679700000, "total_assets": 15671500000, "short_term_debt": 3981200000, "long_term_debt": 1419500000, "total_debt": 5400700000, "total_liabilities": 10915900000, "total_equity": 4726200000, "shares_outstanding": 67200000, "goodwill_and_intangibles": 2983100000 }, "cash_flow": { "operating_cash_flow": 71400000, "capital_expenditure": 103200000, "free_cash_flow": 174600000, "dividends_paid": 53300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312164, "ticker_id": 3056, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "317800000", "ebitda": "355400000", "netIncome": "190700000", "grossProfit": "1188100000", "depreciation": "None", "totalRevenue": "7272100000", "costOfRevenue": "6084000000", "interestIncome": "None", "incomeBeforeTax": "255800000", "interestExpense": "62000000", "operatingIncome": "265700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63800000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "922400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "810900000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2234900000", "inventory": "4293100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15671500000", "longTermDebt": "1419500000", "shortTermDebt": "3981200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "748200000", "reportedCurrency": "USD", "retainedEarnings": "4990300000", "totalLiabilities": "10915900000", "otherCurrentAssets": "175600000", "totalCurrentAssets": "5679700000", "currentLongTermDebt": "3981200000", "longTermInvestments": "1774900000", "shortTermInvestments": "None", "currentNetReceivables": "1114600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9991800000", "currentAccountsPayable": "866900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7736700000", "totalShareholderEquity": "4726200000", "capitalLeaseObligations": "2336000000", "otherCurrentLiabilities": "809800000", "totalCurrentLiabilities": "5657900000", "otherNonCurrentLiabilities": "270800000", "totalNonCurrentLiabilities": "5258000000", "cashAndShortTermInvestments": "96400000", "commonStockSharesOutstanding": "67200000", "intangibleAssetsExcludingGoodwill": "748200000", "cashAndCashEquivalentsAtCarryingValue": "96400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "53300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-504000000", "operatingCashflow": "71400000", "capitalExpenditures": "103200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29800000", "cashflowFromInvestment": "-110600000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7272100000, "cost_of_revenue": 6084000000, "gross_profit": 1188100000, "research_and_development": null, "selling_general_admin": 810900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317800000, "depreciation_amortisation": 37600000, "ebitda": 355400000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255800000, "tax_provision": 63800000, "effective_tax_rate": null, "net_income": 190700000, "net_income_continuing_ops": 192000000, "net_income_to_common": 190700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96400000, "short_term_investments": null, "net_receivables": 1114600000, "inventory": 4293100000, "other_current_assets": null, "total_current_assets": 5679700000, "net_ppe": null, "goodwill": 2234900000, "intangible_assets": 748200000, "goodwill_and_intangibles": 2983100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9991800000, "total_assets": 15671500000, "short_term_debt": 3981200000, "accounts_payable": 866900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5657900000, "long_term_debt": 1419500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5258000000, "total_liabilities": 10915900000, "total_debt": 5400700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4990300000, "total_equity": 4726200000, "shares_outstanding": 67200000, "operating_cash_flow": 71400000, "stock_based_compensation": 27900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110600000, "dividends_paid": 53300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29800000, "free_cash_flow": 174600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "317800000", "ebitda": "355400000", "netIncome": "190700000", "grossProfit": "1188100000", "depreciation": "None", "totalRevenue": "7272100000", "costOfRevenue": "6084000000", "interestIncome": "None", "incomeBeforeTax": "255800000", "interestExpense": "62000000", "operatingIncome": "265700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63800000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "922400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6084000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37600000", "sellingGeneralAndAdministrative": "810900000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2234900000", "inventory": "4293100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15671500000", "longTermDebt": "1419500000", "shortTermDebt": "3981200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "748200000", "reportedCurrency": "USD", "retainedEarnings": "4990300000", "totalLiabilities": "10915900000", "otherCurrentAssets": "175600000", "totalCurrentAssets": "5679700000", "currentLongTermDebt": "3981200000", "longTermInvestments": "1774900000", "shortTermInvestments": "None", "currentNetReceivables": "1114600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9991800000", "currentAccountsPayable": "866900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7736700000", "totalShareholderEquity": "4726200000", "capitalLeaseObligations": "2336000000", "otherCurrentLiabilities": "809800000", "totalCurrentLiabilities": "5657900000", "otherNonCurrentLiabilities": "270800000", "totalNonCurrentLiabilities": "5258000000", "cashAndShortTermInvestments": "96400000", "commonStockSharesOutstanding": "67200000", "intangibleAssetsExcludingGoodwill": "748200000", "cashAndCashEquivalentsAtCarryingValue": "96400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "53300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-504000000", "operatingCashflow": "71400000", "capitalExpenditures": "103200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29800000", "cashflowFromInvestment": "-110600000", "stockBasedCompensation": "27900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7447800000, "cost_of_revenue": 6227400000, "gross_profit": 1220400000, "ebit": 416500000, "ebitda": 451900000, "pretax_income": 356500000, "tax_provision": 92100000, "net_income": 263400000, "net_income_to_common": 263400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104400000, "total_current_assets": 4978600000, "total_assets": 14810000000, "short_term_debt": 3213100000, "long_term_debt": 1537300000, "total_debt": 4750400000, "total_liabilities": 10258900000, "total_equity": 4523400000, "shares_outstanding": 67267230, "goodwill_and_intangibles": 2983500000 }, "cash_flow": { "operating_cash_flow": 417700000, "capital_expenditure": 86600000, "free_cash_flow": 504300000, "dividends_paid": 48600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312166, "ticker_id": 3056, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "416500000", "ebitda": "451900000", "netIncome": "263400000", "grossProfit": "1220400000", "depreciation": "None", "totalRevenue": "7447800000", "costOfRevenue": "6227400000", "interestIncome": "25000000", "incomeBeforeTax": "356500000", "interestExpense": "60000000", "operatingIncome": "331500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "92100000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "888900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6227400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35400000", "sellingGeneralAndAdministrative": "818400000", "netIncomeFromContinuingOperations": "264400000" }, "balance": { "goodwill": "2246100000", "inventory": "3700200000", "commonStock": "6700", "currentDebt": "None", "investments": "None", "totalAssets": "14810000000", "longTermDebt": "1537300000", "shortTermDebt": "3213100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "737400000", "reportedCurrency": "USD", "retainedEarnings": "4865000000", "totalLiabilities": "10258900000", "otherCurrentAssets": "215200000", "totalCurrentAssets": "4978600000", "currentLongTermDebt": "3213100000", "longTermInvestments": "1753300000", "shortTermInvestments": "None", "currentNetReceivables": "958800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9831400000", "currentAccountsPayable": "922100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5033200000", "shortLongTermDebtTotal": "7051800000", "totalShareholderEquity": "4523400000", "capitalLeaseObligations": "2301400000", "otherCurrentLiabilities": "813900000", "totalCurrentLiabilities": "4949100000", "otherNonCurrentLiabilities": "1471100000", "totalNonCurrentLiabilities": "5309800000", "cashAndShortTermInvestments": "104400000", "commonStockSharesOutstanding": "67267230", "intangibleAssetsExcludingGoodwill": "737400000", "cashAndCashEquivalentsAtCarryingValue": "104400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264400000", "profitLoss": "None", "dividendPayout": "48600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "112000000", "operatingCashflow": "417700000", "capitalExpenditures": "86600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231300000", "cashflowFromInvestment": "-461700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7447800000, "cost_of_revenue": 6227400000, "gross_profit": 1220400000, "research_and_development": null, "selling_general_admin": 818400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416500000, "depreciation_amortisation": 35400000, "ebitda": 451900000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 356500000, "tax_provision": 92100000, "effective_tax_rate": null, "net_income": 263400000, "net_income_continuing_ops": 264400000, "net_income_to_common": 263400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104400000, "short_term_investments": null, "net_receivables": 958800000, "inventory": 3700200000, "other_current_assets": null, "total_current_assets": 4978600000, "net_ppe": null, "goodwill": 2246100000, "intangible_assets": 737400000, "goodwill_and_intangibles": 2983500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9831400000, "total_assets": 14810000000, "short_term_debt": 3213100000, "accounts_payable": 922100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4949100000, "long_term_debt": 1537300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5309800000, "total_liabilities": 10258900000, "total_debt": 4750400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4865000000, "total_equity": 4523400000, "shares_outstanding": 67267230, "operating_cash_flow": 417700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461700000, "dividends_paid": 48600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231300000, "free_cash_flow": 504300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "416500000", "ebitda": "451900000", "netIncome": "263400000", "grossProfit": "1220400000", "depreciation": "None", "totalRevenue": "7447800000", "costOfRevenue": "6227400000", "interestIncome": "25000000", "incomeBeforeTax": "356500000", "interestExpense": "60000000", "operatingIncome": "331500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "92100000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "888900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6227400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35400000", "sellingGeneralAndAdministrative": "818400000", "netIncomeFromContinuingOperations": "264400000" }, "balance": { "goodwill": "2246100000", "inventory": "3700200000", "commonStock": "6700", "currentDebt": "None", "investments": "None", "totalAssets": "14810000000", "longTermDebt": "1537300000", "shortTermDebt": "3213100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "737400000", "reportedCurrency": "USD", "retainedEarnings": "4865000000", "totalLiabilities": "10258900000", "otherCurrentAssets": "215200000", "totalCurrentAssets": "4978600000", "currentLongTermDebt": "3213100000", "longTermInvestments": "1753300000", "shortTermInvestments": "None", "currentNetReceivables": "958800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9831400000", "currentAccountsPayable": "922100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5033200000", "shortLongTermDebtTotal": "7051800000", "totalShareholderEquity": "4523400000", "capitalLeaseObligations": "2301400000", "otherCurrentLiabilities": "813900000", "totalCurrentLiabilities": "4949100000", "otherNonCurrentLiabilities": "1471100000", "totalNonCurrentLiabilities": "5309800000", "cashAndShortTermInvestments": "104400000", "commonStockSharesOutstanding": "67267230", "intangibleAssetsExcludingGoodwill": "737400000", "cashAndCashEquivalentsAtCarryingValue": "104400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264400000", "profitLoss": "None", "dividendPayout": "48600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "112000000", "operatingCashflow": "417700000", "capitalExpenditures": "86600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231300000", "cashflowFromInvestment": "-461700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "income_statement": { "revenue": 7468500000, "cost_of_revenue": 6195500000, "gross_profit": 1273000000, "ebit": 455300000, "ebitda": 489400000, "pretax_income": 400300000, "tax_provision": 97700000, "net_income": 300800000, "net_income_to_common": 300800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119600000, "total_current_assets": 5086400000, "total_assets": 14796900000, "short_term_debt": 3301900000, "long_term_debt": 1613600000, "total_debt": 4915500000, "total_liabilities": 10387200000, "total_equity": 4382100000, "shares_outstanding": 68190828, "goodwill_and_intangibles": 2927500000 }, "cash_flow": { "operating_cash_flow": 293300000, "capital_expenditure": 83100000, "free_cash_flow": 376400000, "dividends_paid": 44900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312167, "ticker_id": 3056, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:28.386118+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "455300000", "ebitda": "489400000", "netIncome": "300800000", "grossProfit": "1273000000", "depreciation": "None", "totalRevenue": "7468500000", "costOfRevenue": "6195500000", "interestIncome": "19500000", "incomeBeforeTax": "400300000", "interestExpense": "55000000", "operatingIncome": "380800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "97700000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "892200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74500000", "costofGoodsAndServicesSold": "6195500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34100000", "sellingGeneralAndAdministrative": "822900000", "netIncomeFromContinuingOperations": "302600000" }, "balance": { "goodwill": "2208900000", "inventory": "3881300000", "commonStock": "6700", "currentDebt": "None", "investments": "None", "totalAssets": "14796900000", "longTermDebt": "1613600000", "shortTermDebt": "3301900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "718600000", "reportedCurrency": "USD", "retainedEarnings": "4657900000", "totalLiabilities": "10387200000", "otherCurrentAssets": "194900000", "totalCurrentAssets": "5086400000", "currentLongTermDebt": "3301900000", "longTermInvestments": "1709100000", "shortTermInvestments": "None", "currentNetReceivables": "890600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9710500000", "currentAccountsPayable": "943500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5013600000", "shortLongTermDebtTotal": "7224100000", "totalShareholderEquity": "4382100000", "capitalLeaseObligations": "2308600000", "otherCurrentLiabilities": "823100000", "totalCurrentLiabilities": "5068500000", "otherNonCurrentLiabilities": "1396500000", "totalNonCurrentLiabilities": "5318700000", "cashAndShortTermInvestments": "119600000", "commonStockSharesOutstanding": "68190828", "intangibleAssetsExcludingGoodwill": "718600000", "cashAndCashEquivalentsAtCarryingValue": "119600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302600000", "profitLoss": "None", "dividendPayout": "44900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-179000000", "operatingCashflow": "293300000", "capitalExpenditures": "83100000", "changeInReceivables": "36700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117800000", "cashflowFromInvestment": "-155900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7468500000, "cost_of_revenue": 6195500000, "gross_profit": 1273000000, "research_and_development": null, "selling_general_admin": 822900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455300000, "depreciation_amortisation": 34100000, "ebitda": 489400000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 400300000, "tax_provision": 97700000, "effective_tax_rate": null, "net_income": 300800000, "net_income_continuing_ops": 302600000, "net_income_to_common": 300800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119600000, "short_term_investments": null, "net_receivables": 890600000, "inventory": 3881300000, "other_current_assets": null, "total_current_assets": 5086400000, "net_ppe": null, "goodwill": 2208900000, "intangible_assets": 718600000, "goodwill_and_intangibles": 2927500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9710500000, "total_assets": 14796900000, "short_term_debt": 3301900000, "accounts_payable": 943500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5068500000, "long_term_debt": 1613600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5318700000, "total_liabilities": 10387200000, "total_debt": 4915500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4657900000, "total_equity": 4382100000, "shares_outstanding": 68190828, "operating_cash_flow": 293300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155900000, "dividends_paid": 44900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117800000, "free_cash_flow": 376400000, "net_change_in_cash": 19600000 }, "raw_data": { "income": { "ebit": "455300000", "ebitda": "489400000", "netIncome": "300800000", "grossProfit": "1273000000", "depreciation": "None", "totalRevenue": "7468500000", "costOfRevenue": "6195500000", "interestIncome": "19500000", "incomeBeforeTax": "400300000", "interestExpense": "55000000", "operatingIncome": "380800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "97700000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "892200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "74500000", "costofGoodsAndServicesSold": "6195500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34100000", "sellingGeneralAndAdministrative": "822900000", "netIncomeFromContinuingOperations": "302600000" }, "balance": { "goodwill": "2208900000", "inventory": "3881300000", "commonStock": "6700", "currentDebt": "None", "investments": "None", "totalAssets": "14796900000", "longTermDebt": "1613600000", "shortTermDebt": "3301900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "718600000", "reportedCurrency": "USD", "retainedEarnings": "4657900000", "totalLiabilities": "10387200000", "otherCurrentAssets": "194900000", "totalCurrentAssets": "5086400000", "currentLongTermDebt": "3301900000", "longTermInvestments": "1709100000", "shortTermInvestments": "None", "currentNetReceivables": "890600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9710500000", "currentAccountsPayable": "943500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5013600000", "shortLongTermDebtTotal": "7224100000", "totalShareholderEquity": "4382100000", "capitalLeaseObligations": "2308600000", "otherCurrentLiabilities": "823100000", "totalCurrentLiabilities": "5068500000", "otherNonCurrentLiabilities": "1396500000", "totalNonCurrentLiabilities": "5318700000", "cashAndShortTermInvestments": "119600000", "commonStockSharesOutstanding": "68190828", "intangibleAssetsExcludingGoodwill": "718600000", "cashAndCashEquivalentsAtCarryingValue": "119600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302600000", "profitLoss": "None", "dividendPayout": "44900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-179000000", "operatingCashflow": "293300000", "capitalExpenditures": "83100000", "changeInReceivables": "36700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117800000", "cashflowFromInvestment": "-155900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }